{"text_format":"1","workbook":"xlsx","n_sheets":37,"sheets":["Net Monthly Surplus","Compare","HEM Living Expenses","AIP","HLYOURWAY","HLYWRateP","HLRATEProc","HLOOPI","HLOOIO","HLINVPI","HLINVIO","UNSECCR","HomeLoanProduct","Parm","Main","Help","TMBLCalculation","Payment Calculation","ProductRate","Names","GrossNetIncome","Rental Income - Applicants 1&2","Rental Income - Applicants 3&4","CreditCardObligations","PersonalLoan Obligations","HomeLoan Obligations","CalculationsReference","HiddenReference","HEM LGAs","HEM Postcodes","Output","Notes","PolicyUpd","FeedBack","TESTPLAN","Shapes","Requirements"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":10,"defined_names":480,"comments":11,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Net Monthly Surplus","index":0,"n_rows":203,"n_cols":72,"rows_kept":203,"cut":false,"hidden":false,"merged":[[109,1,109,5],[23,1,23,7],[7,1,7,7]]}
[null,{"$f":"TODAY()","v":"2026-06-12"},null,null,null,null,{"$f":"NOW()","v":"2026-06-12T13:01:29.510"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Care do not delete row or Column"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Parm!D31","v":"4 dependants"}]
[null,null,null,null,null,null,null,null,"Office Work"]
[]
[]
[null,"Loan Origination Serviceability Calculator version 2026.06.16",null,null,null,null,null,null,"Hide"]
[]
[null,"Loan Details"]
[null,null,null,null,"Applied Loan Amount","Applied Term In Months","Applied Term In Years","Non Home Loan Product Rate",null,null,"Applied Loan Amount","Applied Term In Months","Applied Term In Years","Non Home Loan Product Rate"]
[null,"Applied Product Name","Home Loan","Non Home Loan",null,null,{"$f":"IF(F10=\"\",\"\",F10/12)","v":""},{"$f":"IF(User_Applied_Loan_Amount=\"\",\"\",VLOOKUP(User_Applied_Product_Name,Risk_UNSECCR_Products,2,1)/100)","v":""},null,"Non Home Loan",null,null,{"$f":"IF(L10=\"\",\"\",L10/12)","v":""}]
[null,null,null,null,null,null,null,null,null,null,"NON Home Loan Product",null,"NON Home Loan Loan Type"]
[null,null,null,null,"I want a"]
[null,"Split Home Loan","No",null,"Loan Type"]
[]
[null,"Repayment Type","Home Loan 1","Amount","Product Rate","Term in Months","IO Term in Months"]
[null,null,null,null,{"$f":"IF(User_Select_HL_VarRate_Name=\"\",\"\",HLYWRateP!Q9)","v":""}]
[null,null,"Home Loan 2"]
[null,null,null,null,{"$f":"IF(User_Select_HL_FixRate_Name=\"\",\"\",HLYWRateP!Q10)","v":""}]
[]
[null,"Estimated Property Value"]
[null,null,null,null,"LVR"]
[null,null,null,null,{"$f":"IF(ISERROR(('Net Monthly Surplus'!D16+'Net Monthly Surplus'!D18)/User_Estimated_Property_Value),\"\",('Net Monthly Surplus'!D16+'Net Monthly Surplus'!D18)/User_Estimated_Property_Value)","v":""}]
[]
[null,"Member Details"]
[]
[null,"Application Type",1]
[]
[]
[null,"1 to 2 Applicants",null,null,null,null,"Applicant Name"]
[null,"No. of Applicants (max. 2)",null,null,null,null,"Primary Applicant MemberID",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised calculations",null,null,null,null,null,null,"Annualised Gross NET amount Calculations",null,null,null,null,null,null,null,null,null,null,null,null,"Gross for HEM and DTI",null,null,null,null,null,"Various flags",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B34","v":"Income Types"},null,"Gross Salary","HairCut","Assessed Income","Taxable Income","After Tax Income",null,null,{"$f":"BI30","v":"Gross Salary"},{"$f":"BJ30","v":"HairCut"},"Assessed Income","Taxable Income",{"$f":"BM30","v":"After Tax Income"}]
[null,"Family Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant 1","Applicant 2",null,null,null,null,null,"Applicant 1",null,null,"Applicant 2",null,null,null,null,null,"Total",null,null,null,{"$f":"AB31","v":"Applicant 1"},{"$f":"AE31","v":"Applicant 2"},null,null,null,null,"Applicant 1",null,null,null,null,null,"Applicant 2",null,null,null,null,null,{"$f":"AB31","v":"Applicant 1"},null,null,null,null,null,null,null,{"$f":"AE31","v":"Applicant 2"}]
[null,"Dependants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Haircut","Gross","Net","Haircut","Gross","Net","Gross","Net","Gross","Net","Gross","Net"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B36","v":"Salary"},{"$f":"IF(D36>0,D36*IFERROR(VLOOKUP(E36,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G36>0,G36*IFERROR(VLOOKUP(H36,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(J36>0,J36*IFERROR(VLOOKUP(K36,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(M36>0,M36*IFERROR(VLOOKUP(N36,AnnualMult,2,0),0),0)","v":0},null,null,null,{"$f":"IF(C36=\"Gross\",U33,AC35)","v":0},{"$f":"IF(C36=\"Net\",U33,0)","v":0},null,{"$f":"IF(F36=\"Gross\",V33,AF35)","v":0},{"$f":"IF(F36=\"Net\",V33,0)","v":0},{"$f":"IF(I36=\"Gross\",W33,AH35)","v":0},{"$f":"IF(I36=\"Net\",W33,0)","v":0},{"$f":"IF(L36=\"Gross\",X33,AJ35)","v":0},{"$f":"IF(L36=\"Net\",X33,0)","v":0},{"$f":"AB33+AE33+AG33+AI33","v":0},{"$f":"AC33+AF33+AH33+AJ33","v":0},null,null,{"$f":"AB33","v":0},{"$f":"AE33","v":0}]
[null,"Income Types","Applicant 1","Postcode",null,"Applicant 2","Postcode",null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"B37","v":"Second Job Salary"},{"$f":"IF(D37>0,D37*IFERROR(VLOOKUP(E37,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G37>0,G37*IFERROR(VLOOKUP(H37,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(J37>0,J37*IFERROR(VLOOKUP(K37,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(M37>0,M37*IFERROR(VLOOKUP(N37,AnnualMult,2,0),0),0)","v":0},null,null,null,{"$f":"IF(C37=\"Gross\",U34,AC36)","v":0},{"$f":"IF(C37=\"Net\",U34,0)","v":0},null,{"$f":"IF(F37=\"Gross\",V34,AF36)","v":0},{"$f":"IF(F37=\"Net\",V34,0)","v":0},{"$f":"IF(I37=\"Gross\",W34,AH36)","v":0},{"$f":"IF(I37=\"Net\",W34,0)","v":0},{"$f":"IF(L37=\"Gross\",X34,AJ36)","v":0},{"$f":"IF(L37=\"Net\",X34,0)","v":0},{"$f":"AB34+AE34+AG34+AI34","v":0},{"$f":"AC34+AF34+AH34+AJ34","v":0},null,null,{"$f":"AB34","v":0},{"$f":"AE34","v":0}]
[null,null,"Gross/Net","Amount","Frequency","Gross/Net","Amount","Frequency","Gross/Net","Amount","Frequency","Gross/Net","Amount","Frequency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetGrossSalary(AC33)","v":0},null,null,{"$f":"GetGrossSalary(AF33)","v":0},null,{"$f":"IF(AH33<Parm!$O$25,AH33,IFERROR(VLOOKUP(AH33,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,{"$f":"IF(AJ33<Parm!$O$25,AJ33,IFERROR(VLOOKUP(AJ33,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(User_App1_Salary_GrossNet=Parm!I23,5,IF(User_App1_Salary_GrossNet=Parm!I24,7,0))","v":0},{"$f":"IF(User_App1_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App1_Salary_Freq=\"\",0,1)","v":0},{"$f":"AU35*AV35*AW35","v":0},null,{"$f":"IF(User_App2_Salary_GrossNet=Parm!I23,5,IF(User_App2_Salary_GrossNet=Parm!I24,7,0))","v":0},{"$f":"IF(User_App2_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App2_Salary_Freq=\"\",0,1)","v":0},{"$f":"AZ35*BA35*BB35","v":0},null,null,null,{"$f":"B36","v":"Salary"},null,{"$f":"AB33","v":0},0,{"$f":"BI35*(1-BJ35)","v":0},{"$f":"BK35","v":0},null,null,null,{"$f":"AE33","v":0},{"$f":"BJ35","v":0},{"$f":"BP35*(1-BQ35)","v":0},{"$f":"BR35","v":0}]
[null,"Salary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetGrossSalary(AC34)","v":0},null,null,{"$f":"GetGrossSalary(AF34)","v":0},null,{"$f":"IF(AH34<Parm!$O$25,AH34,IFERROR(VLOOKUP(AH34,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,{"$f":"IF(AJ34<Parm!$O$25,AJ34,IFERROR(VLOOKUP(AJ34,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(User_App1_Second_Job_Salary_GrossNet=Parm!I23,5,IF(User_App1_Second_Job_Salary_GrossNet=Parm!I24,7,0))","v":0},{"$f":"IF(User_App1_Second_Job_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App1_Second_Job_Salary_Freq=\"\",0,1)","v":0},{"$f":"AU36*AV36*AW36","v":0},null,{"$f":"IF(User_App2_Second_Job_Salary_GrossNet=Parm!I23,5,IF(User_App2_Second_Job_Salary_GrossNet=Parm!I24,7,0))","v":0},{"$f":"IF(User_App2_Second_Job_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App2_Second_Job_Salary_Freq=\"\",0,1)","v":0},{"$f":"AZ36*BA36*BB36","v":0},null,null,null,"Second Job Salary",null,{"$f":"AB34","v":0},0,{"$f":"BI36*(1-BJ36)","v":0},{"$f":"BK36","v":0},null,null,null,{"$f":"AE34","v":0},{"$f":"BJ36","v":0},{"$f":"BP36*(1-BQ36)","v":0},{"$f":"BR36","v":0}]
[null,"Second Job Salary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B38","v":"Gross Regular Shift Allowance/Overtime"},{"$f":"IF(D38>0,D38*IFERROR(VLOOKUP(E38,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G38>0,G38*IFERROR(VLOOKUP(H38,AnnualMult,2,0),0),0)","v":0},null,null,null,null,{"$f":"IF(C38=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(C38=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},{"$f":"U37","v":0},{"$f":"(1-AA37)*AB37","v":0},{"$f":"IF(F38=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(F38=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},{"$f":"V37","v":0},{"$f":"(1-AD37)*AE37","v":0},null,null,null,null,null,null,null,null,{"$f":"AB37","v":0},{"$f":"AE37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Regular Shift Allowance/Overtime",null,{"$f":"AB37","v":0},{"$f":"IF(C38=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(C38=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},0,0,null,null,null,{"$f":"AE37","v":0},{"$f":"IF(F38=Parm!D90,Parm!E90,IF(F38=Parm!D91,Parm!E91,0))","v":0},0,0]
[null,"Gross Regular Shift Allowance/Overtime",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Bonuses",{"$f":"IF(D39>0,D39*IFERROR(VLOOKUP(E39,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G39>0,G39*IFERROR(VLOOKUP(H39,AnnualMult,2,0),0),0)","v":0},null,null,null,null,{"$f":"Parm_BonusesHairCut","v":0.2},0,{"$f":"(1-AA38)*AB38","v":0},{"$f":"AA38","v":0.2},0,{"$f":"(1-AD38)*AE38","v":0},null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Bonuses",null,{"$f":"AB38","v":0},{"$f":"AA38","v":0.2},0,0,null,null,null,{"$f":"AE38","v":0},{"$f":"BJ38","v":0.2},{"$f":"BP38*(1-BQ38)","v":0},{"$f":"BR38","v":0}]
[null,"Gross Bonuses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Commissions",{"$f":"IF(D40>0,D40*IFERROR(VLOOKUP(E40,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G40>0,G40*IFERROR(VLOOKUP(H40,AnnualMult,2,0),0),0)","v":0},null,null,null,null,{"$f":"Parm_CommissionsHairCut","v":0.2},0,{"$f":"(1-AA39)*AB39","v":0},{"$f":"AA39","v":0.2},0,{"$f":"(1-AD39)*AE39","v":0},null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Commissions",null,{"$f":"AB39","v":0},{"$f":"AA39","v":0.2},0,0,null,null,null,{"$f":"AE39","v":0},{"$f":"BJ39","v":0.2},0,0]
[null,"Gross Commissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rental Income",null,null,null,null,null,null,null,{"$f":"IF($D$41=\"\",0,IF($C$30>0,$D$41/$C$30))","v":0},{"$f":"AB40","v":0},null,{"$f":"IF($D$41=\"\",0,IF($C$30>0,$D$41/$C$30))","v":0},{"$f":"AE40","v":0},null,null,null,null,{"$f":"AB40+AE40+AG40+AI40","v":0},null,null,{"$f":"'Rental Income - Applicants 1&2'!K27","v":0},{"$f":"IF(AN40=\"\",0,IF($C$30>0,AN40/$C$30,0))","v":0},{"$f":"IF(AN40=\"\",0,IF($C$30>0,AN40/$C$30,0))","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AX35:AX36)","v":0},null,null,null,null,{"$f":"SUM(BC35:BC36)","v":0},null,null,null,"Rental Income",{"$f":"'Rental Income - Applicants 1&2'!K27","v":0},{"$f":"IF($BH40=\"\",0,IF($C$30>0,$BH40/$C$30,0))","v":0},null,{"$f":"IF($D$41=\"\",0,IF($C$30>0,$D$41/$C$30))","v":0},0,null,null,null,{"$f":"IF($BH40=\"\",0,IF($C$30>0,$BH40/$C$30,0))","v":0},null,{"$f":"IF($D$41=\"\",0,IF($C$30>0,$D$41/$C$30))","v":0},0]
[null,"Rental Income",null,{"$f":"IF('Rental Income - Applicants 1&2'!O27=0,\"\",'Rental Income - Applicants 1&2'!O27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowances",{"$f":"IF(D42>0,D42*IFERROR(VLOOKUP(E42,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G42>0,G42*IFERROR(VLOOKUP(H42,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(J42>0,J42*IFERROR(VLOOKUP(K42,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(M42>0,M42*IFERROR(VLOOKUP(N42,AnnualMult,2,0),0),0)","v":0},null,null,{"$f":"Parm_AllowancesHairCut","v":0.2},{"$f":"U41","v":0},{"$f":"(1-AA41)*AB41","v":0},{"$f":"AA41","v":0.2},{"$f":"V41","v":0},{"$f":"(1-AD41)*AE41","v":0},{"$f":"W41","v":0},null,{"$f":"X41","v":0},null,{"$f":"AB41+AE41+AG41+AI41","v":0},null,null,null,{"$f":"AB41","v":0},{"$f":"AE41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowances",null,{"$f":"AB41","v":0},{"$f":"AA41","v":0.2},{"$f":"BI41*(1-BJ41)","v":0},{"$f":"BK41","v":0},null,null,null,{"$f":"AE41","v":0},{"$f":"BJ41","v":0.2},{"$f":"BP41*(1-BQ41)","v":0},{"$f":"BR41","v":0}]
[null,"Allowances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest",0,0,0,0,null,null,{"$f":"Parm_InterestHairCut","v":0.2},{"$f":"U42","v":0},{"$f":"(1-AA42)*AB42","v":0},{"$f":"AA42","v":0.2},{"$f":"V42","v":0},{"$f":"(1-AD42)*AE42","v":0},{"$f":"W42","v":0},null,{"$f":"X42","v":0},null,{"$f":"AB42+AE42+AG42+AI42","v":0},null,null,null,{"$f":"AB42","v":0},{"$f":"AE42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest",null,{"$f":"AB42","v":0},{"$f":"AA42","v":0.2},{"$f":"BI42*(1-BJ42)","v":0},{"$f":"BK42","v":0},null,null,null,{"$f":"AE42","v":0},{"$f":"BJ42","v":0.2},{"$f":"BP42*(1-BQ42)","v":0},{"$f":"BR42","v":0}]
[null,"Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annuities",0,0,0,0,null,null,{"$f":"Parm_AnnuitiesHairCut","v":0},{"$f":"U43","v":0},{"$f":"(1-AA43)*AB43","v":0},{"$f":"AA43","v":0},{"$f":"V43","v":0},{"$f":"(1-AD43)*AE43","v":0},{"$f":"W43","v":0},null,{"$f":"X43","v":0},null,{"$f":"AB43+AE43+AG43+AI43","v":0},null,null,null,{"$f":"AB43","v":0},{"$f":"AE43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annuities",null,{"$f":"AB43","v":0},{"$f":"AA43","v":0},0,{"$f":"BK43","v":0},null,null,null,{"$f":"AE43","v":0},{"$f":"BJ43","v":0},{"$f":"BP43*(1-BQ43)","v":0},{"$f":"BR43","v":0}]
[null,"Annuities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dividends",0,0,0,0,null,null,{"$f":"Parm_DividendsHairCut","v":0.2},{"$f":"U44","v":0},{"$f":"(1-AA44)*AB44","v":0},{"$f":"AA44","v":0.2},{"$f":"V44","v":0},{"$f":"(1-AD44)*AE44","v":0},{"$f":"W44","v":0},null,{"$f":"X44","v":0},null,{"$f":"AB44+AE44+AG44+AI44","v":0},null,null,null,{"$f":"AB44","v":0},{"$f":"AE44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dividends",null,{"$f":"AB44","v":0},0.2,0,{"$f":"BK44","v":0},null,null,null,{"$f":"AE44","v":0},{"$f":"BJ44","v":0.2},0,{"$f":"BR44","v":0}]
[null,"Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pension",0,0,0,0,null,null,null,0,{"$f":"AB45","v":0},null,0,{"$f":"AE45","v":0},0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pension",null,{"$f":"AB45","v":0},0,0,0,null,null,null,0,0,0,0]
[null,"Pension",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Government Assistance",0,0,0,0,null,null,null,0,{"$f":"AB46","v":0},null,0,{"$f":"AE46","v":0},0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Government Assistance",null,0,0,0,0,null,null,null,0,0,0,0]
[null,"Government Assistance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Superannuation",0,0,0,0,null,null,null,0,{"$f":"AB47","v":0},null,0,0,0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Superannuation",null,0,0,0,{"$f":"BK47","v":0},null,null,null,0,0,0,{"$f":"BR47","v":0}]
[null,"Superannuation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Child Support/Family Allowance",0,0,0,0,null,null,null,0,0,null,0,0,0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Child Support/Family Allowance",null,0,0,0,0,null,null,null,0,0,0,0]
[null,"Child Support/Family Allowance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Non Taxable Income",0,0,0,0,null,null,null,0,0,null,0,0,0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Non Taxable Income",null,0,0,0,0,null,null,null,0,0,0,0]
[null,"Other Non Taxable Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB37:AB49)","v":0},{"$f":"SUM(AC33:AC34)+AC37+AC38+AC39","v":0},null,{"$f":"SUM(AE37:AE49)","v":0},{"$f":"SUM(AF33:AF34)+AF37+AF38+AF39","v":0},{"$f":"SUM(AG40:AG49)","v":0},{"$f":"SUM(AH33:AH34)","v":0},{"$f":"SUM(AI40:AI49)","v":0},{"$f":"SUM(AJ33:AJ34)","v":0},{"$f":"SUM(AK40:AK49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(BI35:BI49)","v":0},null,{"$f":"SUM(BK35:BK49)","v":0},{"$f":"SUM(BL35:BL49)","v":0},null,null,null,{"$f":"SUM(BP35:BP49)","v":0},null,{"$f":"SUM(BR35:BR49)","v":0},{"$f":"SUM(BS35:BS49)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB33+AB34+AB50","v":0},{"$f":"TMBLCalculation!D17","v":0},null,0,{"$f":"TMBLCalculation!E17","v":0},0,{"$f":"TMBLCalculation!F17","v":0},0,{"$f":"TMBLCalculation!G17","v":0},{"$f":"AK33+AK34+AK50","v":0},{"$f":"AC51+AF51+AH51+AJ51","v":0},{"$f":"IF($C$30>1,AL51,AC51)","v":0},null,{"$f":"AO33+AO34+SUM(AO37:AO49)","v":0},{"$f":"AP33+AP34+SUM(AP37:AP49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK40+SUM(BK45:BK46)+SUM(BK48:BK49)","v":0},null,{"$f":"TMBLCalculation!D51","v":0},null,null,null,null,{"$f":"BR40+SUM(BR45:BR46)+SUM(BR48:BR49)","v":0},null,{"$f":"TMBLCalculation!E51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC40:AC49)-AC41-AC42-AC43-AC44","v":0},null,null,{"$f":"SUM(AF40:AF49)-AF41-AF42-AF43-AF44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK51+BM51","v":0},null,null,null,null,null,null,{"$f":"BR51+BT51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC51:AC52)","v":0},null,null,{"$f":"SUM(AF51:AF52)","v":0},null,null,null,null,{"$f":"IF(C30>1,AK51,AB51)","v":0},{"$f":"AC53+AF53","v":0},{"$f":"IF($C$30>1,AL53,AC53)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant 1","Applicant 2","Combined","Number applicants"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preserving Net Income???",null,{"$f":"AC50","v":0},null,null,{"$f":"AF50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Income for Assessment",{"$f":"BM52","v":0},{"$f":"BT52","v":0},{"$f":"BH55+BI55","v":0},{"$f":"C30","v":0},{"$f":"IF(BK55>1,BJ55,BH55)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB40:AB49)","v":0},null,null,{"$f":"SUM(AE40:AE49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Income for HEM & DTI",{"$f":"BI50","v":0},{"$f":"BP50","v":0},{"$f":"BH56+BI56","v":0},{"$f":"C30","v":0},{"$f":"IF(BK56>1,BJ56,BH56)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC55:AC56)","v":0},null,null,{"$f":"SUM(AF55:AF56)","v":0},null,null,null,null,null,{"$f":"AC57+AF57","v":0},{"$f":"IF($C$30>1,AL57,AC57)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net or Gross at applicant level",null,{"$f":"IF(OR(AX40=Parm!C82,AX40=Parm!C83),'Net Monthly Surplus'!AC57,'Net Monthly Surplus'!AC53)","v":0},null,null,{"$f":"IF(OR(BC40=Parm!C82,BC40=Parm!C83),'Net Monthly Surplus'!AF57,'Net Monthly Surplus'!AF53)","v":0},null,null,null,null,null,{"$f":"AC59+AF59","v":0},{"$f":"IF($C$30>1,AL59,AC59)","v":0},null,{"$f":"AO51+AP51","v":0},{"$f":"IF($C$30>1,AO59,AO51)","v":0}]
[]
[]
[null,"3 to 4 Applicants",null,null,null,null,"Other Applicant Name",null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised calculations",null,null,null,null,null,null,"Annualised Gross NET amount Calculations",null,null,null,null,null,null,null,null,null,null,null,null,"Gross for HEM and DTI",null,null,null,null,null,"Various flags",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B67","v":"Income Types"},null,"Gross Salary","HairCut","Assessed Income","Taxable Income","After Tax Income",null,null,{"$f":"BI62","v":"Gross Salary"},{"$f":"BJ62","v":"HairCut"},{"$f":"BK62","v":"Assessed Income"},{"$f":"BL62","v":"Taxable Income"},{"$f":"BM62","v":"After Tax Income"}]
[null,"No. of Applicants (max. 2)",null,null,null,null,"Other Applicant MemberID",null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant 3","Applicant 4",null,null,null,null,null,{"$f":"U63","v":"Applicant 3"},null,null,{"$f":"V63","v":"Applicant 4"},null,null,null,null,null,"Total",null,null,null,{"$f":"AB63","v":"Applicant 3"},{"$f":"AE63","v":"Applicant 4"},null,null,null,null,"Applicant 3",null,null,null,null,null,"Applicant 4",null,null,null,null,null,{"$f":"AB63","v":"Applicant 3"},null,null,null,null,null,null,null,{"$f":"AE63","v":"Applicant 4"}]
[null,"Family Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Haircut","Gross","Net","Haircut","Gross","Net","Gross","Net","Gross","Net","Gross","Net"]
[null,"Dependants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B69","v":"Salary"},{"$f":"IF(D69>0,D69*IFERROR(VLOOKUP(E69,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G69>0,G69*IFERROR(VLOOKUP(H69,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(J69>0,J69*IFERROR(VLOOKUP(K69,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(M69>0,M69*IFERROR(VLOOKUP(N69,AnnualMult,2,0),0),0)","v":0},null,null,null,{"$f":"IF(C69=\"Gross\",U65,AC67)","v":0},{"$f":"IF(C69=\"Net\",U65,0)","v":0},null,{"$f":"IF(F69=\"Gross\",V65,AF67)","v":0},{"$f":"IF(F69=\"Net\",V65,0)","v":0},{"$f":"IF(I69=\"Gross\",W65,AH67)","v":0},{"$f":"IF(I69=\"Net\",W65,0)","v":0},{"$f":"IF(L69=\"Gross\",X65,AJ67)","v":0},{"$f":"IF(L69=\"Net\",X65,0)","v":0},{"$f":"AB65+AE65+AG65+AI65","v":0},{"$f":"AC65+AF65+AH65+AJ65","v":0},null,null,{"$f":"AB65","v":0},{"$f":"AE65","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B70","v":"Second Job Salary"},{"$f":"IF(D70>0,D70*IFERROR(VLOOKUP(E70,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G70>0,G70*IFERROR(VLOOKUP(H70,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(J70>0,J70*IFERROR(VLOOKUP(K70,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(M70>0,M70*IFERROR(VLOOKUP(N70,AnnualMult,2,0),0),0)","v":0},null,null,null,{"$f":"IF(C70=\"Gross\",U66,AC68)","v":0},{"$f":"IF(C70=\"Net\",U66,0)","v":0},null,{"$f":"IF(F70=\"Gross\",V66,AF68)","v":0},{"$f":"IF(F70=\"Net\",V66,0)","v":0},{"$f":"IF(I70=\"Gross\",W66,AH68)","v":0},{"$f":"IF(I70=\"Net\",W66,0)","v":0},{"$f":"IF(L70=\"Gross\",X66,AJ68)","v":0},{"$f":"IF(L70=\"Net\",X66,0)","v":0},{"$f":"AB66+AE66+AG66+AI66","v":0},{"$f":"AC66+AF66+AH66+AJ66","v":0},null,null,{"$f":"AB66","v":0},{"$f":"AE66","v":0}]
[null,"Income Types","Applicant 3","Postcode",null,"Applicant 4","Postcode",null,null,null,null,null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetGrossSalary(AC65)","v":0},null,null,{"$f":"GetGrossSalary(AF65)","v":0},null,{"$f":"IF(AH65<Parm!$O$25,AH65,IFERROR(VLOOKUP(AH65,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,{"$f":"IF(AJ65<Parm!$O$25,AJ65,IFERROR(VLOOKUP(AJ65,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(User_App3_Salary_GrossNet=Parm!I65,5,IF(User_App3_Salary_GrossNet=Parm!I66,7,0))","v":5},{"$f":"IF(User_App3_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App3_Salary_Freq=\"\",0,1)","v":0},{"$f":"AU67*AV67*AW67","v":0},null,{"$f":"IF(User_App4_Salary_GrossNet=Parm!I65,5,IF(User_App4_Salary_GrossNet=Parm!I66,7,0))","v":5},{"$f":"IF(User_App4_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App4_Salary_Freq=\"\",0,1)","v":0},{"$f":"AZ67*BA67*BB67","v":0},null,null,null,{"$f":"B69","v":"Salary"},null,{"$f":"AB65","v":0},0,{"$f":"BI67*(1-BJ67)","v":0},{"$f":"BK67","v":0},null,null,null,{"$f":"AE65","v":0},{"$f":"BJ67","v":0},{"$f":"BP67*(1-BQ67)","v":0},{"$f":"BR67","v":0}]
[null,null,"Gross/Net","Amount","Frequency","Gross/Net","Amount","Frequency","Gross/Net","Amount","Frequency","Gross/Net","Amount","Frequency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetGrossSalary(AC66)","v":0},null,null,{"$f":"GetGrossSalary(AF66)","v":0},null,{"$f":"IF(AH66<Parm!$O$25,AH66,IFERROR(VLOOKUP(AH66,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,{"$f":"IF(AJ66<Parm!$O$25,AJ66,IFERROR(VLOOKUP(AJ66,TMBLCalculation!$T$4:$U$2505,2,1),0))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(User_App3_Second_Job_Salary_GrossNet=Parm!I65,5,IF(User_App3_Second_Job_Salary_GrossNet=Parm!I66,7,0))","v":5},{"$f":"IF(User_App3_Second_Job_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App3_Second_Job_Salary_Freq=\"\",0,1)","v":0},{"$f":"AU68*AV68*AW68","v":0},null,{"$f":"IF(User_App4_Second_Job_Salary_GrossNet=Parm!I65,5,IF(User_App4_Second_Job_Salary_GrossNet=Parm!I66,7,0))","v":5},{"$f":"IF(User_App4_Second_Job_Salary_Amount>0,1,0)","v":0},{"$f":"IF(User_App4_Second_Job_Salary_Freq=\"\",0,1)","v":0},{"$f":"AZ68*BA68*BB68","v":0},null,null,null,"Second Job Salary",null,{"$f":"AB66","v":0},0,{"$f":"BI68*(1-BJ68)","v":0},{"$f":"BK68","v":0},null,null,null,{"$f":"AE66","v":0},{"$f":"BJ68","v":0},{"$f":"BP68*(1-BQ68)","v":0},{"$f":"BR68","v":0}]
[null,"Salary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B71","v":"Gross Regular Shift Allowance/Overtime"},{"$f":"IF(D71>0,D71*IFERROR(VLOOKUP(E71,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G71>0,G71*IFERROR(VLOOKUP(H71,AnnualMult,2,0),0),0)","v":0},null,null,null,null,{"$f":"IF(C71=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(C71=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},{"$f":"U69","v":0},{"$f":"(1-AA69)*AB69","v":0},{"$f":"IF(F71=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(F71=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},{"$f":"V69","v":0},{"$f":"(1-AD69)*AE69","v":0},null,null,null,null,null,null,null,null,{"$f":"AB69","v":0},{"$f":"AE69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Regular Shift Allowance/Overtime",null,{"$f":"AB69","v":0},{"$f":"IF(C71=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(C71=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},0,0,null,null,null,{"$f":"AE69","v":0},{"$f":"IF(F71=Parm_NonEssentialServices,Parm_NonEssentialServicesHairCut,IF(F71=Parm_EssentialServices,Parm_EssentialServicesHairCut,0))","v":0},0,0]
[null,"Second Job Salary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Bonuses",{"$f":"IF(D72>0,D72*IFERROR(VLOOKUP(E72,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G72>0,G72*IFERROR(VLOOKUP(H72,AnnualMult,2,0),0),0)","v":0},null,null,null,null,{"$f":"Parm_BonusesHairCut","v":0.2},0,{"$f":"(1-AA70)*AB70","v":0},{"$f":"AA70","v":0.2},0,{"$f":"(1-AD70)*AE70","v":0},null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Bonuses",null,{"$f":"AB70","v":0},{"$f":"AA70","v":0.2},0,0,null,null,null,{"$f":"AE70","v":0},{"$f":"BJ70","v":0.2},0,0]
[null,"Gross Regular Shift Allowance/Overtime",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Commissions",{"$f":"IF(D73>0,D73*IFERROR(VLOOKUP(E73,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G73>0,G73*IFERROR(VLOOKUP(H73,AnnualMult,2,0),0),0)","v":0},null,null,null,null,{"$f":"Parm_CommissionsHairCut","v":0.2},0,{"$f":"(1-AA71)*AB71","v":0},{"$f":"AA71","v":0.2},0,{"$f":"(1-AD71)*AE71","v":0},null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Commissions",null,{"$f":"AB71","v":0},{"$f":"AA71","v":0.2},0,0,null,null,null,{"$f":"AE71","v":0},{"$f":"BJ71","v":0.2},0,0]
[null,"Gross Bonuses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rental Income",null,null,null,null,null,null,null,{"$f":"IF($D$74=\"\",0,IF($C$63>0,$D$74/$C$63))","v":0},{"$f":"AB72","v":0},null,{"$f":"IF($D$74=\"\",0,IF($C$63>0,$D$74/$C$63))","v":0},{"$f":"AE72","v":0},null,null,null,null,{"$f":"AB72+AE72+AG72+AI72","v":0},null,null,{"$f":"'Rental Income - Applicants 3&4'!K27","v":0},{"$f":"IF(AN72=\"\",0,IF($C$63>0,AN72/$C$63,0))","v":0},{"$f":"IF(AN72=\"\",0,IF($C$30>0,AN72/$C$63,0))","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AX67:AX68)","v":0},null,null,null,null,{"$f":"SUM(BC67:BC68)","v":0},null,null,null,"Rental Income",{"$f":"'Rental Income - Applicants 1&2'!K58","v":0},{"$f":"IF($BH72=\"\",0,IF($C$30>0,$BH72/$C$30,0))","v":0},null,{"$f":"IF($D$41=\"\",0,IF($C$30>0,$D$41/$C$30))","v":0},0,null,null,null,{"$f":"IF($BH72=\"\",0,IF($C$30>0,$BH72/$C$30,0))","v":0},null,{"$f":"IF($D$41=\"\",0,IF($C$30>0,$D$41/$C$30))","v":0},0]
[null,"Gross Commissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest",{"$f":"IF(D75>0,D75*IFERROR(VLOOKUP(E75,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(G75>0,G75*IFERROR(VLOOKUP(H75,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(J75>0,J75*IFERROR(VLOOKUP(K75,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(M75>0,M75*IFERROR(VLOOKUP(N75,AnnualMult,2,0),0),0)","v":0},null,null,{"$f":"Parm_InterestHairCut","v":0.2},{"$f":"U73","v":0},{"$f":"(1-AA73)*AB73","v":0},{"$f":"AA73","v":0.2},{"$f":"V73","v":0},{"$f":"(1-AD73)*AE73","v":0},{"$f":"W73","v":0},null,{"$f":"X73","v":0},null,{"$f":"AB73+AE73+AG73+AI73","v":0},null,null,null,{"$f":"AB73","v":0},{"$f":"AE73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest",null,{"$f":"AB73","v":0},{"$f":"AA73","v":0.2},{"$f":"BI73*(1-BJ73)","v":0},{"$f":"BK73","v":0},null,null,null,{"$f":"AE73","v":0},{"$f":"BJ73","v":0.2},{"$f":"BP73*(1-BQ73)","v":0},{"$f":"BR73","v":0}]
[null,"Rental Income",null,{"$f":"IF('Rental Income - Applicants 3&4'!O27=0,\"\",'Rental Income - Applicants 3&4'!O27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annuities",0,0,0,0,null,null,{"$f":"Parm_AnnuitiesHairCut","v":0},{"$f":"U74","v":0},{"$f":"(1-AA74)*AB74","v":0},{"$f":"AA74","v":0},{"$f":"V74","v":0},{"$f":"(1-AD74)*AE74","v":0},{"$f":"W74","v":0},null,{"$f":"X74","v":0},null,{"$f":"AB74+AE74+AG74+AI74","v":0},null,null,null,{"$f":"AB74","v":0},{"$f":"AE74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annuities",null,{"$f":"AB74","v":0},{"$f":"AA74","v":0},0,{"$f":"BK74","v":0},null,null,null,{"$f":"AE74","v":0},{"$f":"BJ74","v":0},0,{"$f":"BR74","v":0}]
[null,"Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dividends",0,0,0,0,null,null,{"$f":"Parm_DividendsHairCut","v":0.2},{"$f":"U75","v":0},{"$f":"(1-AA75)*AB75","v":0},{"$f":"AA75","v":0.2},{"$f":"V75","v":0},{"$f":"(1-AD75)*AE75","v":0},{"$f":"W75","v":0},null,{"$f":"X75","v":0},null,{"$f":"AB75+AE75+AG75+AI75","v":0},null,null,null,{"$f":"AB75","v":0},{"$f":"AE75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dividends",null,{"$f":"AB75","v":0},0.2,0,{"$f":"BK75","v":0},null,null,null,{"$f":"AE75","v":0},{"$f":"BJ75","v":0.2},0,{"$f":"BR75","v":0}]
[null,"Annuities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pension",0,0,0,0,null,null,null,0,{"$f":"AB76","v":0},null,0,{"$f":"AE76","v":0},0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pension",null,{"$f":"AB76","v":0},0,0,0,null,null,null,0,0,0,0]
[null,"Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Government Assistance",0,0,0,0,null,null,null,0,{"$f":"AB77","v":0},null,0,{"$f":"AE77","v":0},0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Government Assistance",null,0,0,0,0,null,null,null,0,0,0,0]
[null,"Pension",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Superannuation",0,0,0,0,null,null,null,0,{"$f":"AB78","v":0},null,0,0,0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Superannuation",null,0,0,0,{"$f":"BK78","v":0},null,null,null,0,0,0,{"$f":"BR78","v":0}]
[null,"Government Assistance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Child Support/Family Allowance",0,0,0,0,null,null,null,0,0,null,0,0,0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Child Support/Family Allowance",null,0,0,0,0,null,null,null,0,0,0,0]
[null,"Superannuation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Non Taxable Income",0,0,0,0,null,null,null,0,0,null,0,0,0,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Non Taxable Income",null,0,0,0,0,null,null,null,0,0,0,0]
[null,"Child Support/Family Allowance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB69:AB80)","v":0},{"$f":"SUM(AC65:AC66)+AC69+AC70+AC71","v":0},null,{"$f":"SUM(AE69:AE80)","v":0},{"$f":"SUM(AF65:AF66)+AF69+AF70+AF71","v":0},{"$f":"SUM(AG72:AG80)","v":0},{"$f":"SUM(AH65:AH66)","v":0},{"$f":"SUM(AI72:AI80)","v":0},{"$f":"SUM(AJ65:AJ66)","v":0},{"$f":"SUM(AK72:AK80)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(BI67:BI80)","v":0},null,{"$f":"SUM(BK67:BK80)","v":0},{"$f":"SUM(BL67:BL80)","v":0},null,null,null,{"$f":"SUM(BP67:BP80)","v":0},null,{"$f":"SUM(BR67:BR80)","v":0},{"$f":"SUM(BS67:BS80)","v":0}]
[null,"Other Non Taxable Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB65+AB66+AB81","v":0},{"$f":"TMBLCalculation!F17","v":0},null,{"$f":"AE65+AE66+AE81","v":0},{"$f":"TMBLCalculation!G17","v":0},{"$f":"AG65+AG66+AG81","v":0},{"$f":"TMBLCalculation!F48","v":0},{"$f":"AI65+AI66+AI81","v":0},{"$f":"TMBLCalculation!G48","v":0},{"$f":"AK65+AK66+AK81","v":0},{"$f":"AC82+AF82+AH82+AJ82","v":0},{"$f":"IF($C$30>1,AL82,AC82)","v":0},null,{"$f":"AO65+AO66+SUM(AO69:AO80)","v":0},{"$f":"AP65+AP66+SUM(AP69:AP80)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK72+SUM(BK76:BK77)+SUM(BK79:BK80)","v":0},null,{"$f":"TMBLCalculation!F51","v":0},null,null,null,null,{"$f":"BR72+SUM(BR76:BR77)+SUM(BR79:BR80)","v":0},null,{"$f":"TMBLCalculation!G51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC72:AC80)-AC73-AC74-AC75","v":0},null,null,{"$f":"SUM(AF72:AF80)-AF73-AF74-AF75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK82+BM82","v":0},null,null,null,null,null,null,{"$f":"BR82+BT82","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC82:AC83)","v":0},null,null,{"$f":"SUM(AF82:AF83)","v":0},null,null,null,null,{"$f":"IF(C63>1,AK82,AB82)","v":0},{"$f":"AC84+AF84","v":0},{"$f":"IF($C$30>1,AL84,AC84)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant 3","Applicant 4","Combined","Number applicants"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preserving Net Income???",null,{"$f":"AC81","v":0},null,null,{"$f":"AF81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Income for Assessment",{"$f":"BM83","v":0},{"$f":"BT83","v":0},{"$f":"BH86+BI86","v":0},{"$f":"C63","v":0},{"$f":"IF(BK86>1,BJ86,BH86)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB72:AB80)","v":0},null,null,{"$f":"SUM(AE72:AE80)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Income for HEM & DTI",{"$f":"BI81","v":0},{"$f":"BP81","v":0},{"$f":"BH87+BI87","v":0},{"$f":"C63","v":0},{"$f":"IF(BK87>1,BJ87,BH87)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC86:AC87)","v":0},null,null,{"$f":"SUM(AF86:AF87)","v":0},null,null,null,null,null,{"$f":"AC88+AF88","v":0},{"$f":"IF($C$30>1,AL88,AC88)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net or Gross at applicant level",null,{"$f":"IF(OR(AX72=Parm!C82,AX72=Parm!C83),'Net Monthly Surplus'!AC88,'Net Monthly Surplus'!AC84)","v":0},null,null,{"$f":"IF(OR(BC72=Parm!C82,BC72=Parm!C83),'Net Monthly Surplus'!AF88,'Net Monthly Surplus'!AF84)","v":0},null,null,null,null,null,{"$f":"AC90+AF90","v":0},{"$f":"IF($C$30>1,AL90,AC90)","v":0},null,{"$f":"AO82+AP82","v":0},{"$f":"IF($C$30>1,AO90,AO82)","v":0},null,{"$f":"AP90+AP59","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Index to Income cases",{"$f":"Parm_IndexToIncomeCase","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Case",1,2,3,4,5,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO51","v":0},{"$f":"AO59","v":0},{"$f":"AO51+AO82","v":0},{"$f":"AO59+AO82","v":0},{"$f":"AO51+AO90","v":0},{"$f":"AO59+AO90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TobeUsed in DTI",{"$f":"HLOOKUP(AO91,$AO$92:$AT$93,2,0)","v":0}]
[null,"Total Annual Net Income",null,{"$f":"AO97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annualised Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D98>0,D98*IFERROR(VLOOKUP(E98,AnnualMult,2,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Income",{"$f":"AC59","v":0},{"$f":"AC59+AF59","v":0},{"$f":"AC59+AC90","v":0},{"$f":"AC59+AC90+AF59","v":0},{"$f":"AC59+AC90+AF59","v":0},{"$f":"AC59+AF59+AC90+AF90","v":0}]
[null,"Expense Types",null,"Amount","Frequency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To Net Income",{"$f":"IFERROR(HLOOKUP(AO91,$AO$92:$AT$96,5),\"\")","v":0}]
[null,"Groceries",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Childcare and Education",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Insurance",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Medical and Health costs",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Transportation",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Property",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Entertainment and Recreation",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Phone, Internet, Media Streaming and Pay TV",null,null,"Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U96:U104)","v":0}]
[null,"Clothing and Personal Care",null,null,"Monthly"]
[]
[null,"Total Annual Expenses",null,{"$f":"U105","v":0}]
[]
[null,"Liabilities                                                                                                                                                                                         ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loan Limits","Annualised Liabilities","Assessment Rate","Assessment Terms in Months","Repayments"]
[]
[null,"Liabilities type","Loan Limits","Payment Amount","Frequency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C114","v":""},{"$f":"IF(D114=\"\",0,D114*IFERROR(VLOOKUP(\"Monthly\",AnnualMult,2,0),0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C115","v":""},{"$f":"IF(D115=\"\",0,D115*IFERROR(VLOOKUP(\"Monthly\",AnnualMult,2,0),0))","v":0}]
[null,"Enter Mortgage Payment",{"$f":"'HomeLoan Obligations'!D25","v":""},{"$f":"IF(User_Applied_Product_Name=Prod_Home_Loan,'HomeLoan Obligations'!P25,'HomeLoan Obligations'!J25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D116>0,D116*IFERROR(VLOOKUP(E116,AnnualMult,2,0),0),0)","v":0}]
[null,"Enter Personal Loan Payment",{"$f":"'PersonalLoan Obligations'!D25","v":""},{"$f":"'PersonalLoan Obligations'!H25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D117>0,D117*IFERROR(VLOOKUP(E117,AnnualMult,2,0),0),0)","v":0}]
[null,"Rent/Board",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D118>0,D118*IFERROR(VLOOKUP(E118,AnnualMult,2,0),0),0)","v":0}]
[null,"Superannuation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"User_HECS_Limit","v":0},{"$f":"IF(D119>0,D119*IFERROR(VLOOKUP(E119,AnnualMult,2,0),0),0)","v":0}]
[null,"Child Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D120>0,D120*IFERROR(VLOOKUP(E120,AnnualMult,2,0),0),0)","v":0}]
[null,"HECS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C121","v":0},{"$f":"IF(C121>0,Y119*12,0)","v":0},{"$f":"CC_Monthly_PaymRate","v":0.115},{"$f":"Parm!AD27","v":36},null,{"$f":"-PMT(V119/12,W119,T119,0,0)","v":0}]
[null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C122","v":0},{"$f":"IF(D122>0,D122*IFERROR(VLOOKUP(E122,AnnualMult,2,0),0),0)","v":0},{"$f":"CC_Monthly_PaymRate","v":0.115},{"$f":"Parm!AD27","v":36},{"$f":"IF(T120>0,T120*Parm!AD24,0)","v":0},{"$f":"-PMT(V120/12,W120,T120,0,0)","v":0}]
[null,"TMBL Credit Card Limits",null,{"$f":"U119/12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C123","v":""},{"$f":"IF(C123>0,D123*12,0)","v":0},{"$f":"CH_Monthly_PaymRate","v":0.22500000000000001},{"$f":"Parm!AE27","v":36},{"$f":"IF(T121>0,T121*Parm!AE24,0)","v":{"$error":"#VALUE!"}},{"$f":"-PMT(V121/12,W121,T121,0,0)","v":{"$error":"#VALUE!"}}]
[null,"BNPL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C124","v":0},{"$f":"IF(C124>0,C124*Overdraft_Monthly_payment*12,0)","v":0}]
[null,"Enter Existing Credit Card and Store Card Limits",{"$f":"CreditCardObligations!D25","v":""},{"$f":"CreditCardObligations!N25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C127","v":0},{"$f":"IF(C127>0,C127*MarginLoan_Monthly_payment*12,0)","v":0}]
[null,"Overdraft Limits",null,{"$f":"U122/12","v":0}]
[]
[null,null,"Loan Limit","Interest Rate","Payment Amount"]
[null,"Margin Loan/Equity Loan/ Line of Credit",null,null,{"$f":"U123/12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T112:T116)+SUM(T118:T123)","v":0},{"$f":"SUM(U112:U123)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Family Type",{"$f":"User_Family_Type_Selection","v":0},"Family Type",{"$f":"User_Family_Type_Selection2","v":0}]
[null,"Total Annual Liabilities",null,null,{"$f":"U127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dependants",{"$f":"IF(ISBLANK(User_Dep_Selection),\"\",IF(User_Dep_Selection=$W$132,\"\",\" with \"&User_Dep_Selection))","v":""},"Dependants",{"$f":"IF(ISBLANK(User_Dep_Selection2),\"\",IF(User_Dep_Selection2=$W$132,\"\",\" with \"&User_Dep_Selection2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W128&W129","v":"0"},null,{"$f":"Y128&Y129","v":"0"}]
[null,"Total Annual Commitments",null,null,{"$f":"D108+E129","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Parm!D27","v":"0 dependants"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Parm!D25","v":"2 Single persons"},null,{"$f":"AO51","v":0},{"$f":"AO82","v":0},"First Individuals"]
[null,"Primary Applicant Member/Client No.",{"$f":"H30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single",null,{"$f":"AP59","v":0},{"$f":"AP90","v":0},"2 Individuals"]
[null,"Net Surplus ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Postcode","HemPostcodeArea","Family","RegionFamily","Gross Annual Income",null,"RowNumber","ColumnNumber",null,null,null,null,{"$f":"User_NoOfParties","v":1},"Tie this part to Income type (1 to 6)?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Postcode1",{"$f":"IF(Parm_1_Postcode_for_HEM,Parm_1Postcode_to_Use,User_1stPostcode)","v":2000},{"$f":"VLOOKUP(U136,'HEM Postcodes'!$B$7:$G$15545,6,0)","v":"Sydney"},{"$f":"IF(User_Family_Type_Selection=$W$133,$W$134&W129,$W$130)","v":"0"},{"$f":"W136","v":"0"},{"$f":"IF(AND(User_NoOfApplicants>1,User_Family_Type_Selection=$W$133),AO51,AP59)","v":0},null,{"$f":"MATCH(X136,'HEM Living Expenses'!$T$7:$T$27,0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Y136,'HEM Living Expenses'!$C$5:$P$5,1)","v":1},{"$f":"INDEX('HEM Living Expenses'!$C$7:$P$27,'Net Monthly Surplus'!AA136,'Net Monthly Surplus'!AB136)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AND(User_NoOfApplicants>1,User_Family_Type_Selection=W133),AE137,AC136)","v":{"$error":"#N/A"}}]
[null,null,"Annual","Monthly","Expenses","Minimum Benchmark",null,null,null,null,null,null,null,null,null,null,null,null,null,"Postcode2",{"$f":"IF(Parm_1_Postcode_for_HEM,Parm_1Postcode_to_Use,User_2ndPostcode)","v":2000},{"$f":"VLOOKUP(U137,'HEM Postcodes'!$B$7:$G$15545,6,0)","v":"Sydney"},{"$f":"IF(User_Family_Type_Selection=$W$133,$W$134,$W$130)","v":"0"},{"$f":"W137","v":"0"},{"$f":"IF(AND(User_NoOfApplicants>1,User_Family_Type_Selection=$W$133),AP51,0)","v":0},null,{"$f":"MATCH(X137,'HEM Living Expenses'!$T$7:$T$27,0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Y137,'HEM Living Expenses'!$C$5:$P$5,1)","v":1},{"$f":"INDEX('HEM Living Expenses'!$C$7:$P$27,'Net Monthly Surplus'!AA137,'Net Monthly Surplus'!AB137)","v":{"$error":"#N/A"}},null,{"$f":"AC136+AC137","v":{"$error":"#N/A"}}]
[null,"Total Net Income",{"$f":"D95","v":0},{"$f":"IF(C138=\"\",\"\",C138/12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Postcode3",{"$f":"IF(Parm_1_Postcode_for_HEM,Parm_1Postcode_to_Use,User_3rdPostcode)","v":2000},{"$f":"VLOOKUP(U138,'HEM Postcodes'!$B$7:$G$15545,6,0)","v":"Sydney"},{"$f":"IF(User_Family_Type_Selection2=$W$133,$W$134&Y129,$Y$130)","v":"0"},"0",{"$f":"IF(AND(User_NoOfApplicants2>1,User_Family_Type_Selection2=$W$133),AO82,AP90)","v":0},null,{"$f":"MATCH(X138,'HEM Living Expenses'!$T$7:$T$27,0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Y138,'HEM Living Expenses'!$C$5:$P$5,1)","v":1},{"$f":"INDEX('HEM Living Expenses'!$C$7:$P$27,'Net Monthly Surplus'!AA138,'Net Monthly Surplus'!AB138)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(AND(User_NoOfApplicants2>1,User_Family_Type_Selection2=W133),AE139,AC138)","v":{"$error":"#N/A"}}]
[null,"Total Commitments",{"$f":"E131","v":0},{"$f":"E129/12+MAX(E139,F139)","v":0},{"$f":"IF(AND(User_Applied_Loan_Amount=\"\",User_Select_HL_Total_Amount=0),\"\",D108/12)","v":""},{"$f":"IFERROR(AG139,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Postcode4",{"$f":"IF(Parm_1_Postcode_for_HEM,Parm_1Postcode_to_Use,User_4thPostcode)","v":2000},{"$f":"VLOOKUP(U139,'HEM Postcodes'!$B$7:$G$15545,6,0)","v":"Sydney"},{"$f":"IF(User_Family_Type_Selection2=$W$133,$W$134,$Y$130)","v":"0"},"0",{"$f":"IF(AND(User_NoOfApplicants2>1,User_Family_Type_Selection2=W133),AP82,0)","v":0},null,{"$f":"MATCH(X139,'HEM Living Expenses'!$T$7:$T$27,0)","v":{"$error":"#N/A"}},{"$f":"MATCH(Y139,'HEM Living Expenses'!$C$5:$P$5,1)","v":1},{"$f":"INDEX('HEM Living Expenses'!$C$7:$P$27,'Net Monthly Surplus'!AA139,'Net Monthly Surplus'!AB139)","v":{"$error":"#N/A"}},null,{"$f":"AC138+AC139","v":{"$error":"#N/A"}},{"$f":"AF136+AF138","v":{"$error":"#N/A"}},{"$f":"IF(User_NoOfParties=Parm_ApplType2,AF139,AF136)","v":{"$error":"#N/A"}}]
[null,"Total Net Surplus",{"$f":"C138-C139","v":0},{"$f":"D138-D139","v":0}]
[]
[null,"Monthly Assessment Rate Payment",null,{"$f":"IFERROR(IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_HL_AssessedPayment,'Payment Calculation'!M11),\"\")","v":0}]
[null,"Net Monthly Surplus (NMS)",null,{"$f":"IF(AND(User_Applied_Loan_Amount=\"\",User_Select_HL_Total_Amount=0),\"\",D140-D142)","v":""}]
[null,"Meet Home Loan Minimum Surplus",null,{"$f":"IFERROR(IF(ISBLANK(User_Estimated_Property_Value),\"Input Property Value\",IF(E22>=0.9,IF(D143>=200,\"Yes\",\"No\"),IF(D143>=0,\"Yes\",\"No\"))),\"\")","v":"Input Property Value"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Only for Home Loan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Borrower Type","Repayment Type","Construction Loan","Threshold","Borrower Index",null,"Repayment Index","OO IO Construction Flag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F13","v":0},{"$f":"B16","v":0},{"$f":"_xlfn.IFNA(IF(W1,1,0),0)","v":0},{"$f":"IF(AB148,0,INDEX(Parm!$D$54:$E$55,AA148,Y148))","v":{"$error":"#N/A"}},{"$f":"MATCH(U148,Parm!$B$54:$B$55,0)","v":{"$error":"#N/A"}},null,{"$f":"MATCH(V148,Parm!$D$53:$E$53,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(U148=Parm!B54,'Net Monthly Surplus'!V148=Parm!E53,'Net Monthly Surplus'!W148),1,0)","v":0}]
[]
[null,"Maximum Loan Amount",{"$f":"IF(OR(User_Meet_Home_Loan_Minimum_Surplus=\"No\",Calc_DTI>Parm_Red_DTI),\"\",IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_MaxHomeLoan_Capacity,'Payment Calculation'!J36))","v":""}]
[null,null,null,"Weekly ","Fortnightly","Monthly"]
[null,null,"Repayment on Maximum Loan Amount",{"$f":"IF(OR(User_Meet_Home_Loan_Minimum_Surplus=\"No\",Calc_DTI>Parm_Red_DTI),\"\",IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_MaxHLWeekly_Payment,'Payment Calculation'!K50))","v":""},{"$f":"IF(OR(User_Meet_Home_Loan_Minimum_Surplus=\"No\",Calc_DTI>Parm_Red_DTI),\"\",IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_MaxHLFornightly_Payment,'Payment Calculation'!L50))","v":""},{"$f":"IF(OR(User_Meet_Home_Loan_Minimum_Surplus=\"No\",Calc_DTI>Parm_Red_DTI),\"\",IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_MaxHLMonthly_Payment,'Payment Calculation'!M50))","v":""}]
[]
[null,"Proposed Loan Amount",{"$f":"IF(User_Applied_Product_Name=Parm_HomeLoan,User_Select_HL_Total_Amount,'Payment Calculation'!K56)","v":0}]
[null,null,null,"Weekly ","Fortnightly","Monthly",null,null,null,null,null,null,null,null,null,null,null,null,null,"Debt to Income",null,null,null,null,null,null,"Loan to Income"]
[null,null,"Repayment on Proposed Loan Amount",{"$f":"IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_HLWeekly_Payment,'Payment Calculation'!K62)","v":0},{"$f":"IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_HLFornightly_Payment,'Payment Calculation'!L62)","v":0},{"$f":"IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_HLMonthly_Payment,'Payment Calculation'!M62)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"DTI Calculation",{"$f":"IFERROR(U159/W157,\"\")","v":""},"DTI  Index",{"$f":"IF(U156=\"\",\"\",IF(U156<=4,1,IF(U156<=6,2,IF(U156<=7,3,4))))","v":""},"Advanced Code ",{"$f":"IFERROR(VLOOKUP(W156,Parm!$B$71:$D$74,3,0),\"\")","v":""},null,"LTI Calculation",{"$f":"IFERROR(U157/W157,\"\")","v":""},"LTI  Index",{"$f":"IF(AB156=\"\",\"\",IF(AB156<=4,1,IF(AB156<=6,2,IF(AB156<=8,3,4))))","v":""},"Advanced Code ",{"$f":"IFERROR(VLOOKUP(AD156,Parm!$G$71:$I$74,3,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applied Loan Amount",{"$f":"IFERROR(IF(User_Applied_Product_Name=Parm_HomeLoan,User_Select_HL_VarRate_Amount+User_Select_HL_FixRate_Amount,User_Applied_Loan_Amount),0)","v":0},"Gross InCome",{"$f":"Calc_GrossINcomeForDTI","v":0}]
[null,null,null,"DTI","LTI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existing Loan Limits",{"$f":"T127","v":0}]
[null,"Approve / Decline",null,{"$f":"Calc_DTI","v":""},{"$f":"Calc_LTI","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Debt",{"$f":"SUM(U157:U158)","v":0}]
[]
[null,"Total Borrower Exposures"]
[null,"Advanced Approval Code"]
[null,"Debt To Income Advance Approval Code",{"$f":"IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_DTIAdvancedCode,\"\")","v":""}]
[null,"Loan To Income Advance Approval Code",{"$f":"IF(User_Applied_Product_Name=Parm_HomeLoan,Calc_LTIAdvancedCode,\"\")","v":""}]
[null,"Assessor Name"]
[null,"Approval Date"]
[null,"Not Unsuitable Expiry Date"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Application ID","1193B85791",null,null,null,"AppSmart Input"]
[null,"Borrower Type","Couple"]
[null,"Credit Limit",0,0]
[null,"Gross Annual Income",55000,45000]
[null,"Gross Annual Rental Income",10000,9000]
[null,"Gross Annual Interest & Dividend Income",3000,2000]
[null,"Government Benefits & Pensions",2000,1000]
[null,"Other Non Taxable Income",1000,500]
[null,"Living Expenses",25000,12500]
[null,"Mortgage",900,450]
[null,"Rent/Board/Personal Loan/Other",1000,500]
[null,"Card Payments",800,900]
[null,"Principal Borrowers Postcode",2000]
[]
[null,"Number of Borrowers",2]
[null,"Personal Product Lcode","L22",null,null,null,null,null,null,null,null,null,"All purpose loan"]
[null,"Personal Product Name","RediCredit",null,null,null,null,null,null,null,null,null,"Car Loan"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Deferred Repayment Loan"]
[null,"Applied Loan Amount",6000,null,null,null,null,null,null,null,null,null,"Secured New Car Loan"]
[null,"Applied Term in Months",60,null,null,null,null,null,null,null,null,null,"Travel loan"]
[null,null,null,null,null,null,null,null,null,null,null,null,"RediCredit"]

{"sheet":"Compare","index":1,"n_rows":28,"n_cols":14,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[null,"first person","Essential Services",null,null,null,null,null,"2nd person","Non Essential Services"]
[null,null,"from pdf",{"$f":"C4-D4","v":1485},null,null,{"$f":"D4-F4","v":9651.58},null,null,"from pdf",{"$f":"J4-K4","v":1508.3400000000001},null,null,{"$f":"K4-M4","v":9062.92}]
[null,"Income","Gross","Assessed Income","Taxable income","Tax payable","Net Income",null,"Income","Gross","Assessed Income","Taxable income","Tax payable","Net Income"]
[null,"monthly",14241.66,12756.66,10633.33,3105.08,{"$f":"D4-F4","v":9651.58},null,"monthly",13208.34,11700,9433.33,2637.08,{"$f":"K4-M4","v":9062.92}]
[null,"Yearly",{"$f":"C4*12","v":170899.91999999998},{"$f":"D4*12","v":153079.91999999998},127599.95999999999,{"$f":"F4*12","v":37260.959999999999},{"$f":"G4*12","v":115818.95999999999},null,"Yearly",{"$f":"J4*12","v":158500.08000000002},{"$f":"K4*12","v":140400},113199.95999999999,{"$f":"M4*12","v":31644.959999999999},{"$f":"N4*12","v":108755.04000000001}]
[]
[null,"This Calculator",null,null,null,null,null,null,"This Calculator"]
[null,null,{"$f":"'Net Monthly Surplus'!BI50","v":0},{"$f":"'Net Monthly Surplus'!BK50","v":0},{"$f":"'Net Monthly Surplus'!BL50","v":0},{"$f":"TMBLCalculation!D16","v":0},{"$f":"'Net Monthly Surplus'!BM52","v":0},null,null,{"$f":"'Net Monthly Surplus'!BP50","v":0},{"$f":"'Net Monthly Surplus'!BR50","v":0},{"$f":"'Net Monthly Surplus'!BS50","v":0},{"$f":"TMBLCalculation!E16","v":0},{"$f":"'Net Monthly Surplus'!BT52","v":0}]
[]
[]
[]
[null,"Difference",{"$f":"C5-C8","v":170899.91999999998},{"$f":"D5-D8","v":153079.91999999998},{"$f":"E5-E8","v":127599.95999999999},{"$f":"F5-F8","v":37260.959999999999},{"$f":"G5-G8","v":115818.95999999999},null,"Difference",{"$f":"J5-J8","v":158500.08000000002},{"$f":"K5-K8","v":140400},{"$f":"L5-L8","v":113199.95999999999},{"$f":"M5-M8","v":31644.959999999999},{"$f":"N5-N8","v":108755.04000000001}]
[]
[]
[]
[]
[null,"both persons",null,null,"This caculator has only 1 rental income to be shared among the 2 applicants, hence individual gross income will not reconciled"]
[null,null,"from pdf",{"$f":"C20-D20","v":2993.34},null,null,{"$f":"D20-F20","v":18714.5}]
[null,"Income","Gross","Assessed Income","Taxable income","Tax payable","Net Income"]
[null,"monthly",{"$f":"C4+J4","v":27450},{"$f":"D4+K4","v":24456.66},20066.66,5742.16,18714.5]
[null,"Yearly",{"$f":"C20*12","v":329400},{"$f":"D20*12","v":293479.92},240799.91999999998,{"$f":"F20*12","v":68905.919999999998},{"$f":"G20*12","v":224574}]
[]
[null,"This Calculator",null,null,null,null,{"$f":"User_Total_Net_Income","v":0},null,"Superannuation"]
[null,null,{"$f":"C8+J8","v":0},{"$f":"D8+K8","v":0},0,0,0,{"$f":"G24/12","v":0},{"$f":"G23-H24","v":0}]
[null,null,null,null,null,null,{"$f":"User_Total_Annual_Net_Income","v":0}]
[]
[null,null,null,null,null,null,{"$f":"G20-G23","v":18714.5}]
[null,"Difference",{"$f":"C21-C24","v":329400},{"$f":"D21-D24","v":293479.92},{"$f":"E21-E24","v":240799.91999999998},{"$f":"F21-F24","v":68905.919999999998},{"$f":"G21-G24","v":224574}]

{"sheet":"HEM Living Expenses","index":2,"n_rows":27,"n_cols":20,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,18,2,18]]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"Total Gross Income Band","less than",27000,41000,54000,68000,82000,109000,136000,163000,191000,218000,272000,341000,409000]
[null,null,27000,"to","to","to","to","to","to","to","to","to","to","to","to","to"]
[null,null,null,40999,53999,67999,81999,108999,135999,162999,190999,217999,271999,340999,408999,681000]
[null,null,0,27000,41000,54000,68000,82000,109000,136000,163000,191000,218000,272000,341000,409000]
[null,"All Australia"]
[null,"Couple",2705,2705,2775,2880,3065,3320,3600,3820,4110,4210,4450,4820,5500,5660,null,null,null,{"$f":"B7","v":"Couple"}]
[null,"Couple with 1 dependant",3190,3190,3190,3295,3485,3740,4020,4240,4520,4630,4870,5240,5910,6070,null,null,null,{"$f":"B8","v":"Couple with 1 dependant"}]
[null,"Couple with 2 dependants",3530,3530,3530,3630,3820,4080,4360,4580,4870,4970,5210,5580,6260,6420,null,null,null,"Couple with 2 dependants"]
[null,"Couple with 3 dependants",3915,3915,3915,3915,4105,4370,4650,4870,5160,5260,5500,5880,6560,6720,null,null,null,"Couple with 3 dependants"]
[null,"Couple with 4 dependants",3915,4305,4305,4205,4395,4650,4940,5160,5450,5560,5800,6170,6850,7010,null,null,null,"Couple with 4 dependants"]
[null,"Couple with 5 dependants",4305,4695,4695,4490,4680,4940,5220,5450,5740,5850,6090,6470,7150,7310,null,null,null,"Couple with 5 dependants"]
[null,"Couple with 6 dependants",4695,5085,5085,4775,4965,5230,5510,5740,6030,6140,6380,6760,7450,7610,null,null,null,"Couple with 6 dependants"]
[null,"Couple with 7 dependants",5085,5475,5475,5060,5250,5510,5800,6030,6320,6430,6670,7050,7740,7910,null,null,null,"Couple with 7 dependants"]
[null,"Couple with 8 dependants",5475,5865,5865,5345,5535,5800,6090,6320,6610,6720,6960,7350,8040,8200,null,null,null,"Couple with 8 dependants"]
[null,"Couple with 9 dependants",5865,6255,6255,5630,5820,6090,6380,6610,6900,7010,7260,7640,8330,8500,null,null,null,"Couple with 9 dependants"]
[]
[null,"Single",1390,1465,1535,1635,1825,2080,2350,2570,2850,2950,3190,3560,4220,4380,null,null,null,"Single"]
[null,"Single with 1 dependant",1905,1905,1975,2075,2260,2510,2790,3000,3280,3380,3620,3980,4640,4800,null,null,null,"Single with 1 dependant"]
[null,"Single with 2 dependants",2415,2415,2485,2590,2775,3030,3300,3520,3800,3900,4130,4490,5160,5320,null,null,null,"Single with 2 dependants"]
[null,"Single with 3 dependants",3000,3000,3000,3100,3290,3540,3820,4030,4310,4410,4650,5010,5670,5830,null,null,null,{"$f":"B21","v":"Single with 3 dependants"}]
[null,"Single with 4 dependants",3000,3585,3515,3615,3800,4060,4330,4550,4830,4930,5160,5530,6190,6350,null,null,null,"Single with 4 dependants"]
[null,"Single with 5 dependants",3585,4165,4030,4130,4315,4570,4840,5060,5340,5440,5680,6040,6710,6870,null,null,null,"Single with 5 dependants"]
[null,"Single with 6 dependants",4165,4750,4540,4645,4830,5080,5360,5580,5860,5960,6190,6560,7220,7380,null,null,null,"Single with 6 dependants"]
[null,"Single with 7 dependants",4750,5335,5055,5160,5345,5600,5870,6090,6370,6470,6710,7070,7740,7900,null,null,null,"Single with 7 dependants"]
[null,"Single with 8 dependants",5335,5915,5570,5670,5860,6110,6390,6600,6890,6990,7220,7590,8250,8410,null,null,null,"Single with 8 dependants"]
[null,"Single with 9 dependants",5915,6500,6085,6185,6370,6630,6900,7120,7400,7500,7740,8100,8770,8930,null,null,null,"Single with 9 dependants"]

{"sheet":"AIP","index":3,"n_rows":51,"n_cols":6,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"TODAY()","v":"2026-06-12"},null,null,"Reference Number:",{"$f":"IF('Net Monthly Surplus'!H30=\"\",\"\",'Net Monthly Surplus'!H30)","v":""}]
[]
[]
[null,{"$f":"\"Dear \"&'Net Monthly Surplus'!H29&\",\"","v":"Dear ,"}]
[]
[null,"Indicative Approval in principle"]
[]
[null,"Congratulations! We are pleased to provide you with an indicative approval, based on the information you have provided."]
[]
[null,"Borrower Type:",{"$f":"IF('Net Monthly Surplus'!F13=\"\",\"\",'Net Monthly Surplus'!F13)","v":""}]
[null,"Estimated Property Value:",{"$f":"'Net Monthly Surplus'!User_Estimated_Property_Value","v":0}]
[null,"Number of applicants:",{"$f":"IF('Net Monthly Surplus'!C30=\"\",\"\",'Net Monthly Surplus'!C30)","v":""}]
[]
[null,null,"Home Loan 1",null,{"$f":"IF(User_Select_HL_FixRate_Amount=\"\",\"\",\"Home Loan 2\")","v":""}]
[null,"Total Loan Amount:",{"$f":"User_Select_HL_VarRate_Amount","v":0},null,{"$f":"IF(User_Select_HL_FixRate_Amount=\"\",\"\",User_Select_HL_FixRate_Amount)","v":""}]
[null,"Loan Term in Years:",{"$f":"User_Select_HL_VarTerm_in_Months/12","v":0},null,{"$f":"IF(User_Select_HL_FixRate_Amount=\"\",\"\",User_Select_HL_FixTerm_in_Months/12)","v":""}]
[null,"Estimated monthly repayments:",{"$f":"IF(User_Select_HL_VarRate_Amount=\"\",\"\",'Payment Calculation'!U62)","v":""},null,{"$f":"IF(User_Select_HL_FixRate_Amount=\"\",\"\",'Payment Calculation'!Y62)","v":""}]
[null,"Home Loan Facility:",{"$f":"IF(User_Select_HL_VarRate_Amount=\"\",\"\",HLYWRateP!AA9)","v":""},null,{"$f":"IF(User_Split_HL_Flag=\"No\",\"\",HLYWRateP!AA10)","v":""}]
[null,"Interest rate:",{"$f":"User_Select_HL_VarRate","v":""},null,{"$f":"IF(User_Select_HL_FixRate_Amount=\"\",\"\",User_Select_HL_FixRate)","v":""}]
[null,"Repayment type:",{"$f":"User_Select_HL_VarRepayment_Type","v":0},null,{"$f":"IF(User_Select_HL_FixRate_Amount=\"\",\"\",User_Select_HL_FixRepayment_Type)","v":""}]
[]
[]
[null,"*These particulars may change. Details will be given to you if we write to you with a formal loan offer."]
[]
[]
[null,"Please note, this letter outlines an estimate of your capacity to borrow and is based on the accuracy of the information you have provided."]
[null,"It does not confirm an offer of a loan; we are under no obligation to lend these funds to you."]
[]
[null,"This quote is indicative only and finance will be provided subject to:"]
[]
[null,"·         All information supplied for the purpose of assessing your application being true and correct;"]
[null,"·         You providing all required supporting documentation;"]
[null,"·         Our satisfactory assessment of your credit history;"]
[null,"·         Our assessment that the loan contract is not unsuitable for you;"]
[null,"·         Acceptance by our mortgage insurer (if applicable);"]
[null,"·         Satisfactory assessment of the property offered as security for the loan;"]
[null,"·         Your acceptance of the loan offer including our terms, conditions, fees and charges."]
[]
[null,"The Approval in Principle is valid for a period of 90 days. It is intended as a guide only and, it should not be used to facilitate a purchase "]
[null,"of a property at auction."]
[null,"To gain a formal home loan approval you will need to complete a full application and provide all the required information and documentation"]
[null,"to meet our normal lending criteria. "]

{"sheet":"HLYOURWAY","index":4,"n_rows":193,"n_cols":33,"rows_kept":193,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"Home Loan Your Way ",null,"2021-03-31"]
[]
[null,null,null,null,null,null,null,null,"Essential Worker Applicant Discount",0.05]
[]
[null,null,null,"Client Type","Client","Product Group ","Product Name"]
[null,null,null,"OOC",{"$f":"Parm!F24","v":"Owner Occupied"},"Yourway","Your Way Home Loan"]
[null,null,null,"INV",{"$f":"Parm!F23","v":"Investor"},"Yourwyp","Your Way Plus Home Loan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home Loan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HL"]
[null,null,null,{"$f":"HLYWRateP!C111","v":"Construct list for Rate table"},null,null,null,null,null,null,null,null,null,null,"OTHER ATTRIBUTES","Note can be Shortened",{"$f":"MAX(Q12:Q175)","v":51},null,{"$f":"MAX(S12:S175)","v":44}]
[null,null,null,"Product","Client","Payment Type","KeyCombination","Product","KeyProduct","Interest Rate","BufferRate","AssessmentFloorRate","Assessment Rate","Max Loan Term Years ","OnOffer","AIP Product Names","length","AIP Product Names Short","New length",null,"FixedVariable","BalanceTier","LVR","Special","Reversion Rate","Split Loan","Brand","State","Postcode","Segment",null,null,"DataSource"]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan Basic Variable - LVR =<60%",{"$f":"G12&H12","v":"YourwayINVIOYour Way Home Loan Basic Variable - LVR =<60%"},6.59,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J23+K12,L12)","v":9.34},30,"Y",{"$f":"H12","v":"Your Way Home Loan Basic Variable - LVR =<60%"},{"$f":"LEN(P12)","v":45},{"$f":"SUBSTITUTE(P12,R$8,R$9)","v":"Your Way HL Basic Variable - LVR =<60%"},{"$f":"LEN(R12)","v":38}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan Basic Variable - LVR >60% to 70%",{"$f":"G13&H13","v":"YourwayINVIOYour Way Home Loan Basic Variable - LVR >60% to 70%"},6.69,3,6,9.4400000000000013,30,"Y",{"$f":"H13","v":"Your Way Home Loan Basic Variable - LVR >60% to 70%"},{"$f":"LEN(P13)","v":51},{"$f":"SUBSTITUTE(P13,R$8,R$9)","v":"Your Way HL Basic Variable - LVR >60% to 70%"},{"$f":"LEN(R13)","v":44}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan Basic Variable - LVR >70% to 80%",{"$f":"G14&H14","v":"YourwayINVIOYour Way Home Loan Basic Variable - LVR >70% to 80%"},6.69,3,6,9.4400000000000013,30,"Y",{"$f":"H14","v":"Your Way Home Loan Basic Variable - LVR >70% to 80%"},{"$f":"LEN(P14)","v":51},{"$f":"SUBSTITUTE(P14,R$8,R$9)","v":"Your Way HL Basic Variable - LVR >70% to 80%"},{"$f":"LEN(R14)","v":44}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan Basic Variable - LVR >80% to 90%","YourwayINVIOYour Way Home Loan Basic Variable - LVR >80% to 90%",6.99,3,6,9.74,30,"Y","Your Way Home Loan Basic Variable - LVR >80% to 90%",51,"Your Way HL Basic Variable - LVR >80% to 90%",44]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan Basic Variable - LVR >90%",{"$f":"G16&H16","v":"YourwayINVIOYour Way Home Loan Basic Variable - LVR >90%"},7.34,3,6,10.09,30,"Y",{"$f":"H16","v":"Your Way Home Loan Basic Variable - LVR >90%"},{"$f":"LEN(P16)","v":44},{"$f":"SUBSTITUTE(P16,R$8,R$9)","v":"Your Way HL Basic Variable - LVR >90%"},{"$f":"LEN(R16)","v":37}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan 1 Year Fixed","YourwayINVIOYour Way Home Loan 1 Year Fixed",6.89,3,6,9.64,30,"Y",{"$f":"H17","v":"Your Way Home Loan 1 Year Fixed"},{"$f":"LEN(P17)","v":31},{"$f":"SUBSTITUTE(P17,R$8,R$9)","v":"Your Way HL 1 Year Fixed"},{"$f":"LEN(R17)","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E71","v":2.7400000000000001E-2}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan 2 Year Fixed","YourwayINVIOYour Way Home Loan 2 Year Fixed",6.89,3,6,9.64,30,"Y","Your Way Home Loan 2 Year Fixed",31,"Your Way HL 2 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E72","v":2.7400000000000001E-2}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan 3 Year Fixed","YourwayINVIOYour Way Home Loan 3 Year Fixed",6.99,3,6,9.74,30,"Y","Your Way Home Loan 3 Year Fixed",31,"Your Way HL 3 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E73","v":2.7400000000000001E-2}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan 4 Year Fixed","YourwayINVIOYour Way Home Loan 4 Year Fixed",7.14,3,6,9.89,30,"Y","Your Way Home Loan 4 Year Fixed",31,"Your Way HL 4 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E74","v":2.64E-2}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan 5 Year Fixed","YourwayINVIOYour Way Home Loan 5 Year Fixed",7.14,3,6,9.89,30,"Y","Your Way Home Loan 5 Year Fixed",31,"Your Way HL 5 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E75","v":2.9400000000000003E-2}]
[null,null,null,"Yourway","INV","IO","YourwayINVIO","Your Way Home Loan Standard Variable",{"$f":"G22&H22","v":"YourwayINVIOYour Way Home Loan Standard Variable"},8.99,3,6,11.74,31,"Y","Your Way Home Loan Standard Variable",36,"Your Way HL Standard Variable",29]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan Basic Variable - LVR =<60%",{"$f":"G23&H23","v":"YourwayINVPIYour Way Home Loan Basic Variable - LVR =<60%"},6.34,3,6,{"$f":"MAX(J23+K23,L23)","v":9.34},30,"Y","Your Way Home Loan Basic Variable - LVR =<60%",45,"Your Way HL Basic Variable - LVR =<60%",{"$f":"LEN(R23)","v":38}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan Basic Variable - LVR >60% to 70%",{"$f":"G24&H24","v":"YourwayINVPIYour Way Home Loan Basic Variable - LVR >60% to 70%"},6.44,3,6,{"$f":"MAX(J24+K24,L24)","v":9.4400000000000013},31,"Y","Your Way Home Loan Basic Variable - LVR >60% to 70%",51,"Your Way HL Basic Variable - LVR >60% to 70%",{"$f":"LEN(R24)","v":44}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan Basic Variable - LVR >70% to 80%",{"$f":"G25&H25","v":"YourwayINVPIYour Way Home Loan Basic Variable - LVR >70% to 80%"},6.44,3,6,{"$f":"MAX(J25+K25,L25)","v":9.4400000000000013},31,"Y",{"$f":"H25","v":"Your Way Home Loan Basic Variable - LVR >70% to 80%"},{"$f":"LEN(P25)","v":51},{"$f":"SUBSTITUTE(P25,R$8,R$9)","v":"Your Way HL Basic Variable - LVR >70% to 80%"},{"$f":"LEN(R25)","v":44}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan Basic Variable - LVR >80% to 90%","YourwayINVPIYour Way Home Loan Basic Variable - LVR >80% to 90%",6.74,3,6,9.74,32,"Y","Your Way Home Loan Basic Variable - LVR >80% to 90%",51,"Your Way HL Basic Variable - LVR >80% to 90%",44]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan Basic Variable - LVR >90%","YourwayINVPIYour Way Home Loan Basic Variable - LVR >90%",7.09,3,6,{"$f":"MAX(J27+K27,L27)","v":10.09},30,"Y","Your Way Home Loan Basic Variable - LVR >90%",44,"Your Way HL Basic Variable - LVR >90%",{"$f":"LEN(R27)","v":37}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan 1 Year Fixed","YourwayINVPIYour Way Home Loan 1 Year Fixed",6.64,3,6,{"$f":"MAX(J28+K28,L28)","v":9.64},30,"Y","Your Way Home Loan 1 Year Fixed",31,"Your Way HL 1 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C71","v":2.5399999999999999E-2}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan 2 Year Fixed","YourwayINVPIYour Way Home Loan 2 Year Fixed",6.64,3,6,9.64,30,"Y","Your Way Home Loan 2 Year Fixed",31,"Your Way HL 2 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C72","v":2.5399999999999999E-2}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan 3 Year Fixed","YourwayINVPIYour Way Home Loan 3 Year Fixed",6.74,3,6,9.74,30,"Y","Your Way Home Loan 3 Year Fixed",31,"Your Way HL 3 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C73","v":2.5399999999999999E-2}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan 4 Year Fixed","YourwayINVPIYour Way Home Loan 4 Year Fixed",6.89,3,6,9.89,30,"Y","Your Way Home Loan 4 Year Fixed",31,"Your Way HL 4 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C74","v":2.4399999999999998E-2}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan 5 Year Fixed","YourwayINVPIYour Way Home Loan 5 Year Fixed",6.89,3,6,9.89,30,"Y","Your Way Home Loan 5 Year Fixed",31,"Your Way HL 5 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C75","v":2.7400000000000001E-2}]
[null,null,null,"Yourway","INV","PI","YourwayINVPI","Your Way Home Loan Standard Variable",{"$f":"G33&H33","v":"YourwayINVPIYour Way Home Loan Standard Variable"},8.74,3,6,11.74,31,"Y","Your Way Home Loan Standard Variable",36,"Your Way HL Standard Variable",29]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan Basic Variable - LVR =<60%",{"$f":"G34&H34","v":"YourwayOOCIOYour Way Home Loan Basic Variable - LVR =<60%"},6.34,3,6,{"$f":"MAX(J45+K34,L34)","v":9.09},30,"Y","Your Way Home Loan Basic Variable - LVR =<60%",45,"Your Way HL Basic Variable - LVR =<60%",38]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan Basic Variable - LVR >60% to 70%",{"$f":"G35&H35","v":"YourwayOOCIOYour Way Home Loan Basic Variable - LVR >60% to 70%"},6.54,3,6,9.2899999999999991,31,"Y","Your Way Home Loan Basic Variable - LVR >60% to 70%",51,"Your Way HL Basic Variable - LVR >60% to 70%",44]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan Basic Variable - LVR >70% to 80%",{"$f":"G36&H36","v":"YourwayOOCIOYour Way Home Loan Basic Variable - LVR >70% to 80%"},6.54,3,6,9.2899999999999991,31,"Y",{"$f":"H36","v":"Your Way Home Loan Basic Variable - LVR >70% to 80%"},{"$f":"LEN(P36)","v":51},{"$f":"SUBSTITUTE(P36,R$8,R$9)","v":"Your Way HL Basic Variable - LVR >70% to 80%"},{"$f":"LEN(R36)","v":44}]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan Basic Variable - LVR >80% to 90%","YourwayOOCIOYour Way Home Loan Basic Variable - LVR >80% to 90%",6.84,3,6,9.59,32,"Y","Your Way Home Loan Basic Variable - LVR >80% to 90%",51,"Your Way HL Basic Variable - LVR >80% to 90%",44]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan Basic Variable - LVR >90%",{"$f":"G38&H38","v":"YourwayOOCIOYour Way Home Loan Basic Variable - LVR >90%"},7.19,3,6,9.9400000000000013,30,"Y","Your Way Home Loan Basic Variable - LVR >90%",44,"Your Way HL Basic Variable - LVR >90%",37]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan 1 Year Fixed","YourwayOOCIOYour Way Home Loan 1 Year Fixed",6.74,3,6,9.49,30,"Y","Your Way Home Loan 1 Year Fixed",31,"Your Way HL 1 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E60","v":2.4399999999999998E-2}]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan 2 Year Fixed","YourwayOOCIOYour Way Home Loan 2 Year Fixed",6.84,3,6,9.59,30,"Y","Your Way Home Loan 2 Year Fixed",31,"Your Way HL 2 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E61","v":2.4399999999999998E-2}]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan 3 Year Fixed","YourwayOOCIOYour Way Home Loan 3 Year Fixed",6.94,3,6,9.6900000000000013,30,"Y","Your Way Home Loan 3 Year Fixed",31,"Your Way HL 3 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E62","v":2.4399999999999998E-2}]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan 4 Year Fixed","YourwayOOCIOYour Way Home Loan 4 Year Fixed",7.04,3,6,9.7899999999999991,30,"Y","Your Way Home Loan 4 Year Fixed",31,"Your Way HL 4 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E63","v":2.3399999999999997E-2}]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan 5 Year Fixed","YourwayOOCIOYour Way Home Loan 5 Year Fixed",7.09,3,6,9.84,30,"Y","Your Way Home Loan 5 Year Fixed",31,"Your Way HL 5 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E64","v":2.64E-2}]
[null,null,null,"Yourway","OOC","IO","YourwayOOCIO","Your Way Home Loan Standard Variable",{"$f":"G44&H44","v":"YourwayOOCIOYour Way Home Loan Standard Variable"},8.74,3,6,11.49,31,"Y","Your Way Home Loan Standard Variable",36,"Your Way HL Standard Variable",29]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan Basic Variable - LVR =<60%",{"$f":"G45&H45","v":"YourwayOOCPIYour Way Home Loan Basic Variable - LVR =<60%"},6.09,3,6,{"$f":"MAX(J45+K45,L45)","v":9.09},30,"Y","Your Way Home Loan Basic Variable - LVR =<60%",45,"Your Way HL Basic Variable - LVR =<60%",38]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan Basic Variable - LVR >60% to 70%",{"$f":"G46&H46","v":"YourwayOOCPIYour Way Home Loan Basic Variable - LVR >60% to 70%"},6.29,3,6,9.2899999999999991,31,"Y","Your Way Home Loan Basic Variable - LVR >60% to 70%",51,"Your Way HL Basic Variable - LVR >60% to 70%",44]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan Basic Variable - LVR >70% to 80%",{"$f":"G47&H47","v":"YourwayOOCPIYour Way Home Loan Basic Variable - LVR >70% to 80%"},6.29,3,6,{"$f":"MAX(J47+K47,L47)","v":9.2899999999999991},31,"Y",{"$f":"H47","v":"Your Way Home Loan Basic Variable - LVR >70% to 80%"},{"$f":"LEN(P47)","v":51},{"$f":"SUBSTITUTE(P47,R$8,R$9)","v":"Your Way HL Basic Variable - LVR >70% to 80%"},{"$f":"LEN(R47)","v":44}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan Basic Variable - LVR >80% to 90%","YourwayOOCPIYour Way Home Loan Basic Variable - LVR >80% to 90%",6.59,3,6,9.59,32,"Y","Your Way Home Loan Basic Variable - LVR >80% to 90%",51,"Your Way HL Basic Variable - LVR >80% to 90%",44]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan Basic Variable - LVR >90%","YourwayOOCPIYour Way Home Loan Basic Variable - LVR >90%",6.94,3,6,9.9400000000000013,30,"Y","Your Way Home Loan Basic Variable - LVR >90%",44,"Your Way HL Basic Variable - LVR >90%",{"$f":"LEN(R49)","v":37}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan 1 Year Fixed","YourwayOOCPIYour Way Home Loan 1 Year Fixed",6.49,3,6,9.49,30,"Y","Your Way Home Loan 1 Year Fixed",31,"Your Way HL 1 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C60","v":2.24E-2}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan 2 Year Fixed","YourwayOOCPIYour Way Home Loan 2 Year Fixed",6.59,3,6,9.59,30,"Y","Your Way Home Loan 2 Year Fixed",31,"Your Way HL 2 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C61","v":2.24E-2}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan 3 Year Fixed","YourwayOOCPIYour Way Home Loan 3 Year Fixed",6.69,3,6,9.6900000000000013,30,"Y","Your Way Home Loan 3 Year Fixed",31,"Your Way HL 3 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C62","v":2.24E-2}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan 4 Year Fixed","YourwayOOCPIYour Way Home Loan 4 Year Fixed",6.79,3,6,9.7899999999999991,30,"Y","Your Way Home Loan 4 Year Fixed",31,"Your Way HL 4 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C63","v":2.1399999999999999E-2}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan 5 Year Fixed","YourwayOOCPIYour Way Home Loan 5 Year Fixed",6.84,3,6,9.84,30,"Y","Your Way Home Loan 5 Year Fixed",31,"Your Way HL 5 Year Fixed",24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C64","v":2.4400000000000002E-2}]
[null,null,null,"Yourway","OOC","PI","YourwayOOCPI","Your Way Home Loan Standard Variable",{"$f":"G55&H55","v":"YourwayOOCPIYour Way Home Loan Standard Variable"},8.49,3,6,11.49,31,"Y","Your Way Home Loan Standard Variable",36,"Your Way HL Standard Variable",29]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan Variable ≤60%","YourwypINVIOYour Way Plus Home Loan Variable ≤60%",6.59,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J86+K56,L56)","v":9.34},35,"Y","Your Way Plus Home Loan Variable ≤60%",37,"Your Way Plus HL Variable ≤60%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E104","v":3.1899999999999998E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan Variable >60% to ≤70%","YourwypINVIOYour Way Plus Home Loan Variable >60% to ≤70%",6.69,3,6,9.4400000000000013,35,"Y","Your Way Plus Home Loan Variable >60% to ≤70%",45,"Your Way Plus HL Variable >60% to ≤70%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E105","v":3.2899999999999999E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan Variable >70% to ≤80%","YourwypINVIOYour Way Plus Home Loan Variable >70% to ≤80%",6.69,3,6,9.4400000000000013,35,"Y",{"$f":"H58","v":"Your Way Plus Home Loan Variable >70% to ≤80%"},{"$f":"LEN(P58)","v":45},{"$f":"SUBSTITUTE(P58,R$8,R$9)","v":"Your Way Plus HL Variable >70% to ≤80%"},{"$f":"LEN(R58)","v":38}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan Variable >80% to ≤90%","YourwypINVIOYour Way Plus Home Loan Variable >80% to ≤90%",6.99,{"$f":"Assessment_Buffer*100","v":3},6,9.74,35,"Y","Your Way Plus Home Loan Variable >80% to ≤90%",45,"Your Way Plus HL Variable >80% to ≤90%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E106","v":3.49E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan Variable >90%","YourwypINVIOYour Way Plus Home Loan Variable >90%",7.34,3,6,10.09,35,"Y","Your Way Plus Home Loan Variable >90%",37,"Your Way Plus HL Variable >90%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E107","v":3.9900000000000005E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 1 Year Fixed ≤60%","YourwypINVIOYour Way Plus Home Loan 1 Year Fixed ≤60%",6.79,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 1 Year Fixed ≤60%",41,"Your Way Plus HL 1 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 2 Year Fixed ≤60%","YourwypINVIOYour Way Plus Home Loan 2 Year Fixed ≤60%",6.64,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},9.39,35,"Y","Your Way Plus Home Loan 2 Year Fixed ≤60%",41,"Your Way Plus HL 2 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 3 Year Fixed ≤60%","YourwypINVIOYour Way Plus Home Loan 3 Year Fixed ≤60%",6.74,3,6,9.49,35,"Y","Your Way Plus Home Loan 3 Year Fixed ≤60%",41,"Your Way Plus HL 3 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 4 Year Fixed ≤60%","YourwypINVIOYour Way Plus Home Loan 4 Year Fixed ≤60%",6.94,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 4 Year Fixed ≤60%",41,"Your Way Plus HL 4 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 5 Year Fixed ≤60%","YourwypINVIOYour Way Plus Home Loan 5 Year Fixed ≤60%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed ≤60%",41,"Your Way Plus HL 5 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%","YourwypINVIOYour Way Plus Home Loan 1 Year Fixed 60% to ≤70%",6.79,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 1 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%","YourwypINVIOYour Way Plus Home Loan 2 Year Fixed 60% to ≤70%",6.64,3,6,9.39,35,"Y","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 2 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%","YourwypINVIOYour Way Plus Home Loan 3 Year Fixed 60% to ≤70%",6.74,3,6,9.49,35,"Y","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 3 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%","YourwypINVIOYour Way Plus Home Loan 4 Year Fixed 60% to ≤70%",6.94,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 4 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%","YourwypINVIOYour Way Plus Home Loan 5 Year Fixed 60% to ≤70%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 5 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%","YourwypINVIOYour Way Plus Home Loan 1 Year Fixed 70% to ≤80%",6.79,3,6,9.5399999999999991,35,"Y",{"$f":"H71","v":"Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(P71)","v":48},{"$f":"SUBSTITUTE(P71,R$8,R$9)","v":"Your Way Plus HL 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(R71)","v":41}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%","YourwypINVIOYour Way Plus Home Loan 2 Year Fixed 70% to ≤80%",6.64,3,6,9.39,35,"Y","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 2 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%","YourwypINVIOYour Way Plus Home Loan 3 Year Fixed 70% to ≤80%",6.74,3,6,9.49,35,"Y","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 3 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%","YourwypINVIOYour Way Plus Home Loan 4 Year Fixed 70% to ≤80%",6.94,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 4 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%","YourwypINVIOYour Way Plus Home Loan 5 Year Fixed 70% to ≤80%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 5 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%","YourwypINVIOYour Way Plus Home Loan 1 Year Fixed 80% to ≤90%",6.89,3,6,9.64,35,"Y","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 1 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%","YourwypINVIOYour Way Plus Home Loan 2 Year Fixed 80% to ≤90%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 2 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%","YourwypINVIOYour Way Plus Home Loan 3 Year Fixed 80% to ≤90%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 3 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%","YourwypINVIOYour Way Plus Home Loan 4 Year Fixed 80% to ≤90%",7.24,3,6,9.99,35,"Y","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 4 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%","YourwypINVIOYour Way Plus Home Loan 5 Year Fixed 80% to ≤90%",7.34,3,6,10.09,35,"Y","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 5 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 1 Year Fixed >90%","YourwypINVIOYour Way Plus Home Loan 1 Year Fixed >90%",7.14,3,6,9.89,35,"Y","Your Way Plus Home Loan 1 Year Fixed >90%",41,"Your Way Plus HL 1 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E98","v":2.5899999999999999E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 2 Year Fixed >90%","YourwypINVIOYour Way Plus Home Loan 2 Year Fixed >90%",7.14,3,6,9.89,35,"Y","Your Way Plus Home Loan 2 Year Fixed >90%",41,"Your Way Plus HL 2 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E99","v":2.5899999999999999E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 3 Year Fixed >90%","YourwypINVIOYour Way Plus Home Loan 3 Year Fixed >90%",7.19,3,6,9.9400000000000013,35,"Y","Your Way Plus Home Loan 3 Year Fixed >90%",41,"Your Way Plus HL 3 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E100","v":2.5899999999999999E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 4 Year Fixed >90%","YourwypINVIOYour Way Plus Home Loan 4 Year Fixed >90%",7.29,3,6,10.039999999999999,35,"Y","Your Way Plus Home Loan 4 Year Fixed >90%",41,"Your Way Plus HL 4 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E101","v":2.4899999999999999E-2}]
[null,null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Plus Home Loan 5 Year Fixed >90%","YourwypINVIOYour Way Plus Home Loan 5 Year Fixed >90%",7.44,3,6,10.190000000000001,35,"Y","Your Way Plus Home Loan 5 Year Fixed >90%",41,"Your Way Plus HL 5 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E102","v":2.7900000000000001E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan Variable ≤60%",{"$f":"G86&H86","v":"YourwypINVPIYour Way Plus Home Loan Variable ≤60%"},6.34,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J86+K86,L86)","v":9.34},35,"Y","Your Way Plus Home Loan Variable ≤60%",37,"Your Way Plus HL Variable ≤60%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C104","v":2.9899999999999999E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan Variable >60% to ≤70%",{"$f":"G87&H87","v":"YourwypINVPIYour Way Plus Home Loan Variable >60% to ≤70%"},6.44,3,6,9.4400000000000013,35,"Y","Your Way Plus Home Loan Variable >60% to ≤70%",45,"Your Way Plus HL Variable >60% to ≤70%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C105","v":3.09E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan Variable >70% to ≤80%",{"$f":"G88&H88","v":"YourwypINVPIYour Way Plus Home Loan Variable >70% to ≤80%"},6.44,3,6,{"$f":"MAX(J88+K88,L88)","v":9.4400000000000013},35,"Y",{"$f":"H88","v":"Your Way Plus Home Loan Variable >70% to ≤80%"},{"$f":"LEN(P88)","v":45},{"$f":"SUBSTITUTE(P88,R$8,R$9)","v":"Your Way Plus HL Variable >70% to ≤80%"},{"$f":"LEN(R88)","v":38}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan Variable >80% to ≤90%","YourwypINVPIYour Way Plus Home Loan Variable >80% to ≤90%",6.74,3,6,9.74,35,"Y","Your Way Plus Home Loan Variable >80% to ≤90%",45,"Your Way Plus HL Variable >80% to ≤90%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C106","v":3.2899999999999999E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan Variable >90%","YourwypINVPIYour Way Plus Home Loan Variable >90%",7.09,3,6,10.09,35,"Y","Your Way Plus Home Loan Variable >90%",37,"Your Way Plus HL Variable >90%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C107","v":3.7900000000000003E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 1 Year Fixed ≤60%","YourwypINVPIYour Way Plus Home Loan 1 Year Fixed ≤60%",6.54,3,6,{"$f":"MAX(J91+K91,L91)","v":9.5399999999999991},35,"Y",{"$f":"H91","v":"Your Way Plus Home Loan 1 Year Fixed ≤60%"},{"$f":"LEN(P91)","v":41},{"$f":"SUBSTITUTE(P91,R$8,R$9)","v":"Your Way Plus HL 1 Year Fixed ≤60%"},{"$f":"LEN(R91)","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C98","v":2.3899999999999998E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 2 Year Fixed ≤60%","YourwypINVPIYour Way Plus Home Loan 2 Year Fixed ≤60%",6.39,3,6,{"$f":"MAX(J92+K92,L92)","v":9.39},35,"Y","Your Way Plus Home Loan 2 Year Fixed ≤60%",41,"Your Way Plus HL 2 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C99","v":2.3899999999999998E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 3 Year Fixed ≤60%","YourwypINVPIYour Way Plus Home Loan 3 Year Fixed ≤60%",6.49,3,6,9.49,35,"Y","Your Way Plus Home Loan 3 Year Fixed ≤60%",41,"Your Way Plus HL 3 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C100","v":2.3899999999999998E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 4 Year Fixed ≤60%","YourwypINVPIYour Way Plus Home Loan 4 Year Fixed ≤60%",6.69,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 4 Year Fixed ≤60%",41,"Your Way Plus HL 4 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C101","v":2.29E-2}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 5 Year Fixed ≤60%","YourwypINVPIYour Way Plus Home Loan 5 Year Fixed ≤60%",6.74,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed ≤60%",41,"Your Way Plus HL 5 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%","YourwypINVPIYour Way Plus Home Loan 1 Year Fixed 60% to ≤70%",6.54,3,6,{"$f":"MAX(J96+K96,L96)","v":9.5399999999999991},35,"Y","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 1 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%","YourwypINVPIYour Way Plus Home Loan 2 Year Fixed 60% to ≤70%",6.39,3,6,{"$f":"MAX(J97+K97,L97)","v":9.39},35,"Y","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 2 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%","YourwypINVPIYour Way Plus Home Loan 3 Year Fixed 60% to ≤70%",6.49,3,6,9.49,35,"Y","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 3 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%","YourwypINVPIYour Way Plus Home Loan 4 Year Fixed 60% to ≤70%",6.69,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 4 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%","YourwypINVPIYour Way Plus Home Loan 5 Year Fixed 60% to ≤70%",6.74,3,6,{"$f":"MAX(J100+K100,L100)","v":9.74},35,"Y","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 5 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%",{"$f":"G101&H101","v":"YourwypINVPIYour Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},6.54,3,6,{"$f":"MAX(J101+K101,L101)","v":9.5399999999999991},35,"Y",{"$f":"H101","v":"Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(P101)","v":48},{"$f":"SUBSTITUTE(P101,R$8,R$9)","v":"Your Way Plus HL 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(R101)","v":41}]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%","YourwypINVPIYour Way Plus Home Loan 2 Year Fixed 70% to ≤80%",6.39,3,6,{"$f":"MAX(J102+K102,L102)","v":9.39},35,"Y","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 2 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%","YourwypINVPIYour Way Plus Home Loan 3 Year Fixed 70% to ≤80%",6.49,3,6,9.49,35,"Y","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 3 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%","YourwypINVPIYour Way Plus Home Loan 4 Year Fixed 70% to ≤80%",6.69,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 4 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%","YourwypINVPIYour Way Plus Home Loan 5 Year Fixed 70% to ≤80%",6.74,3,6,{"$f":"MAX(J105+K105,L105)","v":9.74},35,"Y","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 5 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%","YourwypINVPIYour Way Plus Home Loan 1 Year Fixed 80% to ≤90%",6.64,3,6,{"$f":"MAX(J106+K106,L106)","v":9.64},35,"Y","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 1 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%","YourwypINVPIYour Way Plus Home Loan 2 Year Fixed 80% to ≤90%",6.74,3,6,{"$f":"MAX(J107+K107,L107)","v":9.74},35,"Y","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 2 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%","YourwypINVPIYour Way Plus Home Loan 3 Year Fixed 80% to ≤90%",6.74,3,6,9.74,35,"Y","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 3 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%","YourwypINVPIYour Way Plus Home Loan 4 Year Fixed 80% to ≤90%",6.99,3,6,9.99,35,"Y","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 4 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%","YourwypINVPIYour Way Plus Home Loan 5 Year Fixed 80% to ≤90%",7.09,3,6,10.09,35,"Y","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 5 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 1 Year Fixed >90%","YourwypINVPIYour Way Plus Home Loan 1 Year Fixed >90%",6.89,3,6,{"$f":"MAX(J111+K111,L111)","v":9.89},35,"Y","Your Way Plus Home Loan 1 Year Fixed >90%",41,"Your Way Plus HL 1 Year Fixed >90%",34]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 2 Year Fixed >90%","YourwypINVPIYour Way Plus Home Loan 2 Year Fixed >90%",6.89,3,6,{"$f":"MAX(J112+K112,L112)","v":9.89},35,"Y","Your Way Plus Home Loan 2 Year Fixed >90%",41,"Your Way Plus HL 2 Year Fixed >90%",34]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 3 Year Fixed >90%","YourwypINVPIYour Way Plus Home Loan 3 Year Fixed >90%",6.94,3,6,9.9400000000000013,35,"Y","Your Way Plus Home Loan 3 Year Fixed >90%",41,"Your Way Plus HL 3 Year Fixed >90%",34]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 4 Year Fixed >90%","YourwypINVPIYour Way Plus Home Loan 4 Year Fixed >90%",7.04,3,6,10.039999999999999,35,"Y","Your Way Plus Home Loan 4 Year Fixed >90%",41,"Your Way Plus HL 4 Year Fixed >90%",34]
[null,null,null,"Yourwyp","INV","PI","YourwypINVPI","Your Way Plus Home Loan 5 Year Fixed >90%","YourwypINVPIYour Way Plus Home Loan 5 Year Fixed >90%",7.19,3,6,{"$f":"MAX(J115+K115,L115)","v":10.190000000000001},35,"Y","Your Way Plus Home Loan 5 Year Fixed >90%",41,"Your Way Plus HL 5 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C102","v":2.5899999999999999E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan Variable ≤60%","YourwypOOCIOYour Way Plus Home Loan Variable ≤60%",6.34,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J146+K116,L116)","v":9.09},35,"Y","Your Way Plus Home Loan Variable ≤60%",37,"Your Way Plus HL Variable ≤60%",{"$f":"LEN(R116)","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E88","v":2.8900000000000002E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan Variable >60% to ≤70%","YourwypOOCIOYour Way Plus Home Loan Variable >60% to ≤70%",6.54,3,6,9.2899999999999991,35,"Y","Your Way Plus Home Loan Variable >60% to ≤70%",45,"Your Way Plus HL Variable >60% to ≤70%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E89","v":2.9900000000000003E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan Variable >70% to ≤80%","YourwypOOCIOYour Way Plus Home Loan Variable >70% to ≤80%",6.54,3,6,9.2899999999999991,35,"Y",{"$f":"H118","v":"Your Way Plus Home Loan Variable >70% to ≤80%"},{"$f":"LEN(P118)","v":45},{"$f":"SUBSTITUTE(P118,R$8,R$9)","v":"Your Way Plus HL Variable >70% to ≤80%"},{"$f":"LEN(R118)","v":38}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan Variable >80% to ≤90%","YourwypOOCIOYour Way Plus Home Loan Variable >80% to ≤90%",6.84,3,6,9.59,35,"Y","Your Way Plus Home Loan Variable >80% to ≤90%",45,"Your Way Plus HL Variable >80% to ≤90%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E90","v":3.1899999999999998E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan Variable >90%","YourwypOOCIOYour Way Plus Home Loan Variable >90%",7.19,3,6,9.9400000000000013,35,"Y","Your Way Plus Home Loan Variable >90%",37,"Your Way Plus HL Variable >90%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E91","v":3.6900000000000002E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 1 Year Fixed ≤60%",{"$f":"G121&H121","v":"YourwypOOCIOYour Way Plus Home Loan 1 Year Fixed ≤60%"},6.64,3,6,9.39,35,"Y","Your Way Plus Home Loan 1 Year Fixed ≤60%",41,"Your Way Plus HL 1 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E81","v":2.2899999999999997E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 2 Year Fixed ≤60%","YourwypOOCIOYour Way Plus Home Loan 2 Year Fixed ≤60%",6.69,3,6,9.4400000000000013,35,"Y","Your Way Plus Home Loan 2 Year Fixed ≤60%",41,"Your Way Plus HL 2 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E82","v":2.2899999999999997E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 3 Year Fixed ≤60%","YourwypOOCIOYour Way Plus Home Loan 3 Year Fixed ≤60%",6.79,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed ≤60%",41,"Your Way Plus HL 3 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E83","v":2.2899999999999997E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 4 Year Fixed ≤60%","YourwypOOCIOYour Way Plus Home Loan 4 Year Fixed ≤60%",6.84,3,6,9.59,35,"Y","Your Way Plus Home Loan 4 Year Fixed ≤60%",41,"Your Way Plus HL 4 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E84","v":2.1900000000000003E-2}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 5 Year Fixed ≤60%","YourwypOOCIOYour Way Plus Home Loan 5 Year Fixed ≤60%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed ≤60%",41,"Your Way Plus HL 5 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%","YourwypOOCIOYour Way Plus Home Loan 1 Year Fixed 60% to ≤70%",6.64,3,6,9.39,35,"Y","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 1 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%","YourwypOOCIOYour Way Plus Home Loan 2 Year Fixed 60% to ≤70%",6.69,3,6,9.4400000000000013,35,"Y","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 2 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%","YourwypOOCIOYour Way Plus Home Loan 3 Year Fixed 60% to ≤70%",6.79,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 3 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%","YourwypOOCIOYour Way Plus Home Loan 4 Year Fixed 60% to ≤70%",6.84,3,6,9.59,35,"Y","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 4 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%","YourwypOOCIOYour Way Plus Home Loan 5 Year Fixed 60% to ≤70%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 5 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%",{"$f":"G131&H131","v":"YourwypOOCIOYour Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},6.64,3,6,9.39,35,"Y",{"$f":"H131","v":"Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(P131)","v":48},{"$f":"SUBSTITUTE(P131,R$8,R$9)","v":"Your Way Plus HL 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(R131)","v":41}]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%","YourwypOOCIOYour Way Plus Home Loan 2 Year Fixed 70% to ≤80%",6.69,3,6,9.4400000000000013,35,"Y","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 2 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%","YourwypOOCIOYour Way Plus Home Loan 3 Year Fixed 70% to ≤80%",6.79,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 3 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%","YourwypOOCIOYour Way Plus Home Loan 4 Year Fixed 70% to ≤80%",6.84,3,6,9.59,35,"Y","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 4 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%","YourwypOOCIOYour Way Plus Home Loan 5 Year Fixed 70% to ≤80%",6.99,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 5 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%","YourwypOOCIOYour Way Plus Home Loan 1 Year Fixed 80% to ≤90%",6.84,3,6,9.59,35,"Y","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 1 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%","YourwypOOCIOYour Way Plus Home Loan 2 Year Fixed 80% to ≤90%",6.94,3,6,9.6900000000000013,35,"Y","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 2 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%","YourwypOOCIOYour Way Plus Home Loan 3 Year Fixed 80% to ≤90%",7.04,3,6,9.7899999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 3 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%","YourwypOOCIOYour Way Plus Home Loan 4 Year Fixed 80% to ≤90%",7.14,3,6,9.89,35,"Y","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 4 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%","YourwypOOCIOYour Way Plus Home Loan 5 Year Fixed 80% to ≤90%",7.19,3,6,9.9400000000000013,35,"Y","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 5 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 1 Year Fixed >90%","YourwypOOCIOYour Way Plus Home Loan 1 Year Fixed >90%",7.09,3,6,9.84,35,"Y","Your Way Plus Home Loan 1 Year Fixed >90%",41,"Your Way Plus HL 1 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 2 Year Fixed >90%","YourwypOOCIOYour Way Plus Home Loan 2 Year Fixed >90%",7.14,3,6,9.89,35,"Y","Your Way Plus Home Loan 2 Year Fixed >90%",41,"Your Way Plus HL 2 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 3 Year Fixed >90%","YourwypOOCIOYour Way Plus Home Loan 3 Year Fixed >90%",7.24,3,6,9.99,35,"Y","Your Way Plus Home Loan 3 Year Fixed >90%",41,"Your Way Plus HL 3 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 4 Year Fixed >90%","YourwypOOCIOYour Way Plus Home Loan 4 Year Fixed >90%",7.14,3,6,9.89,35,"Y","Your Way Plus Home Loan 4 Year Fixed >90%",41,"Your Way Plus HL 4 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","IO","YourwypOOCIO","Your Way Plus Home Loan 5 Year Fixed >90%","YourwypOOCIOYour Way Plus Home Loan 5 Year Fixed >90%",7.29,3,6,10.039999999999999,35,"Y","Your Way Plus Home Loan 5 Year Fixed >90%",41,"Your Way Plus HL 5 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!E85","v":2.4899999999999999E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan Variable ≤60%","YourwypOOCPIYour Way Plus Home Loan Variable ≤60%",6.09,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J146+K146,L146)","v":9.09},35,"Y","Your Way Plus Home Loan Variable ≤60%",37,"Your Way Plus HL Variable ≤60%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C88","v":2.69E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan Variable >60% to ≤70%","YourwypOOCPIYour Way Plus Home Loan Variable >60% to ≤70%",6.29,3,6,9.2899999999999991,35,"Y","Your Way Plus Home Loan Variable >60% to ≤70%",45,"Your Way Plus HL Variable >60% to ≤70%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C89","v":2.7900000000000001E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan Variable >70% to ≤80%","YourwypOOCPIYour Way Plus Home Loan Variable >70% to ≤80%",6.29,3,6,{"$f":"MAX(J148+K148,L148)","v":9.2899999999999991},35,"Y",{"$f":"H148","v":"Your Way Plus Home Loan Variable >70% to ≤80%"},{"$f":"LEN(P148)","v":45},{"$f":"SUBSTITUTE(P148,R$8,R$9)","v":"Your Way Plus HL Variable >70% to ≤80%"},{"$f":"LEN(R148)","v":38}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan Variable >80% to ≤90%","YourwypOOCPIYour Way Plus Home Loan Variable >80% to ≤90%",6.59,3,6,9.59,35,"Y","Your Way Plus Home Loan Variable >80% to ≤90%",45,"Your Way Plus HL Variable >80% to ≤90%",38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C90","v":2.9899999999999999E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan Variable >90%","YourwypOOCPIYour Way Plus Home Loan Variable >90%",6.94,3,6,9.9400000000000013,35,"Y","Your Way Plus Home Loan Variable >90%",37,"Your Way Plus HL Variable >90%",30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C91","v":3.49E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 1 Year Fixed ≤60%",{"$f":"G151&H151","v":"YourwypOOCPIYour Way Plus Home Loan 1 Year Fixed ≤60%"},6.39,3,6,{"$f":"MAX(J151+K151,L151)","v":9.39},35,"Y","Your Way Plus Home Loan 1 Year Fixed ≤60%",41,"Your Way Plus HL 1 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C81","v":2.0899999999999998E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 2 Year Fixed ≤60%","YourwypOOCPIYour Way Plus Home Loan 2 Year Fixed ≤60%",6.44,3,6,{"$f":"MAX(J152+K152,L152)","v":9.4400000000000013},35,"Y","Your Way Plus Home Loan 2 Year Fixed ≤60%",41,"Your Way Plus HL 2 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C82","v":2.0899999999999998E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 3 Year Fixed ≤60%","YourwypOOCPIYour Way Plus Home Loan 3 Year Fixed ≤60%",6.54,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed ≤60%",41,"Your Way Plus HL 3 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C83","v":2.0899999999999998E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 4 Year Fixed ≤60%","YourwypOOCPIYour Way Plus Home Loan 4 Year Fixed ≤60%",6.59,3,6,9.59,35,"Y","Your Way Plus Home Loan 4 Year Fixed ≤60%",41,"Your Way Plus HL 4 Year Fixed ≤60%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C84","v":1.9900000000000001E-2}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 5 Year Fixed ≤60%","YourwypOOCPIYour Way Plus Home Loan 5 Year Fixed ≤60%",6.74,3,6,9.74,35,"Y","Your Way Plus Home Loan 5 Year Fixed ≤60%",41,"Your Way Plus HL 5 Year Fixed ≤60%",34]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%","YourwypOOCPIYour Way Plus Home Loan 1 Year Fixed 60% to ≤70%",6.39,3,6,{"$f":"MAX(J156+K156,L156)","v":9.39},35,"Y","Your Way Plus Home Loan 1 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 1 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%","YourwypOOCPIYour Way Plus Home Loan 2 Year Fixed 60% to ≤70%",6.44,3,6,{"$f":"MAX(J157+K157,L157)","v":9.4400000000000013},35,"Y","Your Way Plus Home Loan 2 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 2 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%","YourwypOOCPIYour Way Plus Home Loan 3 Year Fixed 60% to ≤70%",6.54,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 3 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%","YourwypOOCPIYour Way Plus Home Loan 4 Year Fixed 60% to ≤70%",6.59,3,6,9.59,35,"Y","Your Way Plus Home Loan 4 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 4 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%","YourwypOOCPIYour Way Plus Home Loan 5 Year Fixed 60% to ≤70%",6.74,3,6,{"$f":"MAX(J160+K160,L160)","v":9.74},35,"Y","Your Way Plus Home Loan 5 Year Fixed 60% to ≤70%",48,"Your Way Plus HL 5 Year Fixed 60% to ≤70%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%",{"$f":"G161&H161","v":"YourwypOOCPIYour Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},6.39,3,6,{"$f":"MAX(J161+K161,L161)","v":9.39},35,"Y",{"$f":"H161","v":"Your Way Plus Home Loan 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(P161)","v":48},{"$f":"SUBSTITUTE(P161,R$8,R$9)","v":"Your Way Plus HL 1 Year Fixed 70% to ≤80%"},{"$f":"LEN(R161)","v":41}]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%","YourwypOOCPIYour Way Plus Home Loan 2 Year Fixed 70% to ≤80%",6.44,3,6,{"$f":"MAX(J162+K162,L162)","v":9.4400000000000013},35,"Y","Your Way Plus Home Loan 2 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 2 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%","YourwypOOCPIYour Way Plus Home Loan 3 Year Fixed 70% to ≤80%",6.54,3,6,9.5399999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 3 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%","YourwypOOCPIYour Way Plus Home Loan 4 Year Fixed 70% to ≤80%",6.59,3,6,9.59,35,"Y","Your Way Plus Home Loan 4 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 4 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%","YourwypOOCPIYour Way Plus Home Loan 5 Year Fixed 70% to ≤80%",6.74,3,6,{"$f":"MAX(J165+K165,L165)","v":9.74},35,"Y","Your Way Plus Home Loan 5 Year Fixed 70% to ≤80%",48,"Your Way Plus HL 5 Year Fixed 70% to ≤80%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%","YourwypOOCPIYour Way Plus Home Loan 1 Year Fixed 80% to ≤90%",6.59,3,6,{"$f":"MAX(J166+K166,L166)","v":9.59},35,"Y","Your Way Plus Home Loan 1 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 1 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%","YourwypOOCPIYour Way Plus Home Loan 2 Year Fixed 80% to ≤90%",6.69,3,6,{"$f":"MAX(J167+K167,L167)","v":9.6900000000000013},35,"Y","Your Way Plus Home Loan 2 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 2 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%","YourwypOOCPIYour Way Plus Home Loan 3 Year Fixed 80% to ≤90%",6.79,3,6,9.7899999999999991,35,"Y","Your Way Plus Home Loan 3 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 3 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%","YourwypOOCPIYour Way Plus Home Loan 4 Year Fixed 80% to ≤90%",6.89,3,6,9.89,35,"Y","Your Way Plus Home Loan 4 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 4 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%","YourwypOOCPIYour Way Plus Home Loan 5 Year Fixed 80% to ≤90%",6.94,3,6,9.9400000000000013,35,"Y","Your Way Plus Home Loan 5 Year Fixed 80% to ≤90%",48,"Your Way Plus HL 5 Year Fixed 80% to ≤90%",41]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 1 Year Fixed >90%","YourwypOOCPIYour Way Plus Home Loan 1 Year Fixed >90%",6.84,3,6,{"$f":"MAX(J171+K171,L171)","v":9.84},35,"Y","Your Way Plus Home Loan 1 Year Fixed >90%",41,"Your Way Plus HL 1 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 2 Year Fixed >90%","YourwypOOCPIYour Way Plus Home Loan 2 Year Fixed >90%",6.89,3,6,{"$f":"MAX(J172+K172,L172)","v":9.89},35,"Y",{"$f":"H172","v":"Your Way Plus Home Loan 2 Year Fixed >90%"},{"$f":"LEN(P172)","v":41},{"$f":"SUBSTITUTE(P172,R$8,R$9)","v":"Your Way Plus HL 2 Year Fixed >90%"},34]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 3 Year Fixed >90%","YourwypOOCPIYour Way Plus Home Loan 3 Year Fixed >90%",6.99,3,6,9.99,35,"Y","Your Way Plus Home Loan 3 Year Fixed >90%",41,"Your Way Plus HL 3 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 4 Year Fixed >90%","YourwypOOCPIYour Way Plus Home Loan 4 Year Fixed >90%",6.89,3,6,9.89,35,"Y","Your Way Plus Home Loan 4 Year Fixed >90%",41,"Your Way Plus HL 4 Year Fixed >90%",34]
[null,null,null,"Yourwyp","OOC","PI","YourwypOOCPI","Your Way Plus Home Loan 5 Year Fixed >90%","YourwypOOCPIYour Way Plus Home Loan 5 Year Fixed >90%",7.04,3,6,{"$f":"MAX(J175+K175,L175)","v":10.039999999999999},35,"Y","Your Way Plus Home Loan 5 Year Fixed >90%",41,"Your Way Plus HL 5 Year Fixed >90%",34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!C85","v":2.29E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Classic","OOC","PI","ClassicOOCPI","Classic Home Loan Special ","ClassicOOCPIClassic Home Loan Special ",0,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J185+K185,L185)","v":6},30,"N",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!$C$38","v":2.4899999999999999E-2}]
[null,null,null,"Obsolete due to Yourway Rebadge on 01Feb2022"]
[null,null,null,"Product","Client","Payment Type","KeyCombination","Product","KeyProduct","Interest Rate","BufferRate","AssessmentFloorRate","Assessment Rate","Max Loan Term Years ","OnOffer","AIP Product Names","length","AIP Product Names Short","New length",null,"FixedVariable","BalanceTier","LVR","Special","Reversion Rate","Split Loan","Brand","State","Postcode","Segment",null,null,"DataSource"]
[null,null,null,"Classic","INV","PI","ClassicINVPI","Classic Home Loan","ClassicINVPIClassic Home Loan",3.19,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(J188+K188,L188)","v":6.1899999999999995},30,"Y",{"$f":"H188","v":"Classic Home Loan"},{"$f":"LEN(P188)","v":17},{"$f":"SUBSTITUTE(P188,R$8,R$9)","v":"Classic HL"},{"$f":"LEN(R188)","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!$C$40","v":3.1899999999999998E-2}]
[null,null,null,"Classic","OOC","PI","ClassicOOCPI","Classic Home Loan ","ClassicOOCPIClassic Home Loan",2.34,3,6,{"$f":"MAX(J189+K189,L189)","v":6},30,"Y",{"$f":"H189","v":"Classic Home Loan "},{"$f":"LEN(P189)","v":18},{"$f":"SUBSTITUTE(P189,R$8,R$9)","v":"Classic HL "},{"$f":"LEN(R189)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[8]Data Input'!$C$39","v":3.04E-2}]
[]
[]
[null,null,null,"Client Type","Client","Product Group ","Product Name"]
[null,null,null,"OOC",{"$f":"Parm!F125","v":"Income Summary"},{"$f":"Parm!C241","v":0},"Classic Home Loan "]

{"sheet":"HLYWRateP","index":5,"n_rows":175,"n_cols":34,"rows_kept":175,"cut":false,"hidden":true,"merged":[]}
[null,null,"This is the Home Loan Your Way Rate selection processing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"User_Select_HL_VarRate_Name","v":0}]
[]
[null,null,"Based on ",null,"From User Selection"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test User Select Product Name"]
[null,null,null,"Essential Worker Applicant",{"$f":"IFERROR(IF(F6,1,0),0)","v":0},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$f":"LEN(P9)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Test"]
[null,null,null,"Product Selected",{"$f":"User_I_Want_Product","v":0},{"$f":"VLOOKUP(E7,$C$17:$D$19,2,1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"List to Display",null,"Used to Get rates","Product Key","Product Rate","Discount Rate","Assessment Rate","User Selected Product","Discounted Product",null,null,{"$f":"Q7","v":"Product Rate"},{"$f":"S7","v":"Assessment Rate"},"Long Name","Shortname"]
[null,null,null,"OO or Investor",{"$f":"User_I_am_an","v":0},{"$f":"VLOOKUP(E8,$E$17:$F$18,2,1)","v":{"$error":"#N/A"}},null,"User Combination","Short Combination","Get Listnames",null,"Validation in ","Logic",null,"Product Selected by User",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test Validation HL1","Test Validation HL1","Test Validation HL"]
[null,null,"HL1","Repayment Type",{"$f":"User_Select_HL_VarRepayment_Type","v":0},{"$f":"VLOOKUP(E9,$H$17:$I$18,2,1)","v":{"$error":"#N/A"}},null,{"$f":"E7&E8&E9","v":"000"},{"$f":"F7&F8&F9","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I9,$D$23:$E$32,2,1)","v":{"$error":"#N/A"}},null,"User_Select_HL_VarRate_Name",{"$f":"VLOOKUP(User_Product_Client_Payment_HL1,Parm_Select_ListHL_Products,2,0)","v":{"$error":"#N/A"}},null,{"$f":"User_Select_HL_VarRate_Name","v":0},{"$f":"TRIM(User_Product_Client_Payment_HL1&O9)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P9,Parm_Table_Product_Rates,2,0)/100-R9","v":{"$error":"#N/A"}},{"$f":"User_Is_Essential_Worker_Applicant*Parm_Essential_Worker_Applicant_Discount*U9/100","v":0},{"$f":"VLOOKUP($P9,Parm_Table_Product_Rates,5,0)/100","v":{"$error":"#N/A"}},{"$f":"User_Select_HL_VarRate_Name","v":0},{"$f":"(IFERROR(MATCH(User_Select_HL_VarRate_Name,Parm_List_YourwypToDiscountRate,0),0)>0)","v":false},null,null,{"$f":"VLOOKUP($P9,Parm_Table_Product_Rates,2,0)/100","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P9,Parm_Table_Product_Rates,5,0)/100","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P9,Parm_Table_Product_Names,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P9,Parm_Table_Product_Names,10,0)","v":{"$error":"#N/A"}},null,null,null,null,"Your Way Home Loan 2 Year Fixed","Classic Home Loan Special ","Classic Home Loan Special "]
[null,null,"HL2",null,{"$f":"User_Select_HL_FixRepayment_Type","v":0},{"$f":"VLOOKUP(E10,$H$17:$I$18,2,1)","v":{"$error":"#N/A"}},null,{"$f":"E7&E8&E10","v":"000"},{"$f":"F7&F8&F10","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I10,$D$23:$E$32,2,1)","v":{"$error":"#N/A"}},null,"User_Select_HL_FixRate_Name  ",{"$f":"VLOOKUP(User_Product_Client_Payment_HL2,Parm_Select_ListHL_Products,2,0)","v":{"$error":"#N/A"}},null,{"$f":"User_Select_HL_FixRate_Name","v":0},{"$f":"TRIM(User_Product_Client_Payment_HL2&O10)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P10,Parm_Table_Product_Rates,2,0)/100-R10","v":{"$error":"#N/A"}},{"$f":"User_Is_Essential_Worker_Applicant*Parm_Essential_Worker_Applicant_Discount*U10/100","v":0},{"$f":"VLOOKUP($P10,Parm_Table_Product_Rates,5,0)/100","v":{"$error":"#N/A"}},{"$f":"User_Select_HL_FixRate_Name","v":0},{"$f":"(IFERROR(MATCH(User_Select_HL_FixRate_Name,Parm_List_YourwypToDiscountRate,0),0)>0)","v":false},null,null,{"$f":"VLOOKUP($P10,Parm_Table_Product_Rates,2,0)/100","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P10,Parm_Table_Product_Rates,5,0)/100","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P10,Parm_Table_Product_Names,8,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P10,Parm_Table_Product_Names,10,0)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z9=O9","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z10=O10","v":{"$error":"#N/A"}}]
[]
[null,null,"Selection Tree",null,"For each Product","4 Cases below",{"$f":"3*4","v":12},"lists of products to display (Maximum)"]
[null,null,"Product",null,"Client",null,null,"Repayment"]
[null,null,{"$f":"Parm!B152","v":"Your Way Home Loan"},{"$f":"Parm!C152","v":"Yourway"},{"$f":"Parm_Borrower_Type","v":"Investor"},"INV",null,{"$f":"Parm_Repayment_Type","v":"IO"},"IO"]
[null,null,{"$f":"Parm!B153","v":"Your Way Plus Home Loan"},{"$f":"Parm!C153","v":"Yourwyp"},"Owner Occupied","OOC",null,"P&I","PI"]
[]
[]
[]
[null,"Listno","List Combination of User Selections","Short Combination","List Name","List","Product","Client","Repayment","KeyToList","Check",null,null,null,null,null,null,null,null,null,null,null,null,"Test Table of ListNames"]
["YourwayINVIO",1,{"$f":"C17&E17&H17","v":"Your Way Home LoanInvestorIO"},{"$f":"D17&F17&I17","v":"YourwayINVIO"},{"$f":"\"Parm_List\"&F23&\"_\"&D23","v":"Parm_ListC_YourwayINVIO"},"C",{"$f":"D17","v":"Yourway"},{"$f":"F17","v":"INV"},{"$f":"I17","v":"IO"},{"$f":"G23&H23&I23","v":"YourwayINVIO"},{"$f":"J23=D23","v":true},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Parm_Select_ListHL_Products","v":"YourwayINVIO"},"Parm_ListC_YourwayINVIO",null,{"$f":"VLOOKUP(X23,Parm_Select_ListHL_Products,2,0)","v":"Parm_ListC_YourwayINVIO"},null,null,{"$f":"VLOOKUP(I9,Parm_Select_ListHL_Products,2,0)","v":{"$error":"#N/A"}},null,"Parm_CPP_Comb_ClassicINVPI","Parm_ListA_ClassicINVPI"]
["YourwayINVPI",2,{"$f":"C17&E17&H18","v":"Your Way Home LoanInvestorP&I"},{"$f":"D17&F17&I18","v":"YourwayINVPI"},"Parm_ListD_YourwayINVPI","D",{"$f":"G23","v":"Yourway"},{"$f":"H23","v":"INV"},{"$f":"I18","v":"PI"},{"$f":"G24&H24&I24","v":"YourwayINVPI"},{"$f":"J24=D24","v":true},null,null,null,null,null,null,null,null,null,null,null,null,"YourwayINVPI","Parm_ListD_YourwayINVPI",null,"Parm_ListD_YourwayINVPI",null,null,null,null,"Parm_CPP_Comb_ClassicOOCPI","Parm_ListB_ClassicOOCPI"]
["YourwayOOCIO",3,{"$f":"C17&E18&H17","v":"Your Way Home LoanOwner OccupiedIO"},{"$f":"D17&F18&I17","v":"YourwayOOCIO"},{"$f":"\"Parm_List\"&F25&\"_\"&D25","v":"Parm_ListE_YourwayOOCIO"},"E",{"$f":"G24","v":"Yourway"},{"$f":"F18","v":"OOC"},{"$f":"I17","v":"IO"},{"$f":"G25&H25&I25","v":"YourwayOOCIO"},true,null,null,null,null,null,null,null,null,null,null,null,null,"YourwayOOCIO","Parm_ListE_YourwayOOCIO",null,"Parm_ListE_YourwayOOCIO",null,null,null,null,"Parm_CPP_Comb_YourwayINVIO","Parm_ListC_YourwayINVIO"]
["YourwayOOCPI",4,{"$f":"C17&E18&H18","v":"Your Way Home LoanOwner OccupiedP&I"},{"$f":"D17&F18&I18","v":"YourwayOOCPI"},{"$f":"\"Parm_List\"&F26&\"_\"&D26","v":"Parm_ListF_YourwayOOCPI"},"F","Yourway",{"$f":"H25","v":"OOC"},{"$f":"I18","v":"PI"},"YourwayOOCPI",true,null,null,null,null,null,null,null,null,null,null,null,null,"YourwayOOCPI","Parm_ListF_YourwayOOCPI",null,"Parm_ListF_YourwayOOCPI",null,null,null,null,"Parm_CPP_Comb_YourwayINVPI","Parm_ListD_YourwayINVPI"]
["YourwypINVIO",5,{"$f":"C18&E17&H17","v":"Your Way Plus Home LoanInvestorIO"},{"$f":"D18&F17&I17","v":"YourwypINVIO"},"Parm_ListG_YourwypINVIO","G",{"$f":"D18","v":"Yourwyp"},{"$f":"F17","v":"INV"},{"$f":"I25","v":"IO"},"YourwypINVIO",true,null,null,null,null,null,null,null,null,null,null,null,null,"YourwypINVIO","Parm_ListG_YourwypINVIO",null,"Parm_ListG_YourwypINVIO",null,null,null,null,"Parm_CPP_Comb_YourwayOOCIO","Parm_ListE_YourwayOOCIO"]
["YourwypINVPI",6,{"$f":"C18&E17&H18","v":"Your Way Plus Home LoanInvestorP&I"},{"$f":"D18&F17&I18","v":"YourwypINVPI"},"Parm_ListH_YourwypINVPI","H",{"$f":"G27","v":"Yourwyp"},{"$f":"H27","v":"INV"},{"$f":"I26","v":"PI"},"YourwypINVPI",true,null,null,null,null,null,null,null,null,null,null,null,null,"YourwypINVPI","Parm_ListH_YourwypINVPI",null,"Parm_ListH_YourwypINVPI",null,null,null,null,"Parm_CPP_Comb_YourwayOOCPI","Parm_ListF_YourwayOOCPI"]
["YourwypOOCIO",7,{"$f":"C18&E18&H17","v":"Your Way Plus Home LoanOwner OccupiedIO"},{"$f":"D18&F18&I17","v":"YourwypOOCIO"},"Parm_ListI_YourwypOOCIO","I","Yourwyp",{"$f":"H25","v":"OOC"},{"$f":"I25","v":"IO"},"YourwypOOCIO",true,null,null,null,null,null,null,null,null,null,null,null,null,"YourwypOOCIO","Parm_ListI_YourwypOOCIO",null,"Parm_ListI_YourwypOOCIO",null,null,null,null,"Parm_CPP_Comb_YourwypINVIO","Parm_ListG_YourwypINVIO"]
["YourwypOOCPI",8,{"$f":"C18&E18&H18","v":"Your Way Plus Home LoanOwner OccupiedP&I"},{"$f":"D18&F18&I18","v":"YourwypOOCPI"},"Parm_ListJ_YourwypOOCPI","J","Yourwyp",{"$f":"H29","v":"OOC"},{"$f":"I26","v":"PI"},"YourwypOOCPI",true,null,null,null,null,null,null,null,null,null,null,null,null,"YourwypOOCPI","Parm_ListJ_YourwypOOCPI",null,"Parm_ListJ_YourwypOOCPI",null,null,null,null,"Parm_CPP_Comb_YourwypINVPI","Parm_ListH_YourwypINVPI"]
[null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$error":"#N/A"},null,null,null,null,"Parm_CPP_Comb_YourwypOOCIO","Parm_ListI_YourwypOOCIO"]
[null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$error":"#N/A"},null,null,null,null,"Parm_CPP_Comb_YourwypOOCPI","Parm_ListJ_YourwypOOCPI"]
[null,11]
[null,12]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Model for all combinations","This will determine which Product list to use to get List of Product Names and Related Product Rates and Assessment Rates"]
[null,null,null,null,1,2]
[null,null,null,null,{"$f":"TRANSPOSE(Parm_Borrower_Type)","v":"Investor"},"Owner Occupied"]
[null,null,1,{"$f":"Parm_Repayment_Type","v":"IO"},"X","XXX"]
[null,null,2,"P&I","XX","XXXX"]
[]
[]
[]
[null,null,{"$f":"C17","v":"Your Way Home Loan"},"This will determine which Product list to use to get List of Product Names and Related Product Rates and Assessment Rates"]
[null,null,null,null,1,2]
[null,null,null,null,{"$f":"TRANSPOSE(Parm_Borrower_Type)","v":"Investor"},"Owner Occupied"]
[null,null,1,{"$f":"Parm_Repayment_Type","v":"IO"}]
[null,null,2,"P&I","A","B"]
[]
[]
[null,null,"YourWay","This will determine which Product list to use to get List of Product Names and Related Product Rates and Assessment Rates"]
[null,null,null,null,1,2]
[null,null,null,null,{"$f":"TRANSPOSE(Parm_Borrower_Type)","v":"Investor"},"Owner Occupied"]
[null,null,1,{"$f":"Parm_Repayment_Type","v":"IO"},"C","E"]
[null,null,2,"P&I","D","F"]
[]
[]
[null,null,"YourWayPlus","This will determine which Product list to use to get List of Product Names and Related Product Rates and Assessment Rates"]
[null,null,null,null,1,2]
[null,null,null,null,{"$f":"TRANSPOSE(Parm_Borrower_Type)","v":"Investor"},"Owner Occupied"]
[null,null,1,{"$f":"Parm_Repayment_Type","v":"IO"},"G","I"]
[null,null,2,"P&I","H","J"]
[]
[null,null,"CARE NO INSERTING OF COLUMN OR ROW AROUND THESE PRODUCT LISTS",null,null,"DO NOT DISTURB ORDER"]
[]
[null,null,"Obsolete","Obsolete",{"$f":"TRANSPOSE(E23:E32)","v":"Parm_ListC_YourwayINVIO"},"Parm_ListD_YourwayINVPI","Parm_ListE_YourwayOOCIO","Parm_ListF_YourwayOOCPI","Parm_ListG_YourwypINVIO","Parm_ListH_YourwypINVPI","Parm_ListI_YourwypOOCIO","Parm_ListJ_YourwypOOCPI",0,0,"Parm_List_YourwypToDiscountRate"]
[null,1,"Classic Home Loan","Classic Home Loan ","Your Way Home Loan Basic Variable - LVR =<60%","Your Way Home Loan Basic Variable - LVR =<60%","Your Way Home Loan Basic Variable - LVR =<60%","Your Way Home Loan Basic Variable - LVR =<60%","Your Way Plus Home Loan Variable ≤60%","Your Way Plus Home Loan Variable ≤60%","Your Way Plus Home Loan Variable ≤60%","Your Way Plus Home Loan Variable ≤60%","Your Way Plus Home Loan Variable ≤60%"]
[null,2,null,"Classic Home Loan Special ","Your Way Home Loan Basic Variable - LVR >60% to 70%","Your Way Home Loan Basic Variable - LVR >60% to 70%","Your Way Home Loan Basic Variable - LVR >60% to 70%","Your Way Home Loan Basic Variable - LVR >60% to 70%","Your Way Plus Home Loan Variable >60% to ≤70%","Your Way Plus Home Loan Variable >60% to ≤70%","Your Way Plus Home Loan Variable >60% to ≤70%","Your Way Plus Home Loan Variable >60% to ≤70%","Your Way Plus Home Loan Variable >60% to ≤70%"]
[null,null,null,null,"Your Way Home Loan Basic Variable - LVR >70% to 80%","Your Way Home Loan Basic Variable - LVR >70% to 80%","Your Way Home Loan Basic Variable - LVR >70% to 80%","Your Way Home Loan Basic Variable - LVR >70% to 80%","Your Way Plus Home Loan Variable >70% to ≤80%","Your Way Plus Home Loan Variable >70% to ≤80%","Your Way Plus Home Loan Variable >70% to ≤80%","Your Way Plus Home Loan Variable >70% to ≤80%","Your Way Plus Home Loan Variable >70% to ≤80%"]
[null,3,null,null,"Your Way Home Loan Basic Variable - LVR >80% to 90%","Your Way Home Loan Basic Variable - LVR >80% to 90%","Your Way Home Loan Basic Variable - LVR >80% to 90%","Your Way Home Loan Basic Variable - LVR >80% to 90%","Your Way Plus Home Loan Variable >80% to ≤90%","Your Way Plus Home Loan Variable >80% to ≤90%","Your Way Plus Home Loan Variable >80% to ≤90%","Your Way Plus Home Loan Variable >80% to ≤90%","Your Way Plus Home Loan Variable >80% to ≤90%"]
[null,4,null,null,"Your Way Home Loan Basic Variable - LVR >90%","Your Way Home Loan Basic Variable - LVR >90%","Your Way Home Loan Basic Variable - LVR >90%","Your Way Home Loan Basic Variable - LVR >90%","Your Way Plus Home Loan Variable >90%","Your Way Plus Home Loan Variable >90%","Your Way Plus Home Loan Variable >90%","Your Way Plus Home Loan Variable >90%","Your Way Plus Home Loan Variable >90%"]
[null,5,null,null,"Your Way Home Loan 1 Year Fixed","Your Way Home Loan 1 Year Fixed","Your Way Home Loan 1 Year Fixed","Your Way Home Loan 1 Year Fixed","Your Way Plus Home Loan 1 Year Fixed ≤60%","Your Way Plus Home Loan 1 Year Fixed ≤60%","Your Way Plus Home Loan 1 Year Fixed ≤60%","Your Way Plus Home Loan 1 Year Fixed ≤60%"]
[null,6,null,null,"Your Way Home Loan 2 Year Fixed","Your Way Home Loan 2 Year Fixed","Your Way Home Loan 2 Year Fixed","Your Way Home Loan 2 Year Fixed","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%"]
[null,7,null,null,"Your Way Home Loan 3 Year Fixed","Your Way Home Loan 3 Year Fixed","Your Way Home Loan 3 Year Fixed","Your Way Home Loan 3 Year Fixed","Your Way Plus Home Loan 1 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 1 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 1 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 1 Year Fixed  70% to ≤80%"]
[null,8,null,null,"Your Way Home Loan 4 Year Fixed","Your Way Home Loan 4 Year Fixed","Your Way Home Loan 4 Year Fixed","Your Way Home Loan 4 Year Fixed","Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%"]
[null,9,null,null,"Your Way Home Loan 5 Year Fixed","Your Way Home Loan 5 Year Fixed","Your Way Home Loan 5 Year Fixed","Your Way Home Loan 5 Year Fixed","Your Way Plus Home Loan 1 Year Fixed  >90%","Your Way Plus Home Loan 1 Year Fixed  >90%","Your Way Plus Home Loan 1 Year Fixed  >90%","Your Way Plus Home Loan 1 Year Fixed  >90%"]
[null,null,null,null,"Your Way Home Loan Standard Variable","Your Way Home Loan Standard Variable","Your Way Home Loan Standard Variable","Your Way Home Loan Standard Variable","Your Way Plus Home Loan 2 Year Fixed ≤60%","Your Way Plus Home Loan 2 Year Fixed ≤60%","Your Way Plus Home Loan 2 Year Fixed ≤60%","Your Way Plus Home Loan 2 Year Fixed ≤60%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 2 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 2 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 2 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 2 Year Fixed  60% to ≤70%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 2 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 2 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 2 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 2 Year Fixed  70% to ≤80%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 2 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 2 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 2 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 2 Year Fixed  80% to ≤90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 2 Year Fixed  >90%","Your Way Plus Home Loan 2 Year Fixed  >90%","Your Way Plus Home Loan 2 Year Fixed  >90%","Your Way Plus Home Loan 2 Year Fixed  >90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 3 Year Fixed ≤60%","Your Way Plus Home Loan 3 Year Fixed ≤60%","Your Way Plus Home Loan 3 Year Fixed ≤60%","Your Way Plus Home Loan 3 Year Fixed ≤60%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 3 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 3 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 3 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 3 Year Fixed  60% to ≤70%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 3 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 3 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 3 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 3 Year Fixed  70% to ≤80%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 3 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 3 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 3 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 3 Year Fixed  80% to ≤90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 3 Year Fixed  >90%","Your Way Plus Home Loan 3 Year Fixed  >90%","Your Way Plus Home Loan 3 Year Fixed  >90%","Your Way Plus Home Loan 3 Year Fixed  >90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 4 Year Fixed ≤60%","Your Way Plus Home Loan 4 Year Fixed ≤60%","Your Way Plus Home Loan 4 Year Fixed ≤60%","Your Way Plus Home Loan 4 Year Fixed ≤60%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 4 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 4 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 4 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 4 Year Fixed  60% to ≤70%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 4 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 4 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 4 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 4 Year Fixed  70% to ≤80%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 4 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 4 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 4 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 4 Year Fixed  80% to ≤90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 4 Year Fixed  >90%","Your Way Plus Home Loan 4 Year Fixed  >90%","Your Way Plus Home Loan 4 Year Fixed  >90%","Your Way Plus Home Loan 4 Year Fixed  >90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 5 Year Fixed ≤60%","Your Way Plus Home Loan 5 Year Fixed ≤60%","Your Way Plus Home Loan 5 Year Fixed ≤60%","Your Way Plus Home Loan 5 Year Fixed ≤60%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 5 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 5 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 5 Year Fixed  60% to ≤70%","Your Way Plus Home Loan 5 Year Fixed  60% to ≤70%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 5 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 5 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 5 Year Fixed  70% to ≤80%","Your Way Plus Home Loan 5 Year Fixed  70% to ≤80%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 5 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 5 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 5 Year Fixed  80% to ≤90%","Your Way Plus Home Loan 5 Year Fixed  80% to ≤90%"]
[null,null,null,null,null,null,null,null,"Your Way Plus Home Loan 5 Year Fixed  >90%","Your Way Plus Home Loan 5 Year Fixed  >90%","Your Way Plus Home Loan 5 Year Fixed  >90%","Your Way Plus Home Loan 5 Year Fixed  >90%"]
[]
[]
[]
[]
[]
[]
[null,null,"Construct list for Rate table",null,null,"Can use this to get Product",null,"used to get rate"]
[null,null,"Product","Client","Payment Type","Key1","Product","KeyProduct"]
[null,null,{"$f":"D17","v":"Yourway"},{"$f":"F17","v":"INV"},{"$f":"I17","v":"IO"},{"$f":"C113&D113&E113","v":"YourwayINVIO"},{"$f":"Parm_ListA_ClassicINVPI","v":"Classic Home Loan"},{"$f":"F113&G113","v":"YourwayINVIOClassic Home Loan"}]
[null,null,{"$f":"D17","v":"Yourway"},{"$f":"F18","v":"OOC"},{"$f":"I18","v":"PI"},{"$f":"C114&D114&E114","v":"YourwayOOCPI"},{"$f":"D75","v":"Classic Home Loan "},{"$f":"F114&G114","v":"YourwayOOCPIClassic Home Loan "}]
[null,null,{"$f":"C114","v":"Yourway"},{"$f":"D114","v":"OOC"},"PI","YourwayOOCPI",{"$f":"D76","v":"Classic Home Loan Special "},"YourwayOOCPIClassic Home Loan Special "]
[null,null,{"$f":"D18","v":"Yourwyp"},{"$f":"F17","v":"INV"},{"$f":"I17","v":"IO"},"YourwypINVIO","Your Way Home Loan Variable",{"$f":"F116&G116","v":"YourwypINVIOYour Way Home Loan Variable"}]
[null,null,{"$f":"C116","v":"Yourwyp"},{"$f":"D116","v":"INV"},{"$f":"E116","v":"IO"},"YourwypINVIO","Your Way Home Loan 1 Year Fixed",{"$f":"F117&G117","v":"YourwypINVIOYour Way Home Loan 1 Year Fixed"}]
[null,null,{"$f":"C117","v":"Yourwyp"},{"$f":"D117","v":"INV"},{"$f":"E117","v":"IO"},"YourwypINVIO","Your Way Home Loan 2 Year Fixed","YourwypINVIOYour Way Home Loan 2 Year Fixed"]
[null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Home Loan 3 Year Fixed","YourwypINVIOYour Way Home Loan 3 Year Fixed"]
[null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Home Loan 4 Year Fixed","YourwypINVIOYour Way Home Loan 4 Year Fixed"]
[null,null,"Yourwyp","INV","IO","YourwypINVIO","Your Way Home Loan 5 Year Fixed","YourwypINVIOYour Way Home Loan 5 Year Fixed"]
[null,null,{"$f":"D18","v":"Yourwyp"},{"$f":"F17","v":"INV"},{"$f":"I18","v":"PI"},"YourwypINVPI",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,{"$f":"C122","v":"Yourwyp"},{"$f":"D122","v":"INV"},"PI","YourwypINVPI",{"$f":"F80","v":"Your Way Home Loan 1 Year Fixed"},"YourwypINVPIYour Way Home Loan 1 Year Fixed"]
[null,null,{"$f":"C123","v":"Yourwyp"},{"$f":"D123","v":"INV"},{"$f":"E123","v":"PI"},"YourwypINVPI",{"$f":"F81","v":"Your Way Home Loan 2 Year Fixed"},"YourwypINVPIYour Way Home Loan 2 Year Fixed"]
[null,null,"Yourwyp","INV","PI","YourwypINVPI",{"$f":"F82","v":"Your Way Home Loan 3 Year Fixed"},"YourwypINVPIYour Way Home Loan 3 Year Fixed"]
[null,null,{"$f":"C125","v":"Yourwyp"},{"$f":"D125","v":"INV"},{"$f":"E125","v":"PI"},"YourwypINVPI",{"$f":"F83","v":"Your Way Home Loan 4 Year Fixed"},"YourwypINVPIYour Way Home Loan 4 Year Fixed"]
[null,null,"Yourwyp","INV","PI","YourwypINVPI",{"$f":"F84","v":"Your Way Home Loan 5 Year Fixed"},"YourwypINVPIYour Way Home Loan 5 Year Fixed"]
[null,null,{"$f":"D18","v":"Yourwyp"},{"$f":"F18","v":"OOC"},{"$f":"I17","v":"IO"},"YourwypOOCIO",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,{"$f":"C128","v":"Yourwyp"},{"$f":"D128","v":"OOC"},"IO","YourwypOOCIO",{"$f":"G80","v":"Your Way Home Loan 1 Year Fixed"},"YourwypOOCIOYour Way Home Loan 1 Year Fixed"]
[null,null,{"$f":"C129","v":"Yourwyp"},{"$f":"D129","v":"OOC"},{"$f":"E129","v":"IO"},"YourwypOOCIO",{"$f":"G81","v":"Your Way Home Loan 2 Year Fixed"},"YourwypOOCIOYour Way Home Loan 2 Year Fixed"]
[null,null,"Yourwyp","OOC","IO","YourwypOOCIO",{"$f":"G82","v":"Your Way Home Loan 3 Year Fixed"},"YourwypOOCIOYour Way Home Loan 3 Year Fixed"]
[null,null,{"$f":"C131","v":"Yourwyp"},{"$f":"D131","v":"OOC"},{"$f":"E131","v":"IO"},"YourwypOOCIO",{"$f":"G83","v":"Your Way Home Loan 4 Year Fixed"},"YourwypOOCIOYour Way Home Loan 4 Year Fixed"]
[null,null,"Yourwyp","OOC","IO","YourwypOOCIO",{"$f":"G84","v":"Your Way Home Loan 5 Year Fixed"},"YourwypOOCIOYour Way Home Loan 5 Year Fixed"]
[null,null,{"$f":"D18","v":"Yourwyp"},{"$f":"F18","v":"OOC"},{"$f":"I18","v":"PI"},"YourwypOOCPI",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,{"$f":"C134","v":"Yourwyp"},{"$f":"D134","v":"OOC"},"PI","YourwypOOCPI",{"$f":"H80","v":"Your Way Home Loan 1 Year Fixed"},"YourwypOOCPIYour Way Home Loan 1 Year Fixed"]
[null,null,{"$f":"C135","v":"Yourwyp"},{"$f":"D135","v":"OOC"},{"$f":"E135","v":"PI"},"YourwypOOCPI",{"$f":"H81","v":"Your Way Home Loan 2 Year Fixed"},"YourwypOOCPIYour Way Home Loan 2 Year Fixed"]
[null,null,"Yourwyp","OOC","PI","YourwypOOCPI",{"$f":"H82","v":"Your Way Home Loan 3 Year Fixed"},"YourwypOOCPIYour Way Home Loan 3 Year Fixed"]
[null,null,"Yourwyp","OOC","PI","YourwypOOCPI",{"$f":"H83","v":"Your Way Home Loan 4 Year Fixed"},"YourwypOOCPIYour Way Home Loan 4 Year Fixed"]
[null,null,"Yourwyp","OOC","PI","YourwypOOCPI",{"$f":"H84","v":"Your Way Home Loan 5 Year Fixed"},"YourwypOOCPIYour Way Home Loan 5 Year Fixed"]
[null,null,{"$f":"D19","v":0},{"$f":"F17","v":"INV"},{"$f":"I17","v":"IO"},"0INVIO",{"$f":"I75","v":"Your Way Plus Home Loan Variable ≤60%"},"0INVIOYour Way Plus Home Loan Variable ≤60%"]
[null,null,{"$f":"C140","v":0},{"$f":"D140","v":"INV"},"IO","0INVIO",{"$f":"I76","v":"Your Way Plus Home Loan Variable >60% to ≤70%"},"0INVIOYour Way Plus Home Loan Variable >60% to ≤70%"]
[null,null,{"$f":"C141","v":0},{"$f":"D141","v":"INV"},{"$f":"E141","v":"IO"},{"$f":"C142&D142&E142","v":"0INVIO"},{"$f":"I78","v":"Your Way Plus Home Loan Variable >80% to ≤90%"},"0INVIOYour Way Plus Home Loan Variable >80% to ≤90%"]
[null,null,0,"INV","IO","0INVIO","Your Way Plus Home Loan Variable >90%","0INVIOYour Way Plus Home Loan Variable >90%"]
[null,null,0,"INV","IO","0INVIO","Your Way Plus Home Loan 1 Year Fixed ≤60%","0INVIOYour Way Plus Home Loan 1 Year Fixed ≤60%"]
[null,null,0,"INV","IO","0INVIO","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","0INVIOYour Way Plus Home Loan 1 Year Fixed  60% to ≤70%"]
[null,null,0,"INV","IO","0INVIO",{"$f":"I83","v":"Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%"},"0INVIOYour Way Plus Home Loan 1 Year Fixed  80% to ≤90%"]
[null,null,0,"INV","IO","0INVIO",{"$f":"I84","v":"Your Way Plus Home Loan 1 Year Fixed  >90%"},"0INVIOYour Way Plus Home Loan 1 Year Fixed  >90%"]
[null,null,0,"INV","IO","0INVIO",{"$f":"I85","v":"Your Way Plus Home Loan 2 Year Fixed ≤60%"},"0INVIOYour Way Plus Home Loan 2 Year Fixed ≤60%"]
[null,null,{"$f":"D19","v":0},{"$f":"F17","v":"INV"},{"$f":"I18","v":"PI"},"0INVPI",{"$f":"J75","v":"Your Way Plus Home Loan Variable ≤60%"},"0INVPIYour Way Plus Home Loan Variable ≤60%"]
[null,null,{"$f":"C149","v":0},{"$f":"D149","v":"INV"},"PI",{"$f":"C150&D150&E150","v":"0INVPI"},{"$f":"J76","v":"Your Way Plus Home Loan Variable >60% to ≤70%"},"0INVPIYour Way Plus Home Loan Variable >60% to ≤70%"]
[null,null,{"$f":"C150","v":0},{"$f":"D150","v":"INV"},{"$f":"E150","v":"PI"},{"$f":"C151&D151&E151","v":"0INVPI"},{"$f":"J78","v":"Your Way Plus Home Loan Variable >80% to ≤90%"},"0INVPIYour Way Plus Home Loan Variable >80% to ≤90%"]
[null,null,0,"INV","PI","0INVPI","Your Way Plus Home Loan Variable >90%","0INVPIYour Way Plus Home Loan Variable >90%"]
[null,null,0,"INV","PI","0INVPI","Your Way Plus Home Loan 1 Year Fixed ≤60%","0INVPIYour Way Plus Home Loan 1 Year Fixed ≤60%"]
[null,null,0,"INV","PI","0INVPI","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","0INVPIYour Way Plus Home Loan 1 Year Fixed  60% to ≤70%"]
[null,null,0,"INV","PI","0INVPI",{"$f":"J83","v":"Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%"},"0INVPIYour Way Plus Home Loan 1 Year Fixed  80% to ≤90%"]
[null,null,0,"INV","PI","0INVPI",{"$f":"J84","v":"Your Way Plus Home Loan 1 Year Fixed  >90%"},"0INVPIYour Way Plus Home Loan 1 Year Fixed  >90%"]
[null,null,0,"INV","PI","0INVPI",{"$f":"J85","v":"Your Way Plus Home Loan 2 Year Fixed ≤60%"},"0INVPIYour Way Plus Home Loan 2 Year Fixed ≤60%"]
[null,null,{"$f":"D19","v":0},{"$f":"F18","v":"OOC"},{"$f":"I17","v":"IO"},"0OOCIO",{"$f":"K75","v":"Your Way Plus Home Loan Variable ≤60%"},"0OOCIOYour Way Plus Home Loan Variable ≤60%"]
[null,null,{"$f":"C158","v":0},{"$f":"D158","v":"OOC"},"IO","0OOCIO",{"$f":"K76","v":"Your Way Plus Home Loan Variable >60% to ≤70%"},"0OOCIOYour Way Plus Home Loan Variable >60% to ≤70%"]
[null,null,{"$f":"C159","v":0},{"$f":"D159","v":"OOC"},{"$f":"E159","v":"IO"},{"$f":"C160&D160&E160","v":"0OOCIO"},{"$f":"K78","v":"Your Way Plus Home Loan Variable >80% to ≤90%"},"0OOCIOYour Way Plus Home Loan Variable >80% to ≤90%"]
[null,null,0,"OOC","IO","0OOCIO","Your Way Plus Home Loan Variable >90%","0OOCIOYour Way Plus Home Loan Variable >90%"]
[null,null,0,"OOC","IO","0OOCIO","Your Way Plus Home Loan 1 Year Fixed ≤60%","0OOCIOYour Way Plus Home Loan 1 Year Fixed ≤60%"]
[null,null,0,"OOC","IO","0OOCIO","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","0OOCIOYour Way Plus Home Loan 1 Year Fixed  60% to ≤70%"]
[null,null,0,"OOC","IO","0OOCIO",{"$f":"K83","v":"Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%"},"0OOCIOYour Way Plus Home Loan 1 Year Fixed  80% to ≤90%"]
[null,null,0,"OOC","IO","0OOCIO",{"$f":"K84","v":"Your Way Plus Home Loan 1 Year Fixed  >90%"},"0OOCIOYour Way Plus Home Loan 1 Year Fixed  >90%"]
[null,null,0,"OOC","IO","0OOCIO",{"$f":"K85","v":"Your Way Plus Home Loan 2 Year Fixed ≤60%"},"0OOCIOYour Way Plus Home Loan 2 Year Fixed ≤60%"]
[null,null,{"$f":"D19","v":0},{"$f":"F18","v":"OOC"},{"$f":"I18","v":"PI"},"0OOCPI",{"$f":"L75","v":"Your Way Plus Home Loan Variable ≤60%"},"0OOCPIYour Way Plus Home Loan Variable ≤60%"]
[null,null,{"$f":"C167","v":0},{"$f":"D167","v":"OOC"},"PI","0OOCPI",{"$f":"L76","v":"Your Way Plus Home Loan Variable >60% to ≤70%"},"0OOCPIYour Way Plus Home Loan Variable >60% to ≤70%"]
[null,null,{"$f":"C168","v":0},{"$f":"D168","v":"OOC"},{"$f":"E168","v":"PI"},{"$f":"C169&D169&E169","v":"0OOCPI"},{"$f":"L78","v":"Your Way Plus Home Loan Variable >80% to ≤90%"},"0OOCPIYour Way Plus Home Loan Variable >80% to ≤90%"]
[null,null,0,"OOC","PI","0OOCPI","Your Way Plus Home Loan Variable >90%","0OOCPIYour Way Plus Home Loan Variable >90%"]
[null,null,0,"OOC","PI","0OOCPI","Your Way Plus Home Loan 1 Year Fixed ≤60%","0OOCPIYour Way Plus Home Loan 1 Year Fixed ≤60%"]
[null,null,0,"OOC","PI","0OOCPI","Your Way Plus Home Loan 1 Year Fixed  60% to ≤70%","0OOCPIYour Way Plus Home Loan 1 Year Fixed  60% to ≤70%"]
[null,null,0,"OOC","PI","0OOCPI",{"$f":"L83","v":"Your Way Plus Home Loan 1 Year Fixed  80% to ≤90%"},"0OOCPIYour Way Plus Home Loan 1 Year Fixed  80% to ≤90%"]
[null,null,0,"OOC","PI","0OOCPI",{"$f":"L84","v":"Your Way Plus Home Loan 1 Year Fixed  >90%"},"0OOCPIYour Way Plus Home Loan 1 Year Fixed  >90%"]
[null,null,0,"OOC","PI","0OOCPI",{"$f":"L85","v":"Your Way Plus Home Loan 2 Year Fixed ≤60%"},"0OOCPIYour Way Plus Home Loan 2 Year Fixed ≤60%"]

{"sheet":"HLRATEProc","index":6,"n_rows":47,"n_cols":18,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"This is the Home Loan Rate selection processing"]
[null,null,null,null,"From User Selection",null,null,null,null,null,null,null,null,"Used to Get rates",null,"Product Rate",null,"Assessment Rate"]
[null,null,"Base on ","OO or Investor",{"$f":"User_I_am_an","v":0},null,"User Combination",{"$f":"F15","v":"Get Listnumber"},"Get Listnames",null,"Validation in ","Logic",null,"Product Selected by User"]
[null,null,"HL1","Repayment Type",{"$f":"User_Select_HL_VarRepayment_Type","v":0},null,{"$f":"E4&E5","v":"00"},{"$f":"VLOOKUP($G5,$C$16:$G$19,4,1)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($G5,$C$16:$G$19,5,1)","v":{"$error":"#N/A"}},null,"User_Select_HL_VarRate_Name",{"$f":"IF(User_Select_HL1_OOINVRepay =C16,G16,G17)","v":"Parm_ListB_HLINVPI"},null,{"$f":"User_Select_HL_VarRate_Name","v":0},null,{"$f":"VLOOKUP($N5,IF(User_Select_HL1_OOINVRepay=HLRATEProc!$C$16,Parm_ListA_HLINVIO_Rates,IF(User_Select_HL1_OOINVRepay=HLRATEProc!$C$17,Parm_ListB_HLINVPI_Rates,IF(User_Select_HL1_OOINVRepay=HLRATEProc!$C$18,Parm_ListC_HLOOIO_Rates,Parm_ListD_HLOOPI_Rates))),2,1)/100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($N5,IF(User_Select_HL1_OOINVRepay=HLRATEProc!$C$16,Parm_ListA_HLINVIO_Rates,IF(User_Select_HL1_OOINVRepay=HLRATEProc!$C$17,Parm_ListB_HLINVPI_Rates,IF(User_Select_HL1_OOINVRepay=HLRATEProc!$C$18,Parm_ListC_HLOOIO_Rates,Parm_ListD_HLOOPI_Rates))),5,1)/100","v":{"$error":"#N/A"}}]
[null,null,"HL2",null,{"$f":"User_Select_HL_FixRepayment_Type","v":0},null,{"$f":"E4&E6","v":"00"},{"$f":"VLOOKUP($G6,$C$16:$G$19,4,1)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($G6,$C$16:$G$19,5,1)","v":{"$error":"#N/A"}},null,"User_Select_HL_FixRate_Name  ",{"$f":"IF(User_Select_HL2_OOINVRepay =C16,G16,G17)","v":"Parm_ListB_HLINVPI"},null,{"$f":"User_Select_HL_FixRate_Name","v":0},null,{"$f":"VLOOKUP($N6,IF(User_Select_HL2_OOINVRepay=HLRATEProc!$C$16,Parm_ListA_HLINVIO_Rates,IF(User_Select_HL2_OOINVRepay=HLRATEProc!$C$17,Parm_ListB_HLINVPI_Rates,IF(User_Select_HL2_OOINVRepay=HLRATEProc!$C$18,Parm_ListC_HLOOIO_Rates,Parm_ListD_HLOOPI_Rates))),2,1)/100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($N6,IF(User_Select_HL2_OOINVRepay=HLRATEProc!$C$16,Parm_ListA_HLINVIO_Rates,IF(User_Select_HL2_OOINVRepay=HLRATEProc!$C$17,Parm_ListB_HLINVPI_Rates,IF(User_Select_HL2_OOINVRepay=HLRATEProc!$C$18,Parm_ListC_HLOOIO_Rates,Parm_ListD_HLOOPI_Rates))),5,1)/100","v":{"$error":"#N/A"}}]
[]
[]
[null,null,"This will determine which Product list to use to get List of Product Names and Related Product Rates and Assessment Rates"]
[null,null,null,1,2]
[null,null,null,{"$f":"TRANSPOSE(Parm_Borrower_Type)","v":"Investor"},"Owner Occupied"]
[null,1,{"$f":"Parm!B142","v":"IO"},"A","C"]
[null,2,{"$f":"Parm!B143","v":"P&I"},"B","D"]
[]
[null,null,"Use in Validation","Row","Column","Get Listnumber","Get List Names","Sheet"]
[null,null,{"$f":"D11&C12","v":"InvestorIO"},1,1,{"$f":"INDEX($D$12:$E$13,D16,E16)","v":"A"},{"$f":"TRANSPOSE(C22:F22)","v":"Parm_ListA_HLINVIO"},"HLINVIO"]
[null,null,{"$f":"D11&C13","v":"InvestorP&I"},2,1,{"$f":"INDEX($D$12:$E$13,D17,E17)","v":"B"},"Parm_ListB_HLINVPI","HLINVPI"]
[null,null,{"$f":"E11&C12","v":"Owner OccupiedIO"},1,2,"C","Parm_ListC_HLOOIO","HLOOIO"]
[null,null,{"$f":"E11&C13","v":"Owner OccupiedP&I"},2,2,"D","Parm_ListD_HLOOPI","HLOOPI"]
[]
[null,null,"Range value and Sort List of Products",null,null,"CARE NO INSERTING OF COLUMN OR ROW AROUND THESE PRODUCT LISTS"]
[null,null,"Parm_ListA_HLINVIO","Parm_ListB_HLINVPI","Parm_ListC_HLOOIO","Parm_ListD_HLOOPI"]
[null,null,"Fixed Rate Home Loan – 1 year – IO","Classic Home Loan - P&I","$150k–$249k–IOLVR is 60% or less","$150k – $249k–P&I;LVR is 60% or less"]
[null,null,"Fixed Rate Home Loan – 2 year – IO","Fixed Rate Home Loan – 1 year – P&I","$150k–$249k–IOLVR is above 60% and less than or equal to 80%","$150k – $249k–P&ILVR is above 60% and less than or equal to 80%"]
[null,null,"Fixed Rate Home Loan – 3 year – IO","Fixed Rate Home Loan – 2 year – P&I","$150k–$249k–IOLVR is above 80% and less than or equal to 90%","$150k – $249k–P&ILVR is above 80% and less than or equal to 90%"]
[null,null,"Fixed Rate Home Loan – 4 year – IO","Fixed Rate Home Loan – 3 year – P&I","$150k–$249k–IOLVR is above 90%","$150k – $249k–P&ILVR is above 90%"]
[null,null,"Fixed Rate Home Loan – 5 year – IO","Fixed Rate Home Loan – 4 year – P&I","$250k-$499k–IOLVR is 60% or less","$250k - $499k–P&ILVR is 60% or less"]
[null,null,"Interest Only Variable","Fixed Rate Home Loan – 5 year – P&I","$250k-$499k–IOLVR is above 60% and less than or equal to 80%","$250k - $499k–P&ILVR is above 60% and less than or equal to 80%"]
[null,null,null,"Flexi Choice Loan – P&I","$250k-$499k–IOLVR is above 80% and less than or equal to 90%","$250k - $499k–P&ILVR is above 80% and less than or equal to 90%"]
[null,null,null,null,"$250k-$499k–IOLVR is above 90%","$250k - $499k–P&ILVR is above 90%"]
[null,null,null,null,"$500k-$749k–IOLVR is 60% or less","$500k-$749-P&ILVR is 60% or less"]
[null,null,null,null,"$500k-$749k–IOLVR is above 60% and less than or equal to 80%","$500k-$749-P&ILVR is above 60% and less than or equal to 80%"]
[null,null,null,null,"$500k-$749k–IOLVR is above 80% and less than or equal to 90%","$500k-$749-P&ILVR is above 80% and less than or equal to 90%"]
[null,null,null,null,"$500k-$749k–IOLVR is above 90%","$500k-$749-P&ILVR is above 90%"]
[null,null,null,null,"$750k+– IOLVR is 60% or less","$750k+– P&ILVR is 60% or less"]
[null,null,null,null,"$750k+– IOLVR is above 60% and less than or equal to 80%","$750k+– P&ILVR is above 60% and less than or equal to 80%"]
[null,null,null,null,"$750k+– IOLVR is above 80% and less than or equal to 90%","$750k+– P&ILVR is above 80% and less than or equal to 90%"]
[null,null,null,null,"$750k+– IOLVR is above 90%","$750k+– P&ILVR is above 90%"]
[null,null,null,null,"Fixed Rate Home Loan – 1 year – IO","Classic Home Loan – P&I"]
[null,null,null,null,"Fixed Rate Home Loan – 2 year – IO","Classic Home Loan Special - P&I"]
[null,null,null,null,"Fixed Rate Home Loan – 3 year – IO","Fixed Rate Home Loan – 1 year – P&I"]
[null,null,null,null,"Fixed Rate Home Loan – 4 year – IO","Fixed Rate Home Loan – 2 year – P&I"]
[null,null,null,null,"Fixed Rate Home Loan – 5 year – IO","Fixed Rate Home Loan – 3 year – P&I"]
[null,null,null,null,"Interest Only Variable","Fixed Rate Home Loan – 4 year – P&I"]
[null,null,null,null,"My First Home Loan – IO","Fixed Rate Home Loan – 5 year – P&I"]
[null,null,null,null,null,"Flexi Choice Loan – P&I"]
[null,null,null,null,null,"My First Home Loan – P&I"]

{"sheet":"HLOOPI","index":7,"n_rows":33,"n_cols":18,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[null,null,"HOME LOAN OWNER OCCUPIED P&I PRODUCT DATA ENTRY - RISK ONLY"]
[]
[null,null,null,null,null,null,null,null,"OTHER ATTRIBUTES"]
[null,null,"Product Name","P&I Interest Rate","BufferRate","AssessmentFloorRate","P&I Assessment Rate","Max Loan Term Years ","OnOffer","FixedVariable","BalanceTier","LVR","Special",null,"Brand","State","Postcode","Segment"]
[null,null,"$150k – $249k–P&I;LVR is 60% or less",3.04,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(D5+E5,F5)","v":6.04},30,"Y"]
[null,null,"$150k – $249k–P&ILVR is above 60% and less than or equal to 80%",3.09,{"$f":"Assessment_Buffer*100","v":3},6,6.09,30,"Y"]
[null,null,"$150k – $249k–P&ILVR is above 80% and less than or equal to 90%",4.28,3,6,7.28,30,"Y"]
[null,null,"$150k – $249k–P&ILVR is above 90%",4.28,3,6,7.28,30,"Y"]
[null,null,"$250k - $499k–P&ILVR is 60% or less",3.02,3,6,6.02,30,"Y"]
[null,null,"$250k - $499k–P&ILVR is above 60% and less than or equal to 80%",3.07,3,6,6.07,30,"Y"]
[null,null,"$250k - $499k–P&ILVR is above 80% and less than or equal to 90%",3.83,3,6,6.83,30,"Y"]
[null,null,"$250k - $499k–P&ILVR is above 90%",4.24,3,6,7.24,30,"Y"]
[null,null,"$500k-$749-P&ILVR is 60% or less",3,3,6,6,30,"Y"]
[null,null,"$500k-$749-P&ILVR is above 60% and less than or equal to 80%",3.05,3,6,6.05,30,"Y"]
[null,null,"$500k-$749-P&ILVR is above 80% and less than or equal to 90%",3.78,3,6,6.7799999999999994,30,"Y"]
[null,null,"$500k-$749-P&ILVR is above 90%",4.21,3,6,7.21,30,"Y"]
[null,null,"$750k+– P&ILVR is 60% or less",2.98,3,6,6,30,"Y"]
[null,null,"$750k+– P&ILVR is above 60% and less than or equal to 80%",3.03,3,6,6.0299999999999994,30,"Y"]
[null,null,"$750k+– P&ILVR is above 80% and less than or equal to 90%",3.71,3,6,6.71,30,"Y"]
[null,null,"$750k+– P&ILVR is above 90%",4.1399999999999997,3,6,7.14,30,"Y"]
[null,null,"Classic Home Loan – P&I",3.04,3,6,6.04,30,"Y"]
[null,null,"Classic Home Loan Special - P&I",2.5499999999999998,3,6,{"$f":"MAX(D21+E22,F22)","v":6.04},30,"Y"]
[null,null,"Fixed Rate Home Loan – 1 year – P&I",2.0499999999999998,3,6,{"$f":"MAX(D23+E23,F23)","v":6},30,"Y"]
[null,null,"Fixed Rate Home Loan – 2 year – P&I",2.0499999999999998,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 3 year – P&I",2.0499999999999998,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 4 year – P&I",1.95,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 5 year – P&I",2.25,3,6,6,30,"Y"]
[null,null,"Flexi Choice Loan – P&I",4.37,3,6,7.37,30,"Y"]
[null,null,"My First Home Loan – P&I",4.16,3,6,7.16,35,"Y"]
[null,null,"Future Product 1",2.88,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(D30+E30,F30)","v":6},30,"N"]
[null,null,"Future Product 2",2.88,3,6,6,30,"N"]
[null,null,"Future Product 3",2.88,3,6,6,30,"N"]
[null,null,"Future Product 4",2.88,3,6,6,30,"N"]

{"sheet":"HLOOIO","index":8,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
[null,null,"HOME LOAN OWNER OCCUPIED IO PRODUCT DATA ENTRY - RISK ONLY"]
[]
[null,null,1,2,3,4,5,6,"OTHER ATTRIBUTES"]
[null,"P&I RATE","Product Name","IO Interest Rate","BufferRate","AssessmentFloorRate","IO Assessment Rate","Max Loan Term Years ","OnOffer","FixedVariable","BalanceTier","LVR","Special",null,"Brand","State","Postcode","Segment"]
[null,3.04,"$150k–$249k–IOLVR is 60% or less",3.19,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(B5+E5,F5)","v":6.04},30,"Y"]
[null,3.09,"$150k–$249k–IOLVR is above 60% and less than or equal to 80%",3.24,3,6,6.09,30,"Y"]
[null,4.28,"$150k–$249k–IOLVR is above 80% and less than or equal to 90%",4.28,3,6,7.28,30,"Y"]
[null,4.28,"$150k–$249k–IOLVR is above 90%",4.28,3,6,7.28,30,"Y"]
[null,3.02,"$250k-$499k–IOLVR is 60% or less",3.17,3,6,6.02,30,"Y"]
[null,3.07,"$250k-$499k–IOLVR is above 60% and less than or equal to 80%",3.22,3,6,6.07,30,"Y"]
[null,3.83,"$250k-$499k–IOLVR is above 80% and less than or equal to 90%",4.28,3,6,6.83,30,"Y"]
[null,4.24,"$250k-$499k–IOLVR is above 90%",4.28,3,6,7.24,30,"Y"]
[null,3,"$500k-$749k–IOLVR is 60% or less",3.15,3,6,6,30,"Y"]
[null,3.05,"$500k-$749k–IOLVR is above 60% and less than or equal to 80%",3.2,3,6,6.05,30,"Y"]
[null,3.78,"$500k-$749k–IOLVR is above 80% and less than or equal to 90%",4.28,3,6,6.7799999999999994,30,"Y"]
[null,4.21,"$500k-$749k–IOLVR is above 90%",4.28,3,6,7.21,30,"Y"]
[null,2.98,"$750k+– IOLVR is 60% or less",3.13,3,6,6,30,"Y"]
[null,3.03,"$750k+– IOLVR is above 60% and less than or equal to 80%",3.18,3,6,6.0299999999999994,30,"Y"]
[null,3.71,"$750k+– IOLVR is above 80% and less than or equal to 90%",4.21,3,6,6.71,30,"Y"]
[null,4.1399999999999997,"$750k+– IOLVR is above 90%",4.28,3,6,7.14,30,"Y"]
[null,2.0499999999999998,"Fixed Rate Home Loan – 1 year – IO",2.35,3,6,6,30,"Y"]
[null,2.0499999999999998,"Fixed Rate Home Loan – 2 year – IO",2.35,3,6,6,30,"Y"]
[null,2.0499999999999998,"Fixed Rate Home Loan – 3 year – IO",2.35,3,6,6,30,"Y"]
[null,1.95,"Fixed Rate Home Loan – 4 year – IO",2.25,3,6,6,30,"Y"]
[null,2.25,"Fixed Rate Home Loan – 5 year – IO",2.5499999999999998,3,6,6,30,"Y"]
[null,4.37,"Interest Only Variable",4.5199999999999996,3,6,7.37,30,"Y"]
[null,4.16,"My First Home Loan – IO",4.16,3,6,{"$f":"MAX(D27+E27,F27)","v":7.16},35,"Y"]
[null,{"$f":"HLOOPI!D30","v":2.88},"Future Product 1",3.99,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(B28+E28,F28)","v":6},30,"N"]
[null,{"$f":"HLOOPI!D31","v":2.88},"Future Product 2",3.99,3,6,6,30,"N"]
[null,{"$f":"HLOOPI!D32","v":2.88},"Future Product 3",3.99,3,6,6,30,"N"]
[null,{"$f":"HLOOPI!D33","v":2.88},"Future Product 4",3.99,3,6,6,30,"N"]

{"sheet":"HLINVPI","index":9,"n_rows":15,"n_cols":18,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[null,null,"HOME LOAN INVESTOR P&I PRODUCT DATA ENTRY - RISK ONLY"]
[]
[null,null,null,null,null,null,null,null,"OTHER ATTRIBUTES"]
[null,null,"Product Name","P&I Interest Rate","BufferRate","AssessmentFloorRate","P&I Assessment Rate","Max Loan Term Years ","OnOffer","FixedVariable","BalanceTier","LVR","Special",null,"Brand","State","Postcode","Segment"]
[null,null,"Classic Home Loan - P&I",3.19,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(D5+E5,F5)","v":6.1899999999999995},30,"Y"]
[null,null,"Fixed Rate Home Loan – 1 year – P&I",2.35,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 2 year – P&I",2.35,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 3 year – P&I",2.35,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 4 year – P&I",2.25,3,6,6,30,"Y"]
[null,null,"Fixed Rate Home Loan – 5 year – P&I",2.5499999999999998,3,6,6,30,"Y"]
[null,null,"Flexi Choice Loan – P&I",4.37,3,6,7.37,30,"Y"]
[null,null,"Future Product 1",4.05,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(D12+E12,F12)","v":7.05},30,"N"]
[null,null,"Future Product 2",4.05,3,6,7.05,30,"N"]
[null,null,"Future Product 3",4.05,3,6,7.05,30,"N"]
[null,null,"Future Product 4",4.05,3,6,7.05,30,"N"]

{"sheet":"HLINVIO","index":10,"n_rows":14,"n_cols":18,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[null,null,"HOME LOAN INVESTOR IO PRODUCT DATA ENTRY - RISK ONLY"]
[]
[null,null,1,2,3,4,5,6,"OTHER ATTRIBUTES"]
[null,{"$f":"HLOOIO!B4","v":"P&I RATE"},"Product Name","IO Interest Rate","BufferRate","AssessmentFloorRate","IO Assessment Rate ","Max Loan Term Years ","OnOffer","FixedVariable","BalanceTier","LVR","Special",null,"Brand","State","Postcode","Segment"]
[null,2.35,"Fixed Rate Home Loan – 1 year – IO",2.5,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(B5+E5,F5)","v":6},30,"Y"]
[null,2.35,"Fixed Rate Home Loan – 2 year – IO",2.5,3,6,6,30,"Y"]
[null,2.35,"Fixed Rate Home Loan – 3 year – IO",2.5,3,6,6,30,"Y"]
[null,2.25,"Fixed Rate Home Loan – 4 year – IO",2.4,3,6,6,30,"Y"]
[null,2.5499999999999998,"Fixed Rate Home Loan – 5 year – IO",2.7,3,6,6,30,"Y"]
[null,4.37,"Interest Only Variable",4.5199999999999996,3,6,7.37,30,"Y"]
[null,{"$f":"HLINVPI!D11","v":4.37},"Future Product 1",4.79,{"$f":"Assessment_Buffer*100","v":3},{"$f":"AssessmentFloorRate*100","v":6},{"$f":"MAX(B11+E11,F11)","v":7.37},30,"N"]
[null,{"$f":"HLINVPI!D12","v":4.05},"Future Product 2",4.79,3,6,7.05,30,"N"]
[null,{"$f":"HLINVPI!D13","v":4.05},"Future Product 3",4.79,3,6,7.05,30,"N"]
[null,{"$f":"HLINVPI!D14","v":4.05},"Future Product 4",4.79,3,6,7.05,30,"N"]

{"sheet":"UNSECCR","index":11,"n_rows":32,"n_cols":18,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[null,null,"UNSECURED CREDIT PRODUCT DATA ENTRY - RISK ONLY","Note this list must be sorted by Product Name for lookup rate to work"]
[]
[null,null,1,2,3,4,5,6,"OTHER ATTRIBUTES"]
[null,null,"Product Name","P&I Interest Rate","BufferRate","AssessmentFloorRate","P&I Assessment Rate","Max Loan Term Years ","OnOffer","FixedVariable","BalanceTier","LVR","Special",null,"Brand","State","Postcode","Segment"]
[null,null,"All Purpose Loan",11.99,0,0,{"$f":"MAX(D5+E5,F5)","v":11.99},6,"Y"]
[null,null,"All Purpose Loan 1 Year Fixed",11.05,0,0,11.05,1,"N"]
[null,null,"All Purpose Loan 2 Year Fixed",6.99,0,0,6.99,2,"Y"]
[null,null,"All Purpose Loan 3 Year Fixed",6.99,0,0,6.99,3,"Y"]
[null,null,"All Purpose Loan 4 Year Fixed",6.99,0,0,6.99,4,"Y"]
[null,null,"All Purpose Loan 5 Year Fixed",6.99,0,0,6.99,5,"Y"]
[null,null,"All Purpose Loan 6 Year Fixed",6.99,0,0,6.99,6,"Y"]
[null,null,"Car Loan",9.99,0,0,9.99,6,"Y"]
[null,null,"Car Loan 1 Year Fixed",8.5,0,0,8.5,1,"N"]
[null,null,"Car Loan 2 Year Fixed",7.45,0,0,7.45,2,"N"]
[null,null,"Car Loan 3 Year Fixed",6.19,0,0,6.19,3,"Y"]
[null,null,"Car Loan 4 Year Fixed",6.19,0,0,6.19,4,"Y"]
[null,null,"Car Loan 5 Year Fixed",6.19,0,0,6.19,5,"Y"]
[null,null,"Car Loan 6 Year Fixed",6.19,0,0,6.19,6,"Y"]
[null,null,"Credit Card",11.5,0,0,11.5,"NA","Y"]
[null,null,"Deferred Repayment Loan",13.19,0,0,13.19,3,"N"]
[null,null,"Future Product 1",10,0,0,10,6,"N"]
[null,null,"Future Product 2",10,0,0,10,6,"N"]
[null,null,"Future Product 3",10,0,0,10,6,"N"]
[null,null,"Future Product 4",10,0,0,10,6,"N"]
[null,null,"RediCredit",12.64,0,0,12.64,"NA","N"]
[null,null,"Secured New Car Loan",8.39,0,0,8.39,8,"N"]
[null,null,"Travel Loan",11.45,0,0,11.45,5,"N"]
[]
[]
[]
[null,null,{"$f":"User_Applied_Product_Name","v":"Home Loan"}]
[null,null,{"$f":"VLOOKUP(C31,Risk_UNSECCR_Products,2,1)","v":10}]

{"sheet":"HomeLoanProduct","index":12,"n_rows":106,"n_cols":22,"rows_kept":106,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,"Note","Solution Plus has IO PI, LVR Balance Tier"]
[null,null,null,"Construction of Unique product identifier"]
[]
[null,null,null,"UniqueLType","Lgroup","BalanceTier","LVR Tier","L Type","Owner Occupied Product Name","PIIO","BalTier","LVR Tier","FixedRate","Order",null,null,null,"UniqueLType","L Type","Investor","PIIO","FixedRate"]
[null,null,null,{"$f":"H5&J5&K5&L5","v":"L33PI"},null,null,null,"L33","Classic Home Loan – P&I","PI",null,null,"N",1,null,null,null,{"$f":"S5&U5","v":"L43PI"},"L43","Classic Home Loan - P&I","PI","N"]
[null,null,null,{"$f":"H6&J6&K6&L6","v":"L81PI"},null,null,null,"L81","Flexi Choice Loan – P&I","PI",null,null,"N",2,null,null,null,{"$f":"S6&U6","v":"L82PI"},"L82","Flexi Choice Loan – P&I","PI","N"]
[null,null,null,"L81IO",null,null,null,"L81","Interest Only Variable","IO",null,null,"N",3,null,null,null,"L82IO","L82","Interest Only Variable","IO","N"]
[null,null,null,"L12PI",null,null,null,"L12","My First Home Loan – P&I","PI",null,null,"N",4,null,null,null,"L82PI1","L82","Fixed Rate Home Loan – 1 year – P&I","PI1","Y"]
[null,null,null,"L12IO",null,null,null,"L12","My First Home Loan – IO","IO",null,null,"N",5,null,null,null,"L82PI2","L82","Fixed Rate Home Loan – 2 year – P&I","PI2","Y"]
[null,null,null,"L81PI1",null,null,null,"L81","Fixed Rate Home Loan – 1 year – P&I","PI1",null,null,"Y",6,null,null,null,"L82PI3","L82","Fixed Rate Home Loan – 3 year – P&I","PI3","Y"]
[null,null,null,"L81PI2",null,null,null,"L81","Fixed Rate Home Loan – 2 year – P&I","PI2",null,null,"Y",7,null,null,null,"L82PI4","L82","Fixed Rate Home Loan – 4 year – P&I","PI4","Y"]
[null,null,null,"L81PI3",null,null,null,"L81","Fixed Rate Home Loan – 3 year – P&I","PI3",null,null,"Y",8,null,null,null,"L82PI5","L82","Fixed Rate Home Loan – 5 year – P&I","PI5","Y"]
[null,null,null,"L81PI4",null,null,null,"L81","Fixed Rate Home Loan – 4 year – P&I","PI4",null,null,"Y",9,null,null,null,"L82IO1","L82","Fixed Rate Home Loan – 1 year – IO","IO1","Y"]
[null,null,null,"L81PI5",null,null,null,"L81","Fixed Rate Home Loan – 5 year – P&I","PI5",null,null,"Y",10,null,null,null,"L82IO2","L82","Fixed Rate Home Loan – 2 year – IO","IO2","Y"]
[null,null,null,"L81IO1",null,null,null,"L81","Fixed Rate Home Loan – 1 year – IO","IO1",null,null,"Y",11,null,null,null,"L82IO3","L82","Fixed Rate Home Loan – 3 year – IO","IO3","Y"]
[null,null,null,"L81IO2",null,null,null,"L81","Fixed Rate Home Loan – 2 year – IO","IO2",null,null,"Y",12,null,null,null,"L82IO4","L82","Fixed Rate Home Loan – 4 year – IO","IO4","Y"]
[null,null,null,"L81IO3",null,null,null,"L81","Fixed Rate Home Loan – 3 year – IO","IO3",null,null,"Y",13,null,null,null,"L82IO5","L82","Fixed Rate Home Loan – 5 year – IO","IO5","Y"]
[null,null,null,"L81IO4",null,null,null,"L81","Fixed Rate Home Loan – 4 year – IO","IO4",null,null,"Y",14]
[null,null,null,"L81IO5",null,null,null,"L81","Fixed Rate Home Loan – 5 year – IO","IO5",null,null,"Y",15]
[null,"LVR is 60% or less","$150,000 – $249,999 – P&I","L5PI25060","Solutions Plus Home Loan2 – Principal & Interest (P&I)","$150k – $249k–P&I","LVR is 60% or less","L5",{"$f":"F20&\";\"&G20","v":"$150k – $249k–P&I;LVR is 60% or less"},"PI",250,60,"N",16]
[null,"LVR is above 60% and less than or equal to 80%","$150,000 – $249,999 – P&I","L5PI25080",null,"$150k – $249k–P&I","LVR is above 60% and less than or equal to 80%","L5",{"$f":"F21&G21","v":"$150k – $249k–P&ILVR is above 60% and less than or equal to 80%"},"PI",250,80,"N",17]
[null,"LVR is above 80% and less than or equal to 90%","$150,000 – $249,999 – P&I","L5PI25090",null,"$150k – $249k–P&I","LVR is above 80% and less than or equal to 90%","L5","$150k – $249k–P&ILVR is above 80% and less than or equal to 90%","PI",250,90,"N",18]
[null,"LVR is above 90%","$150,000 – $249,999 – P&I","L5PI25091",null,"$150k – $249k–P&I","LVR is above 90%","L5","$150k – $249k–P&ILVR is above 90%","PI",250,91,"N",19]
[null,"LVR is 60% or less","$250,000 - $499,999 – P&I","L5PI50060",null,"$250k - $499k–P&I","LVR is 60% or less","L5","$250k - $499k–P&ILVR is 60% or less","PI",500,60,"N",20]
[null,"LVR is above 60% and less than or equal to 80%","$250,000 - $499,999 – P&I","L5PI50080",null,"$250k - $499k–P&I","LVR is above 60% and less than or equal to 80%","L5","$250k - $499k–P&ILVR is above 60% and less than or equal to 80%","PI",500,80,"N",21]
[null,"LVR is above 80% and less than or equal to 90%","$250,000 - $499,999 – P&I","L5PI50090",null,"$250k - $499k–P&I","LVR is above 80% and less than or equal to 90%","L5","$250k - $499k–P&ILVR is above 80% and less than or equal to 90%","PI",500,90,"N",22]
[null,"LVR is above 90%","$250,000 - $499,999 – P&I","L5PI50091",null,"$250k - $499k–P&I","LVR is above 90%","L5","$250k - $499k–P&ILVR is above 90%","PI",500,91,"N",23]
[null,"LVR is 60% or less","$500,000 - $749,999 – P&I","L5PI75060",null,"$500k-$749-P&I","LVR is 60% or less","L5","$500k-$749-P&ILVR is 60% or less","PI",750,60,"N",24]
[null,"LVR is above 60% and less than or equal to 80%","$500,000 - $749,999 – P&I","L5PI75080",null,"$500k-$749-P&I","LVR is above 60% and less than or equal to 80%","L5","$500k-$749-P&ILVR is above 60% and less than or equal to 80%","PI",750,80,"N",25]
[null,"LVR is above 80% and less than or equal to 90%","$500,000 - $749,999 – P&I","L5PI75090",null,"$500k-$749-P&I","LVR is above 80% and less than or equal to 90%","L5","$500k-$749-P&ILVR is above 80% and less than or equal to 90%","PI",750,90,"N",26]
[null,"LVR is above 90%","$500,000 - $749,999 – P&I","L5PI75091",null,"$500k-$749-P&I","LVR is above 90%","L5","$500k-$749-P&ILVR is above 90%","PI",750,91,"N",27]
[null,"LVR is 60% or less","$750,000+ – P&I","L5PI75160",null,"$750k+– P&I","LVR is 60% or less","L5","$750k+– P&ILVR is 60% or less","PI",751,60,"N",28]
[null,"LVR is above 60% and less than or equal to 80%","$750,000+ – P&I","L5PI75180",null,"$750k+– P&I","LVR is above 60% and less than or equal to 80%","L5","$750k+– P&ILVR is above 60% and less than or equal to 80%","PI",751,80,"N",29]
[null,"LVR is above 80% and less than or equal to 90%","$750,000+ – P&I","L5PI75190",null,"$750k+– P&I","LVR is above 80% and less than or equal to 90%","L5","$750k+– P&ILVR is above 80% and less than or equal to 90%","PI",751,90,"N",30]
[null,"LVR is above 90%","$750,000+ – P&I","L5PI75191",null,"$750k+– P&I","LVR is above 90%","L5","$750k+– P&ILVR is above 90%","PI",751,91,"N",31]
[null,"LVR is 60% or less","$150,000 – $249,999 – IO","L5IO25060","Solutions Plus Home Loan2 – Interest Only (IO)","$150k–$249k–IO","LVR is 60% or less","L5","$150k–$249k–IOLVR is 60% or less","IO",250,60,"N",32]
[null,"LVR is above 60% and less than or equal to 80%","$150,000 – $249,999 – IO","L5IO25080",null,"$150k–$249k–IO","LVR is above 60% and less than or equal to 80%","L5","$150k–$249k–IOLVR is above 60% and less than or equal to 80%","IO",250,80,"N",33]
[null,"LVR is above 80% and less than or equal to 90%","$150,000 – $249,999 – IO","L5IO25090",null,"$150k–$249k–IO","LVR is above 80% and less than or equal to 90%","L5","$150k–$249k–IOLVR is above 80% and less than or equal to 90%","IO",250,90,"N",34]
[null,"LVR is above 90%","$150,000 – $249,999 – IO","L5IO25091",null,"$150k–$249k–IO","LVR is above 90%","L5","$150k–$249k–IOLVR is above 90%","IO",250,91,"N",35]
[null,"LVR is 60% or less","$250,000 - $499,999 – IO","L5IO50060",null,"$250k-$499k–IO","LVR is 60% or less","L5","$250k-$499k–IOLVR is 60% or less","IO",500,60,"N",36]
[null,"LVR is above 60% and less than or equal to 80%","$250,000 - $499,999 – IO","L5IO50080",null,"$250k-$499k–IO","LVR is above 60% and less than or equal to 80%","L5","$250k-$499k–IOLVR is above 60% and less than or equal to 80%","IO",500,80,"N",37]
[null,"LVR is above 80% and less than or equal to 90%","$250,000 - $499,999 – IO","L5IO50090",null,"$250k-$499k–IO","LVR is above 80% and less than or equal to 90%","L5","$250k-$499k–IOLVR is above 80% and less than or equal to 90%","IO",500,90,"N",38]
[null,"LVR is above 90%","$250,000 - $499,999 – IO","L5IO50091",null,"$250k-$499k–IO","LVR is above 90%","L5","$250k-$499k–IOLVR is above 90%","IO",500,91,"N",39]
[null,"LVR is 60% or less","$500,000 - $749,999 – IO","L5IO75060",null,"$500k-$749k–IO","LVR is 60% or less","L5","$500k-$749k–IOLVR is 60% or less","IO",750,60,"N",40]
[null,"LVR is above 60% and less than or equal to 80%","$500,000 - $749,999 – IO","L5IO75080",null,"$500k-$749k–IO","LVR is above 60% and less than or equal to 80%","L5","$500k-$749k–IOLVR is above 60% and less than or equal to 80%","IO",750,80,"N",41]
[null,"LVR is above 80% and less than or equal to 90%","$500,000 - $749,999 – IO","L5IO75090",null,"$500k-$749k–IO","LVR is above 80% and less than or equal to 90%","L5","$500k-$749k–IOLVR is above 80% and less than or equal to 90%","IO",750,90,"N",42]
[null,"LVR is above 90%","$500,000 - $749,999 – IO","L5IO75091",null,"$500k-$749k–IO","LVR is above 90%","L5","$500k-$749k–IOLVR is above 90%","IO",750,91,"N",43]
[null,"LVR is 60% or less","$750,000+ – IO","L5IO75160",null,"$750k+– IO","LVR is 60% or less","L5","$750k+– IOLVR is 60% or less","IO",751,60,"N",44]
[null,"LVR is above 60% and less than or equal to 80%","$750,000+ – IO","L5IO75180",null,"$750k+– IO","LVR is above 60% and less than or equal to 80%","L5","$750k+– IOLVR is above 60% and less than or equal to 80%","IO",751,80,"N",45]
[null,"LVR is above 80% and less than or equal to 90%","$750,000+ – IO","L5IO75190",null,"$750k+– IO","LVR is above 80% and less than or equal to 90%","L5","$750k+– IOLVR is above 80% and less than or equal to 90%","IO",751,90,"N",46,null,{"$f":"VLOOKUP(User_Select_HL_FixRate_Name,$P$59:$Q$105,2,)","v":{"$error":"#N/A"}}]
[null,"LVR is above 90%","$750,000+ – IO","L5IO75191",null,"$750k+– IO","LVR is above 90%","L5","$750k+– IOLVR is above 90%","IO",751,91,"N",47,null,{"$f":"VLOOKUP(User_Select_HL_VarRate_Name,$P$59:$Q$105,2,)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[null,"List of OO Variable Rate"]
[null,"Count of PIIO",null,"FixedRate",null,null,null,"List","LongNames00",null,null,null,null,null,null,"LongNames","Parm_SimplifiedNamesForAIP"]
[null,"Order","Owner Occupied Product Name","N","Y","Grand Total",null,1,"Classic Home Loan – P&I",null,null,null,null,null,null,{"$f":"I58","v":"Classic Home Loan – P&I"},{"$f":"I58","v":"Classic Home Loan – P&I"}]
[null,1,"Classic Home Loan – P&I",1,null,1,null,2,"Classic Home Loan Special - P&I",null,"Fixed Rate Home Loan – 1 year – P&I",null,null,null,null,"Classic Home Loan Special - P&I","Classic Home Loan Special - P&I"]
[null,2,"Flexi Choice Loan – P&I",1,null,1,null,3,"Flexi Choice Loan – P&I",null,"Fixed Rate Home Loan – 2 year – P&I",null,null,null,null,"Flexi Choice Loan – P&I","Flexi Choice Loan – P&I"]
[null,3,"Interest Only Variable",1,null,1,null,4,"Interest Only Variable",null,"Fixed Rate Home Loan – 3 year – P&I",null,null,null,null,"Interest Only Variable","Interest Only Variable"]
[null,4,"My First Home Loan – P&I",1,null,1,null,5,"My First Home Loan – P&I",null,"Fixed Rate Home Loan – 4 year – P&I",null,null,null,null,"My First Home Loan – P&I","My First Home Loan – P&I"]
[null,5,"My First Home Loan – IO",1,null,1,null,6,"My First Home Loan – IO",null,"Fixed Rate Home Loan – 5 year – P&I",null,null,null,null,"My First Home Loan – IO","My First Home Loan – IO"]
[null,6,"Fixed Rate Home Loan – 1 year – P&I",null,1,1,null,7,"Fixed Rate Home Loan – 1 year – P&I",null,"Fixed Rate Home Loan – 1 year – IO",null,null,null,null,"Fixed Rate Home Loan – 1 year – P&I","Fixed Rate Home Loan – 1 year – P&I"]
[null,7,"Fixed Rate Home Loan – 2 year – P&I",null,1,1,null,8,"Fixed Rate Home Loan – 2 year – P&I",null,"Fixed Rate Home Loan – 2 year – IO",null,null,null,null,"Fixed Rate Home Loan – 2 year – P&I","Fixed Rate Home Loan – 2 year – P&I"]
[null,8,"Fixed Rate Home Loan – 3 year – P&I",null,1,1,null,9,"Fixed Rate Home Loan – 3 year – P&I",null,"Fixed Rate Home Loan – 3 year – IO",null,null,null,null,"Fixed Rate Home Loan – 3 year – P&I","Fixed Rate Home Loan – 3 year – P&I"]
[null,9,"Fixed Rate Home Loan – 4 year – P&I",null,1,1,null,10,"Fixed Rate Home Loan – 4 year – P&I",null,"Fixed Rate Home Loan – 4 year – IO",null,null,null,null,"Fixed Rate Home Loan – 4 year – P&I","Fixed Rate Home Loan – 4 year – P&I"]
[null,10,"Fixed Rate Home Loan – 5 year – P&I",null,1,1,null,11,"Fixed Rate Home Loan – 5 year – P&I",null,"Fixed Rate Home Loan – 5 year – IO",null,null,null,null,"Fixed Rate Home Loan – 5 year – P&I","Fixed Rate Home Loan – 5 year – P&I"]
[null,11,"Fixed Rate Home Loan – 1 year – IO",null,1,1,null,12,"Fixed Rate Home Loan – 1 year – IO",null,null,null,null,null,null,"Fixed Rate Home Loan – 1 year – IO","Fixed Rate Home Loan – 1 year – IO"]
[null,12,"Fixed Rate Home Loan – 2 year – IO",null,1,1,null,13,"Fixed Rate Home Loan – 2 year – IO",null,null,null,null,null,null,"Fixed Rate Home Loan – 2 year – IO","Fixed Rate Home Loan – 2 year – IO"]
[null,13,"Fixed Rate Home Loan – 3 year – IO",null,1,1,null,14,"Fixed Rate Home Loan – 3 year – IO",null,null,null,null,null,null,"Fixed Rate Home Loan – 3 year – IO","Fixed Rate Home Loan – 3 year – IO"]
[null,14,"Fixed Rate Home Loan – 4 year – IO",null,1,1,null,15,"Fixed Rate Home Loan – 4 year – IO",null,null,null,null,null,null,"Fixed Rate Home Loan – 4 year – IO","Fixed Rate Home Loan – 4 year – IO"]
[null,15,"Fixed Rate Home Loan – 5 year – IO",null,1,1,null,16,"Fixed Rate Home Loan – 5 year – IO",null,null,null,null,null,null,"Fixed Rate Home Loan – 5 year – IO","Fixed Rate Home Loan – 5 year – IO"]
[null,16,"$150k – $249k–P&I;LVR is 60% or less",1,null,1,null,17,"$150k – $249k–P&I;LVR is 60% or less","Solutions Plus P&I",null,null,null,null,null,"$150k – $249k–P&I;LVR is 60% or less",{"$f":"J74","v":"Solutions Plus P&I"}]
[null,17,"$150k – $249k–P&ILVR is above 60% and less than or equal to 80%",1,null,1,null,18,"$150k – $249k–P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I",null,null,null,null,null,"$150k – $249k–P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I"]
[null,18,"$150k – $249k–P&ILVR is above 80% and less than or equal to 90%",1,null,1,null,19,"$150k – $249k–P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I",null,null,null,null,null,"$150k – $249k–P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I"]
[null,19,"$150k – $249k–P&ILVR is above 90%",1,null,1,null,20,"$150k – $249k–P&ILVR is above 90%","Solutions Plus P&I",null,null,null,null,null,"$150k – $249k–P&ILVR is above 90%","Solutions Plus P&I"]
[null,20,"$250k - $499k–P&ILVR is 60% or less",1,null,1,null,21,"$250k - $499k–P&ILVR is 60% or less","Solutions Plus P&I",null,null,null,null,null,"$250k - $499k–P&ILVR is 60% or less","Solutions Plus P&I"]
[null,21,"$250k - $499k–P&ILVR is above 60% and less than or equal to 80%",1,null,1,null,22,"$250k - $499k–P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I",null,null,null,null,null,"$250k - $499k–P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I"]
[null,22,"$250k - $499k–P&ILVR is above 80% and less than or equal to 90%",1,null,1,null,23,"$250k - $499k–P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I",null,null,null,null,null,"$250k - $499k–P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I"]
[null,23,"$250k - $499k–P&ILVR is above 90%",1,null,1,null,24,"$250k - $499k–P&ILVR is above 90%","Solutions Plus P&I",null,null,null,null,null,"$250k - $499k–P&ILVR is above 90%","Solutions Plus P&I"]
[null,24,"$500k-$749-P&ILVR is 60% or less",1,null,1,null,25,"$500k-$749-P&ILVR is 60% or less","Solutions Plus P&I",null,null,null,null,null,"$500k-$749-P&ILVR is 60% or less","Solutions Plus P&I"]
[null,25,"$500k-$749-P&ILVR is above 60% and less than or equal to 80%",1,null,1,null,26,"$500k-$749-P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I",null,null,null,null,null,"$500k-$749-P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I"]
[null,26,"$500k-$749-P&ILVR is above 80% and less than or equal to 90%",1,null,1,null,27,"$500k-$749-P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I",null,null,null,null,null,"$500k-$749-P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I"]
[null,27,"$500k-$749-P&ILVR is above 90%",1,null,1,null,28,"$500k-$749-P&ILVR is above 90%","Solutions Plus P&I",null,null,null,null,null,"$500k-$749-P&ILVR is above 90%","Solutions Plus P&I"]
[null,28,"$750k+– P&ILVR is 60% or less",1,null,1,null,29,"$750k+– P&ILVR is 60% or less","Solutions Plus P&I",null,null,null,null,null,"$750k+– P&ILVR is 60% or less","Solutions Plus P&I"]
[null,29,"$750k+– P&ILVR is above 60% and less than or equal to 80%",1,null,1,null,30,"$750k+– P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I",null,null,null,null,null,"$750k+– P&ILVR is above 60% and less than or equal to 80%","Solutions Plus P&I"]
[null,30,"$750k+– P&ILVR is above 80% and less than or equal to 90%",1,null,1,null,31,"$750k+– P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I",null,null,null,null,null,"$750k+– P&ILVR is above 80% and less than or equal to 90%","Solutions Plus P&I"]
[null,31,"$750k+– P&ILVR is above 90%",1,null,1,null,32,"$750k+– P&ILVR is above 90%","Solutions Plus IO",null,null,null,null,null,"$750k+– P&ILVR is above 90%","Solutions Plus IO"]
[null,32,"$150k–$249k–IOLVR is 60% or less",1,null,1,null,33,"$150k–$249k–IOLVR is 60% or less","Solutions Plus IO",null,null,null,null,null,"$150k–$249k–IOLVR is 60% or less","Solutions Plus IO"]
[null,33,"$150k–$249k–IOLVR is above 60% and less than or equal to 80%",1,null,1,null,34,"$150k–$249k–IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO",null,null,null,null,null,"$150k–$249k–IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO"]
[null,34,"$150k–$249k–IOLVR is above 80% and less than or equal to 90%",1,null,1,null,35,"$150k–$249k–IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO",null,null,null,null,null,"$150k–$249k–IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO"]
[null,35,"$150k–$249k–IOLVR is above 90%",1,null,1,null,36,"$150k–$249k–IOLVR is above 90%","Solutions Plus IO",null,null,null,null,null,"$150k–$249k–IOLVR is above 90%","Solutions Plus IO"]
[null,36,"$250k-$499k–IOLVR is 60% or less",1,null,1,null,37,"$250k-$499k–IOLVR is 60% or less","Solutions Plus IO",null,null,null,null,null,"$250k-$499k–IOLVR is 60% or less","Solutions Plus IO"]
[null,37,"$250k-$499k–IOLVR is above 60% and less than or equal to 80%",1,null,1,null,38,"$250k-$499k–IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO",null,null,null,null,null,"$250k-$499k–IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO"]
[null,38,"$250k-$499k–IOLVR is above 80% and less than or equal to 90%",1,null,1,null,39,"$250k-$499k–IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO",null,null,null,null,null,"$250k-$499k–IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO"]
[null,39,"$250k-$499k–IOLVR is above 90%",1,null,1,null,40,"$250k-$499k–IOLVR is above 90%","Solutions Plus IO",null,null,null,null,null,"$250k-$499k–IOLVR is above 90%","Solutions Plus IO"]
[null,40,"$500k-$749k–IOLVR is 60% or less",1,null,1,null,41,"$500k-$749k–IOLVR is 60% or less","Solutions Plus IO",null,null,null,null,null,"$500k-$749k–IOLVR is 60% or less","Solutions Plus IO"]
[null,41,"$500k-$749k–IOLVR is above 60% and less than or equal to 80%",1,null,1,null,42,"$500k-$749k–IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO",null,null,null,null,null,"$500k-$749k–IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO"]
[null,42,"$500k-$749k–IOLVR is above 80% and less than or equal to 90%",1,null,1,null,43,"$500k-$749k–IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO",null,null,null,null,null,"$500k-$749k–IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO"]
[null,43,"$500k-$749k–IOLVR is above 90%",1,null,1,null,44,"$500k-$749k–IOLVR is above 90%","Solutions Plus IO",null,null,null,null,null,"$500k-$749k–IOLVR is above 90%","Solutions Plus IO"]
[null,44,"$750k+– IOLVR is 60% or less",1,null,1,null,45,"$750k+– IOLVR is 60% or less","Solutions Plus IO",null,null,null,null,null,"$750k+– IOLVR is 60% or less","Solutions Plus IO"]
[null,45,"$750k+– IOLVR is above 60% and less than or equal to 80%",1,null,1,null,46,"$750k+– IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO",null,null,null,null,null,"$750k+– IOLVR is above 60% and less than or equal to 80%","Solutions Plus IO"]
[null,46,"$750k+– IOLVR is above 80% and less than or equal to 90%",1,null,1,null,47,"$750k+– IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO",null,null,null,null,null,"$750k+– IOLVR is above 80% and less than or equal to 90%","Solutions Plus IO"]
[null,47,"$750k+– IOLVR is above 90%",1,null,1,null,48,"$750k+– IOLVR is above 90%","Solutions Plus IO",null,null,null,null,null,"$750k+– IOLVR is above 90%","Solutions Plus IO"]
[null,"Grand Total",null,37,10,47]

{"sheet":"Parm","index":13,"n_rows":154,"n_cols":38,"rows_kept":154,"cut":false,"hidden":true,"merged":[]}
[{"$f":"\"/* -- See \"&CELL(\"address\")&\" OF \"&CELL(\"filename\")&\" */\"","v":"/* -- See '[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses'!$C$2 OF Q:\\Risk\\Credit Risk\\Serviceability Calculators\\Loan Origination Servicing Calculators\\1st Party\\[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses */"},"Parameters",null,"Entered by user","Selections",null,"up to row 20 is for documentation"]
[null,null,null,"Processed on Sheet"]
[null,null,null,"Processed by VBA"]
[null,null,null,"Temporary results"]
[null,null,null,"Log"]
[]
[]
[]
[]
[]
[]
[]
[null,"This Calculator is for ","Third Party","Change for party using this calculator"]
[null,"Mode to use",{"$f":"VLOOKUP(C13,$B$15:$C$16,2,0)","v":"Office Work"},"Will be used in restart"]
[null,"First Party",{"$f":"B148","v":"Office Work"}]
[null,"Third Party",{"$f":"B148","v":"Office Work"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yearly Assessment  Rates"]
[null,"Number of Applicants","Number of Dependents","Family Type",null,"Borrower Type","Application Type",null,"Gross/Net",null,"Frequency","x times",null,"https://www.ato.gov.au/rates/individual-income-tax-rates/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CalculationsReference!A70","v":"Region"},"TMBL Credit Card Monthly payment","OFI Credit Card & ChargeCard","Overdraft Monthly payment","MarginLoan Monthly Payment",null,null,null,"Credit Card BenchMark Rates"]
[null,1,0,"Couple",null,"Investor",1,null,"Gross",null,"Weekly",52,null,"Taxable income","Income Range","Minimum","Rate","Tax on this income","Min Gross Income","Max Gross Income","Tax Paid for Range","Effective tax rate","Net Income","Derived Gross Income",null,"GrossIncome",null,null,{"$f":"CalculationsReference!A71","v":"Sydney"},{"$f":"ProductRate!I45","v":0.115},0.22500000000000001,0.02,{"$f":"Parm_margin_Lending_assessmentRate/12","v":2.5000000000000001E-3}]
[null,2,1,"Single",null,"Owner Occupied",2,null,"Net",null,"Fortnightly",26,null,{"$f":"\"$\"&S24&\" - $\"&T24","v":"$0 - $18200"},0,0,null,"Nil",0,18200,0,{"$f":"U24/T24","v":0},{"$f":"T24-U24","v":18200},{"$f":"W24","v":18200},null,155000,null,null,{"$f":"CalculationsReference!A72","v":"Balance of NSW"},0.03,0.03,null,null,null,null,null,"Credit Card 1",0.21640000000000001]
[null,3,2,"2 Single persons",null,null,null,null,null,null,"Monthly",12,null,{"$f":"\"$\"&S25&\" - $\"&T25","v":"$18201 - $45000"},{"$f":"S25","v":18201},0,0.16,"19c for each $1 over $18,200",{"$f":"T24+1","v":18201},45000,{"$f":"U24+Q25*(T25-T24)","v":4288},{"$f":"U25/T25","v":9.5288888888888895E-2},{"$f":"T25-U25","v":40712},{"$f":"W25/(1-V25)","v":45000},null,{"$f":"Z24-O27","v":19999},null,null,{"$f":"CalculationsReference!A73","v":"Melbourne"},"Terms in Months",null,null,null,null,null,null,"Credit Card 2",{"$f":"AL24","v":0.21640000000000001}]
[null,4,3,null,null,null,null,null,null,null,"Annually",1,null,"$45001 - $135000",{"$f":"S26","v":45001},{"$f":"(O26-O25)*Q25+P25","v":4288},0.3,null,{"$f":"T25+1","v":45001},135000,{"$f":"U25+Q26*(T26-T25)","v":31288},0.23176296296296298,103712,{"$f":"W26/(1-V26)","v":135000},null,{"$f":"Z25*Q27","v":7399.63},null,null,{"$f":"CalculationsReference!A74","v":"Balance of VIC"},{"$f":"AD22","v":"TMBL Credit Card Monthly payment"},{"$f":"AE22","v":"OFI Credit Card & ChargeCard"},null,null,null,null,null,"Credit Card 3",{"$f":"AL25","v":0.21640000000000001}]
[null,null,null,"0 dependants",null,null,null,null,null,null,null,null,null,"$135001 - $190000",135001,{"$f":"(O27-O26)*Q26+P26","v":31288},0.37,null,135001,190000,51638,0.27177894736842106,138362,190000.00000000003,null,{"$f":"Z26+P27","v":38687.629999999997},null,null,{"$f":"CalculationsReference!A75","v":"Brisbane"},{"$f":"3*12","v":36},{"$f":"3*12","v":36},null,null,null,null,null,"Credit Card 4",0.21640000000000001]
[null,null,null,"1 dependant",null,null,null,null,null,null,null,null,null,"$190001 - $10000000",190001,{"$f":"(O28-O27)*Q27+P27","v":51638},0.45,null,190001,10000000,{"$f":"U27+Q28*(T28-T27)","v":4466138},0.44661380000000001,5533862,10000000,null,{"$f":"Z24-Z27","v":116312.37},null,null,{"$f":"CalculationsReference!A76","v":"Balance of QLD"},null,null,null,null,null,null,null,"Credit Card 5",0.21640000000000001]
[null,null,null,"2 dependants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CalculationsReference!A77","v":"Adelaide"}]
[null,null,null,"3 dependants",null,null,null,null,null,null,null,null,null,"Medicare levy reduction for low-income earners",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CalculationsReference!A78","v":"Balance of SA"}]
[null,null,null,"4 dependants",null,null,null,null,null,null,null,null,null,"https://www.ato.gov.au/Individuals/Medicare-levy/Medicare-levy-reduction-for-low-income-earners/",null,null,null,null,"Gross Income","Income Range","Tax Range 1","Tax Range2","Total Tax","Medicare Levy","Net Income",null,null,null,{"$f":"CalculationsReference!A79","v":"Perth"}]
[null,null,null,"5 dependants",null,null,null,null,null,null,null,null,null,"https://www.ato.gov.au/individuals/medicare-levy/medicare-levy-surcharge/income-thresholds-and-rates-for-the-medicare-levy-surcharge/ ",null,null,null,null,100000,{"$f":"VLOOKUP($S32,ATOTaxScales,1)","v":45001},{"$f":"VLOOKUP($S32,ATOTaxScales,2)","v":4288},{"$f":"VLOOKUP($S32,ATOTaxScales,3)*(S32-T32)","v":16499.7},{"$f":"U32+V32","v":20787.7},{"$f":"Parm_Medicare_Levy_Rate*S32","v":2000},{"$f":"S32-W32-X32","v":77212.3},null,null,null,{"$f":"CalculationsReference!A80","v":"Balance of WA"}]
[null,null,null,"6 dependants",null,null,null,null,null,null,null,null,null,"Medicare Levy",0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CalculationsReference!A81","v":"Hobart"}]
[null,null,null,"7 dependants",null,null,null,null,null,null,null,null,null,"Income Theshold for Medicare Levy",27476,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CalculationsReference!A82","v":"Balance of TAS"}]
[null,null,null,"8 dependants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CalculationsReference!A83","v":"ACT & NT"}]
[null,null,null,"9 dependants"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Surplus rules",{"$f":"F22","v":"Borrower Type"},{"$f":"ProductRate!E55","v":"Repayment Type"}]
[null,"Home Loans – Owner Occupied P&I and IO loans for the purpose of construction of an owner occupied dwelling - The applicant must be able to demonstrate a monthly surplus of ≥$0 using the approved servicing calculator. "]
[null,"Home Loans – Owner Occupied IO - The applicant must be able to demonstrate a monthly surplus of ≥$300 using the approved servicing calculator. "]
[null,"Home Loans – Investment P&I, Investment IO - The applicant must be able to demonstrate a monthly surplus of ≥$1,000 using the approved servicing calculator. "]
[]
[null,"Surplus Threshold",null,{"$f":"ProductRate!E57","v":"P&I"},{"$f":"ProductRate!E56","v":"IO"},null,"How to get to Threshold",null,null,{"$f":"C48","v":"Borrower Type"},"index",null,{"$f":"D48","v":"Repayment Type"},null,null,null,{"$f":"J53","v":"Borrower Type"},{"$f":"M53","v":"Repayment Type"},"Threshold",null,{"$f":"J53","v":"Borrower Type"},{"$f":"R53","v":"Repayment Type"},"Threshold"]
[null,{"$f":"F24","v":"Owner Occupied"},null,0,0,null,{"$f":"INDEX($D$54:$E$55,1,1)","v":0},{"$f":"INDEX($D$54:$E$55,1,2)","v":0},null,{"$f":"F24","v":"Owner Occupied"},{"$f":"MATCH(J54,$B$54:$B$55,0)","v":1},null,{"$f":"E53","v":"IO"},{"$f":"MATCH(M54,$D$53:$E$53,0)","v":2},null,null,{"$f":"J54","v":"Owner Occupied"},{"$f":"M54","v":"IO"},{"$f":"INDEX($D$54:$E$55,MATCH(Q54,$B$54:$B$55,0),MATCH(R54,$D$53:$E$53,0))","v":0},null,{"$f":"J55","v":"Investor"},{"$f":"R54","v":"IO"},{"$f":"INDEX($D$54:$E$55,MATCH(U54,$B$54:$B$55,0),MATCH(V54,$D$53:$E$53,0))","v":0}]
[null,{"$f":"F23","v":"Investor"},null,0,0,null,{"$f":"INDEX($D$54:$E$55,2,1)","v":0},{"$f":"INDEX($D$54:$E$55,2,2)","v":0},null,{"$f":"F23","v":"Investor"},{"$f":"MATCH(J55,$B$54:$B$55,0)","v":2},null,{"$f":"D53","v":"P&I"},{"$f":"MATCH(M55,$D$53:$E$53,0)","v":1},null,null,{"$f":"J54","v":"Owner Occupied"},{"$f":"M55","v":"P&I"},{"$f":"INDEX($D$54:$E$55,MATCH(Q55,$B$54:$B$55,0),MATCH(R55,$D$53:$E$53,0))","v":0},null,{"$f":"U54","v":"Investor"},{"$f":"R55","v":"P&I"},{"$f":"INDEX($D$54:$E$55,MATCH(U55,$B$54:$B$55,0),MATCH(V55,$D$53:$E$53,0))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Approved",null,"Red DTI",7.0010000000000003]
[null,"Declined"]
[]
[]
[null,"Debt To Income Ratio","2018-08-02",null,null,null,"Loan To Income Ratio","2020-06-25"]
[]
[null,"DTI_ID","DTI_Band","Advanced Code",null,null,"LTI_ID","LTI_Band","Advanced Code"]
[null,1,"<=4","Code 2F",null,null,1,"<=4","Code 3A"]
[null,2,">4-<=6","Code 2G",null,null,2,">4-<=6","Code 3B"]
[null,3,">6-<=7","Code 2H",null,null,3,">6-<=8","Code 3C"]
[null,4,">7","Code 2I",null,null,4,">8","Code 3D"]
[]
[]
[null,"Assumptions on Cases of Gross Net Salaries"]
[]
[null,"User may select these cases","ID","Cases"]
[null,"G",5,"Gross"]
[null,"GG",10,"Gross"]
[null,"N",7,"Net"]
[null,"NN",14,"Net"]
[null,"GN",12,"Mixed"]
[null,"NG",12,"Mixed"]
[]
[]
[]
[null,"Other Income",null,"Option","HairCut","Recognised","Definition"]
[null,"Regular Shift Allowance/Overtime",null,"Non Essential Services",0.2,{"$f":"1-E90","v":0.8},"Essential Services are ambulance, fire & rescue, police"]
[null,null,null,"Essential Services",0,{"$f":"1-E91","v":1}]
[null,"Bonuses",null,null,0.2,0.8,"Enter the average of last two years"]
[null,"Commissions",null,null,0.2,0.8]
[null,"Allowances",null,null,0.2,0.8]
[null,"Interest",null,null,0.2,0.8,"Enter the average of last two years"]
[null,"Annuities",null,null,0,1]
[null,"Dividends",null,null,0.2,0.8,"Enter the average of last two years"]
[null,"Rental Income first 3 Properties",null,null,0.2,0.8]
[null,"Rental Income 04th Property onward",null,null,0.5,0.5]
[]
[null,"Decision in August 2019 to use Only 1 postcode for HEM",null,null,null,"Test"]
[null,"1 Postcode for HEM ",1,null,null,{"$f":"IF(Parm_1_Postcode_for_HEM,Parm_1Postcode_to_Use,User_1stPostcode)","v":2000}]
[null,"Postcode to Use",2000,null,null,{"$f":"IF(Parm_1_Postcode_for_HEM,Parm_1Postcode_to_Use,User_2ndPostcode)","v":2000}]
[null,null,null,null,"Product Selected"]
[null,"Split Loan Indicator","No",null,{"$f":"User_I_Want_Product","v":0}]
[null,null,"Yes"]
[]
[null,"Homeloan Constant in UI","Home Loan"]
[null,null,null,null,"Index Into Income Summary",{"$f":"B133","v":"Income Summary code"}]
[null,"User Select Application Type",null,{"$f":"User_NoOfParties","v":1},null,{"$f":"IFERROR(INDEX($D$135:$E$137,E112,E111),1)","v":1}]
[null,"No of applicants in Application 1",null,{"$f":"User_NoOfApplicants","v":0},{"$f":"User_NoOfApplicants","v":0}]
[null,"No of applicants in Application 2",null,{"$f":"User_NoOfApplicants2","v":0},{"$f":"IF(User_NoOfParties=Parm_ApplType1,0,User_NoOfApplicants2)+1","v":1}]
[]
[]
[null,null,null,"Number of Borrowers"]
[null,"Application 1",null,1,2,null,"Most of the Times"]
[]
[]
[null,null,null,"Application 1"]
[null,null,null,1,2]
[null,"Application 2",1,{"$f":"C121+D120","v":2},{"$f":"C121+E120","v":3},null,"Minority of the times"]
[null,null,2,{"$f":"C122+D120","v":3},{"$f":"C122+E120","v":4}]
[]
[null,null,null,null,null,"Set up"]
[null,null,null,"Income cases","Coded as","Income Summary"]
[null,null,null,{"$f":"D116","v":1},1,"1 applicant"]
[null,null,null,{"$f":"E116","v":2},2,"2 applicants"]
[null,null,null,{"$f":"D121","v":2},3,"2 applicants"]
[null,null,null,{"$f":"E121","v":3},4,"3 applicant"]
[null,null,null,{"$f":"D122","v":3},5,"3 applicants"]
[null,null,null,{"$f":"E122","v":4},6,"4 applicants"]
[]
[null,"Income Summary code",null,"Application 1"]
[null,"Application 2",null,1,2]
[null,0,1,{"$f":"E126","v":1},{"$f":"E127","v":2}]
[null,1,2,{"$f":"E128","v":3},{"$f":"E129","v":4}]
[null,2,3,{"$f":"E130","v":5},{"$f":"E131","v":6}]
[]
[]
[null,"Source of this",{"$f":"ProductRate!E55","v":"Repayment Type"}]
[null,"Repayment Type","Note"]
[null,"IO","Interest Only"]
[null,"P&I","Principal & Interest"]
[]
[]
[null,"Conversation enablement"]
[null,"Conversation"]
[null,"Office Work"]
[]
[null,"Cannot split this table, used in Split Loan Validation",null,null,null,{"$f":"User_I_Want_Product","v":0},null,null,"Structure pre Your Way rebadge"]
[null,"Home Loan Product Group","Home Loan Product Group Short","Split Option",null,"Test","Used in Split validation",null,"Home Loan Product Group","Home Loan Product Group Short","Split Option"]
[null,"Your Way Home Loan","Yourway","Parm_HL_Split_Options",null,{"$f":"VLOOKUP(User_I_Want_Product,Parm_HL_Product_GroupXpand,3,0)","v":{"$error":"#N/A"}},{"$f":"INDIRECT(VLOOKUP(User_I_Want_Product,Parm_HL_Product_GroupXpand,3,0))","v":{"$error":"#N/A"}},null,"Classic Home Loan","Classic","Parm_SplitLoan_No"]
[null,"Your Way Plus Home Loan","Yourwyp","Parm_HL_Split_Options",null,{"$f":"VLOOKUP(User_I_Want_Product,Parm_HL_Product_GroupXpand,3,0)","v":{"$error":"#N/A"}},null,null,"Your Way Home Loan","Yourway","Parm_HL_Split_Options"]
[null,null,null,null,null,{"$f":"VLOOKUP(User_I_Want_Product,Parm_HL_Product_GroupXpand,3,0)","v":{"$error":"#N/A"}},null,null,"Your Way Plus Home Loan","Yourwyp","Parm_HL_Split_Options"]

{"sheet":"Main","index":14,"n_rows":101,"n_cols":8,"rows_kept":101,"cut":false,"hidden":true,"merged":[[1,1,1,5],[0,1,0,5],[38,2,38,4],[2,0,2,6],[16,5,16,6],[0,6,1,6],[0,0,1,0],[16,0,16,2],[33,2,33,6],[19,0,19,2],[38,0,38,1],[12,1,12,2],[12,4,12,6],[13,4,13,6],[15,0,15,6],[17,0,17,2],[7,1,7,5],[45,4,45,5],[8,1,8,2],[8,4,11,6],[13,1,13,2],[11,1,11,2],[14,0,14,6],[9,1,9,2],[42,0,42,6],[37,0,37,6],[20,1,20,2],[17,6,22,6],[10,1,10,2],[49,2,51,6],[22,0,22,2],[46,0,46,1],[47,0,47,1],[18,0,18,2],[47,4,47,5],[43,0,43,6],[32,2,32,6],[23,0,23,6],[48,0,48,6],[46,4,46,5],[45,0,45,1]]}
[null,"Teachers Mutual Bank Ltd",null,null,null,null,"V0.5"]
[null,"Loan Servicing Calculator"]
[]
[]
[]
[]
[]
["Applicant Name",null,null,null,null,null,{"$f":"NOW()","v":"2026-06-12T13:01:29.510"}]
["Personal Loan (Apply)",{"$f":"'Net Monthly Surplus'!E10","v":0}]
["RediCredit Loan (Apply)",{"$f":"'Net Monthly Surplus'!E10","v":0}]
["Total Loan Amount",{"$f":"IF('Payment Calculation'!K3=\"RediCredit\",Loan_Investment,Loan_Owner_Occupied)","v":0}]
["Loan Interest Rate (p.a.)",{"$f":"'Payment Calculation'!K6","v":0}]
["Loan Term (Years)",{"$f":"'Payment Calculation'!K5/12","v":0},null,null,"Help in using this Calculator is available on the next page."]
["Monthly Payment",{"$f":"Proposed_Loan_Monthly_Payment","v":0},null,null,"Use the Tab Key to move between fields on this page."]
[]
["Other Commitments not being Financed by the Proposed Loan"]
["Type",null,null,null,"Amount / Limit","Total Monthly Payments"]
["Other Mortgage Loans - Owner Occupied"]
["Other Mortgage Loans - Investment",null,null,null,null,{"$f":"'Net Monthly Surplus'!C192+'Net Monthly Surplus'!D192","v":1350}]
["Credit Cards (Total Limits)",null,null,null,{"$f":"'Net Monthly Surplus'!C194+'Net Monthly Surplus'!D194","v":1700},{"$f":"E20*Credit_Card_Monthly_Payment_Percent","v":51}]
["Other ",null,null,null,0,{"$f":"'Net Monthly Surplus'!C193+'Net Monthly Surplus'!D193","v":1500}]
["Credit cards (New)",null,null,null,{"$f":"B4","v":0},{"$f":"E22*Credit_Card_Monthly_Payment_Percent","v":0}]
["Total",null,null,null,{"$f":"SUM(E18:E22)","v":1700},{"$f":"SUM(F18:F22)","v":2901}]
[]
["Income Calculations","Gross Annual Income","Gross Annual  Rental Income","Gross Annual  Interest & Dividend Income"," Total Gross    Annual Income","Income Tax","Net Annual Income"]
["Applicant 1",{"$f":"'Net Monthly Surplus'!C186","v":55000},{"$f":"'Net Monthly Surplus'!C187","v":10000},{"$f":"'Net Monthly Surplus'!C188","v":3000},{"$f":"CalculationsReference!B19","v":64400},{"$f":"CalculationsReference!B35","v":13765},{"$f":"CalculationsReference!B36","v":50635}]
["Applicant 2",{"$f":"'Net Monthly Surplus'!D186","v":45000},{"$f":"'Net Monthly Surplus'!D187","v":9000},{"$f":"'Net Monthly Surplus'!D188","v":2000},{"$f":"CalculationsReference!C19","v":52900},{"$f":"CalculationsReference!C35","v":9797},{"$f":"CalculationsReference!C36","v":43103}]
["Applicant 3",0,0,0,{"$f":"CalculationsReference!D19","v":0},{"$f":"CalculationsReference!D35","v":0},{"$f":"CalculationsReference!D36","v":0}]
["Applicant 4",0,0,0,{"$f":"CalculationsReference!E19","v":0},{"$f":"CalculationsReference!E35","v":0},{"$f":"CalculationsReference!E36","v":0}]
["Applicant 5",0,0,0,{"$f":"CalculationsReference!F19","v":0},{"$f":"CalculationsReference!F35","v":0},{"$f":"CalculationsReference!F36","v":0}]
["Applicant 6",0,0,0,{"$f":"CalculationsReference!G19","v":0},{"$f":"CalculationsReference!G35","v":0},{"$f":"CalculationsReference!G36","v":0}]
["Company NPBT - most recent year",0,0,null,{"$f":"CalculationsReference!H19","v":0},{"$f":"CalculationsReference!H33","v":0},{"$f":"CalculationsReference!H36","v":0}]
["Company NPBT - previous year",0]
["Amount Used as Company NPBT",{"$f":"IF(Company_NPBT_GAIncomePY=0,Company_NPBT_GAIncomeMRY,IF((Company_NPBT_GAIncomeMRY/Company_NPBT_GAIncomePY)<=1.2,Company_NPBT_GAIncomeMRY,Company_NPBT_GAIncomePY*1.2))","v":0},{"$f":"IF(Error_Count>0,VLOOKUP(1,Error_Table,2,FALSE),\"\")","v":""}]
["Other non taxable income",null,null,null,{"$f":"'Net Monthly Surplus'!C190+'Net Monthly Surplus'!D190","v":1500},null,{"$f":"'Net Monthly Surplus'!C190+'Net Monthly Surplus'!D190","v":1500}]
["Government Benefits & Pensions",null,null,null,{"$f":"'Net Monthly Surplus'!C189+'Net Monthly Surplus'!D189","v":3000},null,{"$f":"'Net Monthly Surplus'!C189+'Net Monthly Surplus'!D189","v":3000}]
["Totals",{"$f":"SUM(B26:B31,B34)","v":100000},{"$f":"SUM(C26:C32)","v":19000},null,{"$f":"SUM(E26:E32)+E35+E36","v":121800},{"$f":"SUM(F26:F32)","v":23562},{"$f":"SUM(G26:G36)","v":98238}]
[]
["Borrower",null,"Calculated Living Expenses p.a."]
["Borrower Type",{"$f":"VLOOKUP('Net Monthly Surplus'!C184,Main!$C$65:$D$83,2,0)","v":"Couple"},"Calculated",null,{"$f":"Calculated_Living_Expenses","v":{"$error":"#N/A"}}]
["Borrower Residential Postcode",{"$f":"'Net Monthly Surplus'!C195","v":2000},"Overide (refer Help)",null,0]
[null,null,"Applicable for NSR",null,{"$f":"MAX(Calculated_Living_Expenses,Living_Expenses_Override)","v":{"$error":"#N/A"}}]
[]
["Per Annum Calculations"]
["Borrower Estimated Living Expenses",{"$f":"'Net Monthly Surplus'!C191+'Net Monthly Surplus'!D191","v":37500}]
["Assessed Living Expenses",null,{"$f":"IF(Calculated_Living_Expenses>=B45,Calculated_Living_Expenses,B45)","v":{"$error":"#N/A"}},null,"Total Net Income",null,{"$f":"Total_Net_Annual_Income","v":98238}]
[{"$f":"\"Proposed Loan Payments @ \"&TEXT(CalculationsReference!E8,\"##0.00%\")","v":"Proposed Loan Payments @ 0.00%"},null,{"$f":"NSR_Rate_Monthly_Payment*12","v":0},null,"Total Costs",null,{"$f":"SUM(C46:C48)","v":{"$error":"#N/A"}}]
["Other Commitment Payments",null,{"$f":"Other_Commits_Total_Monthly_Payment*12","v":34812},null,"Net Disposable Income",null,{"$f":"G46-G47","v":{"$error":"#N/A"}}]
[]
["Yearly Surplus",{"$f":"ARA","v":{"$error":"#N/A"}}]
["Monthly Surplus",{"$f":"ARA_MONTHLY","v":{"$error":"#N/A"}}]
[{"$f":"Maximum_Loan_Amount_Text","v":{"$error":"#N/A"}},{"$f":"MaximumLoanAmount","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"AppSmart Desc","Hem Desc",null,null,"From Frontend","Should return"]
["Couple",null,"Couple","Couple",null,null,"Couple",{"$f":"VLOOKUP(G65,$C$65:$D$83,2,0)","v":"Couple"}]
["Couple with 1 child",null,"Couple 1 Child","Couple with 1 child",null,null,"Couple 1 Child",{"$f":"VLOOKUP(G66,$C$65:$D$83,2,0)","v":"Couple with 1 child"}]
["Couple with 2 children",null,"Couple 2 Child","Couple with 2 children",null,null,"Couple 2 Child","Couple with 2 children"]
["Couple with 3 or more children",null,"Couple 3 Child","Couple with 3 or more children",null,null,"Couple 3 Child","Couple with 3 or more children"]
[null,null,"Couple 4 Child","Couple with 3 or more children",null,null,"Couple 4 Child","Couple with 3 or more children"]
[null,null,"Couple 5 Child","Couple with 3 or more children",null,null,"Couple 5 Child","Couple with 3 or more children"]
[null,null,"Couple 6 Child","Couple with 3 or more children",null,null,"Couple 6 Child","Couple with 3 or more children"]
[null,null,"Couple 7 Child","Couple with 3 or more children",null,null,"Couple 7 Child","Couple with 3 or more children"]
[null,null,"Couple 8 Child","Couple with 3 or more children",null,null,"Couple 8 Child","Couple with 3 or more children"]
[]
["Single person",null,"Single","Single person",null,null,"Single","Single person"]
["Single parent with 1 child",null,"Single Parent 1 Child","Single parent with 1 child",null,null,"Single Parent 1 Child","Single parent with 1 child"]
["Single parent with 2 children",null,"Single Parent 2 Child","Single parent with 2 children",null,null,"Single Parent 2 Child","Single parent with 2 children"]
["Single parent with 3 or more children",null,"Single Parent 3 Child","Single parent with 3 or more children",null,null,"Single Parent 3 Child","Single parent with 3 or more children"]
[null,null,"Single Parent 4 Child","Single parent with 3 or more children",null,null,"Single Parent 4 Child","Single parent with 3 or more children"]
[null,null,"Single Parent 5 Child","Single parent with 3 or more children",null,null,"Single Parent 5 Child","Single parent with 3 or more children"]
[null,null,"Single Parent 6 Child","Single parent with 3 or more children",null,null,"Single Parent 6 Child","Single parent with 3 or more children"]
[null,null,"Single Parent 7 Child","Single parent with 3 or more children",null,null,"Single Parent 7 Child","Single parent with 3 or more children"]
[null,null,"Single Parent 8 Child","Single parent with 3 or more children",null,null,"Single Parent 8 Child","Single parent with 3 or more children"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Used in Parm"]
[null,null,"Row Labels","Count of AppSmart Desc"]
[null,null,"Couple",1]
[null,null,"Couple with 1 child",1]
[null,null,"Couple with 2 children",1]
[null,null,"Couple with 3 or more children",6]
[null,null,"Single parent with 1 child",1]
[null,null,"Single parent with 2 children",1]
[null,null,"Single parent with 3 or more children",6]
[null,null,"Single person",1]
[null,null,"Grand Total",18]

{"sheet":"Help","index":15,"n_rows":120,"n_cols":6,"rows_kept":120,"cut":false,"hidden":true,"merged":[[56,252,56,255],[59,0,59,5],[56,228,56,233],[56,234,56,239],[56,240,56,245],[56,162,56,167],[56,246,56,251],[56,204,56,209],[56,138,56,143],[56,96,56,101],[56,222,56,227],[56,180,56,185],[56,186,56,191],[56,192,56,197],[56,198,56,203],[56,102,56,107],[56,108,56,113],[56,168,56,173],[56,66,56,71],[56,144,56,149],[56,54,56,59],[56,210,56,215],[56,174,56,179],[56,216,56,221],[56,156,56,161],[56,60,56,65],[81,1,81,5],[72,1,72,5],[60,1,60,5],[61,1,61,5],[62,0,62,5],[82,0,82,5],[79,1,79,5],[80,0,80,5],[78,0,78,5],[75,1,75,5],[74,1,74,5],[77,1,77,5],[76,0,76,5],[56,72,56,77],[56,78,56,83],[56,84,56,89],[56,90,56,95],[56,114,56,119],[70,1,70,5],[56,150,56,155],[73,1,73,5],[56,24,56,29],[56,126,56,131],[56,132,56,137],[56,120,56,125],[69,1,69,5],[54,0,54,5],[55,1,55,5],[56,0,56,5],[58,1,58,5],[57,1,57,5],[56,6,56,11],[56,30,56,35],[56,36,56,41],[56,42,56,47],[56,48,56,53],[56,12,56,17],[56,18,56,23],[4,1,4,5],[12,1,12,5],[20,0,20,5],[6,1,6,5],[9,0,9,5],[41,0,41,5],[49,1,49,5],[52,0,52,5],[67,1,67,5],[5,0,5,5],[26,0,26,5],[22,0,22,5],[34,1,34,5],[33,0,33,5],[32,1,32,5],[40,0,40,5],[43,1,43,5],[38,1,38,5],[45,0,45,5],[63,1,63,5],[64,0,64,5],[65,0,65,5],[66,0,66,5],[42,0,42,5],[0,0,0,4],[53,1,53,5],[50,0,50,5],[51,0,51,5],[47,1,47,5],[48,1,48,5],[46,1,46,5],[28,1,28,5],[17,0,17,5],[21,1,21,5],[29,0,29,5],[23,1,23,5],[31,0,31,5],[39,1,39,5],[36,1,36,5],[37,0,37,5],[35,0,35,5],[30,0,30,5],[27,1,27,5],[25,1,25,5],[1,0,1,5],[2,0,2,5],[3,0,3,5],[24,0,24,5],[7,0,7,5],[13,0,13,5],[99,1,99,5],[84,0,84,5],[85,1,85,5],[87,0,87,5],[88,0,88,5],[89,1,89,5],[90,1,90,5],[11,1,11,5],[68,0,68,5],[71,1,71,5],[44,1,44,5],[8,1,8,5],[19,1,19,5],[18,0,18,5],[14,1,14,5],[15,1,15,5],[16,0,16,5],[91,1,91,5],[83,1,83,5],[86,0,86,5],[10,1,10,5],[95,1,95,5],[119,1,119,5],[120,0,120,5],[117,1,117,5],[116,1,116,5],[101,1,101,5],[102,0,102,5],[112,1,112,5],[105,1,105,5],[103,1,103,5],[104,0,104,5],[110,1,110,5],[109,0,109,5],[111,0,111,5],[93,1,93,5],[92,1,92,5],[94,1,94,5],[97,1,97,5],[98,0,98,5],[96,1,96,5],[118,1,118,5],[113,1,113,5],[114,1,114,5],[115,1,115,5],[100,0,100,5]]}
[" Home Loans Mortgage Loan Servicing Calculator - Help Reference",null,null,null,null,{"$f":"Main!G1","v":"V0.5"}]
[]
["BORROWER & NEW LOAN DETAILS"]
[]
["Applicant Name","Enter borrower surname(s) and initials."]
[]
["Loan - Owner Occupied","Enter total proposed new (Owner Occupied) loan amount(s)."]
[]
["Loan - Investment","Enter total proposed new (Investment) loan amount(s)."]
[]
["Loan Interest Rate (p.a.)","Enter the actual rate for this loan.  The calculator will then apply the higher of the rate you entered (plus 1.50%), or the"]
[null,"Benchmark Rate, whichever is the highest.  The benchmark Rate is published from time to time and can be reset using"]
[null,"the \"CalculationsReference\" worksheet (click on that worksheet tab, below)."]
[]
["Loan Term (Years)","For new loans, enter loan term of 10, 15, 20, 25 or 30 years."]
[null,"For further advances, enter remaining term, rounded to the nearest year."]
[]
["PRINTING, REFRESHING AND MOVING AROUND THE CALCULATOR"]
[]
["Refresh Button","Press to clear the calculator and start again with a new calculation."]
[]
["Zoom / 100% Button","Press to toggle between the maximum Full screen view of the entire page and a 100% view."]
[]
["Preview Button","Press to print preview the Calculator Print Page."]
[]
["Print Button","Press to print the Calculator Print Page without preview."]
[]
["Tab Key","If your tab key does not move you between the calculator fields, click on:"]
["Enter total number of children dependent on all adult borrowers.","Tools, Options, Transition and then ensure that the Transition navigation box is NOT ticked."]
[]
["BORROWERS AND DEPENDENTS"]
[]
["Adult Singles","Enter number of single adult borrowers."]
[]
["Adult Couples","Enter number of adult couples borrowers (e.g 1 couple, enter “1”,  2 couples, enter “2”)."]
[]
["Dependent Children","Enter total number of children dependent on all adult borrowers."]
[]
["Companies and/or Trusts","The number of adults and children should be included for all applications, even if the borrower is a company or trust"]
[null,"entity (e.g. Smith Pty Ltd may = Mr & Mrs Smith + 3 children)."]
[]
["CALCULATED LIVING EXPENSES"]
[]
["Calculated","Total living expenses will be automatically calculated based upon the number of adult singles, adult couples and "]
[null,"total dependent children."]
[]
["Overide (refer Help)","The calculated amount should be manually increased in circumstances where the declared expenditure in the loan"]
[null,"application exceeds the calculated living expenses amount. If an application declares that actual living expenses are "]
[null,"less than the calculated living expenses,  do not attempt to reduce the calculated amount.  Simply explain the position "]
[null,"in your submission and provide evidence of claimed living costs."]
[]
["OTHER COMMITMENTS"]
[]
["Other Loans - Owner Occupied","Enter total current limit/balance(s) and total monthly payment(s) for all EXISTING OWNER OCCUPIED facilities."]
[]
["Other Loans - Investment","Enter total current limit/balance(s) and total monthly payment(s) for all EXISTING INVESTMENT facilities."]
[]
["Credit Cards (Total Limits)","Enter total of all credit card limits.  Monthly payment commitments will be calculated automatically using the usual 3%"]
[null,"of total limits, per month (i.e 36% per annum)."]
[]
["Other (Please Specify)","Enter the total amount of any personal, lease or other committed payment(s) not already included in “Loans” or “Credit "]
[null,"Cards”. Please specify details such as type of commitment and lender."]
[]
["Total","Automatically calculates credit card payments and totals all other commitment payments."]
[]
["INCOME CALCULATIONS"]
[]
["Gross Income of Applicants 1- 6","Enter gross annual income for each applicant, including Sole Trader/Partnership Net Profit Before Tax."]
[]
["Gross Annual Rental Income","Enter gross annual rental income using the lesser of:"]
[null," - valuer’s estimate (per valuation report);"]
[null," - current rent received (evidenced by statements); or"]
[null," - letter from Real Estate Agent."]
[null,"When an investment property loan is included on the NSR calculator and the rent from that property is entered in the Gross Annual "]
[null,"Rental Income field, the calculator will add rent plus the borrower's income together, calculate the amount of tax deductible interest,"]
[null,"then reduce the borrower's total taxable income by that amount."]
[]
["Company NPBT, most recent year","Enter total annual company Net Profit Before Tax for last financial year"]
[]
["Company NPBT, previous year","Enter total annual company Net Profit Before Tax for financial year before last"]
[]
["Amt used as Company NPBT","Automatically calculates Company Net Profit Before Tax, as set out in the Operations Manual.  "]
[]
["Company/Business Addbacks","Enter total amount of any allowable non-cash addbacks (i.e. depreciation)."]
[]
["Centrelink Family Payments","Enter total amount of eligible Centrelink Family payments (Type A & B only)."]
[]
["CALCULATED LIVING EXPENSES"]
[]
["Total Net Income","Automatically totals all personal, rental and company income, and deducts tax."]
[null,"For loans involving existing and/or proposed investment loans:"]
[null," - the calculator will add rent plus the borrower's base income together, calculate the amount of tax-deductible interest payable"]
[null,"on investment loans, then reduce the borrower's total taxable income by that amount."]
[null," - tax-deductible interest is apportioned across applicants in accordance with the allocation of rent.  For example, total rent"]
[null,"of $10,000 allocated against Applicant 1 @ $6,000 and Applicant 2 @ $4,000 would see total tax-deductible interest"]
[null,"allocated as to 60% Applicant 1 and 40% Applicant 2."]
[]
["Monthly Payment","The monthly payment for total proposed new/increased loan amount(s) will be automatically calculated."]
[]
["Loan Amount","Automatically totals all proposed Owner Occupied and/or Investment loans being applied for."]
[]
["Total Costs","Automatically totals all living expenses, proposed loan payments and other commitment payments."]
[]
["Net Disposable Income","Automatically calculates net income after tax, living expenses, proposed new loan payments and all other commitment payments. "]
[]
["Yearly Surplus","Automatically calculates the Assessed Repayment Amount per year, as below:"]
[null,"\"Total Net Income\" minus \"Total Costs\" equals surplus"]
[null,"\"Total Net Income\" equals gross income minus income tax "]
[null,"\"Total Costs\" equals (assessed living expenses plus proposed repayments plus existing other debt repayments) "]
[]
["Monthly Surplus","Surplus must be greater than $0 to be acceptable."]
[]
["Maximum Loan Amount","Maximum Loan Amount is for demonstrative purposes only and is shown in whole $1,000 amounts only. "]
[null,"Where any new or existing investment loan(s) is involved, an asterix will appear indicating that the Maximum Loan Amount is"]
[null,"an approximation only.  To determine the actual maximum servicing capacity, simply amend the amount applied for in line"]
[null,"with the approximated loan amount until both amounts agree.  This may require a few attempts but, when the amounts are in"]
[null,"equilibrium, the asterix will no longer appear."]
[null,"In any case, the Maximum Loan Amount in this calculator is limited to $2 million.  "]
[null,"The maximum loan amount of any lending approval is subject to policy and processes as set out in the Consumer Credit"]
[null,"Assessment Principles eg dependent on LVR, acceptable property guidelines and Lender's Mortgage Insurance approval."]

{"sheet":"TMBLCalculation","index":16,"n_rows":2508,"n_cols":33,"rows_kept":2508,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,"Start",18201,"Increment",100,null,5000000,{"$f":"O1-M4","v":4981799},{"$f":"P1/M1","v":49817.99},null,null,null,null,null,"test GetNetSalary function",null,null,null,null,null,"test GetGrossSalary function"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Parm!O25","v":18201},null,null,null,null,null,null,null,null,null,null,null,"Gross Salary","Net Salary",null,"Tax",null,null,"Net Salary","Gross Salary","Check","Tax","Effectie Tax rate"]
[null,null,null,"Applicant 1","Applicant 2","Applicant 3","Applicant 4",null,null,null,null,"Listno","Gross Income",{"$f":"C9","v":"Tax Scale Base"},{"$f":"C10","v":"Base Tax Amount"},{"$f":"C11","v":"Salary Over Base Tax Amount"},{"$f":"C12","v":"Tax Scale Rate"},{"$f":"C13","v":"Tax on Over Base Amount"},"Tax","Net Income","Derived Gross","Effective Tax rate",0,{"$f":"GetNetSalary(W3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"K1","v":18201},{"$f":"IF(M4>0,VLOOKUP(M4,ATOTaxScales,1),0)","v":18201},{"$f":"IF(M4>0,VLOOKUP(M4,ATOTaxScales,2),0)","v":0},{"$f":"IF(M4>0,M4-N4,0)","v":0},{"$f":"IF(M4>0,VLOOKUP(M4,ATOTaxScales,3),0)","v":0.16},{"$f":"IF(M4>0,ROUND(P4*Q4,2),0)","v":0},{"$f":"IF(M4>0,ROUND(O4+R4,0),0)","v":0},{"$f":"M4-S4","v":18201},{"$f":"M4","v":18201},{"$f":"S4/M4","v":0},{"$f":"M4","v":18201},18201,{"$f":"X4-T4","v":0},{"$f":"W4-X4","v":0},null,null,{"$f":"T4","v":18201},{"$f":"GetGrossSalary(AC4)","v":18201.000000856959},{"$f":"AD4-U4","v":8.5695864981971681E-7},{"$f":"AD4-AC4","v":8.5695864981971681E-7},{"$f":"AF4/AD4","v":4.7083053116827021E-11}]
[null,null,{"$f":"'Net Monthly Surplus'!B36","v":"Salary"},{"$f":"'Net Monthly Surplus'!AB33","v":0},{"$f":"'Net Monthly Surplus'!AE33","v":0},{"$f":"'Net Monthly Surplus'!AB65","v":0},{"$f":"'Net Monthly Surplus'!AE65","v":0},null,null,null,null,2,{"$f":"M4+$M$1","v":18301},18201,0,{"$f":"IF(M5>0,M5-N5,0)","v":100},0.16,{"$f":"IF(M5>0,ROUND(P5*Q5,2),0)","v":16},{"$f":"IF(M5>0,ROUND(O5+R5,0),0)","v":16},{"$f":"M5-S5","v":18285},{"$f":"M5","v":18301},{"$f":"S5/M5","v":8.7426916561936501E-4},{"$f":"M5","v":18301},18285,{"$f":"X5-T5","v":0},{"$f":"W5-X5","v":16},null,null,{"$f":"T5","v":18285},{"$f":"GetGrossSalary(AC5)","v":18301.000000860193},{"$f":"AD5-U5","v":8.6019281297922134E-7},{"$f":"AD5-AC5","v":16.000000860192813},{"$f":"AF5/AD5","v":8.7426921258077557E-4}]
[null,null,{"$f":"'Net Monthly Surplus'!B37","v":"Second Job Salary"},{"$f":"'Net Monthly Surplus'!AB34","v":0},{"$f":"'Net Monthly Surplus'!AE34","v":0},{"$f":"'Net Monthly Surplus'!AB66","v":0},{"$f":"'Net Monthly Surplus'!AE66","v":0},null,null,null,null,3,{"$f":"M5+$M$1","v":18401},18201,0,{"$f":"IF(M6>0,M6-N6,0)","v":200},0.16,{"$f":"IF(M6>0,ROUND(P6*Q6,2),0)","v":32},{"$f":"IF(M6>0,ROUND(O6+R6,0),0)","v":32},{"$f":"M6-S6","v":18369},{"$f":"M6","v":18401},1.739035921960763E-3,18401,18369,0,32,null,null,18369,18401.000000863427,{"$f":"AD6-U6","v":8.6342697613872588E-7},{"$f":"AD6-AC6","v":32.000000863426976},1.7390359688019914E-3]
[null,null,"Other Income",{"$f":"'Net Monthly Surplus'!AC37+'Net Monthly Surplus'!AC38+'Net Monthly Surplus'!AC39+'Net Monthly Surplus'!AC41+'Net Monthly Surplus'!AC42+'Net Monthly Surplus'!AC43+'Net Monthly Surplus'!AC44","v":0},{"$f":"'Net Monthly Surplus'!AF37+'Net Monthly Surplus'!AF38+'Net Monthly Surplus'!AF39+'Net Monthly Surplus'!AF41+'Net Monthly Surplus'!AF42+'Net Monthly Surplus'!AF43+'Net Monthly Surplus'!AF44","v":0},{"$f":"'Net Monthly Surplus'!AC69+'Net Monthly Surplus'!AC70+'Net Monthly Surplus'!AC71+'Net Monthly Surplus'!AC73+'Net Monthly Surplus'!AC74+'Net Monthly Surplus'!AC75","v":0},{"$f":"'Net Monthly Surplus'!AF69+'Net Monthly Surplus'!AF70+'Net Monthly Surplus'!AF71+'Net Monthly Surplus'!AF73+'Net Monthly Surplus'!AF74+'Net Monthly Surplus'!AF75","v":0},null,null,null,null,4,18501,18201,0,300,0.16,48,48,18453,18501,2.5944543538187126E-3,18501,18453,0,48,null,null,18453,18501.000000866661,{"$f":"AD7-U7","v":8.6666113929823041E-7},{"$f":"AD7-AC7","v":48.000000866661139},{"$f":"AF7/AD7","v":2.5944544005411939E-3}]
[null,null,"Total Gross Salay",{"$f":"SUM(D5:D7)","v":0},{"$f":"SUM(E5:E7)","v":0},0,0,null,null,null,{"$f":"D8/12","v":0},5,18601,18201,0,400,0.16,64,64,18537,18601,3.4406752325143808E-3,18601,18537,0,64,null,null,18537,18601.000000869899,8.6989894043654203E-7,64.00000086989894,3.4406752791197193E-3]
[null,null,"Tax Scale Base",{"$f":"IF(D8>0,VLOOKUP(D8,ATOTaxScales,1),0)","v":0},{"$f":"IF(E8>0,VLOOKUP(E8,ATOTaxScales,1),0)","v":0},{"$f":"IF(F8>0,VLOOKUP(F8,ATOTaxScales,1),0)","v":0},{"$f":"IF(G8>0,VLOOKUP(G8,ATOTaxScales,1),0)","v":0},null,null,null,null,6,18701,18201,0,500,0.16,80,80,18621,18701,4.277846104486391E-3,18701,18621,0,80,null,null,18621,18701.000000873129,8.7312946561723948E-7,80.000000873129466,4.2778461509755819E-3]
[null,null,"Base Tax Amount",{"$f":"IF(D8>0,VLOOKUP(D8,ATOTaxScales,2),0)","v":0},{"$f":"IF(E8>0,VLOOKUP(E8,ATOTaxScales,2),0)","v":0},{"$f":"IF(F8>0,VLOOKUP(F8,ATOTaxScales,2),0)","v":0},{"$f":"IF(G8>0,VLOOKUP(G8,ATOTaxScales,2),0)","v":0},null,null,null,null,7,18801,18201,0,600,0.16,96,96,18705,18801,5.106111377054412E-3,{"$f":"M10","v":18801},18705,{"$f":"X10-T10","v":0},96,null,null,18705,18801.000000876367,8.763672667555511E-7,96.000000876367267,5.1061114234292023E-3]
[null,null,"Salary Over Base Tax Amount",{"$f":"IF(D8>0,D8-D9,0)","v":0},{"$f":"IF(E8>0,E8-E9,0)","v":0},0,0,null,null,null,null,8,18901,18201,0,700,0.16,112,112,18789,18901,5.9256124014602403E-3,18901,18789,0,112,null,null,18789,18901.000000879601,8.7960142991505563E-7,112.00000087960143,5.925612447721774E-3]
[null,null,"Tax Scale Rate",{"$f":"IF(D8>0,VLOOKUP(D8,ATOTaxScales,3),0)","v":0},{"$f":"IF(E8>0,VLOOKUP(E8,ATOTaxScales,3),0)","v":0},{"$f":"IF(F8>0,VLOOKUP(F8,ATOTaxScales,3),0)","v":0},{"$f":"IF(G8>0,VLOOKUP(G8,ATOTaxScales,3),0)","v":0},null,null,null,null,9,19001,18201,0,800,0.16,128,128,18873,19001,6.7364875532866693E-3,19001,18873,0,128,null,null,18873,19001.000000882836,8.8283559307456017E-7,128.00000088283559,6.7364875994362604E-3]
[null,null,"Tax on Over Base Amount",{"$f":"IF(D8>0,ROUND(D12*D11,2),0)","v":0},{"$f":"IF(E8>0,ROUND(E12*E11,2),0)","v":0},0,0,null,null,null,null,10,19101,18201,0,900,0.16,144,144,18957,19101,7.5388723103502432E-3,19101,18957,0,144,null,null,18957,19101.00000088607,8.860697562340647E-7,144.00000088606976,7.5388723563891832E-3]
[null,null,"Tax",{"$f":"IF(D8>0,ROUND(D10+D13,0),0)","v":0},{"$f":"IF(E8>0,ROUND(E10+E13,0),0)","v":0},0,0,null,null,null,null,11,19201,18201,0,1000,0.16,160,160,19041,19201,8.3328993281599918E-3,19201,19041,0,160,null,null,19041,19201.000000889304,8.8930391939356923E-7,160.00000088930392,8.3328993740895488E-3]
[null,null,"Medicare Levy",{"$f":"ROUND(Parm_Medicare_Levy_Rate*D8,0)*D22","v":0},{"$f":"ROUND(Parm_Medicare_Levy_Rate*E8,0)*E22","v":0},{"$f":"ROUND(Parm_Medicare_Levy_Rate*F8,0)*F22","v":0},{"$f":"ROUND(Parm_Medicare_Levy_Rate*G8,0)*G22","v":0},null,null,null,null,12,19301,18201,0,1100,0.16,176,176,19125,19301,9.118698513030413E-3,19301,19125,0,176,null,null,19125,19301.000000892538,8.9253808255307376E-7,176.00000089253808,9.1186985588518361E-3]
[null,null,"Total Tax & Medicare Levy",{"$f":"ROUND(D14+D15,0)","v":0},{"$f":"ROUND(E14+E15,0)","v":0},0,0,null,null,null,null,13,19401,18201,0,1200,0.16,192,192,19209,19401,9.8963970929333532E-3,19401,19209,0,192,null,null,{"$f":"T16","v":19209},19401.000000895772,{"$f":"AD16-U16","v":8.957722457125783E-7},{"$f":"AD16-AC16","v":192.00000089577225},{"$f":"AF16/AD16","v":9.8963971386478704E-3}]
[null,null,"Total Net Annual Income",{"$f":"ROUND(D8-D16,0)","v":0},{"$f":"ROUND(E8-E16,0)","v":0},0,0,null,null,null,null,14,19501,18201,0,1300,0.16,208,208,19293,19501,1.066611968616994E-2,{"$f":"M17","v":19501},19293,{"$f":"X17-T17","v":0},208,null,null,19293,19501.000000899006,8.9900640887208283E-7,208.00000089900641,1.0666119731778756E-2]
[null,null,null,null,null,null,null,null,null,null,null,15,19601,18201,0,1400,0.16,224,224,19377,19601,1.1427988367940411E-2,19601,19377,0,224,null,null,19377,19601.000000902241,9.0224057203158736E-7,224.00000090224057,1.1427988413444711E-2]
[null,null,"Total Net Annual Income & Medicare Levy",{"$f":"D15+D17","v":0},{"$f":"E15+E17","v":0},{"$f":"F15+F17","v":0},0,null,null,null,null,16,19701,18201,0,1500,0.16,240,240,19461,19701,1.2182122734886554E-2,19701,19461,0,240,null,null,19461,19701.000000905475,9.054747351910919E-7,240.00000090547474,1.2182122780287505E-2]
[null,null,null,null,null,null,null,null,null,null,null,17,19801,18201,0,1600,0.16,256,256,19545,19801,1.29286399676784E-2,19801,19545,0,256,null,null,19545,19801.000000908709,9.0870889835059643E-7,256.0000009087089,1.2928640012977149E-2]
[null,null,"Medicare Levy Threshold",{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},null,null,null,null,18,19901,18201,0,1700,0.16,272,272,19629,19901,1.3667654891713983E-2,{"$f":"M21","v":19901},19629,{"$f":"X21-T21","v":0},{"$f":"W21-X21","v":272},null,null,{"$f":"T21","v":19629},19901.000000911943,{"$f":"AD21-U21","v":9.1194306151010096E-7},{"$f":"AD21-AC21","v":272.00000091194306},{"$f":"AF21/AD21","v":1.3667654936911659E-2}]
[null,null,"Apply Medicare Levy ",{"$f":"IF(D8-D21>0,1,0)","v":0},{"$f":"IF(E8-E21>0,1,0)","v":0},0,0,null,null,null,null,19,20001,18201,0,1800,0.16,288,288,19713,20001,1.43992800359982E-2,80000,63612.3,{"$f":"X22-T22","v":43899.3},{"$f":"W22-X22","v":16387.699999999997},{"$f":"Z22/W22","v":0.20484624999999995},null,19713,20001.000000915177,9.1517722466960549E-7,288.00000091517722,1.4399280081095912E-2]
[null,null,null,null,null,null,null,null,null,null,null,20,20101,18201,0,1900,0.16,304,304,19797,20101,1.5123625690264165E-2,null,null,null,null,null,null,19797,20101.000000918411,9.1841138782911003E-7,304.00000091841139,1.5123625735263005E-2]
[null,null,null,null,null,null,null,null,null,null,null,21,20201,18201,0,2000,0.16,320,320,19881,20201,1.5840799960398E-2,null,null,null,null,null,null,{"$f":"T24","v":19881},20201.000000921646,{"$f":"AD24-U24","v":9.2164555098861456E-7},{"$f":"AD24-AC24","v":320.00000092164555},{"$f":"AF24/AD24","v":1.5840800005299041E-2}]
[null,null,null,null,null,null,null,null,null,null,null,22,20301,18201,0,2100,0.16,336,336,19965,20301,1.6550908822225506E-2,null,null,null,null,null,null,19965,20301.000000924883,9.2488335212692618E-7,336.00000092488335,1.6550908867029982E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B36","v":"Salary"},{"$f":"'Net Monthly Surplus'!BL35","v":0},{"$f":"'Net Monthly Surplus'!BS35","v":0},{"$f":"'Net Monthly Surplus'!BL67","v":0},{"$f":"'Net Monthly Surplus'!BS67","v":0},null,null,null,null,23,20401,18201,0,2200,0.16,352,352,20049,20401,1.7254056173716975E-2,null,null,null,null,null,null,{"$f":"T26","v":20049},20401.000000928118,{"$f":"AD26-U26","v":9.2811751528643072E-7},{"$f":"AD26-AC26","v":352.00000092811752},{"$f":"AF26/AD26","v":1.725405621842575E-2}]
[null,null,{"$f":"'Net Monthly Surplus'!B37","v":"Second Job Salary"},{"$f":"'Net Monthly Surplus'!BL36","v":0},{"$f":"'Net Monthly Surplus'!BS36","v":0},{"$f":"'Net Monthly Surplus'!BL68","v":0},{"$f":"'Net Monthly Surplus'!BS68","v":0},null,null,null,null,24,20501,18201,0,2300,0.16,368,368,20133,20501,1.7950343885664116E-2,null,null,null,null,null,null,20133,20501.000000931352,9.3135167844593525E-7,368.00000093135168,1.7950343930278209E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B38","v":"Gross Regular Shift Allowance/Overtime"},{"$f":"'Net Monthly Surplus'!BL37","v":0},{"$f":"'Net Monthly Surplus'!BS37","v":0},{"$f":"'Net Monthly Surplus'!BL69","v":0},{"$f":"'Net Monthly Surplus'!BS69","v":0},null,null,null,null,25,20601,18201,0,2400,0.16,384,384,20217,20601,1.8639871850881024E-2,null,null,null,null,null,null,20217,20601.000000934586,9.3458584160543978E-7,384.00000093458584,1.863987189540145E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B39","v":"Gross Bonuses"},{"$f":"'Net Monthly Surplus'!BL38","v":0},{"$f":"'Net Monthly Surplus'!BS38","v":0},{"$f":"'Net Monthly Surplus'!BL70","v":0},{"$f":"'Net Monthly Surplus'!BS70","v":0},null,null,null,null,26,20701,18201,0,2500,0.16,400,400,20301,20701,1.932273803197913E-2,null,null,null,null,null,null,20301,20701.00000093782,9.3782000476494431E-7,400.00000093782,1.9322738076406876E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B40","v":"Gross Commissions"},{"$f":"'Net Monthly Surplus'!BL39","v":0},{"$f":"'Net Monthly Surplus'!BS39","v":0},{"$f":"'Net Monthly Surplus'!BL71","v":0},{"$f":"'Net Monthly Surplus'!BS71","v":0},null,null,null,null,27,20801,18201,0,2600,0.16,416,416,20385,20801,1.999903850776405E-2,null,null,null,null,null,null,20385,20801.000000941054,9.4105416792444885E-7,416.00000094105417,1.9999038552100092E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B41","v":"Rental Income"},{"$f":"'Net Monthly Surplus'!BL40","v":0},{"$f":"'Net Monthly Surplus'!BS40","v":0},{"$f":"'Net Monthly Surplus'!BL72","v":0},{"$f":"'Net Monthly Surplus'!BS72","v":0},null,null,null,null,28,20901,18201,0,2700,0.16,432,432,20469,20901,2.0668867518300559E-2,null,null,null,null,null,null,20469,20901.000000944288,9.4428833108395338E-7,432.00000094428833,2.0668867562545858E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B42","v":"Allowances"},{"$f":"'Net Monthly Surplus'!BL41","v":0},{"$f":"'Net Monthly Surplus'!BS41","v":0},{"$f":"'Net Monthly Surplus'!BL72","v":0},{"$f":"'Net Monthly Surplus'!BS72","v":0},null,null,null,null,29,21001,18201,0,2800,0.16,448,448,20553,21001,2.1332317508690062E-2,null,null,null,null,null,null,20553,21001.000000947522,9.4752249424345791E-7,448.00000094752249,2.1332317552845561E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B43","v":"Interest"},{"$f":"'Net Monthly Surplus'!BL42","v":0},{"$f":"'Net Monthly Surplus'!BS42","v":0},{"$f":"'Net Monthly Surplus'!BL73","v":0},{"$f":"'Net Monthly Surplus'!BS73","v":0},null,null,null,null,30,21101,18201,0,2900,0.16,464,464,20637,21101,2.1989479171603241E-2,null,null,null,null,null,null,20637,21101.000000950757,9.5075665740296245E-7,464.00000095075666,2.1989479215669874E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B44","v":"Annuities"},{"$f":"'Net Monthly Surplus'!BL43","v":0},{"$f":"'Net Monthly Surplus'!BS43","v":0},{"$f":"'Net Monthly Surplus'!BL74","v":0},{"$f":"'Net Monthly Surplus'!BS74","v":0},null,null,null,null,31,21201,18201,0,3000,0.16,480,480,20721,21201,2.2640441488609029E-2,null,null,null,null,null,null,20721,21201.000000953991,9.5399082056246698E-7,480.00000095399082,2.2640441532587711E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B45","v":"Dividends"},{"$f":"'Net Monthly Surplus'!BL44","v":0},{"$f":"'Net Monthly Surplus'!BS44","v":0},{"$f":"'Net Monthly Surplus'!BL75","v":0},{"$f":"'Net Monthly Surplus'!BS75","v":0},null,null,null,null,32,21301,18201,0,3100,0.16,496,496,20805,21301,2.328529177033942E-2,null,null,null,null,null,null,20805,21301.000000957225,9.5722498372197151E-7,496.00000095722498,2.3285291814231057E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B46","v":"Pension"},{"$f":"'Net Monthly Surplus'!BL45","v":0},{"$f":"'Net Monthly Surplus'!BS45","v":0},{"$f":"'Net Monthly Surplus'!BL76","v":0},{"$f":"'Net Monthly Surplus'!BS76","v":0},null,null,null,null,33,21401,18201,0,3200,0.16,512,512,20889,21401,2.3924115695528245E-2,null,null,null,null,null,null,20889,21401.000000960459,9.6045914688147604E-7,512.00000096045915,2.3924115739333722E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B47","v":"Government Assistance"},{"$f":"'Net Monthly Surplus'!BL46","v":0},{"$f":"'Net Monthly Surplus'!BS46","v":0},{"$f":"'Net Monthly Surplus'!BL77","v":0},{"$f":"'Net Monthly Surplus'!BS77","v":0},null,null,null,null,34,21501,18201,0,3300,0.16,528,528,20973,21501,2.4556997348960514E-2,null,null,null,null,null,null,20973,21501.000000963693,9.6369331004098058E-7,528.00000096369331,2.4556997392680708E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B48","v":"Superannuation"},{"$f":"'Net Monthly Surplus'!BL47","v":0},{"$f":"'Net Monthly Surplus'!BS47","v":0},{"$f":"'Net Monthly Surplus'!BL78","v":0},{"$f":"'Net Monthly Surplus'!BS78","v":0},null,null,null,null,35,21601,18201,0,3400,0.16,544,544,21057,21601,2.5184019258367669E-2,null,null,null,null,null,null,21057,21601.000000966927,9.6692747320048511E-7,544.00000096692747,2.5184019302003442E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B49","v":"Child Support/Family Allowance"},{"$f":"'Net Monthly Surplus'!BL48","v":0},{"$f":"'Net Monthly Surplus'!BS48","v":0},{"$f":"'Net Monthly Surplus'!BL79","v":0},{"$f":"'Net Monthly Surplus'!BS79","v":0},null,null,null,null,36,21701,18201,0,3500,0.16,560,560,21141,21701,2.5805262430302751E-2,null,null,null,null,null,null,21141,21701.000000970162,9.7016163635998964E-7,560.00000097016164,2.5805262473854954E-2]
[null,null,{"$f":"'Net Monthly Surplus'!B50","v":"Other Non Taxable Income"},{"$f":"'Net Monthly Surplus'!BL49","v":0},{"$f":"'Net Monthly Surplus'!BS49","v":0},{"$f":"'Net Monthly Surplus'!BL80","v":0},{"$f":"'Net Monthly Surplus'!BS80","v":0},null,null,null,null,37,21801,18201,0,3600,0.16,576,576,21225,21801,2.6420806385028209E-2,null,null,null,null,null,null,21225,21801.000000973399,9.7339943749830127E-7,576.00000097339944,2.6420806428497843E-2]
[null,null,null,null,null,null,null,null,null,null,null,38,21901,18201,0,3700,0.16,592,592,21309,21901,2.7030729190447925E-2,null,null,null,null,null,null,21309,21901.000000976634,9.766336006578058E-7,592.0000009766336,2.7030729233835645E-2]
[null,null,"Total Gross Salay",{"$f":"SUM(D26:D41)","v":0},{"$f":"SUM(E26:E41)","v":0},{"$f":"SUM(F26:F41)","v":0},0,null,null,null,null,39,22001,18201,0,3800,0.16,608,608,21393,22001,2.7635107495113859E-2,null,null,null,null,null,null,21393,22001.000000979868,9.7986776381731033E-7,608.00000097986776,2.7635107538420481E-2]
[null,null,"Tax Scale Base",{"$f":"IF(D42>0,VLOOKUP(D42,ATOTaxScales,1),0)","v":0},{"$f":"IF(E42>0,VLOOKUP(E42,ATOTaxScales,1),0)","v":0},{"$f":"IF(F42>0,VLOOKUP(F42,ATOTaxScales,1),0)","v":0},{"$f":"IF(G42>0,VLOOKUP(G42,ATOTaxScales,1),0)","v":0},null,null,null,null,40,22101,18201,0,3900,0.16,624,624,21477,22101,2.8234016560336635E-2,null,null,null,null,null,null,21477,22101.000000983102,9.8310192697681487E-7,624.00000098310193,2.8234016603562961E-2]
[null,null,"Base Tax Amount",{"$f":"IF(D42>0,VLOOKUP(D42,ATOTaxScales,2),0)","v":0},{"$f":"IF(E42>0,VLOOKUP(E42,ATOTaxScales,2),0)","v":0},{"$f":"IF(F42>0,VLOOKUP(F42,ATOTaxScales,2),0)","v":0},{"$f":"IF(G42>0,VLOOKUP(G42,ATOTaxScales,2),0)","v":0},null,null,null,null,41,22201,18201,0,4000,0.16,640,640,21561,22201,2.8827530291428313E-2,null,null,null,null,null,null,21561,22201.000000986336,9.863360901363194E-7,640.00000098633609,2.8827530334575129E-2]
[null,null,"Salary Over Base Tax Amount",{"$f":"IF(D42>0,D42-D43,0)","v":0},{"$f":"IF(E42>0,E42-E43,0)","v":0},{"$f":"IF(F42>0,F42-F43,0)","v":0},0,null,null,null,null,42,22301,18201,0,4100,0.16,656,656,21645,22301,2.9415721268104569E-2,null,null,null,null,null,null,21645,22301.00000098957,9.8957025329582393E-7,656.00000098957025,2.9415721311172652E-2]
[null,null,"Tax Scale Rate",{"$f":"IF(D42>0,VLOOKUP(D42,ATOTaxScales,3),0)","v":0},{"$f":"IF(E42>0,VLOOKUP(E42,ATOTaxScales,3),0)","v":0},{"$f":"IF(F42>0,VLOOKUP(F42,ATOTaxScales,3),0)","v":0},{"$f":"IF(G42>0,VLOOKUP(G42,ATOTaxScales,3),0)","v":0},null,null,null,null,43,22401,18201,0,4200,0.16,672,672,21729,22401,2.9998660774072587E-2,null,null,null,null,null,null,21729,22401.000000992804,9.9280441645532846E-7,672.00000099280442,2.9998660817062702E-2]
[null,null,"Tax on Over Base Amount",{"$f":"IF(D42>0,ROUND(D46*D45,2),0)","v":0},{"$f":"IF(E42>0,ROUND(E46*E45,2),0)","v":0},{"$f":"IF(F42>0,ROUND(F46*F45,2),0)","v":0},0,null,null,null,null,44,22501,18201,0,4300,0.16,688,688,21813,22501,3.0576418825829964E-2,null,null,null,null,null,null,21813,22501.000000996039,9.96038579614833E-7,688.00000099603858,3.057641886874287E-2]
[null,null,"Tax",{"$f":"IF(D42>0,ROUND(D44+D47,0),0)","v":0},{"$f":"IF(E42>0,ROUND(E44+E47,0),0)","v":0},{"$f":"IF(F42>0,ROUND(F44+F47,0),0)","v":0},0,null,null,null,null,45,22601,18201,0,4400,0.16,704,704,21897,22601,3.1149064200699083E-2,null,null,null,null,null,null,21897,22601.000000999273,9.9927274277433753E-7,704.00000099927274,3.1149064243535522E-2]
[null,null,"Medicare Levy",{"$f":"ROUND(Parm_Medicare_Levy_Rate*D42,0)*D54","v":0},{"$f":"ROUND(Parm_Medicare_Levy_Rate*E42,0)*E54","v":0},{"$f":"ROUND(Parm_Medicare_Levy_Rate*F42,0)*F54","v":0},{"$f":"ROUND(Parm_Medicare_Levy_Rate*G42,0)*G54","v":0},null,null,null,null,46,22701,18201,0,4500,0.16,720,720,21981,22701,3.1716664464120525E-2,null,null,null,null,null,null,21981,22701.000001002507,1.0025069059338421E-6,720.00000100250691,3.171666450688123E-2]
[null,null,"Total Tax & Medicare Levy",{"$f":"ROUND(D48+D49,0)","v":0},{"$f":"ROUND(E48+E49,0)","v":0},{"$f":"ROUND(F48+F49,0)","v":0},0,null,null,null,null,47,22801,18201,0,4600,0.16,736,736,22065,22801,3.2279285996228237E-2,null,null,null,null,null,null,22065,22801.000001005741,1.0057410690933466E-6,736.00000100574107,3.2279286038913925E-2]
[null,null,"Total Net Annual Income",{"$f":"ROUND(D42-D50,0)","v":0},{"$f":"ROUND(E42-E50,0)","v":0},{"$f":"ROUND(F42-F50,0)","v":0},0,null,null,null,null,48,22901,18201,0,4700,0.16,752,752,22149,22901,3.2836994017728487E-2,null,null,null,null,null,null,22149,22901.000001008975,1.0089752322528511E-6,752.00000100897523,3.283699406033988E-2]
[null,null,null,null,null,null,null,null,null,null,null,49,23001,18201,0,4800,0.16,768,768,22233,23001,3.3389852615103688E-2,null,null,null,null,null,null,22233,23001.000001012209,1.0122093954123557E-6,768.0000010122094,3.3389852657641488E-2]
[null,null,"Medicare Levy Threshold",{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},{"$f":"Parm_Income_Theshold_for_Medicare_Levy","v":27476},null,null,null,null,50,23101,18201,0,4900,0.16,784,784,22317,23101,3.3937924765161678E-2,null,null,null,null,null,null,22317,23101.000001015444,1.0154435585718602E-6,784.00000101544356,3.3937924807626578E-2]
[null,null,"Apply Medicare Levy ",{"$f":"IF(D42-D53>0,1,0)","v":0},{"$f":"IF(E42-E53>0,1,0)","v":0},0,0,null,null,null,null,51,23201,18201,0,5000,0.16,800,800,22401,23201,3.4481272358950044E-2,null,null,null,null,null,null,22401,23201.000001018678,1.0186777217313647E-6,800.00000101867772,3.4481272401342716E-2]
[null,null,null,null,null,null,null,null,null,null,null,52,23301,18201,0,5100,0.16,816,816,22485,23301,3.5019956225054716E-2,null,null,null,null,null,null,22485,23301.000001021916,1.0219155228696764E-6,816.00000102191552,3.5019956267375994E-2]
[null,null,null,null,null,null,null,null,null,null,null,53,23401,18201,0,5200,0.16,832,832,22569,23401,3.5554036152301183E-2,null,null,null,null,null,null,22569,23401.00000102515,1.0251496860291809E-6,832.00000102514969,3.555403619455158E-2]
[null,null,null,null,null,null,null,null,null,null,null,54,23501,18201,0,5300,0.16,848,848,22653,23501,3.6083570911876091E-2,null,null,null,null,null,null,22653,23501.000001028384,1.0283838491886854E-6,848.00000102838385,3.608357095405626E-2]
[null,null,null,null,null,null,null,null,null,null,null,55,23601,18201,0,5400,0.16,864,864,22737,23601,3.6608618278886486E-2,null,null,null,null,null,null,22737,23601.000001031618,1.0316180123481899E-6,864.00000103161801,3.6608618320997072E-2]
[null,null,null,null,null,null,null,null,null,null,null,56,23701,18201,0,5500,0.16,880,880,22821,23701,3.7129235053373275E-2,null,null,null,null,null,null,22821,23701.000001034852,1.0348521755076945E-6,880.00000103485218,3.7129235095414916E-2]
[null,null,null,null,null,null,null,null,null,null,null,57,23801,18201,0,5600,0.16,896,896,22905,23801,3.7645477080794923E-2,null,null,null,null,null,null,22905,23801.000000320844,3.2084426493383944E-7,896.00000032084426,3.764547709376774E-2]
[null,null,null,null,null,null,null,null,null,null,null,58,23901,18201,0,5700,0.16,912,912,22989,23901,3.8157399271996989E-2,null,null,null,null,null,null,22989,23901.00000032199,3.2199022825807333E-7,912.00000032199023,3.815739928495477E-2]
[null,null,null,null,null,null,null,null,null,null,null,59,24001,18201,0,5800,0.16,928,928,23073,24001,3.8665055622682389E-2,null,null,null,null,null,null,23073,24001.000000323133,3.2313255360350013E-7,928.00000032313255,3.8665055635625126E-2]
[null,null,null,null,null,null,null,null,null,null,null,60,24101,18201,0,5900,0.16,944,944,23157,24101,3.9168499232396993E-2,null,null,null,null,null,null,23157,24101.000000324279,3.2427851692773402E-7,944.00000032427852,3.9168499245324964E-2]
[null,null,null,null,null,null,null,null,null,null,null,61,24201,18201,0,6000,0.16,960,960,23241,24201,3.96677823230445E-2,null,null,null,null,null,null,23241,24201.000000325424,3.2542448025196791E-7,960.00000032542448,3.9667782335957837E-2]
[null,null,null,null,null,null,null,null,null,null,null,62,24301,18201,0,6100,0.16,976,976,23325,24301,4.016295625694416E-2,null,null,null,null,null,null,23325,24301.00000032657,3.265704435762018E-7,976.00000032657044,4.0162956269842988E-2]
[null,null,null,null,null,null,null,null,null,null,null,63,24401,18201,0,6200,0.16,992,992,23409,24401,4.065407155444449E-2,null,null,null,null,null,null,23409,24401.000000327713,3.2771276892162859E-7,992.00000032771277,4.0654071567328795E-2]
[null,null,null,null,null,null,null,null,null,null,null,64,24501,18201,0,6300,0.16,1008,1008,23493,24501,4.1141177911105671E-2,null,null,null,null,null,null,23493,24501.000000328859,3.2885873224586248E-7,1008.0000003288587,4.1141177923975716E-2]
[null,null,null,null,null,null,null,null,null,null,null,65,24601,{"$f":"IF(M68>0,VLOOKUP(M68,ATOTaxScales,1),0)","v":18201},{"$f":"IF(M68>0,VLOOKUP(M68,ATOTaxScales,2),0)","v":0},6400,{"$f":"IF(M68>0,VLOOKUP(M68,ATOTaxScales,3),0)","v":0.16},1024,1024,23577,24601,4.1624324214462827E-2,null,null,null,null,null,null,23577,24601.000000330005,3.3000469557009637E-7,1024.0000003300047,4.1624324227318744E-2]
[null,null,null,null,null,null,null,null,null,null,null,66,24701,18201,0,6500,0.16,1040,1040,23661,24701,{"$f":"S69/M69","v":4.210355856038217E-2},null,null,null,null,null,null,23661,{"$f":"GetGrossSalary(AC69)","v":24701.000000331151},3.3115065889433026E-7,1040.0000003311507,4.2103558573224079E-2]
[null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"M69+$M$1","v":24801},18201,0,{"$f":"IF(M70>0,M70-N70,0)","v":6600},0.16,{"$f":"IF(M70>0,ROUND(P70*Q70,2),0)","v":1056},{"$f":"IF(M70>0,ROUND(O70+R70,0),0)","v":1056},{"$f":"M70-S70","v":23745},{"$f":"M70","v":24801},4.2578928269021411E-2,null,null,null,null,null,null,23745,24801.000000332293,3.3229298423975706E-7,1056.000000332293,4.2578928281849296E-2]
[null,null,null,null,null,null,null,null,null,null,null,68,24901,18201,0,6700,0.16,1072,1072,23829,24901,4.3050479900405607E-2,null,null,null,null,null,null,23829,24901.000000333439,3.3343894756399095E-7,1072.0000003334389,4.3050479913219718E-2]
[null,null,null,null,null,null,null,null,null,null,null,69,25001,18201,0,6800,0.16,1088,1088,23913,25001,4.3518259269629211E-2,null,null,null,null,null,null,23913,25001.000000334585,3.3458491088822484E-7,1088.0000003345849,4.351825928242968E-2]
[null,null,null,null,null,null,null,null,null,null,null,70,25101,18201,0,6900,0.16,1104,1104,23997,25101,4.3982311461694755E-2,null,null,null,null,null,null,23997,25101.000000335731,3.3573087421245873E-7,1104.0000003357309,4.3982311474481679E-2]
[null,null,null,null,null,null,null,null,null,null,null,71,25201,18201,0,7000,0.16,1120,1120,24081,25201,4.4442680845998173E-2,null,null,null,null,null,null,24081,25201.000000336873,3.3687319955788553E-7,1120.0000003368732,4.4442680858771545E-2]
[null,null,null,null,null,null,null,null,null,null,null,72,25301,18201,0,7100,0.16,1136,1136,24165,25301,4.4899411090470735E-2,null,null,null,null,null,null,24165,25301.000000338019,3.3801916288211942E-7,1136.0000003380192,4.4899411103230792E-2]
[null,null,null,null,null,null,null,null,null,null,null,73,25401,18201,0,7200,0.16,1152,1152,24249,25401,4.5352545175386796E-2,null,null,null,null,null,null,24249,25401.000000339165,3.3916512620635331E-7,1152.0000003391651,4.5352545188133662E-2]
[null,null,null,null,null,null,null,null,null,null,null,74,25501,18201,0,7300,0.16,1168,1168,24333,25501,4.5802125406846791E-2,null,null,null,null,null,null,24333,25501.000000340311,3.403110895305872E-7,1168.0000003403111,4.5802125419580571E-2]
[null,null,null,null,null,null,null,null,null,null,null,75,25601,18201,0,7400,0.16,1184,1184,24417,25601,4.6248193429944143E-2,null,null,null,null,null,null,24417,25601.000000341457,3.4145705285482109E-7,1184.0000003414571,4.6248193442664946E-2]
[null,null,null,null,null,null,null,null,null,null,null,76,25701,18201,0,7500,0.16,1200,1200,24501,25701,4.6690790241624841E-2,null,null,null,null,null,null,24501,25701.000000342599,3.4259937820024788E-7,1200.0000003425994,4.6690790254332641E-2]
[null,null,null,null,null,null,null,null,null,null,null,77,25801,18201,0,7600,0.16,1216,1216,24585,25801,4.7129956203247933E-2,null,null,null,null,null,null,24585,25801.000000343745,3.4374534152448177E-7,1216.0000003437453,4.7129956215942972E-2]
[null,null,null,null,null,null,null,null,null,null,null,78,25901,18201,0,7700,0.16,1232,1232,24669,25901,4.7565731052855102E-2,null,null,null,null,null,null,24669,25901.000000344891,3.4489130484871566E-7,1232.0000003448913,4.7565731065537478E-2]
[null,null,null,null,null,null,null,null,null,null,null,79,26001,18201,0,7800,0.16,1248,1248,24753,26001,4.7998153917157033E-2,null,null,null,null,null,null,24753,26001.000000346066,3.4606637200340629E-7,1248.0000003460664,4.7998153929827925E-2]
[null,null,null,null,null,null,null,null,null,null,null,80,26101,18201,0,7900,0.16,1264,1264,24837,26101,4.8427263323244318E-2,null,null,null,null,null,null,24837,26101.000000348296,3.4829645301215351E-7,1264.0000003482965,4.8427263335942279E-2]
[null,null,null,null,null,null,null,null,null,null,null,81,26201,18201,0,8000,0.16,1280,1280,24921,26201,4.8853097210030151E-2,null,null,null,null,null,null,24921,26201.000000350523,3.5052289604209363E-7,1280.0000003505229,4.8853097222754813E-2]
[null,null,null,null,null,null,null,null,null,null,null,82,26301,18201,0,8100,0.16,1296,1296,25005,26301,4.9275692939431959E-2,null,null,null,null,null,null,25005,26301.000000211556,2.1155574358999729E-7,1296.0000002115557,4.9275692947079244E-2]
[null,null,null,null,null,null,null,null,null,null,null,83,26401,18201,0,8200,0.16,1312,1312,25089,26401,4.9695087307298963E-2,null,null,null,null,null,null,25089,26401.00000021252,2.125198079738766E-7,1312.0000002125198,4.9695087314948622E-2]
[null,null,null,null,null,null,null,null,null,null,null,84,26501,18201,0,8300,0.16,1328,1328,25173,26501,5.0111316554092296E-2,null,null,null,null,null,null,25173,26501.000000213484,2.134838723577559E-7,1328.0000002134839,5.0111316561744307E-2]
[null,null,null,null,null,null,null,null,null,null,null,85,26601,18201,0,8400,0.16,1344,1344,25257,26601,5.0524416375324233E-2,null,null,null,null,null,null,25257,26601.000000214448,2.144479367416352E-7,1344.0000002144479,5.0524416382978575E-2]
[null,null,null,null,null,null,null,null,null,null,null,86,26701,18201,0,8500,0.16,1360,1360,25341,26701,5.0934421931762855E-2,null,null,null,null,null,null,25341,26701.000000215412,2.1541200112551451E-7,1360.000000215412,5.0934421939419501E-2]
[null,null,null,null,null,null,null,null,null,null,null,87,26801,18201,0,8600,0.16,1376,1376,25425,26801,5.1341367859408231E-2,null,null,null,null,null,null,{"$f":"T90","v":25425},26801.000001186399,{"$f":"AD90-U90","v":1.186399458674714E-6},{"$f":"AD90-AC90","v":1376.0000011863995},{"$f":"AF90/AD90","v":5.1341367901402486E-2}]
[null,null,null,null,null,null,null,null,null,null,null,88,26901,18201,0,8700,0.16,1392,1392,25509,26901,5.1745288279246127E-2,null,null,null,null,null,null,25509,27557.121951965219,656.12195196521861,2048.1219519652186,7.4322781440503735E-2]
[null,null,null,null,null,null,null,null,null,null,null,89,27001,18201,0,8800,0.16,1408,1408,25593,27001,5.2146216806784933E-2,null,null,null,null,null,null,25593,27659.560976361801,658.56097636180129,2066.5609763618013,7.4714164050828924E-2]
[null,null,null,null,null,null,null,null,null,null,null,90,27101,18201,0,8900,0.16,1424,1424,25677,27101,5.2544186561381497E-2,null,null,null,null,null,null,25677,27762.00000075838,661.00000075838034,2085.0000007583803,7.5102658335185646E-2]
[null,null,null,null,null,null,null,null,null,null,null,91,27201,18201,0,9000,0.16,1440,1440,25761,27201,5.2939230175361202E-2,null,null,null,null,null,null,25761,27864.439025154963,663.43902515496302,2103.439025154963,7.5488296148939427E-2]
[null,null,null,null,null,null,null,null,null,null,null,92,27301,18201,0,9100,0.16,1456,1456,25845,27301,5.3331379802937624E-2,null,null,null,null,null,null,25845,27966.878049551542,665.87804955154206,2121.8780495515421,7.5871108880727109E-2]
[null,null,null,null,null,null,null,null,null,null,null,93,27401,18201,0,9200,0.16,1472,1472,25929,27401,5.3720667128936903E-2,null,null,null,null,null,null,25929,28069.317073948125,668.31707394812474,2140.3170739481247,7.6251127460974441E-2]
[null,null,null,null,null,null,null,null,null,null,null,94,27501,18201,0,9300,0.16,1488,1488,26013,27501,5.4107123377331735E-2,null,null,null,null,null,null,26013,28171.756098344704,670.75609834470379,2158.7560983447038,7.6628382370225984E-2]
[null,null,null,null,null,null,null,null,null,null,null,95,27601,18201,0,9400,0.16,1504,1504,26097,27601,5.4490779319589872E-2,null,null,null,null,null,null,26097,28274.195122741286,673.19512274128647,2177.1951227412865,7.7002903647295742E-2]
[null,null,null,null,null,null,null,null,null,null,null,96,27701,18201,0,9500,0.16,1520,1520,26181,27701,5.4871665282841778E-2,null,null,null,null,null,null,26181,28376.634147137866,675.63414713786551,2195.6341471378655,7.7374720897239402E-2]
[null,null,null,null,null,null,null,null,null,null,null,97,27801,18201,0,9600,0.16,1536,1536,26265,27801,5.5249811157872017E-2,null,null,null,null,null,null,26265,28479.073171534448,678.07317153444819,2214.0731715344482,7.774386329915646E-2]
[null,null,null,null,null,null,null,null,null,null,null,98,27901,18201,0,9700,0.16,1552,1552,26349,27901,5.5625246406938819E-2,null,null,null,null,null,null,26349,28581.512195931031,680.51219593103087,2232.5121959310309,7.811035961382265E-2]
[null,null,null,null,null,null,null,null,null,null,null,99,28001,18201,0,9800,0.16,1568,1568,26433,28001,5.5998000071426017E-2,null,null,null,null,null,null,26433,28683.951220327614,682.95122032761356,2250.9512203276136,7.8474238191160339E-2]
[null,null,null,null,null,null,null,null,null,null,null,100,28101,18201,0,9900,0.16,1584,1584,26517,28101,5.6368100779331694E-2,null,null,null,null,null,null,26517,28786.390244724193,685.3902447241926,2269.3902447241926,7.883552697754849E-2]
[null,null,null,null,null,null,null,null,null,null,null,101,28201,18201,0,10000,0.16,1600,1600,26601,28201,5.6735576752597425E-2,null,null,null,null,null,null,26601,28888.829269120775,687.82926912077528,2287.8292691207753,7.9194253522977903E-2]
[null,null,null,null,null,null,null,null,null,null,null,102,28301,18201,0,10100,0.16,1616,1616,26685,28301,5.7100455814282178E-2,null,null,null,null,null,null,26685,28991.268293517354,690.26829351735432,2306.2682935173543,7.9550444988053581E-2]
[null,null,null,null,null,null,null,null,null,null,null,103,28401,18201,0,10200,0.16,1632,1632,26769,28401,5.7462765395584661E-2,null,null,null,null,null,null,26769,29093.707317913937,692.707317913937,2324.707317913937,7.990412815085067E-2]
[null,null,null,null,null,null,null,null,null,null,null,104,28501,18201,0,10300,0.16,1648,1648,26853,28501,5.7822532542717797E-2,null,null,null,null,null,null,26853,29196.146342310516,695.14634231051605,2343.146342310516,8.0255329413624413E-2]
[null,null,null,null,null,null,null,null,null,null,null,105,28601,18201,0,10400,0.16,1664,1664,26937,28601,5.8179783923639032E-2,null,null,null,null,null,null,26937,29298.585366707099,697.58536670709873,2361.5853667070987,8.0604074809381143E-2]
[null,null,null,null,null,null,null,null,null,null,null,106,28701,18201,0,10500,0.16,1680,1680,27021,28701,5.8534545834639906E-2,null,null,null,null,null,null,27021,29401.024391103678,700.02439110367777,2380.0243911036778,8.0950390008310003E-2]
[null,null,null,null,null,null,null,null,null,null,null,107,28801,18201,0,10600,0.16,1696,1696,27105,28801,5.8886844206798378E-2,null,null,null,null,null,null,27105,29503.46341550026,702.46341550026045,2398.4634155002605,8.1294300324082552E-2]
[null,null,null,null,null,null,null,null,null,null,null,108,28901,18201,0,10700,0.16,1712,1712,27189,28901,5.9236704612297152E-2,null,null,null,null,null,null,27189,29605.902439896839,704.9024398968395,2416.9024398968395,8.16358307200198E-2]
[null,null,null,null,null,null,null,null,null,null,null,109,29001,18201,0,10800,0.16,1728,1728,27273,29001,5.9584152270611361E-2,null,null,null,null,null,null,27273,29708.341464293422,707.34146429342218,2435.3414642934222,8.1975005815133409E-2]
[null,null,null,null,null,null,null,null,null,null,null,110,29101,18201,0,10900,0.16,1744,1744,27357,29101,5.9929212054568574E-2,null,null,null,null,null,null,27357,29810.780488690005,709.78048869000486,2453.7804886900049,8.2311849890040673E-2]
[null,null,null,null,null,null,null,null,null,null,null,111,29201,18201,0,11000,0.16,1760,1760,27441,29201,6.0271908496284374E-2,null,null,null,null,null,null,27441,29913.219513086584,712.2195130865839,2472.2195130865839,8.2646386892759063E-2]
[null,null,null,null,null,null,null,null,null,null,null,112,29301,18201,0,11100,0.16,1776,1776,27525,29301,6.061226579297635E-2,null,null,null,null,null,null,27525,30015.658537483163,714.65853748316295,2490.6585374831629,8.2978640444382093E-2]
[null,null,null,null,null,null,null,null,null,null,null,113,29401,18201,0,11200,0.16,1792,1792,27609,29401,6.0950307812659435E-2,null,null,null,null,null,null,27609,30118.097561879749,717.09756187974926,2509.0975618797493,8.3308633844638824E-2]
[null,null,null,null,null,null,null,null,null,null,null,114,29501,18201,0,11300,0.16,1808,1808,27693,29501,6.1286058099725434E-2,null,null,null,null,null,null,27693,30220.536586276328,719.53658627632831,2527.5365862763283,8.3636390077339876E-2]
[null,null,null,null,null,null,null,null,null,null,null,115,29601,18201,0,11400,0.16,1824,1824,27777,29601,6.1619539880409448E-2,null,null,null,null,null,null,27777,30322.975610672911,721.97561067291099,2545.975610672911,8.3961931815715096E-2]
[null,null,null,null,null,null,null,null,null,null,null,116,29701,18201,0,11500,0.16,1840,1840,27861,29701,6.1950776068145856E-2,null,null,null,null,null,null,27861,30425.414635069494,724.41463506949367,2564.4146350694937,8.4285281427640815E-2]
[null,null,null,null,null,null,null,null,null,null,null,117,29801,18201,0,11600,0.16,1856,1856,27945,29801,6.2279789268816485E-2,null,null,null,null,null,null,27945,30527.853659466073,726.85365946607271,2582.8536594660727,8.4606460980763437E-2]
[null,null,null,null,null,null,null,null,null,null,null,118,29901,18201,0,11700,0.16,1872,1872,28029,29901,6.2606601785893445E-2,null,null,null,null,null,null,28029,30630.292683862652,729.29268386265176,2601.2926838626518,8.4925492247520176E-2]
[null,null,null,null,null,null,null,null,null,null,null,119,30001,18201,0,11800,0.16,1888,1888,28113,30001,6.2931235625479157E-2,null,null,null,null,null,null,28113,30732.731708259234,731.73170825923444,2619.7317082592344,8.5242396710058732E-2]
[null,null,null,null,null,null,null,null,null,null,null,120,30101,18201,0,11900,0.16,1904,1904,28197,30101,6.3253712501245812E-2,null,null,null,null,null,null,28197,30835.170732655817,734.17073265581712,2638.1707326558171,8.5557195565058988E-2]
[null,null,null,null,null,null,null,null,null,null,null,121,30201,18201,0,12000,0.16,1920,1920,28281,30201,6.3574053839276848E-2,null,null,null,null,null,null,28281,30937.609757052396,736.60975705239616,2656.6097570523962,8.5869909728459468E-2]
[null,null,null,null,null,null,null,null,null,null,null,122,30301,18201,0,12100,0.16,1936,1936,28365,30301,6.3892280782812449E-2,null,null,null,null,null,null,28365,31040.048781448975,739.04878144897521,2675.0487814489752,8.6180559840089974E-2]
[null,null,null,null,null,null,null,null,null,null,null,123,30401,18201,0,12200,0.16,1952,1952,28449,30401,6.4208414196901417E-2,null,null,null,null,null,null,28449,31142.487805845558,741.48780584555789,2693.4878058455579,8.6489166268212542E-2]
[null,null,null,null,null,null,null,null,null,null,null,124,30501,18201,0,12300,0.16,1968,1968,28533,30501,6.4522474672961544E-2,null,null,null,null,null,null,28533,31244.926830242137,743.92683024213693,2711.9268302421369,8.6795749113972892E-2]
[null,null,null,null,null,null,null,null,null,null,null,125,30601,18201,0,12400,0.16,1984,1984,28617,30601,6.4834482533250554E-2,null,null,null,null,null,null,28617,31347.36585463872,746.36585463871961,2730.3658546387196,8.7100328215765715E-2]
[null,null,null,null,null,null,null,null,null,null,null,126,30701,18201,0,12500,0.16,2000,2000,28701,30701,6.5144457835249664E-2,null,null,null,null,null,null,28701,31449.804879035302,748.80487903530229,2748.8048790353023,8.7402923153513043E-2]
[null,null,null,null,null,null,null,null,null,null,null,127,30801,18201,0,12600,0.16,2016,2016,28785,30801,6.5452420375961815E-2,null,null,null,null,null,null,28785,31552.243903431881,751.24390343188134,2767.2439034318813,8.7703553252860514E-2]
[null,null,null,null,null,null,null,null,null,null,null,128,30901,18201,0,12700,0.16,2032,2032,28869,30901,6.5758389696126338E-2,null,null,null,null,null,null,28869,31654.68292782846,753.68292782846038,2785.6829278284604,8.8002237589291835E-2]
[null,null,null,null,null,null,null,null,null,null,null,129,31001,{"$f":"IF(M132>0,VLOOKUP(M132,ATOTaxScales,1),0)","v":18201},{"$f":"IF(M132>0,VLOOKUP(M132,ATOTaxScales,2),0)","v":0},12800,{"$f":"IF(M132>0,VLOOKUP(M132,ATOTaxScales,3),0)","v":0.16},2048,2048,28953,31001,6.6062385084352124E-2,null,null,null,null,null,null,28953,31757.121952225043,756.12195222504306,2804.1219522250431,8.8298994992163454E-2]
[null,null,null,null,null,null,null,null,null,null,null,130,31101,18201,0,12900,0.16,2064,2064,29037,31101,{"$f":"S133/M133","v":6.6364425581171019E-2},null,null,null,null,null,null,29037,{"$f":"GetGrossSalary(AC133)","v":31859.560976621629},758.56097662162938,2822.5609766216294,8.8593844048661219E-2]
[null,null,null,null,null,null,null,null,null,null,null,131,{"$f":"M133+$M$1","v":31201},18201,0,{"$f":"IF(M134>0,M134-N134,0)","v":13000},0.16,{"$f":"IF(M134>0,ROUND(P134*Q134,2),0)","v":2080},{"$f":"IF(M134>0,ROUND(O134+R134,0),0)","v":2080},{"$f":"M134-S134","v":29121},{"$f":"M134","v":31201},6.6664529983013365E-2,null,null,null,null,null,null,29121,31962.000001018208,761.00000101820842,2841.0000010182084,8.88868031076811E-2]
[null,null,null,null,null,null,null,null,null,null,null,132,31301,18201,0,13100,0.16,2096,2096,29205,31301,6.6962716846107148E-2,null,null,null,null,null,null,29205,32064.439025414787,763.43902541478747,2859.4390254147875,8.9177890283636346E-2]
[null,null,null,null,null,null,null,null,null,null,null,133,31401,18201,0,13200,0.16,2112,2112,29289,31401,6.7259004490302851E-2,null,null,null,null,null,null,29289,32166.87804981137,765.87804981137015,2877.8780498113701,8.9467123460190645E-2]
[null,null,null,null,null,null,null,null,null,null,null,134,31501,18201,0,13300,0.16,2128,2128,29373,31501,6.7553411002825303E-2,null,null,null,null,null,null,29373,32269.317074207949,768.31707420794919,2896.3170742079492,8.9754520293920392E-2]
[null,null,null,null,null,null,null,null,null,null,null,135,31601,18201,0,13400,0.16,2144,2144,29457,31601,6.7845954241954373E-2,null,null,null,null,null,null,29457,32371.756098604532,770.75609860453187,2914.7560986045319,9.0040098217908537E-2]
[null,null,null,null,null,null,null,null,null,null,null,136,31701,18201,0,13500,0.16,2160,2160,29541,31701,6.8136651840635942E-2,null,null,null,null,null,null,29541,32474.195123001115,773.19512300111455,2933.1951230011146,9.0323874445268848E-2]
[null,null,null,null,null,null,null,null,null,null,null,137,31801,18201,0,13600,0.16,2176,2176,29625,31801,6.8425521210024848E-2,null,null,null,null,null,null,29625,32576.634147397694,775.6341473976936,2951.6341473976936,9.0605865972604713E-2]
[null,null,null,null,null,null,null,null,null,null,null,138,31901,18201,0,13700,0.16,2192,2192,29709,31901,6.8712579542961033E-2,null,null,null,null,null,null,29709,32679.073171794273,778.07317179427264,2970.0731717942726,9.0886089583402899E-2]
[null,null,null,null,null,null,null,null,null,null,null,139,32001,18201,0,13800,0.16,2208,2208,29793,32001,6.8997843817380708E-2,null,null,null,null,null,null,29793,32781.512196190859,780.51219619085896,2988.512196190859,9.1164561851363207E-2]
[null,null,null,null,null,null,null,null,null,null,null,140,32101,18201,0,13900,0.16,2224,2224,29877,32101,6.928133079966356E-2,null,null,null,null,null,null,29877,32883.951220587434,782.95122058743436,3006.9512205874344,9.1441299143665333E-2]
[null,null,null,null,null,null,null,null,null,null,null,141,32201,18201,0,14000,0.16,2240,2240,29961,32201,6.9563057047917765E-2,null,null,null,null,null,null,29961,32986.390244984017,785.39024498401704,3025.390244984017,9.1716317624177285E-2]
[null,null,null,null,null,null,null,null,null,null,null,142,32301,18201,0,14100,0.16,2256,2256,30045,32301,6.9843038915203867E-2,null,null,null,null,null,null,30045,33088.8292693806,787.82926938059973,3043.8292693805997,9.1989633256600811E-2]
[null,null,null,null,null,null,null,null,null,null,null,143,32401,18201,0,14200,0.16,2272,2272,30129,32401,7.0121292552698986E-2,null,null,null,null,null,null,30129,33191.268293777175,790.26829377717513,3062.2682937771751,9.2261261807561015E-2]
[null,null,null,null,null,null,null,null,null,null,null,144,32501,18201,0,14300,0.16,2288,2288,30213,32501,7.0397833912802688E-2,null,null,null,null,null,null,30213,33293.707318173758,792.70731817375781,3080.7073181737578,9.253121884963883E-2]
[null,null,null,null,null,null,null,null,null,null,null,145,32601,18201,0,14400,0.16,2304,2304,30297,32601,7.0672678752185511E-2,null,null,null,null,null,null,30297,33396.14634257034,795.14634257034049,3099.1463425703405,9.2799519764345778E-2]
[null,null,null,null,null,null,null,null,null,null,null,146,32701,18201,0,14500,0.16,2320,2320,30381,32701,7.0945842634781806E-2,null,null,null,null,null,null,30381,33498.58536696693,797.58536696693045,3117.5853669669305,9.3066179745046551E-2]
[null,null,null,null,null,null,null,null,null,null,null,147,32801,18201,0,14600,0.16,2336,2336,30465,32801,7.1217340934727605E-2,null,null,null,null,null,null,30465,33601.024391363506,800.02439136350586,3136.0243913635059,9.3331213799825702E-2]
[null,null,null,null,null,null,null,null,null,null,null,148,32901,18201,0,14700,0.16,2352,2352,30549,32901,7.1487188839245014E-2,null,null,null,null,null,null,30549,33703.463415760089,802.46341576008854,3154.4634157600885,9.359463675430546E-2]
[null,null,null,null,null,null,null,null,null,null,null,149,33001,18201,0,14800,0.16,2368,2368,30633,33001,7.1755401351474193E-2,null,null,null,null,null,null,30633,33805.902440156671,804.90244015667122,3172.9024401566712,9.3856463254408148E-2]
[null,null,null,null,null,null,null,null,null,null,null,150,33101,18201,0,14900,0.16,2384,2384,30717,33101,7.2021993293253983E-2,null,null,null,null,null,null,30717,33908.341464553247,807.34146455324662,3191.3414645532466,9.4116707769071467E-2]
[null,null,null,null,null,null,null,null,null,null,null,151,33201,18201,0,15000,0.16,2400,2400,30801,33201,7.2286979307852176E-2,null,null,null,null,null,null,{"$f":"T154","v":30801},34010.780488949829,{"$f":"AD154-U154","v":809.78048894982931},{"$f":"AD154-AC154","v":3209.7804889498293},{"$f":"AF154/AD154","v":9.4375384592914391E-2}]
[null,null,null,null,null,null,null,null,null,null,null,152,33301,18201,0,15100,0.16,2416,2416,30885,33301,7.2550373862646761E-2,null,null,null,null,null,null,30885,34113.219513346412,812.21951334641199,3228.219513346412,9.4632507848853367E-2]
[null,null,null,null,null,null,null,null,null,null,null,153,33401,18201,0,15200,0.16,2432,2432,30969,33401,7.2812191251758931E-2,null,null,null,null,null,null,30969,34215.658537742987,814.65853774298739,3246.6585377429874,9.4888091490673121E-2]
[null,null,null,null,null,null,null,null,null,null,null,154,33501,18201,0,15300,0.16,2448,2448,31053,33501,7.3072445598638847E-2,null,null,null,null,null,null,31053,34318.097562139577,817.09756213957735,3265.0975621395773,9.5142149305551815E-2]
[null,null,null,null,null,null,null,null,null,null,null,155,33601,18201,0,15400,0.16,2464,2464,31137,33601,7.3331150858605393E-2,null,null,null,null,null,null,31137,34420.536586536153,819.53658653615275,3283.5365865361528,9.539469491653807E-2]
[null,null,null,null,null,null,null,null,null,null,null,156,33701,18201,0,15500,0.16,2480,2480,31221,33701,7.3588320821340619E-2,null,null,null,null,null,null,31221,34522.975610932735,821.97561093273544,3301.9756109327354,9.5645741784988719E-2]
[null,null,null,null,null,null,null,null,null,null,null,157,33801,18201,0,15600,0.16,2496,2496,31305,33801,7.3843969113339847E-2,null,null,null,null,null,null,31305,34625.414635329318,824.41463532931812,3320.4146353293181,9.5895303212958569E-2]
[null,null,null,null,null,null,null,null,null,null,null,158,33901,18201,0,15700,0.16,2512,2512,31389,33901,7.4098109200318577E-2,null,null,null,null,null,null,31389,34727.853659725894,826.85365972589352,3338.8536597258935,9.6143392345550652E-2]
[null,null,null,null,null,null,null,null,null,null,null,159,34001,18201,0,15800,0.16,2528,2528,31473,34001,7.4350754389576779E-2,null,null,null,null,null,null,31473,34830.292684122476,829.2926841224762,3357.2926841224762,9.6390022173224829E-2]
[null,null,null,null,null,null,null,null,null,null,null,160,34101,18201,0,15900,0.16,2544,2544,31557,34101,7.4601917832321632E-2,null,null,null,null,null,null,31557,34932.731708519059,831.73170851905888,3375.7317085190589,9.6635205534064142E-2]
[null,null,null,null,null,null,null,null,null,null,null,161,34201,18201,0,16000,0.16,2560,2560,31641,34201,7.4851612525949532E-2,null,null,null,null,null,null,31641,35035.170732915634,834.17073291563429,3394.1707329156343,9.687895511600296E-2]
[null,null,null,null,null,null,null,null,null,null,null,162,34301,18201,0,16100,0.16,2576,2576,31725,34301,7.5099851316288158E-2,null,null,null,null,null,null,31725,35137.609757312224,836.60975731222425,3412.6097573122242,9.7121283459016494E-2]
[null,null,null,null,null,null,null,null,null,null,null,163,34401,18201,0,16200,0.16,2592,2592,31809,34401,7.5346646899799419E-2,null,null,null,null,null,null,31809,35240.048780707584,839.04878070758423,3431.0487807075842,9.7362202931624106E-2]
[null,null,null,null,null,null,null,null,null,null,null,164,34501,18201,0,16300,0.16,2608,2608,31893,34501,7.5592011825744182E-2,null,null,null,null,null,null,31893,35342.487805098965,841.4878050989646,3449.4878050989646,9.7601725835533767E-2]
[null,null,null,null,null,null,null,null,null,null,null,165,34601,18201,0,16400,0.16,2624,2624,31977,34601,7.5835958498309292E-2,null,null,null,null,null,null,31977,35444.926829490352,843.92682949035225,3467.9268294903522,9.7839864254001513E-2]
[null,null,null,null,null,null,null,null,null,null,null,166,34701,18201,0,16500,0.16,2640,2640,32061,34701,7.6078499178698022E-2,null,null,null,null,null,null,32061,35547.36585388174,846.36585388173989,3486.3658538817399,9.8076630156296987E-2]
[null,null,null,null,null,null,null,null,null,null,null,167,34801,18201,0,16600,0.16,2656,2656,32145,34801,7.631964598718427E-2,null,null,null,null,null,null,32145,35649.80487827312,848.80487827312027,3504.8048782731203,9.8312035374116008E-2]
[null,null,null,null,null,null,null,null,null,null,null,168,34901,18201,0,16700,0.16,2672,2672,32229,34901,7.6559410905131658E-2,null,null,null,null,null,null,32229,35752.243902664501,851.24390266450064,3523.2439026645006,9.8546091603551753E-2]
[null,null,null,null,null,null,null,null,null,null,null,169,35001,18201,0,16800,0.16,2688,2688,32313,35001,7.6797805776977798E-2,null,null,null,null,null,null,32313,35854.682927055896,853.68292705589556,3541.6829270558956,9.8778810407031833E-2]
[null,null,null,null,null,null,null,null,null,null,null,170,35101,18201,0,16900,0.16,2704,2704,32397,35101,7.703484231218484E-2,null,null,null,null,null,null,32397,35957.121951447276,856.12195144727593,3560.1219514472759,9.9010203215220929E-2]
[null,null,null,null,null,null,null,null,null,null,null,171,35201,18201,0,17000,0.16,2720,2720,32481,35201,7.7270532087156618E-2,null,null,null,null,null,null,32481,36059.560975838656,858.5609758386563,3578.5609758386563,9.9240281328894578E-2]
[null,null,null,null,null,null,null,null,null,null,null,172,35301,18201,0,17100,0.16,2736,2736,32565,35301,7.7504886547123314E-2,null,null,null,null,null,null,32565,36162.000000230051,861.00000023005123,3597.0000002300512,9.9469055920777844E-2]
[null,null,null,null,null,null,null,null,null,null,null,173,35401,18201,0,17200,0.16,2752,2752,32649,35401,7.7737917007994123E-2,null,null,null,null,null,null,32649,36264.439024621432,863.4390246214316,3615.4390246214316,9.9696538037352789E-2]
[null,null,null,null,null,null,null,null,null,null,null,174,35501,18201,0,17300,0.16,2768,2768,32733,35501,7.7969634658178646E-2,null,null,null,null,null,null,32733,36366.878049012812,865.87804901281197,3633.878049012812,9.9922738600638675E-2]
[null,null,null,null,null,null,null,null,null,null,null,175,35601,18201,0,17400,0.16,2784,2784,32817,35601,7.8200050560377515E-2,null,null,null,null,null,null,32817,36469.3170734042,868.31707340419962,3652.3170734041996,0.10014766840993869]
[null,null,null,null,null,null,null,null,null,null,null,176,35701,18201,0,17500,0.16,2800,2800,32901,35701,7.842917565334305E-2,null,null,null,null,null,null,32901,36571.75609779558,870.75609779557999,3670.75609779558,0.10037133814355829]
[null,null,null,null,null,null,null,null,null,null,null,177,35801,18201,0,17600,0.16,2816,2816,32985,35801,7.8657020753610238E-2,null,null,null,null,null,null,32985,36674.195122186968,873.19512218696764,3689.1951221869676,0.10059375836049629]
[null,null,null,null,null,null,null,null,null,null,null,178,35901,18201,0,17700,0.16,2832,2832,33069,35901,7.8883596557198968E-2,null,null,null,null,null,null,33069,36776.634146578348,875.63414657834801,3707.634146578348,0.10081493950210509]
[null,null,null,null,null,null,null,null,null,null,null,179,36001,18201,0,17800,0.16,2848,2848,33153,36001,7.9108913641287748E-2,null,null,null,null,null,null,33153,36879.073170969743,878.07317096974293,3726.0731709697429,0.10103489189372611]
[null,null,null,null,null,null,null,null,null,null,null,180,36101,18201,0,17900,0.16,2864,2864,33237,36101,7.9332982465859667E-2,null,null,null,null,null,null,33237,36981.512195361123,880.5121953611233,3744.5121953611233,0.10125362574629455]
[null,null,null,null,null,null,null,null,null,null,null,181,36201,18201,0,18000,0.16,2880,2880,33321,36201,7.9555813375321124E-2,null,null,null,null,null,null,33321,37083.951219752511,882.95121975251095,3762.951219752511,0.10147115115792195]
[null,null,null,null,null,null,null,null,null,null,null,182,36301,18201,0,18100,0.16,2896,2896,33405,36301,7.9777416600093659E-2,null,null,null,null,null,null,33405,37186.390244143891,885.39024414389132,3781.3902441438913,0.10168747811544801]
[null,null,null,null,null,null,null,null,null,null,null,183,36401,18201,0,18200,0.16,2912,2912,33489,36401,7.999780225817972E-2,null,null,null,null,null,null,33489,37288.829268535272,887.82926853527169,3799.8292685352717,0.10190261649597054]
[null,null,null,null,null,null,null,null,null,null,null,184,36501,18201,0,18300,0.16,2928,2928,33573,36501,8.021698035670255E-2,null,null,null,null,null,null,33573,37391.268292926659,890.26829292665934,3818.2682929266593,0.10211657606834815]
[null,null,null,null,null,null,null,null,null,null,null,185,36601,18201,0,18400,0.16,2944,2944,33657,36601,8.043496079342094E-2,null,null,null,null,null,null,33657,37493.707317318047,892.70731731804699,3836.707317318047,0.10232936649467848]
[null,null,null,null,null,null,null,null,null,null,null,186,36701,18201,0,18500,0.16,2960,2960,33741,36701,8.0651753358219128E-2,null,null,null,null,null,null,33741,37596.146341709435,895.14634170943464,3855.1463417094346,0.10254099733175333]
[null,null,null,null,null,null,null,null,null,null,null,187,36801,18201,0,18600,0.16,2976,2976,33825,36801,8.0867367734572426E-2,null,null,null,null,null,null,33825,37698.585366100815,897.58536610081501,3873.585366100815,0.10275147803248889]
[null,null,null,null,null,null,null,null,null,null,null,188,36901,18201,0,18700,0.16,2992,2992,33909,36901,8.1081813500989128E-2,null,null,null,null,null,null,33909,37801.024390492195,900.02439049219538,3892.0243904921954,0.1029608179473339]
[null,null,null,null,null,null,null,null,null,null,null,189,37001,18201,0,18800,0.16,3008,3008,33993,37001,8.1295100132428855E-2,null,null,null,null,null,null,33993,37903.463414883583,902.46341488358303,3910.463414883583,0.10316902632565388]
[null,null,null,null,null,null,null,null,null,null,null,190,37101,18201,0,18900,0.16,3024,3024,34077,37101,8.1507237001698069E-2,null,null,null,null,null,null,34077,38005.902439274963,904.9024392749634,3928.9024392749634,0.1033761123170929]
[null,null,null,null,null,null,null,null,null,null,null,191,37201,18201,0,19000,0.16,3040,3040,34161,37201,8.1718233380823097E-2,null,null,null,null,null,null,34161,38108.341463666358,907.34146366635832,3947.3414636663583,0.10358208497291525]
[null,null,null,null,null,null,null,null,null,null,null,192,37301,18201,0,19100,0.16,3056,3056,34245,37301,8.1928098442401009E-2,null,null,null,null,null,null,34245,38210.780488057739,909.78048805773869,3965.7804880577387,0.10378695324732216]
[null,null,null,null,null,null,null,null,null,null,null,193,37401,{"$f":"IF(M196>0,VLOOKUP(M196,ATOTaxScales,1),0)","v":18201},{"$f":"IF(M196>0,VLOOKUP(M196,ATOTaxScales,2),0)","v":0},19200,{"$f":"IF(M196>0,VLOOKUP(M196,ATOTaxScales,3),0)","v":0.16},3072,3072,34329,37401,8.213684126092885E-2,null,null,null,null,null,null,34329,38313.219512451717,912.21951245171658,3984.2195124517166,0.10399072599881233]
[null,null,null,null,null,null,null,null,null,null,null,194,37501,18201,0,19300,0.16,3088,3088,34413,37501,{"$f":"S197/M197","v":8.2344470814111628E-2},null,null,null,null,null,null,34413,{"$f":"GetGrossSalary(AC197)","v":38415.658536846975},914.65853684697504,4002.658536846975,0.10419341199130461]
[null,null,null,null,null,null,null,null,null,null,null,195,{"$f":"M197+$M$1","v":37601},18201,0,{"$f":"IF(M198>0,M198-N198,0)","v":19400},0.16,{"$f":"IF(M198>0,ROUND(P198*Q198,2),0)","v":3104},{"$f":"IF(M198>0,ROUND(O198+R198,0),0)","v":3104},{"$f":"M198-S198","v":34497},{"$f":"M198","v":37601},8.2550995984149361E-2,null,null,null,null,null,null,34497,38518.097561242233,917.0975612422335,4021.0975612422335,0.10439501989548806]
[null,null,null,null,null,null,null,null,null,null,null,196,37701,18201,0,19500,0.16,3120,3120,34581,37701,8.2756425559003741E-2,null,null,null,null,null,null,34581,38620.536585637492,919.53658563749195,4039.536585637492,0.10459555829008721]
[null,null,null,null,null,null,null,null,null,null,null,197,37801,18201,0,19600,0.16,3136,3136,34665,37801,8.2960768233644608E-2,null,null,null,null,null,null,34665,38722.97561003275,921.97561003275041,4057.9756100327504,0.10479503566304879]
[null,null,null,null,null,null,null,null,null,null,null,198,37901,18201,0,19700,0.16,3152,3152,34749,37901,8.316403261127675E-2,null,null,null,null,null,null,34749,38825.414634428002,924.41463442800159,4076.4146344280016,0.1049934604127392]
[null,null,null,null,null,null,null,null,null,null,null,199,38001,18201,0,19800,0.16,3168,3168,34833,38001,8.3366227204547255E-2,null,null,null,null,null,null,34833,38927.853658823267,926.85365882326732,4094.8536588232673,0.10519084084912399]
[null,null,null,null,null,null,null,null,null,null,null,200,38101,18201,0,19900,0.16,3184,3184,34917,38101,8.3567360436733948E-2,null,null,null,null,null,null,34917,39030.292683218526,929.29268321852578,4113.2926832185258,0.10538718519492625]
[null,null,null,null,null,null,null,null,null,null,null,201,38201,18201,0,20000,0.16,3200,3200,35001,38201,8.3767440642915109E-2,null,null,null,null,null,null,35001,39132.731707613777,931.73170761377696,4131.731707613777,0.10558250158677002]
[null,null,null,null,null,null,null,null,null,null,null,202,38301,18201,0,20100,0.16,3216,3216,35085,38301,8.3966476071120857E-2,null,null,null,null,null,null,35085,39235.170732009043,934.17073200904269,4150.1707320090427,0.10577679807630425]
[null,null,null,null,null,null,null,null,null,null,null,203,38401,18201,0,20200,0.16,3232,3232,35169,38401,8.4164474883466581E-2,null,null,null,null,null,null,35169,39337.609756404301,936.60975640430115,4168.6097564043012,0.10597008263130774]
[null,null,null,null,null,null,null,null,null,null,null,204,38501,18201,0,20300,0.16,3248,3248,35253,38501,8.4361445157268636E-2,null,null,null,null,null,null,35253,39440.048780799552,939.04878079955233,4187.0487807995523,0.10616236313677982]
[null,null,null,null,null,null,null,null,null,null,null,205,38601,18201,0,20400,0.16,3264,3264,35337,38601,8.4557394886142848E-2,null,null,null,null,null,null,35337,39542.487805194818,941.48780519481807,4205.4878051948181,0.10635364739601261]
[null,null,null,null,null,null,null,null,null,null,null,206,38701,18201,0,20500,0.16,3280,3280,35421,38701,8.4752331981085754E-2,null,null,null,null,null,null,35421,39644.926829590069,943.92682959006925,4223.9268295900692,0.10654394313164495]
[null,null,null,null,null,null,null,null,null,null,null,207,38801,18201,0,20600,0.16,3296,3296,35505,38801,8.4946264271539396E-2,null,null,null,null,null,null,35505,39747.365853985328,946.3658539853277,4242.3658539853277,0.10673325798670406]
[null,null,null,null,null,null,null,null,null,null,null,208,38901,18201,0,20700,0.16,3312,3312,35589,38901,8.5139199506439417E-2,null,null,null,null,null,null,35589,39849.804878380593,948.80487838059344,4260.8048783805934,0.10692159952562716]
[null,null,null,null,null,null,null,null,null,null,null,209,39001,18201,0,20800,0.16,3328,3328,35673,39001,8.5331145355247301E-2,null,null,null,null,null,null,35673,39952.243902775845,951.24390277584462,4279.2439027758446,0.10710897523526899]
[null,null,null,null,null,null,null,null,null,null,null,210,39101,18201,0,20900,0.16,3344,3344,35757,39101,8.5522109408966526E-2,null,null,null,null,null,null,35757,40054.682927171103,953.68292717110307,4297.6829271711031,0.10729539252589537]
[null,null,null,null,null,null,null,null,null,null,null,211,39201,18201,0,21000,0.16,3360,3360,35841,39201,8.5712099181143336E-2,null,null,null,null,null,null,35841,40157.121951566362,956.12195156636153,4316.1219515663615,0.10748085873215842]
[null,null,null,null,null,null,null,null,null,null,null,212,39301,18201,0,21100,0.16,3376,3376,35925,39301,8.5901122108852188E-2,null,null,null,null,null,null,35925,40259.56097596162,958.56097596161999,4334.56097596162,0.10766538111405938]
[null,null,null,null,null,null,null,null,null,null,null,213,39401,18201,0,21200,0.16,3392,3392,36009,39401,8.6089185553666153E-2,null,null,null,null,null,null,36009,40362.000000356878,961.00000035687845,4353.0000003568784,0.10784896685789579]
[null,null,null,null,null,null,null,null,null,null,null,214,39501,18201,0,21300,0.16,3408,3408,36093,39501,8.627629680261259E-2,null,null,null,null,null,null,36093,40464.439024752144,963.43902475214418,4371.4390247521442,0.10803162307719452]
[null,null,null,null,null,null,null,null,null,null,null,215,39601,18201,0,21400,0.16,3424,3424,36177,39601,8.6462463069114412E-2,null,null,null,null,null,null,{"$f":"T218","v":36177},40566.878049147395,{"$f":"AD218-U218","v":965.87804914739536},{"$f":"AD218-AC218","v":4389.8780491473954},{"$f":"AF218/AD218","v":0.10821335681362984}]
[null,null,null,null,null,null,null,null,null,null,null,216,39701,18201,0,21500,0.16,3440,3440,36261,39701,8.6647691493917031E-2,null,null,null,null,null,null,36261,40669.317073542654,968.31707354265382,4408.3170735426538,0.1083941750379299]
[null,null,null,null,null,null,null,null,null,null,null,217,39801,18201,0,21600,0.16,3456,3456,36345,39801,8.6831989146001362E-2,null,null,null,null,null,null,36345,40771.756097937905,970.756097937905,4426.756097937905,0.10857408465076625]
[null,null,null,null,null,null,null,null,null,null,null,218,39901,18201,0,21700,0.16,3472,3472,36429,39901,8.7015363023483117E-2,null,null,null,null,null,null,36429,40874.195122333171,973.19512233317073,4445.1951223331707,0.10875309248363325]
[null,null,null,null,null,null,null,null,null,null,null,219,40001,18201,0,21800,0.16,3488,3488,36513,40001,8.7197820054498637E-2,null,null,null,null,null,null,36513,40976.634146728422,975.63414672842191,4463.6341467284219,0.10893120529971101]
[null,null,null,null,null,null,null,null,null,null,null,220,40101,18201,0,21900,0.16,3504,3504,36597,40101,8.7379367098077351E-2,null,null,null,null,null,null,36597,41079.07317112368,978.07317112368037,4482.0731711236804,0.10910842979471919]
[null,null,null,null,null,null,null,null,null,null,null,221,40201,18201,0,22000,0.16,3520,3520,36681,40201,8.7560010945001363E-2,null,null,null,null,null,null,36681,41181.512195518946,980.5121955189461,4500.5121955189461,0.10928477259775461]
[null,null,null,null,null,null,null,null,null,null,null,222,40301,18201,0,22100,0.16,3536,3536,36765,40301,8.7739758318652147E-2,null,null,null,null,null,null,36765,41283.951219914197,982.95121991419728,4518.9512199141973,0.10946024027211776]
[null,null,null,null,null,null,null,null,null,null,null,223,40401,18201,0,22200,0.16,3552,3552,36849,40401,8.7918615875844652E-2,null,null,null,null,null,null,36849,41386.390244309456,985.39024430945574,4537.3902443094557,0.10963483931612851]
[null,null,null,null,null,null,null,null,null,null,null,224,40501,18201,0,22300,0.16,3568,3568,36933,40501,8.8096590207649192E-2,null,null,null,null,null,null,36933,41488.829268704721,987.82926870472147,4555.8292687047215,0.10980857616392689]
[null,null,null,null,null,null,null,null,null,null,null,225,40601,18201,0,22400,0.16,3584,3584,37017,40601,8.8273687840200982E-2,null,null,null,null,null,null,37017,41591.268293099973,990.26829309997265,4574.2682930999727,0.10998145718626348]
[null,null,null,null,null,null,null,null,null,null,null,226,40701,18201,0,22500,0.16,3600,3600,37101,40701,8.8449915235497903E-2,null,null,null,null,null,null,37101,41693.707317495231,992.70731749523111,4592.7073174952311,0.11015348869127957]
[null,null,null,null,null,null,null,null,null,null,null,227,40801,18201,0,22600,0.16,3616,3616,37185,40801,8.8625278792186471E-2,null,null,null,null,null,null,37185,41796.146341890497,995.14634189049684,4611.1463418904968,0.11032467692527292]
[null,null,null,null,null,null,null,null,null,null,null,228,40901,18201,0,22700,0.16,3632,3632,37269,40901,8.8799784846336272E-2,null,null,null,null,null,null,37269,41898.585366285748,997.58536628574802,4629.585366285748,0.11049502807345389]
[null,null,null,null,null,null,null,null,null,null,null,229,41001,18201,0,22800,0.16,3648,3648,37353,41001,8.8973439672203114E-2,null,null,null,null,null,null,37353,42001.024390681006,1000.0243906810065,4648.0243906810065,0.11066454826069168]
[null,null,null,null,null,null,null,null,null,null,null,230,41101,18201,0,22900,0.16,3664,3664,37437,41101,8.9146249482980944E-2,null,null,null,null,null,null,37437,42103.463415076265,1002.4634150762649,4666.4634150762649,0.11083324355224691]
[null,null,null,null,null,null,null,null,null,null,null,231,41201,18201,0,23000,0.16,3680,3680,37521,41201,8.931822043154293E-2,null,null,null,null,null,null,37521,42205.902439471523,1004.9024394715234,4684.9024394715234,0.11100111995449576]
[null,null,null,null,null,null,null,null,null,null,null,232,41301,18201,0,23100,0.16,3696,3696,37605,41301,8.9489358611171646E-2,null,null,null,null,null,null,37605,42308.341463866775,1007.3414638667746,4703.3414638667746,0.11116818341564251]
[null,null,null,null,null,null,null,null,null,null,null,233,41401,18201,0,23200,0.16,3712,3712,37689,41401,8.965967005627884E-2,null,null,null,null,null,null,37689,42410.78048826204,1009.7804882620403,4721.7804882620403,0.1113344398264229]
[null,null,null,null,null,null,null,null,null,null,null,234,41501,18201,0,23300,0.16,3728,3728,37773,41501,8.9829160743114631E-2,null,null,null,null,null,null,37773,42513.219512657299,1012.2195126572988,4740.2195126572988,0.11149989502079491]
[null,null,null,null,null,null,null,null,null,null,null,235,41601,18201,0,23400,0.16,3744,3744,37857,41601,8.9997836590466576E-2,null,null,null,null,null,null,37857,42615.65853705255,1014.6585370525499,4758.6585370525499,0.11166455477662263]
[null,null,null,null,null,null,null,null,null,null,null,236,41701,18201,0,23500,0.16,3760,3760,37941,41701,9.0165703460348676E-2,null,null,null,null,null,null,37941,42718.097561447816,1017.0975614478157,4777.0975614478157,0.11182842481634869]
[null,null,null,null,null,null,null,null,null,null,null,237,41801,18201,0,23600,0.16,3776,3776,38025,41801,9.033276715868041E-2,null,null,null,null,null,null,38025,42820.536585861104,1019.536585861104,4795.536585861104,0.11199151080802991]
[null,null,null,null,null,null,null,null,null,null,null,238,41901,18201,0,23700,0.16,3792,3792,38109,41901,9.049903343595618E-2,null,null,null,null,null,null,38109,42922.975610276852,1021.9756102768515,4813.9756102768515,0.11215381836491931]
[null,null,null,null,null,null,null,null,null,null,null,239,42001,18201,0,23800,0.16,3808,3808,38193,42001,9.0664507987905055E-2,null,null,null,null,null,null,38193,43025.414634692599,1024.4146346925991,4832.4146346925991,0.11231535304708226]
[null,null,null,null,null,null,null,null,null,null,null,240,42101,18201,0,23900,0.16,3824,3824,38277,42101,9.0829196456141181E-2,null,null,null,null,null,null,38277,43127.853659108347,1026.8536591083466,4850.8536591083466,0.1124761203618088]
[null,null,null,null,null,null,null,null,null,null,null,241,42201,18201,0,24000,0.16,3840,3840,38361,42201,9.0993104428805011E-2,null,null,null,null,null,null,38361,43230.292683524094,1029.2926835240942,4869.2926835240942,0.11263612576418841]
[null,null,null,null,null,null,null,null,null,null,null,242,42301,18201,0,24100,0.16,3856,3856,38445,42301,9.1156237441195248E-2,null,null,null,null,null,null,38445,43332.731707939849,1031.731707939849,4887.731707939849,0.11279537465772717]
[null,null,null,null,null,null,null,null,null,null,null,243,42401,18201,0,24200,0.16,3872,3872,38529,42401,9.1318600976392064E-2,null,null,null,null,null,null,38529,43435.170732355597,1034.1707323555966,4906.1707323555966,0.11295387239495543]
[null,null,null,null,null,null,null,null,null,null,null,244,42501,18201,0,24300,0.16,3888,3888,38613,42501,9.1480200465871395E-2,null,null,null,null,null,null,38613,43537.609756771344,1036.6097567713441,4924.6097567713441,0.11311162427802841]
[null,null,null,null,null,null,null,null,null,null,null,245,42601,18201,0,24400,0.16,3904,3904,38697,42601,9.1641041290110567E-2,null,null,null,null,null,null,38697,43640.048781187092,1039.0487811870917,4943.0487811870917,0.11326863555931689]
[null,null,null,null,null,null,null,null,null,null,null,246,42701,18201,0,24500,0.16,3920,3920,38781,42701,9.1801128779185504E-2,null,null,null,null,null,null,38781,43742.487805602846,1041.4878056028465,4961.4878056028465,0.11342491144199036]
[null,null,null,null,null,null,null,null,null,null,null,247,42801,18201,0,24600,0.16,3936,3936,38865,42801,9.19604682133595E-2,null,null,null,null,null,null,38865,43844.926830018594,1043.926830018594,4979.926830018594,0.11358045708059132]
[null,null,null,null,null,null,null,null,null,null,null,248,42901,18201,0,24700,0.16,3952,3952,38949,42901,9.211906482366379E-2,null,null,null,null,null,null,38949,43947.365854434342,1046.3658544343416,4998.3658544343416,0.11373527758160278]
[null,null,null,null,null,null,null,null,null,null,null,249,43001,18201,0,24800,0.16,3968,3968,39033,43001,9.2276923792469948E-2,null,null,null,null,null,null,39033,44049.804878850082,1048.8048788500819,5016.8048788500819,0.11388937800400639]
[null,null,null,null,null,null,null,null,null,null,null,250,43101,18201,0,24900,0.16,3984,3984,39117,43101,9.2434050254054434E-2,null,null,null,null,null,null,39117,44152.243903265837,1051.2439032658367,5035.2439032658367,0.11404276335983439]
[null,null,null,null,null,null,null,null,null,null,null,251,43201,18201,0,25000,0.16,4000,4000,39201,43201,9.2590449295155211E-2,null,null,null,null,null,null,39201,44254.682927681584,1053.6829276815843,5053.6829276815843,0.11419543861471151]
[null,null,null,null,null,null,null,null,null,null,null,252,43301,18201,0,25100,0.16,4016,4016,39285,43301,9.2746125955520661E-2,null,null,null,null,null,null,39285,44357.121952200745,1056.121952200745,5072.121952200745,0.11434740869045711]
[null,null,null,null,null,null,null,null,null,null,null,253,43401,18201,0,25200,0.16,4032,4032,39369,43401,9.2901085228450961E-2,null,null,null,null,null,null,39369,44459.560976728506,1058.5609767285059,5090.5609767285059,0.11449867845957951]
[null,null,null,null,null,null,null,null,null,null,null,254,43501,18201,0,25300,0.16,4048,4048,39453,43501,9.305533206133193E-2,null,null,null,null,null,null,39453,44562.000000226122,1061.0000002261222,5109.0000002261222,0.11464925273103087]
[null,null,null,null,null,null,null,null,null,null,null,255,43601,18201,0,25400,0.16,4064,4064,39537,43601,9.3208871356161557E-2,null,null,null,null,null,null,39537,44664.43902464112,1063.4390246411203,5127.4390246411203,0.1147991363288441]
[null,null,null,null,null,null,null,null,null,null,null,256,43701,18201,0,25500,0.16,4080,4080,39621,43701,9.3361707970069333E-2,null,null,null,null,null,null,39621,44766.878049059844,1065.8780490598438,5145.8780490598438,0.1149483339763049]
[null,null,null,null,null,null,null,null,null,null,null,257,43801,{"$f":"IF(M260>0,VLOOKUP(M260,ATOTaxScales,1),0)","v":18201},{"$f":"IF(M260>0,VLOOKUP(M260,ATOTaxScales,2),0)","v":0},25600,{"$f":"IF(M260>0,VLOOKUP(M260,ATOTaxScales,3),0)","v":0.16},4096,4096,39705,43801,9.3513846715828408E-2,null,null,null,null,null,null,39705,44869.317073586266,1068.3170735862659,5164.3170735862659,0.11509685037364661]
[null,null,null,null,null,null,null,null,null,null,null,258,43901,18201,0,25700,0.16,4112,4112,39789,43901,{"$f":"S261/M261","v":9.3665292362360764E-2},null,null,null,null,null,null,39789,{"$f":"GetGrossSalary(AC261)","v":44971.756098395606},1070.7560983956064,5182.7560983956064,0.11524469017967712]
[null,null,null,null,null,null,null,null,null,null,null,259,{"$f":"M261+$M$1","v":44001},18201,0,{"$f":"IF(M262>0,M262-N262,0)","v":25800},0.16,{"$f":"IF(M262>0,ROUND(P262*Q262,2),0)","v":4128},{"$f":"IF(M262>0,ROUND(O262+R262,0),0)","v":4128},{"$f":"M262-S262","v":39873},{"$f":"M262","v":44001},9.3816049635235557E-2,null,null,null,null,null,null,39873,45089.264706994116,1088.2647069941158,5216.2647069941158,0.11568750878709681]
[null,null,null,null,null,null,null,null,null,null,null,260,44101,18201,0,25900,0.16,4144,4144,39957,44101,9.3966123217160608E-2,null,null,null,null,null,null,39957,45212.794118760008,1111.7941187600081,5255.7941187600081,0.11624572692752995]
[null,null,null,null,null,null,null,null,null,null,null,261,44201,18201,0,26000,0.16,4160,4160,40041,44201,9.4115517748467228E-2,null,null,null,null,null,null,40041,45336.3235305259,1135.3235305259004,5295.3235305259004,0.11680090307632571]
[null,null,null,null,null,null,null,null,null,null,null,262,44301,18201,0,26100,0.16,4176,4176,40125,44301,9.426423782758854E-2,null,null,null,null,null,null,40125,45459.852942291785,1158.8529422917854,5334.8529422917854,0.11735306203176726]
[null,null,null,null,null,null,null,null,null,null,null,263,44401,18201,0,26200,0.16,4192,4192,40209,44401,9.4412288011531273E-2,null,null,null,null,null,null,40209,45583.382354057678,1182.3823540576777,5374.3823540576777,0.1179022283233282]
[null,null,null,null,null,null,null,null,null,null,null,264,44501,18201,0,26300,0.16,4208,4208,40293,44501,9.45596728163412E-2,null,null,null,null,null,null,40293,45706.91176582357,1205.91176582357,5413.91176582357,0.11844842621530415]
[null,null,null,null,null,null,null,null,null,null,null,265,44601,18201,0,26400,0.16,4224,4224,40377,44601,9.4706396717562383E-2,null,null,null,null,null,null,40377,45830.441177589462,1229.4411775894623,5453.4411775894623,0.11899167971038711]
[null,null,null,null,null,null,null,null,null,null,null,266,44701,18201,0,26500,0.16,4240,4240,40461,44701,9.4852464150690138E-2,null,null,null,null,null,null,40461,45953.970589355355,1252.9705893553546,5492.9705893553546,0.11953201255318144]
[null,null,null,null,null,null,null,null,null,null,null,267,44801,18201,0,26600,0.16,4256,4256,40545,44801,9.4997879511618047E-2,null,null,null,null,null,null,40545,46077.50000112124,1276.5000011212396,5532.5000011212396,0.12006944823366313]
[null,null,null,null,null,null,null,null,null,null,null,268,44901,18201,0,26700,0.16,4272,4272,40629,44901,9.5142647157078902E-2,null,null,null,null,null,null,40629,46201.029412887125,1300.0294128871246,5572.0294128871246,0.12060400999058445]
[null,null,null,null,null,null,null,null,null,null,null,269,45001,45001,4288,0,0.3,0,4288,40713,45001,9.5286771405079893E-2,null,null,null,null,null,null,40713,46324.558824653017,1323.5588246530169,5611.5588246530169,0.12113572081482309]
[null,null,null,null,null,null,null,null,null,null,null,270,45101,45001,4288,100,0.3,30,4318,40783,45101,9.5740670938560118E-2,null,null,null,null,null,null,40783,46427.500001124594,1326.5000011245938,5644.5000011245938,0.12157665179016465]
[null,null,null,null,null,null,null,null,null,null,null,271,45201,45001,4288,200,0.3,60,4348,40853,45201,9.6192562111457713E-2,null,null,null,null,null,null,40853,46530.441177596171,1329.4411775961707,5677.4411775961707,0.12201563178665471]
[null,null,null,null,null,null,null,null,null,null,null,272,45301,45001,4288,300,0.3,90,4378,40923,45301,9.6642458223880262E-2,null,null,null,null,null,null,40923,46633.382354067748,1332.3823540677477,5710.3823540677477,0.1224526737243978]
[null,null,null,null,null,null,null,null,null,null,null,273,45401,45001,4288,400,0.3,120,4408,40993,45401,9.7090372458756416E-2,null,null,null,null,null,null,40993,46736.323530539325,1335.3235305393246,5743.3235305393246,0.12288779040966742]
[null,null,null,null,null,null,null,null,null,null,null,274,45501,45001,4288,500,0.3,150,4438,41063,45501,9.7536317883123447E-2,null,null,null,null,null,null,41063,46839.264707010894,1338.2647070108942,5776.2647070108942,0.12332099453615683]
[null,null,null,null,null,null,null,null,null,null,null,275,45601,45001,4288,600,0.3,180,4468,41133,45601,9.7980307449398035E-2,null,null,null,null,null,null,41133,46942.205883482478,1341.2058834824784,5809.2058834824784,0.12375229868621405]
[null,null,null,null,null,null,null,null,null,null,null,276,45701,45001,4288,700,0.3,210,4498,41203,45701,9.8422353996630269E-2,null,null,null,null,null,null,41203,47045.147059954048,1344.147059954048,5842.147059954048,0.12418171533205861]
[null,null,null,null,null,null,null,null,null,null,null,277,45801,45001,4288,800,0.3,240,4528,41273,45801,9.8862470251741233E-2,null,null,null,null,null,null,41273,47148.088236425618,1347.0882364256177,5875.0882364256177,0.12460925683698557]
[null,null,null,null,null,null,null,null,null,null,null,278,45901,45001,4288,900,0.3,270,4558,41343,45901,9.9300668830744426E-2,null,null,null,null,null,null,41343,47251.029412897202,1350.0294128972018,5908.0294128972018,0.12503493545655114]
[null,null,null,null,null,null,null,null,null,null,null,279,46001,45001,4288,1000,0.3,300,4588,41413,46001,9.9736962239951307E-2,null,null,null,null,null,null,{"$f":"T282","v":41413},47353.970589368771,{"$f":"AD282-U282","v":1352.9705893687715},{"$f":"AD282-AC282","v":5940.9705893687715},{"$f":"AF282/AD282","v":0.1254587633397431}]
[null,null,null,null,null,null,null,null,null,null,null,280,46101,45001,4288,1100,0.3,330,4618,41483,46101,0.10017136287716101,null,null,null,null,null,null,41483,47456.911765840341,1355.9117658403411,5973.9117658403411,0.12588075253013797]
[null,null,null,null,null,null,null,null,null,null,null,281,46201,45001,4288,1200,0.3,360,4648,41553,46201,0.10060388303283478,null,null,null,null,null,null,41553,47559.852942311925,1358.8529423119253,6006.8529423119253,0.12630091496704127]
[null,null,null,null,null,null,null,null,null,null,null,282,46301,45001,4288,1300,0.3,390,4678,41623,46301,0.10103453489125505,null,null,null,null,null,null,41623,47662.794118783495,1361.7941187834949,6039.7941187834949,0.12671926248661247]
[null,null,null,null,null,null,null,null,null,null,null,283,46401,45001,4288,1400,0.3,420,4708,41693,46401,0.10146333053166957,null,null,null,null,null,null,41693,47765.735295255079,1364.7352952550791,6072.7352952550791,0.12713580682297856]
[null,null,null,null,null,null,null,null,null,null,null,284,46501,45001,4288,1500,0.3,450,4738,41763,46501,0.10189028192942087,null,null,null,null,null,null,41763,47868.676471726649,1367.6764717266487,6105.6764717266487,0.12755055960932887]
[null,null,null,null,null,null,null,null,null,null,null,285,46601,45001,4288,1600,0.3,480,4768,41833,46601,0.102315400957061,null,null,null,null,null,null,41833,47971.617648198218,1370.6176481982184,6138.6176481982184,0.12796353237899996]
[null,null,null,null,null,null,null,null,null,null,null,286,46701,45001,4288,1700,0.3,510,4798,41903,46701,0.10273869938545213,null,null,null,null,null,null,41903,48074.558824669803,1373.5588246698026,6171.5588246698026,0.12837473656654386]
[null,null,null,null,null,null,null,null,null,null,null,287,46801,45001,4288,1800,0.3,540,4828,41973,46801,0.10316018888485289,null,null,null,null,null,null,41973,48177.500001141372,1376.5000011413722,6204.5000011413722,0.12878418350878276]
[null,null,null,null,null,null,null,null,null,null,null,288,46901,45001,4288,1900,0.3,570,4858,42043,46901,0.10357988102599092,null,null,null,null,null,null,42043,48280.441177612949,1379.4411776129491,6237.4411776129491,0.12919188444585247]
[null,null,null,null,null,null,null,null,null,null,null,289,47001,45001,4288,2000,0.3,600,4888,42113,47001,0.10399778728112168,null,null,null,null,null,null,42113,48383.382354084526,1382.382354084526,6270.382354084526,0.12959785052222955]
[null,null,null,null,null,null,null,null,null,null,null,290,47101,45001,4288,2100,0.3,630,4918,42183,47101,0.10441391902507378,null,null,null,null,null,null,42183,48486.323530556096,1385.3235305560956,6303.3235305560956,0.13000209278774744]
[null,null,null,null,null,null,null,null,null,null,null,291,47201,45001,4288,2200,0.3,660,4948,42253,47201,0.10482828753628101,null,null,null,null,null,null,42253,48589.264707027673,1388.2647070276726,6336.2647070276726,0.13040462219859919]
[null,null,null,null,null,null,null,null,null,null,null,292,47301,45001,4288,2300,0.3,690,4978,42323,47301,0.10524090399780131,null,null,null,null,null,null,42323,48692.205883499249,1391.2058834992495,6369.2058834992495,0.13080544961832666]
[null,null,null,null,null,null,null,null,null,null,null,293,47401,45001,4288,2400,0.3,720,5008,42393,47401,0.10565177949832281,null,null,null,null,null,null,42393,48795.147059970826,1394.1470599708264,6402.1470599708264,0.13120458581879832]
[null,null,null,null,null,null,null,null,null,null,null,294,47501,45001,4288,2500,0.3,750,5038,42463,47501,0.1060609250331572,null,null,null,null,null,null,42463,48898.088236442396,1397.088236442396,6435.088236442396,0.13160204148117394]
[null,null,null,null,null,null,null,null,null,null,null,295,47601,45001,4288,2600,0.3,780,5068,42533,47601,0.10646835150522048,null,null,null,null,null,null,42533,49001.029412913973,1400.0294129139729,6468.0294129139729,0.13199782719685796]
[null,null,null,null,null,null,null,null,null,null,null,296,47701,45001,4288,2700,0.3,810,5098,42603,47701,0.10687406972600155,null,null,null,null,null,null,42603,49103.97058938555,1402.9705893855498,6500.9705893855498,0.13239195346843943]
[null,null,null,null,null,null,null,null,null,null,null,297,47801,45001,4288,2800,0.3,840,5128,42673,47801,0.10727809041651848,null,null,null,null,null,null,42673,49206.911765857127,1405.9117658571267,6533.9117658571267,0.1327844307106216]
[null,null,null,null,null,null,null,null,null,null,null,298,47901,45001,4288,2900,0.3,870,5158,42743,47901,0.10768042420826288,null,null,null,null,null,null,42743,49309.852942328704,1408.8529423287036,6566.8529423287036,0.13317526925113921]
[null,null,null,null,null,null,null,null,null,null,null,299,48001,45001,4288,3000,0.3,900,5188,42813,48001,0.10808108164413241,null,null,null,null,null,null,42813,49412.794118800273,1411.7941188002733,6599.7941188002733,0.13356447933166413]
[null,null,null,null,null,null,null,null,null,null,null,300,48101,45001,4288,3100,0.3,930,5218,42883,48101,0.10848007317935178,null,null,null,null,null,null,42883,49515.735295271857,1414.7352952718575,6632.7352952718575,0.13395207110870072]
[null,null,null,null,null,null,null,null,null,null,null,301,48201,45001,4288,3200,0.3,960,5248,42953,48201,0.1088774091823821,null,null,null,null,null,null,42953,49618.676471743427,1417.6764717434271,6665.6764717434271,0.13433805465446785]
[null,null,null,null,null,null,null,null,null,null,null,302,48301,45001,4288,3300,0.3,990,5278,43023,48301,0.10927309993581913,null,null,null,null,null,null,43023,49721.617648215004,1420.617648215004,6698.617648215004,0.13472243995777325]
[null,null,null,null,null,null,null,null,null,null,null,303,48401,45001,4288,3400,0.3,1020,5308,43093,48401,0.10966715563728022,null,null,null,null,null,null,43093,49824.558824686581,1423.5588246865809,6731.5588246865809,0.13510523692487358]
[null,null,null,null,null,null,null,null,null,null,null,304,48501,45001,4288,3500,0.3,1050,5338,43163,48501,0.11005958640028041,null,null,null,null,null,null,43163,49927.500001158158,1426.5000011581578,6764.5000011581578,0.13548645538032633]
[null,null,null,null,null,null,null,null,null,null,null,305,48601,45001,4288,3600,0.3,1080,5368,43233,48601,0.11045040225509763,null,null,null,null,null,null,43233,50030.441177629727,1429.4411776297275,6797.4411776297275,0.13586610506782998]
[null,null,null,null,null,null,null,null,null,null,null,306,48701,45001,4288,3700,0.3,1110,5398,43303,48701,0.11083961314962731,null,null,null,null,null,null,43303,50133.382354101304,1432.3823541013044,6830.3823541013044,0.13624419565105456]
[null,null,null,null,null,null,null,null,null,null,null,307,48801,45001,4288,3800,0.3,1140,5428,43373,48801,0.11122722895022644,null,null,null,null,null,null,43373,50236.323530572881,1435.3235305728813,6863.3235305728813,0.13662073671446104]
[null,null,null,null,null,null,null,null,null,null,null,308,48901,45001,4288,3900,0.3,1170,5458,43443,48901,0.11161325944254719,null,null,null,null,null,null,43443,50339.264707044458,1438.2647070444582,6896.2647070444582,0.13699573776411156]
[null,null,null,null,null,null,null,null,null,null,null,309,49001,45001,4288,4000,0.3,1200,5488,43513,49001,0.11199771433236057,null,null,null,null,null,null,43513,50442.205883516028,1441.2058835160278,6929.2058835160278,0.13736920822846921]
[null,null,null,null,null,null,null,null,null,null,null,310,49101,45001,4288,4100,0.3,1230,5518,43583,49101,0.11238060324636973,null,null,null,null,null,null,43583,50545.147059987605,1444.1470599876047,6962.1470599876047,0.13774115745918877]
[null,null,null,null,null,null,null,null,null,null,null,311,49201,45001,4288,4200,0.3,1260,5548,43653,49201,0.11276193573301356,null,null,null,null,null,null,43653,50648.088236459182,1447.0882364591816,6995.0882364591816,0.13811159473189644]
[null,null,null,null,null,null,null,null,null,null,null,312,49301,45001,4288,4300,0.3,1290,5578,43723,49301,0.11314172126326039,null,null,null,null,null,null,43723,50751.029412930759,1450.0294129307586,7028.0294129307586,0.13848052924696144]
[null,null,null,null,null,null,null,null,null,null,null,313,49401,45001,4288,4400,0.3,1320,5608,43793,49401,0.11351996923139207,null,null,null,null,null,null,43793,50853.970589402328,1452.9705894023282,7060.9705894023282,0.13884797013025751]
[null,null,null,null,null,null,null,null,null,null,null,314,49501,45001,4288,4500,0.3,1350,5638,43863,49501,0.11389668895577867,null,null,null,null,null,null,43863,50956.911765873905,1455.9117658739051,7093.9117658739051,0.13921392643391572]
[null,null,null,null,null,null,null,null,null,null,null,315,49601,45001,4288,4600,0.3,1380,5668,43933,49601,0.11427188967964355,null,null,null,null,null,null,43933,51059.852942345482,1458.852942345482,7126.852942345482,0.13957840713706732]
[null,null,null,null,null,null,null,null,null,null,null,316,49701,45001,4288,4700,0.3,1410,5698,44003,49701,0.11464558057181948,null,null,null,null,null,null,44003,51162.794118817052,1461.7941188170516,7159.7941188170516,0.1399414211465782]
[null,null,null,null,null,null,null,null,null,null,null,317,49801,45001,4288,4800,0.3,1440,5728,44073,49801,0.11501777072749543,null,null,null,null,null,null,44073,51265.735295288629,1464.7352952886285,7192.7352952886285,0.14030297729777511]
[null,null,null,null,null,null,null,null,null,null,null,318,49901,45001,4288,4900,0.3,1470,5758,44143,49901,0.11538846916895452,null,null,null,null,null,null,44143,51368.676471760205,1467.6764717602055,7225.6764717602055,0.14066308435516151]
[null,null,null,null,null,null,null,null,null,null,null,319,50001,45001,4288,5000,0.3,1500,5788,44213,50001,0.11575768484630307,null,null,null,null,null,null,44213,51471.617648231775,1470.6176482317751,7258.6176482317751,0.14102175101312622]
[null,null,null,null,null,null,null,null,null,null,null,320,50101,45001,4288,5100,0.3,1530,5818,44283,50101,0.11612542663819085,null,null,null,null,null,null,44283,51574.558824703359,1473.5588247033593,7291.5588247033593,0.14137898589664374]
[null,null,null,null,null,null,null,null,null,null,null,321,50201,{"$f":"IF(M324>0,VLOOKUP(M324,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M324>0,VLOOKUP(M324,ATOTaxScales,2),0)","v":4288},5200,{"$f":"IF(M324>0,VLOOKUP(M324,ATOTaxScales,3),0)","v":0.3},1560,5848,44353,50201,0.11649170335252286,null,null,null,null,null,null,44353,51677.500001174929,1476.5000011749289,7324.5000011749289,0.14173479756196411]
[null,null,null,null,null,null,null,null,null,null,null,322,50301,45001,4288,5300,0.3,1590,5878,44423,50301,{"$f":"S325/M325","v":0.11685652372716249},null,null,null,null,null,null,44423,{"$f":"GetGrossSalary(AC325)","v":51780.441177646513},1479.4411776465131,7357.4411776465131,0.14208919449729798]
[null,null,null,null,null,null,null,null,null,null,null,323,{"$f":"M325+$M$1","v":50401},45001,4288,{"$f":"IF(M326>0,M326-N326,0)","v":5400},0.3,{"$f":"IF(M326>0,ROUND(P326*Q326,2),0)","v":1620},{"$f":"IF(M326>0,ROUND(O326+R326,0),0)","v":5908},{"$f":"M326-S326","v":44493},{"$f":"M326","v":50401},0.11721989643062637,null,null,null,null,null,null,44493,51883.382354118083,1482.3823541180827,7390.3823541180827,0.14244218512348963]
[null,null,null,null,null,null,null,null,null,null,null,324,50501,45001,4288,5500,0.3,1650,5938,44563,50501,0.11758183006277104,null,null,null,null,null,null,44563,51986.32353058966,1485.3235305896596,7423.3235305896596,0.14279377779468569]
[null,null,null,null,null,null,null,null,null,null,null,325,50601,45001,4288,5600,0.3,1680,5968,44633,50601,0.11794233315547123,null,null,null,null,null,null,44633,52089.264707061237,1488.2647070612365,7456.2647070612365,0.14314398079899299]
[null,null,null,null,null,null,null,null,null,null,null,326,50701,45001,4288,5700,0.3,1710,5998,44703,50701,0.11830141417329047,null,null,null,null,null,null,44703,52192.205883532806,1491.2058835328062,7489.2058835328062,0.14349280235913023]
[null,null,null,null,null,null,null,null,null,null,null,327,50801,45001,4288,5800,0.3,1740,6028,44773,50801,0.11865908151414342,null,null,null,null,null,null,44773,52295.147060004383,1494.1470600043831,7522.1470600043831,0.1438402506330719]
[null,null,null,null,null,null,null,null,null,null,null,328,50901,45001,4288,5900,0.3,1770,6058,44843,50901,0.11901534350995069,null,null,null,null,null,null,44843,52398.08823647596,1497.08823647596,7555.08823647596,0.14418633371468359]
[null,null,null,null,null,null,null,null,null,null,null,329,51001,45001,4288,6000,0.3,1800,6088,44913,51001,0.11937020842728574,null,null,null,null,null,null,44913,52501.02941294753,1500.0294129475296,7588.0294129475296,0.14453105963435089]
[null,null,null,null,null,null,null,null,null,null,null,330,51101,45001,4288,6100,0.3,1830,6118,44983,51101,0.11972368446801432,null,null,null,null,null,null,44983,52603.970589419107,1502.9705894191065,7620.9705894191065,0.14487443635960073]
[null,null,null,null,null,null,null,null,null,null,null,331,51201,45001,4288,6200,0.3,1860,6148,45053,51201,0.12007577976992637,null,null,null,null,null,null,45053,52706.911765890683,1505.9117658906835,7653.9117658906835,0.14521647179571462]
[null,null,null,null,null,null,null,null,null,null,null,332,51301,45001,4288,6300,0.3,1890,6178,45123,51301,0.12042650240736048,null,null,null,null,null,null,45123,52809.85294236226,1508.8529423622604,7686.8529423622604,0.14555717378633579]
[null,null,null,null,null,null,null,null,null,null,null,333,51401,45001,4288,6400,0.3,1920,6208,45193,51401,0.12077586039182117,null,null,null,null,null,null,45193,52912.794118833837,1511.7941188338373,7719.7941188338373,0.14589655011406863]
[null,null,null,null,null,null,null,null,null,null,null,334,51501,45001,4288,6500,0.3,1950,6238,45263,51501,0.12112386167258889,null,null,null,null,null,null,45263,53015.735295305414,1514.7352953054142,7752.7352953054142,0.14623460850107128]
[null,null,null,null,null,null,null,null,null,null,null,335,51601,45001,4288,6600,0.3,1980,6268,45333,51601,0.12147051413732292,null,null,null,null,null,null,45333,53118.676471776984,1517.6764717769838,7785.6764717769838,0.14657135660964124]
[null,null,null,null,null,null,null,null,null,null,null,336,51701,45001,4288,6700,0.3,2010,6298,45403,51701,0.1218158256126574,null,null,null,null,null,null,45403,53221.617648248561,1520.6176482485607,7818.6176482485607,0.14690680204279472]
[null,null,null,null,null,null,null,null,null,null,null,337,51801,45001,4288,6800,0.3,2040,6328,45473,51801,0.12215980386479025,null,null,null,null,null,null,45473,53324.558824720138,1523.5588247201376,7851.5588247201376,0.14724095234483817]
[null,null,null,null,null,null,null,null,null,null,null,338,51901,45001,4288,6900,0.3,2070,6358,45543,51901,0.12250245660006551,null,null,null,null,null,null,45543,53427.500001191707,1526.5000011917073,7884.5000011917073,0.14757381500193426]
[null,null,null,null,null,null,null,null,null,null,null,339,52001,45001,4288,7000,0.3,2100,6388,45613,52001,0.12284379146554875,null,null,null,null,null,null,45613,53530.441177663284,1529.4411776632842,7917.4411776632842,0.14790539744266118]
[null,null,null,null,null,null,null,null,null,null,null,340,52101,45001,4288,7100,0.3,2130,6418,45683,52101,0.12318381604959598,null,null,null,null,null,null,45683,53633.382354134861,1532.3823541348611,7950.3823541348611,0.1482357070385647]
[null,null,null,null,null,null,null,null,null,null,null,341,52201,45001,4288,7200,0.3,2160,6448,45753,52201,0.12352253788241604,null,null,null,null,null,null,45753,53736.323530606438,1535.323530606438,7983.323530606438,0.14856475110470482]
[null,null,null,null,null,null,null,null,null,null,null,342,52301,45001,4288,7300,0.3,2190,6478,45823,52301,0.12385996443662645,null,null,null,null,null,null,45823,53839.264707078015,1538.2647070780149,8016.2647070780149,0.14889253690019566]
[null,null,null,null,null,null,null,null,null,null,null,343,52401,45001,4288,7400,0.3,2220,6508,45893,52401,0.12419610312780291,null,null,null,null,null,null,{"$f":"T346","v":45893},53942.205883549585,{"$f":"AD346-U346","v":1541.2058835495845},{"$f":"AD346-AC346","v":8049.2058835495845},{"$f":"AF346/AD346","v":0.14921907162873924}]
[null,null,null,null,null,null,null,null,null,null,null,344,52501,45001,4288,7500,0.3,2250,6538,45963,52501,0.12453096131502257,null,null,null,null,null,null,45963,54045.147060021169,1544.1470600211687,8082.1470600211687,0.14954436243915373]
[null,null,null,null,null,null,null,null,null,null,null,345,52601,45001,4288,7600,0.3,2280,6568,46033,52601,0.12486454630140112,null,null,null,null,null,null,46033,54148.088236492738,1547.0882364927384,8115.0882364927384,0.14986841642589385]
[null,null,null,null,null,null,null,null,null,null,null,346,52701,45001,4288,7700,0.3,2310,6598,46103,52701,0.12519686533462362,null,null,null,null,null,null,46103,54251.029412964308,1550.029412964308,8148.029412964308,0.15019124062956826]
[null,null,null,null,null,null,null,null,null,null,null,347,52801,45001,4288,7800,0.3,2340,6628,46173,52801,0.12552792560746956,null,null,null,null,null,null,46173,54353.970589435892,1552.9705894358922,8180.9705894358922,0.15051284203744861]
[null,null,null,null,null,null,null,null,null,null,null,348,52901,45001,4288,7900,0.3,2370,6658,46243,52901,0.1258577342583316,null,null,null,null,null,null,46243,54456.911765907462,1555.9117659074618,8213.9117659074618,0.15083322758397308]
[null,null,null,null,null,null,null,null,null,null,null,349,53001,45001,4288,8000,0.3,2400,6688,46313,53001,0.12618629837172884,null,null,null,null,null,null,46313,54559.852942379039,1558.8529423790387,8246.8529423790387,0.15115240415124626]
[null,null,null,null,null,null,null,null,null,null,null,350,53101,45001,4288,8100,0.3,2430,6718,46383,53101,0.12651362497881397,null,null,null,null,null,null,46383,54662.794118850616,1561.7941188506156,8279.7941188506156,0.15147037856953063]
[null,null,null,null,null,null,null,null,null,null,null,351,53201,45001,4288,8200,0.3,2460,6748,46453,53201,0.12683972105787486,null,null,null,null,null,null,46453,54765.735295322185,1564.7352953221853,8312.7352953221853,0.15178715761773434]
[null,null,null,null,null,null,null,null,null,null,null,352,53301,45001,4288,8300,0.3,2490,6778,46523,53301,0.12716459353483048,null,null,null,null,null,null,46523,54868.676471793762,1567.6764717937622,8345.6764717937622,0.15210274802389318]
[null,null,null,null,null,null,null,null,null,null,null,353,53401,45001,4288,8400,0.3,2520,6808,46593,53401,0.12748824928372127,null,null,null,null,null,null,46593,54971.617648265346,1570.6176482653464,8378.6176482653464,0.15241715646564635]
[null,null,null,null,null,null,null,null,null,null,null,354,53501,45001,4288,8500,0.3,2550,6838,46663,53501,0.1278106951271939,null,null,null,null,null,null,46663,55074.558824736916,1573.558824736916,8411.558824736916,0.1527303895707075]
[null,null,null,null,null,null,null,null,null,null,null,355,53601,45001,4288,8600,0.3,2580,6868,46733,53601,0.12813193783698065,null,null,null,null,null,null,46733,55177.500001208486,1576.5000012084856,8444.5000012084856,0.15304245391733109]
[null,null,null,null,null,null,null,null,null,null,null,356,53701,45001,4288,8700,0.3,2610,6898,46803,53701,0.12845198413437367,null,null,null,null,null,null,46803,55280.44117768007,1579.4411776800698,8477.4411776800698,0.15335335603477249]
[null,null,null,null,null,null,null,null,null,null,null,357,53801,45001,4288,8800,0.3,2640,6928,46873,53801,0.12877084069069347,null,null,null,null,null,null,46873,55383.382354151639,1582.3823541516394,8510.3823541516394,0.1536631024037427]
[null,null,null,null,null,null,null,null,null,null,null,358,53901,45001,4288,8900,0.3,2670,6958,46943,53901,0.12908851412775274,null,null,null,null,null,null,46943,55486.323530623216,1585.3235306232164,8543.3235306232164,0.15397169945685998]
[null,null,null,null,null,null,null,null,null,null,null,359,54001,45001,4288,9000,0.3,2700,6988,47013,54001,0.12940501101831448,null,null,null,null,null,null,47013,55589.264707094793,1588.2647070947933,8576.2647070947933,0.15427915357909411]
[null,null,null,null,null,null,null,null,null,null,null,360,54101,45001,4288,9100,0.3,2730,7018,47083,54101,0.12972033788654552,null,null,null,null,null,null,47083,55692.205883566363,1591.2058835663629,8609.2058835663629,0.15458547110820697]
[null,null,null,null,null,null,null,null,null,null,null,361,54201,45001,4288,9200,0.3,2760,7048,47153,54201,0.1300345012084648,null,null,null,null,null,null,47153,55795.147060037947,1594.1470600379471,8642.1470600379471,0.15489065833518872]
[null,null,null,null,null,null,null,null,null,null,null,362,54301,45001,4288,9300,0.3,2790,7078,47223,54301,0.13034750741238652,null,null,null,null,null,null,47223,55898.088236509517,1597.0882365095167,8675.0882365095167,0.15519472150468702]
[null,null,null,null,null,null,null,null,null,null,null,363,54401,45001,4288,9400,0.3,2820,7108,47293,54401,0.13065936287935884,null,null,null,null,null,null,47293,56001.029412981094,1600.0294129810936,8708.0294129810936,0.15549766681543473]
[null,null,null,null,null,null,null,null,null,null,null,364,54501,45001,4288,9500,0.3,2850,7138,47363,54501,0.13097007394359736,null,null,null,null,null,null,47363,56103.970589452671,1602.9705894526705,8740.9705894526705,0.15579950042066967]
[null,null,null,null,null,null,null,null,null,null,null,365,54601,45001,4288,9600,0.3,2880,7168,47433,54601,0.13127964689291405,null,null,null,null,null,null,47433,56206.91176592424,1605.9117659242402,8773.9117659242402,0.15610022842855198]
[null,null,null,null,null,null,null,null,null,null,null,366,54701,45001,4288,9700,0.3,2910,7198,47503,54701,0.13158808796914134,null,null,null,null,null,null,47503,56309.852942395817,1608.8529423958171,8806.8529423958171,0.15639985690257624]
[null,null,null,null,null,null,null,null,null,null,null,367,54801,45001,4288,9800,0.3,2940,7228,47573,54801,0.13189540336855166,null,null,null,null,null,null,47573,56412.794118867394,1611.794118867394,8839.794118867394,0.1566983918619784]
[null,null,null,null,null,null,null,null,null,null,null,368,54901,45001,4288,9900,0.3,2970,7258,47643,54901,0.13220159924227246,null,null,null,null,null,null,47643,56515.735295338964,1614.7352953389636,8872.7352953389636,0.15699583928213931]
[null,null,null,null,null,null,null,null,null,null,null,369,55001,45001,4288,10000,0.3,3000,7288,47713,55001,0.13250668169669641,null,null,null,null,null,null,47713,56618.676471810548,1617.6764718105478,8905.6764718105478,0.15729220509498362]
[null,null,null,null,null,null,null,null,null,null,null,370,55101,45001,4288,10100,0.3,3030,7318,47783,55101,0.13281065679388759,null,null,null,null,null,null,47783,56721.617648282117,1620.6176482821174,8938.6176482821174,0.15758749518937309]
[null,null,null,null,null,null,null,null,null,null,null,371,55201,45001,4288,10200,0.3,3060,7348,47853,55201,0.13311353055198274,null,null,null,null,null,null,47853,56824.558824753694,1623.5588247536944,8971.5588247536944,0.15788171541149806]
[null,null,null,null,null,null,null,null,null,null,null,372,55301,45001,4288,10300,0.3,3090,7378,47923,55301,0.1334153089455887,null,null,null,null,null,null,47923,56927.500001225271,1626.5000012252713,9004.5000012252713,0.15817487156526219]
[null,null,null,null,null,null,null,null,null,null,null,373,55401,45001,4288,10400,0.3,3120,7408,47993,55401,0.13371599790617497,null,null,null,null,null,null,47993,57030.441177696848,1629.4411776968482,9037.4411776968482,0.1584669694126645]
[null,null,null,null,null,null,null,null,null,null,null,374,55501,45001,4288,10500,0.3,3150,7438,48063,55501,0.13401560332246265,null,null,null,null,null,null,48063,57133.382354168418,1632.3823541684178,9070.3823541684178,0.15875801467417669]
[null,null,null,null,null,null,null,null,null,null,null,375,55601,45001,4288,10600,0.3,3180,7468,48133,55601,0.13431413104080861,null,null,null,null,null,null,48133,57236.323530639995,1635.3235306399947,9103.3235306399947,0.15904801302911717]
[null,null,null,null,null,null,null,null,null,null,null,376,55701,45001,4288,10700,0.3,3210,7498,48203,55701,0.13461158686558589,null,null,null,null,null,null,48203,57339.264707111572,1638.2647071115716,9136.2647071115716,0.15933697011601955]
[null,null,null,null,null,null,null,null,null,null,null,377,55801,45001,4288,10800,0.3,3240,7528,48273,55801,0.13490797655955986,null,null,null,null,null,null,48273,57442.205883583141,1641.2058835831413,9169.2058835831413,0.15962489153299875]
[null,null,null,null,null,null,null,null,null,null,null,378,55901,45001,4288,10900,0.3,3270,7558,48343,55901,0.13520330584426038,null,null,null,null,null,null,48343,57545.147060054718,1644.1470600547182,9202.1470600547182,0.1599117828381125]
[null,null,null,null,null,null,null,null,null,null,null,379,56001,45001,4288,11000,0.3,3300,7588,48413,56001,0.13549758040034998,null,null,null,null,null,null,48413,57648.088236526295,1647.0882365262951,9235.0882365262951,0.1601976495497186]
[null,null,null,null,null,null,null,null,null,null,null,380,56101,45001,4288,11100,0.3,3330,7618,48483,56101,0.13579080586798808,null,null,null,null,null,null,48483,57751.029412997865,1650.0294129978647,9268.0294129978647,0.16048249714682894]
[null,null,null,null,null,null,null,null,null,null,null,381,56201,45001,4288,11200,0.3,3360,7648,48553,56201,0.13608298784719133,null,null,null,null,null,null,48553,57853.970589469449,1652.9705894694489,9300.9705894694489,0.16076633106946003]
[null,null,null,null,null,null,null,null,null,null,null,382,56301,45001,4288,11300,0.3,3390,7678,48623,56301,0.13637413189819009,null,null,null,null,null,null,48623,57956.911765941019,1655.9117659410185,9333.9117659410185,0.16104915671897807]
[null,null,null,null,null,null,null,null,null,null,null,383,56401,45001,4288,11400,0.3,3420,7708,48693,56401,0.13666424354178117,null,null,null,null,null,null,48693,58059.852942412603,1658.8529424126027,9366.8529424126027,0.16133097945844324]
[null,null,null,null,null,null,null,null,null,null,null,384,56501,45001,4288,11500,0.3,3450,7738,48763,56501,0.13695332825967682,null,null,null,null,null,null,48763,58162.794118884172,1661.7941188841723,9399.7941188841723,0.16161180461294702]
[null,null,null,null,null,null,null,null,null,null,null,385,56601,{"$f":"IF(M388>0,VLOOKUP(M388,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M388>0,VLOOKUP(M388,ATOTaxScales,2),0)","v":4288},11600,{"$f":"IF(M388>0,VLOOKUP(M388,ATOTaxScales,3),0)","v":0.3},3480,7768,48833,56601,0.1372413914948499,null,null,null,null,null,null,48833,58265.735295355742,1664.735295355742,9432.735295355742,0.16189163746994897]
[null,null,null,null,null,null,null,null,null,null,null,386,56701,45001,4288,11700,0.3,3510,7798,48903,56701,{"$f":"S389/M389","v":0.13752843865187564},null,null,null,null,null,null,48903,{"$f":"GetGrossSalary(AC389)","v":58368.676471827326},1667.6764718273262,9465.6764718273262,0.16217048327960806]
[null,null,null,null,null,null,null,null,null,null,null,387,{"$f":"M389+$M$1","v":56801},45001,4288,{"$f":"IF(M390>0,M390-N390,0)","v":11800},0.3,{"$f":"IF(M390>0,ROUND(P390*Q390,2),0)","v":3540},{"$f":"IF(M390>0,ROUND(O390+R390,0),0)","v":7828},{"$f":"M390-S390","v":48973},{"$f":"M390","v":56801},0.13781447509726941,null,null,null,null,null,null,48973,58471.617648298896,1670.6176482988958,9498.6176482988958,0.16244834725511031]
[null,null,null,null,null,null,null,null,null,null,null,388,56901,45001,4288,11900,0.3,3570,7858,49043,56901,0.13809950615982144,null,null,null,null,null,null,49043,58574.558824770473,1673.5588247704727,9531.5588247704727,0.16272523457299506]
[null,null,null,null,null,null,null,null,null,null,null,389,57001,45001,4288,12000,0.3,3600,7888,49113,57001,0.13838353713092752,null,null,null,null,null,null,49113,58677.50000124205,1676.5000012420496,9564.5000012420496,0.16300115037347526]
[null,null,null,null,null,null,null,null,null,null,null,390,57101,45001,4288,12100,0.3,3630,7918,49183,57101,0.13866657326491655,null,null,null,null,null,null,49183,58780.441177713619,1679.4411777136193,9597.4411777136193,0.16327609976075602]
[null,null,null,null,null,null,null,null,null,null,null,391,57201,45001,4288,12200,0.3,3660,7948,49253,57201,0.13894861977937448,null,null,null,null,null,null,49253,58883.382354185196,1682.3823541851962,9630.3823541851962,0.16355008780334962]
[null,null,null,null,null,null,null,null,null,null,null,392,57301,45001,4288,12300,0.3,3690,7978,49323,57301,0.139229681855465,null,null,null,null,null,null,49323,58986.32353065678,1685.3235306567803,9663.3235306567803,0.1638231195343865]
[null,null,null,null,null,null,null,null,null,null,null,393,57401,45001,4288,12400,0.3,3720,8008,49393,57401,0.13950976463824671,null,null,null,null,null,null,49393,59089.26470712835,1688.26470712835,9696.26470712835,0.16409519995192329]
[null,null,null,null,null,null,null,null,null,null,null,394,57501,45001,4288,12500,0.3,3750,8038,49463,57501,0.13978887323698719,null,null,null,null,null,null,49463,59192.205883599927,1691.2058835999269,9729.2058835999269,0.16436633401924874]
[null,null,null,null,null,null,null,null,null,null,null,395,57601,45001,4288,12600,0.3,3780,8068,49533,57601,0.14006701272547351,null,null,null,null,null,null,49533,59295.147060071504,1694.1470600715038,9762.1470600715038,0.16463652666518458]
[null,null,null,null,null,null,null,null,null,null,null,396,57701,45001,4288,12700,0.3,3810,8098,49603,57701,0.14034418814231989,null,null,null,null,null,null,49603,59398.088236543073,1697.0882365430734,9795.0882365430734,0.16490578278438445]
[null,null,null,null,null,null,null,null,null,null,null,397,57801,45001,4288,12800,0.3,3840,8128,49673,57801,0.14062040449127178,null,null,null,null,null,null,49673,59501.029413014658,1700.0294130146576,9828.0294130146576,0.16517410723762996]
[null,null,null,null,null,null,null,null,null,null,null,398,57901,45001,4288,12900,0.3,3870,8158,49743,57901,0.14089566674150705,null,null,null,null,null,null,49743,59603.970589486227,1702.9705894862273,9860.9705894862273,0.16544150485212208]
[null,null,null,null,null,null,null,null,null,null,null,399,58001,45001,4288,13000,0.3,3900,8188,49813,58001,0.141169979827934,null,null,null,null,null,null,49813,59706.911765957797,1705.9117659577969,9893.9117659577969,0.1657079804217719]
[null,null,null,null,null,null,null,null,null,null,null,400,58101,45001,4288,13100,0.3,3930,8218,49883,58101,0.14144334865148619,null,null,null,null,null,null,49883,59809.852942429374,1708.8529424293738,9926.8529424293738,0.16597353870748643]
[null,null,null,null,null,null,null,null,null,null,null,401,58201,45001,4288,13200,0.3,3960,8248,49953,58201,0.14171577807941443,null,null,null,null,null,null,49953,59912.794118900951,1711.7941189009507,9959.7941189009507,0.16623818443745209]
[null,null,null,null,null,null,null,null,null,null,null,402,58301,45001,4288,13300,0.3,3990,8278,50023,58301,0.14198727294557556,null,null,null,null,null,null,50023,60015.73529537252,1714.7352953725203,9992.7352953725203,0.16650192230741534]
[null,null,null,null,null,null,null,null,null,null,null,403,58401,45001,4288,13400,0.3,4020,8308,50093,58401,0.14225783805071832,null,null,null,null,null,null,50093,60118.676471844105,1717.6764718441045,10025.676471844105,0.16676475698096108]
[null,null,null,null,null,null,null,null,null,null,null,404,58501,45001,4288,13500,0.3,4050,8338,50163,58501,0.14252747816276645,null,null,null,null,null,null,50163,60221.617648315674,1720.6176483156742,10058.617648315674,0.16702669308978621]
[null,null,null,null,null,null,null,null,null,null,null,405,58601,45001,4288,13600,0.3,4080,8368,50233,58601,0.1427961980170987,null,null,null,null,null,null,50233,60324.558824787251,1723.5588247872511,10091.558824787251,0.16728773523397319]
[null,null,null,null,null,null,null,null,null,null,null,406,58701,45001,4288,13700,0.3,4110,8398,50303,58701,0.14306400231682595,null,null,null,null,null,null,50303,60427.500001258828,1726.500001258828,10124.500001258828,0.16754788798225831]
[null,null,null,null,null,null,null,null,null,null,null,407,58801,45001,4288,13800,0.3,4140,8428,50373,58801,0.14333089573306576,null,null,null,null,null,null,{"$f":"T410","v":50373},60530.441177730398,{"$f":"AD410-U410","v":1729.4411777303976},{"$f":"AD410-AC410","v":10157.441177730398},{"$f":"AF410/AD410","v":0.16780715587229844}]
[null,null,null,null,null,null,null,null,null,null,null,408,58901,45001,4288,13900,0.3,4170,8458,50443,58901,0.14359688290521383,null,null,null,null,null,null,50443,60633.382354201982,1732.3823542019818,10190.382354201982,0.16806554341093546]
[null,null,null,null,null,null,null,null,null,null,null,409,59001,45001,4288,14000,0.3,4200,8488,50513,59001,0.14386196844121285,null,null,null,null,null,null,50513,60736.323530673551,1735.3235306735514,10223.323530673551,0.16832305507445616]
[null,null,null,null,null,null,null,null,null,null,null,410,59101,45001,4288,14100,0.3,4230,8518,50583,59101,0.14412615691781866,null,null,null,null,null,null,50583,60839.264707145128,1738.2647071451283,10256.264707145128,0.16857969530885217]
[null,null,null,null,null,null,null,null,null,null,null,411,59201,45001,4288,14200,0.3,4260,8548,50653,59201,0.14438945288086349,null,null,null,null,null,null,50653,60942.205883616705,1741.2058836167053,10289.205883616705,0.16883546853007475]
[null,null,null,null,null,null,null,null,null,null,null,412,59301,45001,4288,14300,0.3,4290,8578,50723,59301,0.14465186084551693,null,null,null,null,null,null,50723,61045.147060088282,1744.1470600882822,10322.147060088282,0.16909037912428865]
[null,null,null,null,null,null,null,null,null,null,null,413,59401,45001,4288,14400,0.3,4320,8608,50793,59401,0.14491338529654382,null,null,null,null,null,null,50793,61148.088236559852,1747.0882365598518,10355.088236559852,0.16934443144812245]
[null,null,null,null,null,null,null,null,null,null,null,414,59501,45001,4288,14500,0.3,4350,8638,50863,59501,0.14517403068855986,null,null,null,null,null,null,50863,61251.029413031436,1750.029413031436,10388.029413031436,0.16959762982891738]
[null,null,null,null,null,null,null,null,null,null,null,415,59601,45001,4288,14600,0.3,4380,8668,50933,59601,0.14543380144628446,null,null,null,null,null,null,50933,61353.970589503006,1752.9705895030056,10420.970589503006,0.16984997856497197]
[null,null,null,null,null,null,null,null,null,null,null,416,59701,45001,4288,14700,0.3,4410,8698,51003,59701,0.1456927019647912,null,null,null,null,null,null,51003,61456.911765974575,1755.9117659745752,10453.911765974575,0.17010148192578642]
[null,null,null,null,null,null,null,null,null,null,null,417,59801,45001,4288,14800,0.3,4440,8728,51073,59801,0.14595073660975569,null,null,null,null,null,null,51073,61559.852942446152,1758.8529424461522,10486.852942446152,0.17035214415230285]
[null,null,null,null,null,null,null,null,null,null,null,418,59901,45001,4288,14900,0.3,4470,8758,51143,59901,0.14620790971770087,null,null,null,null,null,null,51143,61662.794118917729,1761.7941189177291,10519.794118917729,0.17060196945714348]
[null,null,null,null,null,null,null,null,null,null,null,419,60001,45001,4288,15000,0.3,4500,8788,51213,60001,0.14646422559624006,null,null,null,null,null,null,51213,61765.735295389306,1764.735295389306,10552.735295389306,0.17085096202484693]
[null,null,null,null,null,null,null,null,null,null,null,420,60101,45001,4288,15100,0.3,4530,8818,51283,60101,0.14671968852431741,null,null,null,null,null,null,51283,61868.676471860876,1767.6764718608756,10585.676471860876,0.1710991260121017]
[null,null,null,null,null,null,null,null,null,null,null,421,60201,45001,4288,15200,0.3,4560,8848,51353,60201,0.14697430275244597,null,null,null,null,null,null,51353,61971.617648332453,1770.6176483324525,10618.617648332453,0.17134646554797786]
[null,null,null,null,null,null,null,null,null,null,null,422,60301,45001,4288,15300,0.3,4590,8878,51423,60301,0.14722807250294356,null,null,null,null,null,null,51423,62074.558824804029,1773.5588248040294,10651.558824804029,0.17159298473415541]
[null,null,null,null,null,null,null,null,null,null,null,423,60401,45001,4288,15400,0.3,4620,8908,51493,60401,0.14748100197016606,null,null,null,null,null,null,51493,62177.500001275606,1776.5000012756063,10684.500001275606,0.17183868764515151]
[null,null,null,null,null,null,null,null,null,null,null,424,60501,45001,4288,15500,0.3,4650,8938,51563,60501,0.1477330953207385,null,null,null,null,null,null,51563,62280.441177747183,1779.4411777471832,10717.441177747183,0.17208357832854479]
[null,null,null,null,null,null,null,null,null,null,null,425,60601,45001,4288,15600,0.3,4680,8968,51633,60601,0.14798435669378393,null,null,null,null,null,null,51633,62383.38235421876,1782.3823542187602,10750.38235421876,0.1723276608051976]
[null,null,null,null,null,null,null,null,null,null,null,426,60701,45001,4288,15700,0.3,4710,8998,51703,60701,0.14823479020114991,null,null,null,null,null,null,51703,62486.323530690337,1785.3235306903371,10783.323530690337,0.17257093906947618]
[null,null,null,null,null,null,null,null,null,null,null,427,60801,45001,4288,15800,0.3,4740,9028,51773,60801,0.14848439992763277,null,null,null,null,null,null,51773,62589.264707161907,1788.2647071619067,10816.264707161907,0.17281341708946826]
[null,null,null,null,null,null,null,null,null,null,null,428,60901,45001,4288,15900,0.3,4770,9058,51843,60901,0.14873318993119983,null,null,null,null,null,null,51843,62692.205883633484,1791.2058836334836,10849.205883633484,0.17305509880719946]
[null,null,null,null,null,null,null,null,null,null,null,429,61001,45001,4288,16000,0.3,4800,9088,51913,61001,0.14898116424320912,null,null,null,null,null,null,51913,62795.147060105053,1794.1470601050532,10882.147060105053,0.17329598813884597]
[null,null,null,null,null,null,null,null,null,null,null,430,61101,45001,4288,16100,0.3,4830,9118,51983,61101,0.14922832686862736,null,null,null,null,null,null,51983,62898.088236576637,1797.0882365766374,10915.088236576637,0.1735360889749471]
[null,null,null,null,null,null,null,null,null,null,null,431,61201,45001,4288,16200,0.3,4860,9148,52053,61201,0.14947468178624532,null,null,null,null,null,null,52053,63001.029413048207,1800.0294130482071,10948.029413048207,0.1737754051806136]
[null,null,null,null,null,null,null,null,null,null,null,432,61301,45001,4288,16300,0.3,4890,9178,52123,61301,0.14972023294889153,null,null,null,null,null,null,52123,63103.970589519777,1802.9705895197767,10980.970589519777,0.17401394059573616]
[null,null,null,null,null,null,null,null,null,null,null,433,61401,45001,4288,16400,0.3,4920,9208,52193,61401,0.14996498428364358,null,null,null,null,null,null,52193,63206.911765991361,1805.9117659913609,11013.911765991361,0.17425169903519039]
[null,null,null,null,null,null,null,null,null,null,null,434,61501,45001,4288,16500,0.3,4950,9238,52263,61501,0.15020893969203752,null,null,null,null,null,null,52263,63309.852942462938,1808.8529424629378,11046.852942462938,0.17448868428903955]
[null,null,null,null,null,null,null,null,null,null,null,435,61601,45001,4288,16600,0.3,4980,9268,52333,61601,0.15045210305027515,null,null,null,null,null,null,52333,63412.794118934507,1811.7941189345074,11079.794118934507,0.17472490012273686]
[null,null,null,null,null,null,null,null,null,null,null,436,61701,45001,4288,16700,0.3,5010,9298,52403,61701,0.15069447820942936,null,null,null,null,null,null,52403,63515.735295406084,1814.7352954060843,11112.735295406084,0.17496035027732471]
[null,null,null,null,null,null,null,null,null,null,null,437,61801,45001,4288,16800,0.3,5040,9328,52473,61801,0.15093606899564732,null,null,null,null,null,null,52473,63618.676471877661,1817.6764718776612,11145.676471877661,0.17519503846963172]
[null,null,null,null,null,null,null,null,null,null,null,438,61901,45001,4288,16900,0.3,5070,9358,52543,61901,0.151176879210352,null,null,null,null,null,null,52543,63721.617648349231,1820.6176483492309,11178.617648349231,0.17542896839246866]
[null,null,null,null,null,null,null,null,null,null,null,439,62001,45001,4288,17000,0.3,5100,9388,52613,62001,0.15141691263044144,null,null,null,null,null,null,52613,63824.558824820808,1823.5588248208078,11211.558824820808,0.17566214371482239]
[null,null,null,null,null,null,null,null,null,null,null,440,62101,45001,4288,17100,0.3,5130,9418,52683,62101,0.15165617300848619,null,null,null,null,null,null,52683,63927.500001292385,1826.5000012923847,11244.500001292385,0.17589456808204704]
[null,null,null,null,null,null,null,null,null,null,null,441,62201,45001,4288,17200,0.3,5160,9448,52753,62201,0.15189466407292487,null,null,null,null,null,null,52753,64030.441177763954,1829.4411777639543,11277.441177763954,0.17612624511605435]
[null,null,null,null,null,null,null,null,null,null,null,442,62301,45001,4288,17300,0.3,5190,9478,52823,62301,0.15213238952825797,null,null,null,null,null,null,52823,64133.382354235539,1832.3823542355385,11310.382354235539,0.17635717841550222]
[null,null,null,null,null,null,null,null,null,null,null,443,62401,45001,4288,17400,0.3,5220,9508,52893,62401,0.15236935305523949,null,null,null,null,null,null,52893,64236.323530707115,1835.3235307071154,11343.323530707115,0.17658737155597995]
[null,null,null,null,null,null,null,null,null,null,null,444,62501,45001,4288,17500,0.3,5250,9538,52963,62501,0.15260555831106704,null,null,null,null,null,null,52963,64339.264707178692,1838.2647071786923,11376.264707178692,0.17681682809019386]
[null,null,null,null,null,null,null,null,null,null,null,445,62601,45001,4288,17600,0.3,5280,9568,53033,62601,0.15284100892956981,null,null,null,null,null,null,53033,64442.205883650262,1841.205883650262,11409.205883650262,0.17704555154814944]
[null,null,null,null,null,null,null,null,null,null,null,446,62701,45001,4288,17700,0.3,5310,9598,53103,62701,0.15307570852139518,null,null,null,null,null,null,53103,64545.147060121839,1844.1470601218389,11442.147060121839,0.17727354543733284]
[null,null,null,null,null,null,null,null,null,null,null,447,62801,45001,4288,17800,0.3,5340,9628,53173,62801,0.15330966067419308,null,null,null,null,null,null,53173,64648.088236593416,1847.0882365934158,11475.088236593416,0.1775008132428896]
[null,null,null,null,null,null,null,null,null,null,null,448,62901,45001,4288,17900,0.3,5370,9658,53243,62901,0.15354286895279884,null,null,null,null,null,null,53243,64751.029413064985,1850.0294130649854,11508.029413064985,0.17772735842780255]
[null,null,null,null,null,null,null,null,null,null,null,449,63001,{"$f":"IF(M452>0,VLOOKUP(M452,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M452>0,VLOOKUP(M452,ATOTaxScales,2),0)","v":4288},18000,{"$f":"IF(M452>0,VLOOKUP(M452,ATOTaxScales,3),0)","v":0.3},5400,9688,53313,63001,0.15377533689941431,null,null,null,null,null,null,53313,64853.970589536562,1852.9705895365623,11540.970589536562,0.17795318443306793]
[null,null,null,null,null,null,null,null,null,null,null,450,63101,45001,4288,18100,0.3,5430,9718,53383,63101,{"$f":"S453/M453","v":0.15400706803378711},null,null,null,null,null,null,53383,{"$f":"GetGrossSalary(AC453)","v":64956.911766008139},1855.9117660081392,11573.911766008139,0.17817829467786908]
[null,null,null,null,null,null,null,null,null,null,null,451,{"$f":"M453+$M$1","v":63201},45001,4288,{"$f":"IF(M454>0,M454-N454,0)","v":18200},0.3,{"$f":"IF(M454>0,ROUND(P454*Q454,2),0)","v":5460},{"$f":"IF(M454>0,ROUND(O454+R454,0),0)","v":9748},{"$f":"M454-S454","v":53453},{"$f":"M454","v":63201},0.1542380658533884,null,null,null,null,null,null,53453,65059.852942479709,1858.8529424797089,11606.852942479709,0.1784026925597493]
[null,null,null,null,null,null,null,null,null,null,null,452,63301,45001,4288,18300,0.3,5490,9778,53523,63301,0.15446833383358874,null,null,null,null,null,null,53523,65162.794118951279,1861.7941189512785,11639.794118951279,0.17862638145478296]
[null,null,null,null,null,null,null,null,null,null,null,453,63401,45001,4288,18400,0.3,5520,9808,53593,63401,0.15469787542783237,null,null,null,null,null,null,53593,65265.73529542287,1864.73529542287,11672.73529542287,0.17884936471774474]
[null,null,null,null,null,null,null,null,null,null,null,454,63501,45001,4288,18500,0.3,5550,9838,53663,63501,0.15492669406780996,null,null,null,null,null,null,53663,65368.67647189444,1867.6764718944396,11705.67647189444,0.1790716456822764]
[null,null,null,null,null,null,null,null,null,null,null,455,63601,45001,4288,18600,0.3,5580,9868,53733,63601,0.15515479316362951,null,null,null,null,null,null,53733,65471.617648366017,1870.6176483660165,11738.617648366017,0.17929322766105471]
[null,null,null,null,null,null,null,null,null,null,null,456,63701,45001,4288,18700,0.3,5610,9898,53803,63701,0.1553821761039858,null,null,null,null,null,null,53803,65574.558824837586,1873.5588248375861,11771.558824837586,0.17951411394595443]
[null,null,null,null,null,null,null,null,null,null,null,457,63801,45001,4288,18800,0.3,5640,9928,53873,63801,0.15560884625632826,null,null,null,null,null,null,53873,65677.500001309163,1876.5000013091631,11804.500001309163,0.17973430780821228]
[null,null,null,null,null,null,null,null,null,null,null,458,63901,45001,4288,18900,0.3,5670,9958,53943,63901,0.15583480696702712,null,null,null,null,null,null,53943,65780.44117778074,1879.44117778074,11837.44117778074,0.1799538124985878]
[null,null,null,null,null,null,null,null,null,null,null,459,64001,45001,4288,19000,0.3,5700,9988,54013,64001,0.15606006156153809,null,null,null,null,null,null,54013,65883.382354252317,1882.3823542523169,11870.382354252317,0.18017263124752378]
[null,null,null,null,null,null,null,null,null,null,null,460,64101,45001,4288,19100,0.3,5730,10018,54083,64101,0.15628461334456561,null,null,null,null,null,null,54083,65986.323530723894,1885.3235307238938,11903.323530723894,0.1803907672653044]
[null,null,null,null,null,null,null,null,null,null,null,461,64201,45001,4288,19200,0.3,5760,10048,54153,64201,0.1565084656002243,null,null,null,null,null,null,54153,66089.264707195471,1888.2647071954707,11936.264707195471,0.18060822374221255]
[null,null,null,null,null,null,null,null,null,null,null,462,64301,45001,4288,19300,0.3,5790,10078,54223,64301,0.15673162159219919,null,null,null,null,null,null,54223,66192.205883667048,1891.2058836670476,11969.205883667048,0.18082500384868505]
[null,null,null,null,null,null,null,null,null,null,null,463,64401,45001,4288,19400,0.3,5820,10108,54293,64401,0.15695408456390428,null,null,null,null,null,null,54293,66295.14706013861,1894.14706013861,12002.14706013861,0.1810411107354668]
[null,null,null,null,null,null,null,null,null,null,null,464,64501,45001,4288,19500,0.3,5850,10138,54363,64501,0.15717585773863971,null,null,null,null,null,null,54363,66398.088236610201,1897.0882366102014,12035.088236610201,0.18125654753376413]
[null,null,null,null,null,null,null,null,null,null,null,465,64601,45001,4288,19600,0.3,5880,10168,54433,64601,0.15739694431974738,null,null,null,null,null,null,54433,66501.029413081764,1900.0294130817638,12068.029413081764,0.18147131735539418]
[null,null,null,null,null,null,null,null,null,null,null,466,64701,45001,4288,19700,0.3,5910,10198,54503,64701,0.15761734749076522,null,null,null,null,null,null,54503,66603.970589553341,1902.9705895533407,12100.970589553341,0.18168542329293724]
[null,null,null,null,null,null,null,null,null,null,null,467,64801,45001,4288,19800,0.3,5940,10228,54573,64801,0.15783707041558001,null,null,null,null,null,null,54573,66706.911766024918,1905.9117660249176,12133.911766024918,0.18189886841988309]
[null,null,null,null,null,null,null,null,null,null,null,468,64901,45001,4288,19900,0.3,5970,10258,54643,64901,0.15805611623857876,null,null,null,null,null,null,54643,66809.85294249648,1908.85294249648,12166.85294249648,0.18211165579077895]
[null,null,null,null,null,null,null,null,null,null,null,469,65001,45001,4288,20000,0.3,6000,10288,54713,65001,0.15827448808479869,null,null,null,null,null,null,54713,66912.794118968071,1911.7941189680714,12199.794118968071,0.18232378844137584]
[null,null,null,null,null,null,null,null,null,null,null,470,65101,45001,4288,20100,0.3,6030,10318,54783,65101,0.15849218906007589,null,null,null,null,null,null,54783,67015.735295439634,1914.7352954396338,12232.735295439634,0.18253526938877088]
[null,null,null,null,null,null,null,null,null,null,null,471,65201,45001,4288,20200,0.3,6060,10348,54853,65201,0.15870922225119247,null,null,null,null,null,null,{"$f":"T474","v":54853},67118.676471911225,{"$f":"AD474-U474","v":1917.6764719112252},{"$f":"AD474-AC474","v":12265.676471911225},{"$f":"AF474/AD474","v":0.18274610163155317}]
[null,null,null,null,null,null,null,null,null,null,null,472,65301,45001,4288,20300,0.3,6090,10378,54923,65301,0.15892559072602258,null,null,null,null,null,null,54923,67221.617648382788,1920.6176483827876,12298.617648382788,0.18295628814994258]
[null,null,null,null,null,null,null,null,null,null,null,473,65401,45001,4288,20400,0.3,6120,10408,54993,65401,0.15914129753367687,null,null,null,null,null,null,54993,67324.558824854379,1923.5588248543791,12331.558824854379,0.18316583190593305]
[null,null,null,null,null,null,null,null,null,null,null,474,65501,45001,4288,20500,0.3,6150,10438,55063,65501,0.15935634570464574,null,null,null,null,null,null,55063,67427.500001325941,1926.5000013259414,12364.500001325941,0.18337473584342884]
[null,null,null,null,null,null,null,null,null,null,null,475,65601,45001,4288,20600,0.3,6180,10468,55133,65601,0.15957073825094129,null,null,null,null,null,null,55133,67530.441177797533,1929.4411777975329,12397.441177797533,0.18358300288838522]
[null,null,null,null,null,null,null,null,null,null,null,476,65701,45001,4288,20700,0.3,6210,10498,55203,65701,0.15978447816623795,null,null,null,null,null,null,55203,67633.382354269095,1932.3823542690952,12430.382354269095,0.18379063594894238]
[null,null,null,null,null,null,null,null,null,null,null,477,65801,45001,4288,20800,0.3,6240,10528,55273,65801,0.15999756842601176,null,null,null,null,null,null,55273,67736.323530740672,1935.3235307406721,12463.323530740672,0.18399763791556328]
[null,null,null,null,null,null,null,null,null,null,null,478,65901,45001,4288,20900,0.3,6270,10558,55343,65901,0.16021001198767848,null,null,null,null,null,null,55343,67839.264707212249,1938.264707212249,12496.264707212249,0.18420401166116596]
[null,null,null,null,null,null,null,null,null,null,null,479,66001,45001,4288,21000,0.3,6300,10588,55413,66001,0.16042181179073045,null,null,null,null,null,null,55413,67942.205883683811,1941.2058836838114,12529.205883683811,0.184409760041257]
[null,null,null,null,null,null,null,null,null,null,null,480,66101,45001,4288,21100,0.3,6330,10618,55483,66101,0.16063297075687205,null,null,null,null,null,null,55483,68045.147060155403,1944.1470601554029,12562.147060155403,0.18461488589406413]
[null,null,null,null,null,null,null,null,null,null,null,481,66201,45001,4288,21200,0.3,6360,10648,55553,66201,0.16084349179015422,null,null,null,null,null,null,55553,68148.088236626965,1947.0882366269652,12595.088236626965,0.18481939204066464]
[null,null,null,null,null,null,null,null,null,null,null,482,66301,45001,4288,21300,0.3,6390,10678,55623,66301,0.16105337777710743,null,null,null,null,null,null,55623,68251.029413098542,1950.0294130985421,12628.029413098542,0.18502328128511725]
[null,null,null,null,null,null,null,null,null,null,null,483,66401,45001,4288,21400,0.3,6420,10708,55693,66401,0.16126263158687368,null,null,null,null,null,null,55693,68353.970589570119,1952.970589570119,12660.970589570119,0.18522655641458829]
[null,null,null,null,null,null,null,null,null,null,null,484,66501,45001,4288,21500,0.3,6450,10738,55763,66501,0.16147125607133728,null,null,null,null,null,null,55763,68456.911766041696,1955.911766041696,12693.911766041696,0.18542922019947966]
[null,null,null,null,null,null,null,null,null,null,null,485,66601,45001,4288,21600,0.3,6480,10768,55833,66601,0.16167925406525427,null,null,null,null,null,null,55833,68559.852942513273,1958.8529425132729,12726.852942513273,0.1856312753935544]
[null,null,null,null,null,null,null,null,null,null,null,486,66701,45001,4288,21700,0.3,6510,10798,55903,66701,0.16188662838638102,null,null,null,null,null,null,55903,68662.79411898485,1961.7941189848498,12759.79411898485,0.18583272473406151]
[null,null,null,null,null,null,null,null,null,null,null,487,66801,45001,4288,21800,0.3,6540,10828,55973,66801,0.16209338183560126,null,null,null,null,null,null,55973,68765.735295456427,1964.7352954564267,12792.735295456427,0.18603357094185952]
[null,null,null,null,null,null,null,null,null,null,null,488,66901,45001,4288,21900,0.3,6570,10858,56043,66901,0.16229951719705235,null,null,null,null,null,null,56043,68868.676471927989,1967.676471927989,12825.676471927989,0.1862338167215388]
[null,null,null,null,null,null,null,null,null,null,null,489,67001,45001,4288,22000,0.3,6600,10888,56113,67001,0.16250503723825019,null,null,null,null,null,null,56113,68971.617648399581,1970.6176483995805,12858.617648399581,0.18643346476154388]
[null,null,null,null,null,null,null,null,null,null,null,490,67101,45001,4288,22100,0.3,6630,10918,56183,67101,0.16270994471021297,null,null,null,null,null,null,56183,69074.558824871143,1973.5588248711429,12891.558824871143,0.18663251773429176]
[null,null,null,null,null,null,null,null,null,null,null,491,67201,45001,4288,22200,0.3,6660,10948,56253,67201,0.16291424234758412,null,null,null,null,null,null,56253,69177.500001342734,1976.5000013427343,12924.500001342734,0.18683097829629389]
[null,null,null,null,null,null,null,null,null,null,null,492,67301,45001,4288,22300,0.3,6690,10978,56323,67301,0.16311793286875381,null,null,null,null,null,null,56323,69280.441177814297,1979.4411778142967,12957.441177814297,0.18702884908827144]
[null,null,null,null,null,null,null,null,null,null,null,493,67401,45001,4288,22400,0.3,6720,11008,56393,67401,0.16332101897597959,null,null,null,null,null,null,56393,69383.382354285874,1982.3823542858736,12990.382354285874,0.18722613273527514]
[null,null,null,null,null,null,null,null,null,null,null,494,67501,45001,4288,22500,0.3,6750,11038,56463,67501,0.16352350335550583,null,null,null,null,null,null,56463,69486.32353075745,1985.3235307574505,13023.32353075745,0.18742283184679934]
[null,null,null,null,null,null,null,null,null,null,null,495,67601,45001,4288,22600,0.3,6780,11068,56533,67601,0.16372538867768227,null,null,null,null,null,null,56533,69589.264707229027,1988.2647072290274,13056.264707229027,0.18761894901689807]
[null,null,null,null,null,null,null,null,null,null,null,496,67701,45001,4288,22700,0.3,6810,11098,56603,67701,0.16392667759708129,null,null,null,null,null,null,56603,69692.205883700604,1991.2058837006043,13089.205883700604,0.18781448682429877]
[null,null,null,null,null,null,null,null,null,null,null,497,67801,45001,4288,22800,0.3,6840,11128,56673,67801,0.16412737275261427,null,null,null,null,null,null,56673,69795.147060172181,1994.1470601721812,13122.147060172181,0.18800944783251539]
[null,null,null,null,null,null,null,null,null,null,null,498,67901,45001,4288,22900,0.3,6870,11158,56743,67901,0.16432747676764703,null,null,null,null,null,null,56743,69898.088236643758,1997.0882366437581,13155.088236643758,0.1882038345899604]
[null,null,null,null,null,null,null,null,null,null,null,499,68001,45001,4288,23000,0.3,6900,11188,56813,68001,0.16452699225011397,null,null,null,null,null,null,56813,70001.02941311532,2000.0294131153205,13188.02941311532,0.18839764963005565]
[null,null,null,null,null,null,null,null,null,null,null,500,68101,45001,4288,23100,0.3,6930,11218,56883,68101,0.16472592179263154,null,null,null,null,null,null,56883,70103.970589586897,2002.9705895868974,13220.970589586897,0.18859089547134317]
[null,null,null,null,null,null,null,null,null,null,null,501,68201,45001,4288,23200,0.3,6960,11248,56953,68201,0.16492426797261037,null,null,null,null,null,null,56953,70206.911766058474,2005.9117660584743,13253.911766058474,0.1887835746175931]
[null,null,null,null,null,null,null,null,null,null,null,502,68301,45001,4288,23300,0.3,6990,11278,57023,68301,0.16512203335236672,null,null,null,null,null,null,57023,70309.852942530037,2008.8529425300367,13286.852942530037,0.1889756895579125]
[null,null,null,null,null,null,null,null,null,null,null,503,68401,45001,4288,23400,0.3,7020,11308,57093,68401,0.16531922047923275,null,null,null,null,null,null,57093,70412.794119001628,2011.7941190016281,13319.794119001628,0.18916724276685312]
[null,null,null,null,null,null,null,null,null,null,null,504,68501,45001,4288,23500,0.3,7050,11338,57163,68501,0.1655158318856659,null,null,null,null,null,null,57163,70515.735295473205,2014.735295473205,13352.735295473205,0.18935823670451596]
[null,null,null,null,null,null,null,null,null,null,null,505,68601,45001,4288,23600,0.3,7080,11368,57233,68601,0.16571187008935731,null,null,null,null,null,null,57233,70618.676471944782,2017.676471944782,13385.676471944782,0.18954867381665827]
[null,null,null,null,null,null,null,null,null,null,null,506,68701,45001,4288,23700,0.3,7110,11398,57303,68701,0.16590733759333925,null,null,null,null,null,null,57303,70721.617648416344,2020.6176484163443,13418.617648416344,0.18973855653479704]
[null,null,null,null,null,null,null,null,null,null,null,507,68801,45001,4288,23800,0.3,7140,11428,57373,68801,0.16610223688609177,null,null,null,null,null,null,57373,70824.558824887936,2023.5588248879358,13451.558824887936,0.1899278872763133]
[null,null,null,null,null,null,null,null,null,null,null,508,68901,45001,4288,23900,0.3,7170,11458,57443,68901,0.16629657044164817,null,null,null,null,null,null,57443,70927.500001359498,2026.5000013594981,13484.500001359498,0.19011666844455302]
[null,null,null,null,null,null,null,null,null,null,null,509,69001,45001,4288,24000,0.3,7200,11488,57513,69001,0.1664903407196997,null,null,null,null,null,null,57513,71030.441177831075,2029.441177831075,13517.441177831075,0.19030490242893114]
[null,null,null,null,null,null,null,null,null,null,null,510,69101,45001,4288,24100,0.3,7230,11518,57583,69101,0.1666835501656995,null,null,null,null,null,null,57583,71133.382354302652,2032.3823543026519,13550.382354302652,0.1904925916050304]
[null,null,null,null,null,null,null,null,null,null,null,511,69201,45001,4288,24200,0.3,7260,11548,57653,69201,0.16687620121096516,null,null,null,null,null,null,57653,71236.323530774229,2035.3235307742289,13583.323530774229,0.19067973833470234]
[null,null,null,null,null,null,null,null,null,null,null,512,69301,45001,4288,24300,0.3,7290,11578,57723,69301,0.16706829627278105,null,null,null,null,null,null,57723,71339.264707245806,2038.2647072458058,13616.264707245806,0.19086634496616595]
[null,null,null,null,null,null,null,null,null,null,null,513,69401,{"$f":"IF(M516>0,VLOOKUP(M516,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M516>0,VLOOKUP(M516,ATOTaxScales,2),0)","v":4288},24400,{"$f":"IF(M516>0,VLOOKUP(M516,ATOTaxScales,3),0)","v":0.3},7320,11608,57793,69401,0.16725983775449921,null,null,null,null,null,null,57793,71442.205883717368,2041.2058837173681,13649.205883717368,0.19105241383410593]
[null,null,null,null,null,null,null,null,null,null,null,514,69501,45001,4288,24500,0.3,7350,11638,57863,69501,{"$f":"S517/M517","v":0.16745082804563963},null,null,null,null,null,null,57863,{"$f":"GetGrossSalary(AC517)","v":71545.14706018896},2044.1470601889596,13682.14706018896,0.19123794725977075]
[null,null,null,null,null,null,null,null,null,null,null,515,{"$f":"M517+$M$1","v":69601},45001,4288,{"$f":"IF(M518>0,M518-N518,0)","v":24600},0.3,{"$f":"IF(M518>0,ROUND(P518*Q518,2),0)","v":7380},{"$f":"IF(M518>0,ROUND(O518+R518,0),0)","v":11668},{"$f":"M518-S518","v":57933},{"$f":"M518","v":69601},0.16764126952198963,null,null,null,null,null,null,57933,71648.088236660522,2047.0882366605219,13715.088236660522,0.19142294755106748]
[null,null,null,null,null,null,null,null,null,null,null,516,69701,45001,4288,24700,0.3,7410,11698,58003,69701,0.16783116454570235,null,null,null,null,null,null,58003,71751.029413132113,2050.0294131321134,13748.029413132113,0.19160741700265979]
[null,null,null,null,null,null,null,null,null,null,null,517,69801,45001,4288,24800,0.3,7440,11728,58073,69801,0.16802051546539448,null,null,null,null,null,null,58073,71853.970589603676,2052.9705896036758,13780.970589603676,0.19179135789606039]
[null,null,null,null,null,null,null,null,null,null,null,518,69901,45001,4288,24900,0.3,7470,11758,58143,69901,0.16820932461624297,null,null,null,null,null,null,58143,71956.911766075253,2055.9117660752527,13813.911766075253,0.19197477249972739]
[null,null,null,null,null,null,null,null,null,null,null,519,70001,45001,4288,25000,0.3,7500,11788,58213,70001,0.16839759432008114,null,null,null,null,null,null,58213,72059.85294254683,2058.8529425468296,13846.85294254683,0.1921576630691558]
[null,null,null,null,null,null,null,null,null,null,null,520,70101,45001,4288,25100,0.3,7530,11818,58283,70101,0.1685853268854938,null,null,null,null,null,null,58283,72162.794119018406,2061.7941190184065,13879.794119018406,0.19234003184697093]
[null,null,null,null,null,null,null,null,null,null,null,521,70201,45001,4288,25200,0.3,7560,11848,58353,70201,0.16877252460791156,null,null,null,null,null,null,58353,72265.735295489983,2064.7352954899834,13912.735295489983,0.19252188106301965]
[null,null,null,null,null,null,null,null,null,null,null,522,70301,45001,4288,25300,0.3,7590,11878,58423,70301,0.16895918976970456,null,null,null,null,null,null,58423,72368.676471961546,2067.6764719615458,13945.676471961546,0.1927032129344613]
[null,null,null,null,null,null,null,null,null,null,null,523,70401,45001,4288,25400,0.3,7620,11908,58493,70401,0.16914532464027499,null,null,null,null,null,null,58493,72471.617648433137,2070.6176484331372,13978.617648433137,0.19288402966585858]
[null,null,null,null,null,null,null,null,null,null,null,524,70501,45001,4288,25500,0.3,7650,11938,58563,70501,0.16933093147614928,null,null,null,null,null,null,58563,72574.5588249047,2073.5588249046996,14011.5588249047,0.19306433344926502]
[null,null,null,null,null,null,null,null,null,null,null,525,70601,45001,4288,25600,0.3,7680,11968,58633,70601,0.1695160125210691,null,null,null,null,null,null,58633,72677.500001376291,2076.500001376291,14044.500001376291,0.19324412646431607]
[null,null,null,null,null,null,null,null,null,null,null,526,70701,45001,4288,25700,0.3,7710,11998,58703,70701,0.16970057000608196,null,null,null,null,null,null,58703,72780.441177847853,2079.4411778478534,14077.441177847853,0.19342341087831433]
[null,null,null,null,null,null,null,null,null,null,null,527,70801,45001,4288,25800,0.3,7740,12028,58773,70801,0.16988460614963066,null,null,null,null,null,null,58773,72883.38235431943,2082.3823543194303,14110.38235431943,0.19360218884631908]
[null,null,null,null,null,null,null,null,null,null,null,528,70901,45001,4288,25900,0.3,7770,12058,58843,70901,0.17006812315764236,null,null,null,null,null,null,58843,72986.323530791007,2085.3235307910072,14143.323530791007,0.19378046251123077]
[null,null,null,null,null,null,null,null,null,null,null,529,71001,45001,4288,26000,0.3,7800,12088,58913,71001,0.17025112322361657,null,null,null,null,null,null,58913,73089.26470726257,2088.2647072625696,14176.26470726257,0.19395823400387738]
[null,null,null,null,null,null,null,null,null,null,null,530,71101,45001,4288,26100,0.3,7830,12118,58983,71101,0.17043360852871267,null,null,null,null,null,null,58983,73192.205883734161,2091.205883734161,14209.205883734161,0.1941355054430999]
[null,null,null,null,null,null,null,null,null,null,null,531,71201,45001,4288,26200,0.3,7860,12148,59053,71201,0.17061558124183648,null,null,null,null,null,null,59053,73295.147060205723,2094.1470602057234,14242.147060205723,0.19431227893583475]
[null,null,null,null,null,null,null,null,null,null,null,532,71301,45001,4288,26300,0.3,7890,12178,59123,71301,0.17079704351972624,null,null,null,null,null,null,59123,73398.0882366773,2097.0882366773003,14275.0882366773,0.19448855657719957]
[null,null,null,null,null,null,null,null,null,null,null,533,71401,45001,4288,26400,0.3,7920,12208,59193,71401,0.17097799750703771,null,null,null,null,null,null,59193,73501.029413148877,2100.0294131488772,14308.029413148877,0.19466434045057415]
[null,null,null,null,null,null,null,null,null,null,null,534,71501,45001,4288,26500,0.3,7950,12238,59263,71501,0.17115844533642885,null,null,null,null,null,null,59263,73603.970589620469,2102.9705896204687,14340.970589620469,0.19483963262768345]
[null,null,null,null,null,null,null,null,null,null,null,535,71601,45001,4288,26600,0.3,7980,12268,59333,71601,0.17133838912864346,null,null,null,null,null,null,{"$f":"T538","v":59333},73706.911766092031,{"$f":"AD538-U538","v":2105.911766092031},{"$f":"AD538-AC538","v":14373.911766092031},{"$f":"AF538/AD538","v":0.19501443516867809}]
[null,null,null,null,null,null,null,null,null,null,null,536,71701,45001,4288,26700,0.3,8010,12298,59403,71701,0.17151783099259424,null,null,null,null,null,null,59403,73809.852942563608,2108.8529425636079,14406.852942563608,0.19518875012221668]
[null,null,null,null,null,null,null,null,null,null,null,537,71801,45001,4288,26800,0.3,8040,12328,59473,71801,0.17169677302544534,null,null,null,null,null,null,59473,73912.794119035185,2111.7941190351848,14439.794119035185,0.19536257952554417]
[null,null,null,null,null,null,null,null,null,null,null,538,71901,45001,4288,26900,0.3,8070,12358,59543,71901,0.17187521731269384,null,null,null,null,null,null,59543,74015.735295506762,2114.7352955067618,14472.735295506762,0.19553592540457207]
[null,null,null,null,null,null,null,null,null,null,null,539,72001,45001,4288,27000,0.3,8100,12388,59613,72001,0.17205316592825098,null,null,null,null,null,null,59613,74118.676471978339,2117.6764719783387,14505.676471978339,0.19570878977395695]
[null,null,null,null,null,null,null,null,null,null,null,540,72101,45001,4288,27100,0.3,8130,12418,59683,72101,0.1722306209345224,null,null,null,null,null,null,59683,74221.617648449901,2120.617648449901,14538.617648449901,0.19588117463717844]
[null,null,null,null,null,null,null,null,null,null,null,541,72201,45001,4288,27200,0.3,8160,12448,59753,72201,0.17240758438248777,null,null,null,null,null,null,59753,74324.558824921492,2123.5588249214925,14571.558824921492,0.19605308198661728]
[null,null,null,null,null,null,null,null,null,null,null,542,72301,45001,4288,27300,0.3,8190,12478,59823,72301,0.17258405831177992,null,null,null,null,null,null,59823,74427.500001393055,2126.5000013930548,14604.500001393055,0.19622451380363043]
[null,null,null,null,null,null,null,null,null,null,null,543,72401,45001,4288,27400,0.3,8220,12508,59893,72401,0.17276004475076312,null,null,null,null,null,null,59893,74530.441177864632,2129.4411778646318,14637.441177864632,0.19639547205862934]
[null,null,null,null,null,null,null,null,null,null,null,544,72501,45001,4288,27500,0.3,8250,12538,59963,72501,0.17293554571661079,null,null,null,null,null,null,59963,74633.382354336209,2132.3823543362087,14670.382354336209,0.19656595871115384]
[null,null,null,null,null,null,null,null,null,null,null,545,72601,45001,4288,27600,0.3,8280,12568,60033,72601,0.17311056321538271,null,null,null,null,null,null,60033,74736.323530807786,2135.3235308077856,14703.323530807786,0.19673597570994761]
[null,null,null,null,null,null,null,null,null,null,null,546,72701,45001,4288,27700,0.3,8310,12598,60103,72701,0.1732850992421012,null,null,null,null,null,null,60103,74839.264707279362,2138.2647072793625,14736.264707279362,0.19690552499303238]
[null,null,null,null,null,null,null,null,null,null,null,547,72801,45001,4288,27800,0.3,8340,12628,60173,72801,0.17345915578082718,null,null,null,null,null,null,60173,74942.205883750939,2141.2058837509394,14769.205883750939,0.19707460848778161]
[null,null,null,null,null,null,null,null,null,null,null,548,72901,45001,4288,27900,0.3,8370,12658,60243,72901,0.17363273480473518,null,null,null,null,null,null,60243,75045.147060222516,2144.1470602225163,14802.147060222516,0.1972432281109934]
[null,null,null,null,null,null,null,null,null,null,null,549,73001,45001,4288,28000,0.3,8400,12688,60313,73001,0.17380583827618801,null,null,null,null,null,null,60313,75148.088236694079,2147.0882366940787,14835.088236694079,0.19741138576896292]
[null,null,null,null,null,null,null,null,null,null,null,550,73101,45001,4288,28100,0.3,8430,12718,60383,73101,0.17397846814681059,null,null,null,null,null,null,60383,75251.02941316567,2150.0294131656701,14868.02941316567,0.19757908335755484]
[null,null,null,null,null,null,null,null,null,null,null,551,73201,45001,4288,28200,0.3,8460,12748,60453,73201,0.17415062635756343,null,null,null,null,null,null,60453,75353.970589637232,2152.9705896372325,14900.970589637232,0.19774632276227302]
[null,null,null,null,null,null,null,null,null,null,null,552,73301,45001,4288,28300,0.3,8490,12778,60523,73301,0.1743223148388153,null,null,null,null,null,null,60523,75456.911766108824,2155.9117661088239,14933.911766108824,0.19791310585833347]
[null,null,null,null,null,null,null,null,null,null,null,553,73401,45001,4288,28400,0.3,8520,12808,60593,73401,0.17449353551041538,null,null,null,null,null,null,60593,75559.852942580386,2158.8529425803863,14966.852942580386,0.19807943451073193]
[null,null,null,null,null,null,null,null,null,null,null,554,73501,45001,4288,28500,0.3,8550,12838,60663,73501,0.17466429028176486,null,null,null,null,null,null,60663,75662.794119051963,2161.7941190519632,14999.794119051963,0.19824531057431569]
[null,null,null,null,null,null,null,null,null,null,null,555,73601,45001,4288,28600,0.3,8580,12868,60733,73601,0.17483458105188787,null,null,null,null,null,null,60733,75765.73529552354,2164.7352955235401,15032.73529552354,0.19841073589385091]
[null,null,null,null,null,null,null,null,null,null,null,556,73701,45001,4288,28700,0.3,8610,12898,60803,73701,0.1750044097095019,null,null,null,null,null,null,60803,75868.676471995117,2167.676471995117,15065.676471995117,0.19857571230409174]
[null,null,null,null,null,null,null,null,null,null,null,557,73801,45001,4288,28800,0.3,8640,12928,60873,73801,0.17517377813308763,null,null,null,null,null,null,60873,75971.617648466694,2170.6176484666939,15098.617648466694,0.19874024162984799]
[null,null,null,null,null,null,null,null,null,null,null,558,73901,45001,4288,28900,0.3,8670,12958,60943,73901,0.17534268819095816,null,null,null,null,null,null,60943,76074.558824938271,2173.5588249382708,15131.558824938271,0.19890432568605237]
[null,null,null,null,null,null,null,null,null,null,null,559,74001,45001,4288,29000,0.3,8700,12988,61013,74001,0.17551114174132781,null,null,null,null,null,null,61013,76177.500001409848,2176.5000014098478,15164.500001409848,0.19906796627782733]
[null,null,null,null,null,null,null,null,null,null,null,560,74101,45001,4288,29100,0.3,8730,13018,61083,74101,0.17567914063238013,null,null,null,null,null,null,61083,76280.44117788141,2179.4411778814101,15197.44117788141,0.19923116520055106]
[null,null,null,null,null,null,null,null,null,null,null,561,74201,45001,4288,29200,0.3,8760,13048,61153,74201,0.17584668670233555,null,null,null,null,null,null,61153,76383.382354352987,2182.382354352987,15230.382354352987,0.19939392423992375]
[null,null,null,null,null,null,null,null,null,null,null,562,74301,45001,4288,29300,0.3,8790,13078,61223,74301,0.17601378177951846,null,null,null,null,null,null,61223,76486.323530824564,2185.3235308245639,15263.323530824564,0.19955624517203169]
[null,null,null,null,null,null,null,null,null,null,null,563,74401,45001,4288,29400,0.3,8820,13108,61293,74401,0.17618042768242362,null,null,null,null,null,null,61293,76589.264707296126,2188.2647072961263,15296.264707296126,0.19971812976341263]
[null,null,null,null,null,null,null,null,null,null,null,564,74501,45001,4288,29500,0.3,8850,13138,61363,74501,0.17634662621978228,null,null,null,null,null,null,61363,76692.205883767718,2191.2058837677178,15329.205883767718,0.19987957977112011]
[null,null,null,null,null,null,null,null,null,null,null,565,74601,45001,4288,29600,0.3,8880,13168,61433,74601,0.17651237919062748,null,null,null,null,null,null,61433,76795.14706023928,2194.1470602392801,15362.14706023928,0.2000405969427857]
[null,null,null,null,null,null,null,null,null,null,null,566,74701,45001,4288,29700,0.3,8910,13198,61503,74701,0.17667768838435899,null,null,null,null,null,null,61503,76898.088236710872,2197.0882367108716,15395.088236710872,0.20020118301668405]
[null,null,null,null,null,null,null,null,null,null,null,567,74801,45001,4288,29800,0.3,8940,13228,61573,74801,0.17684255558080775,null,null,null,null,null,null,61573,77001.029413182434,2200.0294131824339,15428.029413182434,0.20036133972179318]
[null,null,null,null,null,null,null,null,null,null,null,568,74901,45001,4288,29900,0.3,8970,13258,61643,74901,0.17700698255029973,null,null,null,null,null,null,61643,77103.970589654025,2202.9705896540254,15460.970589654025,0.20052106877785891]
[null,null,null,null,null,null,null,null,null,null,null,569,75001,45001,4288,30000,0.3,9000,13288,61713,75001,0.17717097105371929,null,null,null,null,null,null,61713,77206.911766125588,2205.9117661255877,15493.911766125588,0.20068037189545401]
[null,null,null,null,null,null,null,null,null,null,null,570,75101,45001,4288,30100,0.3,9030,13318,61783,75101,0.17733452284257201,null,null,null,null,null,null,61783,77309.852942597165,2208.8529425971647,15526.852942597165,0.20083925077604153]
[null,null,null,null,null,null,null,null,null,null,null,571,75201,45001,4288,30200,0.3,9060,13348,61853,75201,0.17749763965904708,null,null,null,null,null,null,61853,77412.794119068742,2211.7941190687416,15559.794119068742,0.20099770711203366]
[null,null,null,null,null,null,null,null,null,null,null,572,75301,45001,4288,30300,0.3,9090,13378,61923,75301,0.17766032323607919,null,null,null,null,null,null,61923,77515.735295540318,2214.7352955403185,15592.735295540318,0.20115574258685268]
[null,null,null,null,null,null,null,null,null,null,null,573,75401,45001,4288,30400,0.3,9120,13408,61993,75401,0.17782257529740986,null,null,null,null,null,null,61993,77618.676472011895,2217.6764720118954,15625.676472011895,0.20131335887499027]
[null,null,null,null,null,null,null,null,null,null,null,574,75501,45001,4288,30500,0.3,9150,13438,62063,75501,0.17798439755764825,null,null,null,null,null,null,62063,77721.617648483458,2220.6176484834577,15658.617648483458,0.20147055764206673]
[null,null,null,null,null,null,null,null,null,null,null,575,75601,45001,4288,30600,0.3,9180,13468,62133,75601,0.17814579172233172,null,null,null,null,null,null,62133,77824.558824955049,2223.5588249550492,15691.558824955049,0.20162734054489018]
[null,null,null,null,null,null,null,null,null,null,null,576,75701,45001,4288,30700,0.3,9210,13498,62203,75701,0.17830675948798563,null,null,null,null,null,null,62203,77927.500001426612,2226.5000014266116,15724.500001426612,0.2017837092315132]
[null,null,null,null,null,null,null,null,null,null,null,577,75801,{"$f":"IF(M580>0,VLOOKUP(M580,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M580>0,VLOOKUP(M580,ATOTaxScales,2),0)","v":4288},30800,{"$f":"IF(M580>0,VLOOKUP(M580,ATOTaxScales,3),0)","v":0.3},9240,13528,62273,75801,0.17846730254218282,null,null,null,null,null,null,62273,78030.441177898203,2229.441177898203,15757.441177898203,0.20193966534129287]
[null,null,null,null,null,null,null,null,null,null,null,578,75901,45001,4288,30900,0.3,9270,13558,62343,75901,{"$f":"S581/M581","v":0.17862742256360259},null,null,null,null,null,null,62343,{"$f":"GetGrossSalary(AC581)","v":78133.382354369765},2232.3823543697654,15790.382354369765,0.20209521050494567]
[null,null,null,null,null,null,null,null,null,null,null,579,{"$f":"M581+$M$1","v":76001},45001,4288,{"$f":"IF(M582>0,M582-N582,0)","v":31000},0.3,{"$f":"IF(M582>0,ROUND(P582*Q582,2),0)","v":9300},{"$f":"IF(M582>0,ROUND(O582+R582,0),0)","v":13588},{"$f":"M582-S582","v":62413},{"$f":"M582","v":76001},0.17878712122208917,null,null,null,null,null,null,62413,78236.323530841342,2235.3235308413423,15823.323530841342,0.20225034634460642]
[null,null,null,null,null,null,null,null,null,null,null,580,76101,45001,4288,31100,0.3,9330,13618,62483,76101,0.17894640017870989,null,null,null,null,null,null,62483,78339.264707312919,2238.2647073129192,15856.264707312919,0.20240507447388317]
[null,null,null,null,null,null,null,null,null,null,null,581,76201,45001,4288,31200,0.3,9360,13648,62553,76201,0.17910526108581251,null,null,null,null,null,null,62553,78442.205883784496,2241.2058837844961,15889.205883784496,0.20255939649791388]
[null,null,null,null,null,null,null,null,null,null,null,582,76301,45001,4288,31300,0.3,9390,13678,62623,76301,0.17926370558708274,null,null,null,null,null,null,62623,78545.147060256073,2244.147060256073,15922.147060256073,0.20271331401342166]
[null,null,null,null,null,null,null,null,null,null,null,583,76401,45001,4288,31400,0.3,9420,13708,62693,76401,0.17942173531760056,null,null,null,null,null,null,62693,78648.08823672765,2247.0882367276499,15955.08823672765,0.20286682860877003]
[null,null,null,null,null,null,null,null,null,null,null,584,76501,45001,4288,31500,0.3,9450,13738,62763,76501,0.17957935190389668,null,null,null,null,null,null,62763,78751.029413199227,2250.0294131992268,15988.029413199227,0.20301994186401734]
[null,null,null,null,null,null,null,null,null,null,null,585,76601,45001,4288,31600,0.3,9480,13768,62833,76601,0.17973655696400831,null,null,null,null,null,null,62833,78853.970589670789,2252.9705896707892,16020.970589670789,0.20317265535097104]
[null,null,null,null,null,null,null,null,null,null,null,586,76701,45001,4288,31700,0.3,9510,13798,62903,76701,0.17989335210753446,null,null,null,null,null,null,62903,78956.911766142381,2255.9117661423807,16053.911766142381,0.20332497063324201]
[null,null,null,null,null,null,null,null,null,null,null,587,76801,45001,4288,31800,0.3,9540,13828,62973,76801,0.18004973893569093,null,null,null,null,null,null,62973,79059.852942613943,2258.852942613943,16086.852942613943,0.20347688926629651]
[null,null,null,null,null,null,null,null,null,null,null,588,76901,45001,4288,31900,0.3,9570,13858,63043,76901,0.18020571904136487,null,null,null,null,null,null,63043,79162.79411908552,2261.7941190855199,16119.79411908552,0.20362841279751095]
[null,null,null,null,null,null,null,null,null,null,null,589,77001,45001,4288,32000,0.3,9600,13888,63113,77001,0.1803612940091687,null,null,null,null,null,null,63113,79265.735295557097,2264.7352955570968,16152.735295557097,0.20377954276622309]
[null,null,null,null,null,null,null,null,null,null,null,590,77101,45001,4288,32100,0.3,9630,13918,63183,77101,0.18051646541549396,null,null,null,null,null,null,63183,79368.676472028659,2267.6764720286592,16185.676472028659,0.20393028070378447]
[null,null,null,null,null,null,null,null,null,null,null,591,77201,45001,4288,32200,0.3,9660,13948,63253,77201,0.1806712348285644,null,null,null,null,null,null,63253,79471.617648500251,2270.6176485002507,16218.617648500251,0.20408062813361294]
[null,null,null,null,null,null,null,null,null,null,null,592,77301,45001,4288,32300,0.3,9690,13978,63323,77301,0.18082560380848889,null,null,null,null,null,null,63323,79574.558824971813,2273.558824971813,16251.558824971813,0.20423058657124224]
[null,null,null,null,null,null,null,null,null,null,null,593,77401,45001,4288,32400,0.3,9720,14008,63393,77401,0.18097957390731387,null,null,null,null,null,null,63393,79677.500001443404,2276.5000014434045,16284.500001443404,0.20438015752437516]
[null,null,null,null,null,null,null,null,null,null,null,594,77501,45001,4288,32500,0.3,9750,14038,63463,77501,0.18113314666907523,null,null,null,null,null,null,63463,79780.441177914967,2279.4411779149668,16317.441177914967,0.20452934249293175]
[null,null,null,null,null,null,null,null,null,null,null,595,77601,45001,4288,32600,0.3,9780,14068,63533,77601,0.18128632362985014,null,null,null,null,null,null,63533,79883.382354386544,2282.3823543865437,16350.382354386544,0.2046781429691017]
[null,null,null,null,null,null,null,null,null,null,null,596,77701,45001,4288,32700,0.3,9810,14098,63603,77701,0.18143910631780802,null,null,null,null,null,null,63603,79986.323530858121,2285.3235308581206,16383.323530858121,0.20482656043739225]
[null,null,null,null,null,null,null,null,null,null,null,597,77801,45001,4288,32800,0.3,9840,14128,63673,77801,0.18159149625326151,null,null,null,null,null,null,63673,80089.264707329712,2288.2647073297121,16416.264707329712,0.20497459637467877]
[null,null,null,null,null,null,null,null,null,null,null,598,77901,45001,4288,32900,0.3,9870,14158,63743,77901,0.18174349494871697,null,null,null,null,null,null,63743,80192.205883801274,2291.2058838012745,16449.205883801274,0.20512225225025257]
[null,null,null,null,null,null,null,null,null,null,null,599,78001,45001,4288,33000,0.3,9900,14188,63813,78001,0.18189510390892424,null,null,null,null,null,null,{"$f":"T602","v":63813},80295.147060272851,{"$f":"AD602-U602","v":2294.1470602728514},{"$f":"AD602-AC602","v":16482.147060272851},{"$f":"AF602/AD602","v":0.20526952952587124}]
[null,null,null,null,null,null,null,null,null,null,null,600,78101,45001,4288,33100,0.3,9930,14218,63883,78101,0.18204632463092663,null,null,null,null,null,null,63883,80398.088236744428,2297.0882367444283,16515.088236744428,0.20541642965580517]
[null,null,null,null,null,null,null,null,null,null,null,601,78201,45001,4288,33200,0.3,9960,14248,63953,78201,0.18219715860410993,null,null,null,null,null,null,63953,80501.029413215991,2300.0294132159906,16548.029413215991,0.20556295408688616]
[null,null,null,null,null,null,null,null,null,null,null,602,78301,45001,4288,33300,0.3,9990,14278,64023,78301,0.18234760731025146,null,null,null,null,null,null,64023,80603.970589687582,2302.9705896875821,16580.970589687582,0.20570910425855549]
[null,null,null,null,null,null,null,null,null,null,null,603,78401,45001,4288,33400,0.3,10020,14308,64093,78401,0.18249767222356858,null,null,null,null,null,null,64093,80706.911766159159,2305.911766159159,16613.911766159159,0.20585488160290952]
[null,null,null,null,null,null,null,null,null,null,null,604,78501,45001,4288,33500,0.3,10050,14338,64163,78501,0.18264735481076674,null,null,null,null,null,null,64163,80809.852942630721,2308.8529426307214,16646.852942630721,0.20600028754474792]
[null,null,null,null,null,null,null,null,null,null,null,605,78601,45001,4288,33600,0.3,10080,14368,64233,78601,0.1827966565310874,null,null,null,null,null,null,64233,80912.794119102298,2311.7941191022983,16679.794119102298,0.20614532350161974]
[null,null,null,null,null,null,null,null,null,null,null,606,78701,45001,4288,33700,0.3,10110,14398,64303,78701,0.18294557883635532,null,null,null,null,null,null,64303,81015.735295573861,2314.7352955738606,16712.735295573861,0.20628999088386882]
[null,null,null,null,null,null,null,null,null,null,null,607,78801,45001,4288,33800,0.3,10140,14428,64373,78801,0.18309412317102575,null,null,null,null,null,null,64373,81118.676472045452,2317.6764720454521,16745.676472045452,0.20643429109468064]
[null,null,null,null,null,null,null,null,null,null,null,608,78901,45001,4288,33900,0.3,10170,14458,64443,78901,0.18324229097223102,null,null,null,null,null,null,64443,81221.617648517029,2320.617648517029,16778.617648517029,0.2065782255301262]
[null,null,null,null,null,null,null,null,null,null,null,609,79001,45001,4288,34000,0.3,10200,14488,64513,79001,0.18339008366982695,null,null,null,null,null,null,64513,81324.558824988606,2323.5588249886059,16811.558824988606,0.20672179557920844]
[null,null,null,null,null,null,null,null,null,null,null,610,79101,45001,4288,34100,0.3,10230,14518,64583,79101,0.18353750268643887,null,null,null,null,null,null,64583,81427.500001460183,2326.5000014601828,16844.500001460183,0.2068650026239062]
[null,null,null,null,null,null,null,null,null,null,null,611,79201,45001,4288,34200,0.3,10260,14548,64653,79201,0.18368454943750709,null,null,null,null,null,null,64653,81530.44117793176,2329.4411779317597,16877.44117793176,0.20700784803921873]
[null,null,null,null,null,null,null,null,null,null,null,612,79301,45001,4288,34300,0.3,10290,14578,64723,79301,0.18383122533133253,null,null,null,null,null,null,64723,81633.382354403322,2332.3823544033221,16910.382354403322,0.20715033319320955]
[null,null,null,null,null,null,null,null,null,null,null,613,79401,45001,4288,34400,0.3,10320,14608,64793,79401,0.18397753176912129,null,null,null,null,null,null,64793,81736.323530874914,2335.3235308749136,16943.323530874914,0.20729245944705083]
[null,null,null,null,null,null,null,null,null,null,null,614,79501,45001,4288,34500,0.3,10350,14638,64863,79501,0.18412347014502961,null,null,null,null,null,null,64863,81839.264707346476,2338.2647073464759,16976.264707346476,0.2074342281550651]
[null,null,null,null,null,null,null,null,null,null,null,615,79601,45001,4288,34600,0.3,10380,14668,64933,79601,0.18426904184620796,null,null,null,null,null,null,64933,81942.205883818053,2341.2058838180528,17009.205883818053,0.20757564066477041]
[null,null,null,null,null,null,null,null,null,null,null,616,79701,45001,4288,34700,0.3,10410,14698,65003,79701,0.184414248252845,null,null,null,null,null,null,65003,82045.14706028963,2344.1470602896297,17042.14706028963,0.20771669831692138]
[null,null,null,null,null,null,null,null,null,null,null,617,79801,45001,4288,34800,0.3,10440,14728,65073,79801,0.18455909073821131,null,null,null,null,null,null,65073,82148.088236761192,2347.0882367611921,17075.088236761192,0.20785740244555206]
[null,null,null,null,null,null,null,null,null,null,null,618,79901,45001,4288,34900,0.3,10470,14758,65143,79901,0.18470357066870252,null,null,null,null,null,null,65143,82251.029413232784,2350.0294132327836,17108.029413232784,0.20799775437801871]
[null,null,null,null,null,null,null,null,null,null,null,619,80001,45001,4288,35000,0.3,10500,14788,65213,80001,0.18484768940388246,null,null,null,null,null,null,65213,82353.97058970436,2352.9705897043605,17140.97058970436,0.20813775543503996]
[null,null,null,null,null,null,null,null,null,null,null,620,80101,45001,4288,35100,0.3,10530,14818,65283,80101,0.18499144829652564,null,null,null,null,null,null,65283,82456.911766175923,2355.9117661759228,17173.911766175923,0.20827740693073973]
[null,null,null,null,null,null,null,null,null,null,null,621,80201,45001,4288,35200,0.3,10560,14848,65353,80201,0.1851348486926597,null,null,null,null,null,null,65353,82559.852941647201,2358.8529416472011,17206.852941647201,0.20841671016309707]
[null,null,null,null,null,null,null,null,null,null,null,622,80301,45001,4288,35300,0.3,10590,14878,65423,80301,0.18527789193160732,null,null,null,null,null,null,65423,82662.794118118109,2361.7941181181086,17239.794118118109,0.20855566645235712]
[null,null,null,null,null,null,null,null,null,null,null,623,80401,45001,4288,35400,0.3,10620,14908,65493,80401,0.18542057934602804,null,null,null,null,null,null,65493,82765.735294589016,2364.7352945890161,17272.735294589016,0.20869427708350533]
[null,null,null,null,null,null,null,null,null,null,null,624,80501,45001,4288,35500,0.3,10650,14938,65563,80501,0.18556291226195948,null,null,null,null,null,null,65563,82868.676471059924,2367.6764710599236,17305.676471059924,0.20883254334469253]
[null,null,null,null,null,null,null,null,null,null,null,625,80601,45001,4288,35600,0.3,10680,14968,65633,80601,0.18570489199885856,null,null,null,null,null,null,65633,82971.617647530817,2370.6176475308166,17338.617647530817,0.20897046651767676]
[null,null,null,null,null,null,null,null,null,null,null,626,80701,45001,4288,35700,0.3,10710,14998,65703,80701,0.18584651986964226,null,null,null,null,null,null,65703,83074.55882400171,2373.5588240017096,17371.55882400171,0.20910804787786316]
[null,null,null,null,null,null,null,null,null,null,null,627,80801,45001,4288,35800,0.3,10740,15028,65773,80801,0.18598779718072797,null,null,null,null,null,null,65773,83177.500000472632,2376.5000004726317,17404.500000472632,0.20924528869434325]
[null,null,null,null,null,null,null,null,null,null,null,628,80901,45001,4288,35900,0.3,10770,15058,65843,80901,0.18612872523207377,null,null,null,null,null,null,65843,83280.441176943525,2379.4411769435246,17437.441176943525,0.20938219022993287]
[null,null,null,null,null,null,null,null,null,null,null,629,81001,45001,4288,36000,0.3,10800,15088,65913,81001,0.1862693053172183,null,null,null,null,null,null,65913,83383.382353414432,2382.3823534144321,17470.382353414432,0.20951875374121284]
[null,null,null,null,null,null,null,null,null,null,null,630,81101,45001,4288,36100,0.3,10830,15118,65983,81101,0.18640953872332031,null,null,null,null,null,null,65983,83486.32352988534,2385.3235298853397,17503.32352988534,0.20965498047856579]
[null,null,null,null,null,null,null,null,null,null,null,631,81201,45001,4288,36200,0.3,10860,15148,66053,81201,0.1865494267311979,null,null,null,null,null,null,66053,83589.264706356247,2388.2647063562472,17536.264706356247,0.20979087168621505]
[null,null,null,null,null,null,null,null,null,null,null,632,81301,45001,4288,36300,0.3,10890,15178,66123,81301,0.18668897061536757,null,null,null,null,null,null,66123,83692.20588282714,2391.2058828271402,17569.20588282714,0.20992642860226221]
[null,null,null,null,null,null,null,null,null,null,null,633,81401,45001,4288,36400,0.3,10920,15208,66193,81401,0.186828171644083,null,null,null,null,null,null,66193,83795.147059298048,2394.1470592980477,17602.147059298048,0.21006165245872535]
[null,null,null,null,null,null,null,null,null,null,null,634,81501,45001,4288,36500,0.3,10950,15238,66263,81501,0.18696703107937326,null,null,null,null,null,null,66263,83898.088235768955,2397.0882357689552,17635.088235768955,0.21019654448157549]
[null,null,null,null,null,null,null,null,null,null,null,635,81601,45001,4288,36600,0.3,10980,15268,66333,81601,0.18710555017708116,null,null,null,null,null,null,66333,84001.029412239863,2400.0294122398627,17668.029412239863,0.21033110589077422]
[null,null,null,null,null,null,null,null,null,null,null,636,81701,45001,4288,36700,0.3,11010,15298,66403,81701,0.18724373018690102,null,null,null,null,null,null,66403,84103.970588710756,2402.9705887107557,17700.970588710756,0.21046533790031013]
[null,null,null,null,null,null,null,null,null,null,null,637,81801,45001,4288,36800,0.3,11040,15328,66473,81801,0.18738157235241623,null,null,null,null,null,null,66473,84206.911765181663,2405.9117651816632,17733.911765181663,0.21059924171823599]
[null,null,null,null,null,null,null,null,null,null,null,638,81901,45001,4288,36900,0.3,11070,15358,66543,81901,0.18751907791113662,null,null,null,null,null,null,66543,84309.852941652571,2408.8529416525707,17766.852941652571,0.210732818546704]
[null,null,null,null,null,null,null,null,null,null,null,639,82001,45001,4288,37000,0.3,11100,15388,66613,82001,0.18765624809453543,null,null,null,null,null,null,66613,84412.794118123464,2411.7941181234637,17799.794118123464,0.21086606958200238]
[null,null,null,null,null,null,null,null,null,null,null,640,82101,45001,4288,37100,0.3,11130,15418,66683,82101,0.18779308412808612,null,null,null,null,null,null,66683,84515.735294594386,2414.7352945943858,17832.735294594386,0.21099899601459143]
[null,null,null,null,null,null,null,null,null,null,null,641,82201,{"$f":"IF(M644>0,VLOOKUP(M644,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M644>0,VLOOKUP(M644,ATOTaxScales,2),0)","v":4288},37200,{"$f":"IF(M644>0,VLOOKUP(M644,ATOTaxScales,3),0)","v":0.3},11160,15448,66753,82201,0.18792958723129888,null,null,null,null,null,null,66753,84618.676471065279,2417.6764710652787,17865.676471065279,0.21113159902913764]
[null,null,null,null,null,null,null,null,null,null,null,642,82301,45001,4288,37300,0.3,11190,15478,66823,82301,{"$f":"S645/M645","v":0.18806575861775676},null,null,null,null,null,null,66823,{"$f":"GetGrossSalary(AC645)","v":84721.617647536186},2420.6176475361863,17898.617647536186,0.21126387980455069]
[null,null,null,null,null,null,null,null,null,null,null,643,{"$f":"M645+$M$1","v":82401},45001,4288,{"$f":"IF(M646>0,M646-N646,0)","v":37400},0.3,{"$f":"IF(M646>0,ROUND(P646*Q646,2),0)","v":11220},{"$f":"IF(M646>0,ROUND(O646+R646,0),0)","v":15508},{"$f":"M646-S646","v":66893},{"$f":"M646","v":82401},0.18820159949515175,null,null,null,null,null,null,66893,84824.558824007079,2423.5588240070792,17931.558824007079,0.2113958395140168]
[null,null,null,null,null,null,null,null,null,null,null,644,82501,45001,4288,37500,0.3,11250,15538,66963,82501,0.18833711106532042,null,null,null,null,null,null,66963,84927.500000478001,2426.5000004780013,17964.500000478001,0.21152747932503477]
[null,null,null,null,null,null,null,null,null,null,null,645,82601,45001,4288,37600,0.3,11280,15568,67033,82601,0.18847229452427935,null,null,null,null,null,null,67033,85030.441176948894,2429.4411769488943,17997.441176948894,0.21165880039944876]
[null,null,null,null,null,null,null,null,null,null,null,646,82701,45001,4288,37700,0.3,11310,15598,67103,82701,0.18860715106226042,null,null,null,null,null,null,67103,85133.382353419802,2432.3823534198018,18030.382353419802,0.21178980389348437]
[null,null,null,null,null,null,null,null,null,null,null,647,82801,45001,4288,37800,0.3,11340,15628,67173,82801,0.1887416818637456,null,null,null,null,null,null,67173,85236.323529890709,2435.3235298907093,18063.323529890709,0.21192049095778112]
[null,null,null,null,null,null,null,null,null,null,null,648,82901,45001,4288,37900,0.3,11370,15658,67243,82901,0.18887588810750172,null,null,null,null,null,null,67243,85339.264706361617,2438.2647063616168,18096.264706361617,0.21205086273742679]
[null,null,null,null,null,null,null,null,null,null,null,649,83001,45001,4288,38000,0.3,11400,15688,67313,83001,0.18900977096661487,null,null,null,null,null,null,67313,85442.20588283251,2441.2058828325098,18129.20588283251,0.21218092037199057]
[null,null,null,null,null,null,null,null,null,null,null,650,83101,45001,4288,38100,0.3,11430,15718,67383,83101,0.18914333160852456,null,null,null,null,null,null,67383,85545.147059303417,2444.1470593034173,18162.147059303417,0.2123106649955569]
[null,null,null,null,null,null,null,null,null,null,null,651,83201,45001,4288,38200,0.3,11460,15748,67453,83201,0.18927657119505775,null,null,null,null,null,null,67453,85648.088235774325,2447.0882357743249,18195.088235774325,0.21244009773675746]
[null,null,null,null,null,null,null,null,null,null,null,652,83301,45001,4288,38300,0.3,11490,15778,67523,83301,0.18940949088246239,null,null,null,null,null,null,67523,85751.029412245232,2450.0294122452324,18228.029412245232,0.2125692197188046]
[null,null,null,null,null,null,null,null,null,null,null,653,83401,45001,4288,38400,0.3,11520,15808,67593,83401,0.18954209182144099,null,null,null,null,null,null,67593,85853.970588716125,2452.9705887161253,18260.970588716125,0.21269803205952345]
[null,null,null,null,null,null,null,null,null,null,null,654,83501,45001,4288,38500,0.3,11550,15838,67663,83501,0.18967437515718374,null,null,null,null,null,null,67663,85956.911765187033,2455.9117651870329,18293.911765187033,0.21282653587138475]
[null,null,null,null,null,null,null,null,null,null,null,655,83601,45001,4288,38600,0.3,11580,15868,67733,83601,0.18980634202940155,null,null,null,null,null,null,67733,86059.85294165794,2458.8529416579404,18326.85294165794,0.21295473226153613]
[null,null,null,null,null,null,null,null,null,null,null,656,83701,45001,4288,38700,0.3,11610,15898,67803,83701,0.18993799357235874,null,null,null,null,null,null,67803,86162.794118128848,2461.7941181288479,18359.794118128848,0.21308262233183436]
[null,null,null,null,null,null,null,null,null,null,null,657,83801,45001,4288,38800,0.3,11640,15928,67873,83801,0.19006933091490555,null,null,null,null,null,null,67873,86265.735294599755,2464.7352945997554,18392.735294599755,0.21321020717887676]
[null,null,null,null,null,null,null,null,null,null,null,658,83901,45001,4288,38900,0.3,11670,15958,67943,83901,0.19020035518051037,null,null,null,null,null,null,67943,86368.676471070648,2467.6764710706484,18425.676471070648,0.21333748789403256]
[null,null,null,null,null,null,null,null,null,null,null,659,84001,45001,4288,39000,0.3,11700,15988,68013,84001,0.19033106748729181,null,null,null,null,null,null,68013,86471.617647541556,2470.6176475415559,18458.617647541556,0.21346446556347437]
[null,null,null,null,null,null,null,null,null,null,null,660,84101,45001,4288,39100,0.3,11730,16018,68083,84101,0.19046146894805055,null,null,null,null,null,null,68083,86574.558824012463,2473.5588240124634,18491.558824012463,0.21359114126820838]
[null,null,null,null,null,null,null,null,null,null,null,661,84201,45001,4288,39200,0.3,11760,16048,68153,84201,0.19059156067030084,null,null,null,null,null,null,68153,86677.500000483356,2476.5000004833564,18524.500000483356,0.2137175160841055]
[null,null,null,null,null,null,null,null,null,null,null,662,84301,45001,4288,39300,0.3,11790,16078,68223,84301,0.19072134375630181,null,null,null,null,null,null,68223,86780.441176954264,2479.4411769542639,18557.441176954264,0.21384359108193202]
[null,null,null,null,null,null,null,null,null,null,null,663,84401,45001,4288,39400,0.3,11820,16108,68293,84401,0.19085081930308884,null,null,null,null,null,null,{"$f":"T666","v":68293},86883.382353425171,{"$f":"AD666-U666","v":2482.3823534251715},{"$f":"AD666-AC666","v":18590.382353425171},{"$f":"AF666/AD666","v":0.21396936732737926}]
[null,null,null,null,null,null,null,null,null,null,null,664,84501,45001,4288,39500,0.3,11850,16138,68363,84501,0.1909799884025041,null,null,null,null,null,null,68363,86986.323529896079,2485.323529896079,18623.323529896079,0.21409484588109398]
[null,null,null,null,null,null,null,null,null,null,null,665,84601,45001,4288,39600,0.3,11880,16168,68433,84601,0.19110885214122764,null,null,null,null,null,null,68433,87089.264706366972,2488.264706366972,18656.264706366972,0.214220027798708]
[null,null,null,null,null,null,null,null,null,null,null,666,84701,45001,4288,39700,0.3,11910,16198,68503,84701,0.19123741160080754,null,null,null,null,null,null,68503,87192.205882837879,2491.2058828378795,18689.205882837879,0.21434491413086834]
[null,null,null,null,null,null,null,null,null,null,null,667,84801,45001,4288,39800,0.3,11940,16228,68573,84801,0.19136566785769035,null,null,null,null,null,null,68573,87295.147059308802,2494.1470593088015,18722.147059308802,0.21446950592326594]
[null,null,null,null,null,null,null,null,null,null,null,668,84901,45001,4288,39900,0.3,11970,16258,68643,84901,0.19149362198325109,null,null,null,null,null,null,68643,87398.088235779695,2497.0882357796945,18755.088235779695,0.21459380421666471]
[null,null,null,null,null,null,null,null,null,null,null,669,85001,45001,4288,40000,0.3,12000,16288,68713,85001,0.19162127504382301,null,null,null,null,null,null,68713,87501.029412250587,2500.0294122505875,18788.029412250587,0.2147178100469315]
[null,null,null,null,null,null,null,null,null,null,null,670,85101,45001,4288,40100,0.3,12030,16318,68783,85101,0.19174862810072738,null,null,null,null,null,null,68783,87603.97058872151,2502.9705887215096,18820.97058872151,0.21484152444506435]
[null,null,null,null,null,null,null,null,null,null,null,671,85201,45001,4288,40200,0.3,12060,16348,68853,85201,0.19187568221030268,null,null,null,null,null,null,68853,87706.911765192403,2505.9117651924025,18853.911765192403,0.21496494843722017]
[null,null,null,null,null,null,null,null,null,null,null,672,85301,45001,4288,40300,0.3,12090,16378,68923,85301,0.19200243842393408,null,null,null,null,null,null,68923,87809.85294166331,2508.85294166331,18886.85294166331,0.21508808304474483]
[null,null,null,null,null,null,null,null,null,null,null,673,85401,45001,4288,40400,0.3,12120,16408,68993,85401,0.19212889778808212,null,null,null,null,null,null,68993,87912.794118134203,2511.794118134203,18919.794118134203,0.21521092928419988]
[null,null,null,null,null,null,null,null,null,null,null,674,85501,45001,4288,40500,0.3,12150,16438,69063,85501,0.19225506134431175,null,null,null,null,null,null,69063,88015.735294605125,2514.7352946051251,18952.735294605125,0.21533348816739162]
[null,null,null,null,null,null,null,null,null,null,null,675,85601,45001,4288,40600,0.3,12180,16468,69133,85601,0.19238093012932092,null,null,null,null,null,null,69133,88118.676471076018,2517.6764710760181,18985.676471076018,0.21545576070139746]
[null,null,null,null,null,null,null,null,null,null,null,676,85701,45001,4288,40700,0.3,12210,16498,69203,85701,0.19250650517496878,null,null,null,null,null,null,69203,88221.617647546926,2520.6176475469256,19018.617647546926,0.21557774788859535]
[null,null,null,null,null,null,null,null,null,null,null,677,85801,45001,4288,40800,0.3,12240,16528,69273,85801,0.19263178750830409,null,null,null,null,null,null,69273,88324.558824017833,2523.5588240178331,19051.558824017833,0.21569945072668961]
[null,null,null,null,null,null,null,null,null,null,null,678,85901,45001,4288,40900,0.3,12270,16558,69343,85901,0.19275677815159312,null,null,null,null,null,null,69343,88427.500000488741,2526.5000004887406,19084.500000488741,0.21582087020873891]
[null,null,null,null,null,null,null,null,null,null,null,679,86001,45001,4288,41000,0.3,12300,16588,69413,86001,0.19288147812234741,null,null,null,null,null,null,69413,88530.441176959634,2529.4411769596336,19117.441176959634,0.21594200732318294]
[null,null,null,null,null,null,null,null,null,null,null,680,86101,45001,4288,41100,0.3,12330,16618,69483,86101,0.19300588843335154,null,null,null,null,null,null,69483,88633.382353430541,2532.3823534305411,19150.382353430541,0.21606286305386976]
[null,null,null,null,null,null,null,null,null,null,null,681,86201,45001,4288,41200,0.3,12360,16648,69553,86201,0.19313001009269035,null,null,null,null,null,null,69553,88736.323529901449,2535.3235299014486,19183.323529901449,0.21618343838008175]
[null,null,null,null,null,null,null,null,null,null,null,682,86301,45001,4288,41300,0.3,12390,16678,69623,86301,0.19325384410377633,null,null,null,null,null,null,69623,88839.264706372356,2538.2647063723562,19216.264706372356,0.21630373427656241]
[null,null,null,null,null,null,null,null,null,null,null,683,86401,45001,4288,41400,0.3,12420,16708,69693,86401,0.19337739146537655,null,null,null,null,null,null,69693,88942.205882843249,2541.2058828432491,19249.205882843249,0.21642375171354253]
[null,null,null,null,null,null,null,null,null,null,null,684,86501,45001,4288,41500,0.3,12450,16738,69763,86501,0.19350065317163964,null,null,null,null,null,null,69763,89045.147059314157,2544.1470593141566,19282.147059314157,0.21654349165676667]
[null,null,null,null,null,null,null,null,null,null,null,685,86601,45001,4288,41600,0.3,12480,16768,69833,86601,0.19362363021212226,null,null,null,null,null,null,69833,89148.088235785064,2547.0882357850642,19315.088235785064,0.2166629550675184]
[null,null,null,null,null,null,null,null,null,null,null,686,86701,45001,4288,41700,0.3,12510,16798,69903,86701,0.19374632357181579,null,null,null,null,null,null,69903,89251.029412255972,2550.0294122559717,19348.029412255972,0.21678214290264641]
[null,null,null,null,null,null,null,null,null,null,null,687,86801,45001,4288,41800,0.3,12540,16828,69973,86801,0.19386873423117246,null,null,null,null,null,null,69973,89353.970588726879,2552.9705887268792,19380.970588726879,0.21690105611459007]
[null,null,null,null,null,null,null,null,null,null,null,688,86901,45001,4288,41900,0.3,12570,16858,70043,86901,0.19399086316613157,null,null,null,null,null,null,70043,89456.911765197772,2555.9117651977722,19413.911765197772,0.21701969565140455]
[null,null,null,null,null,null,null,null,null,null,null,689,87001,45001,4288,42000,0.3,12600,16888,70113,87001,0.19411271134814542,null,null,null,null,null,null,70113,89559.852941668665,2558.8529416686652,19446.852941668665,0.21713806245678652]
[null,null,null,null,null,null,null,null,null,null,null,690,87101,45001,4288,42100,0.3,12630,16918,70183,87101,0.19423427974420501,null,null,null,null,null,null,70183,89662.794118139587,2561.7941181395872,19479.794118139587,0.21725615747009885]
[null,null,null,null,null,null,null,null,null,null,null,691,87201,45001,4288,42200,0.3,12660,16948,70253,87201,0.19435556931686562,null,null,null,null,null,null,70253,89765.735294610495,2564.7352946104947,19512.735294610495,0.21737398162639496]
[null,null,null,null,null,null,null,null,null,null,null,692,87301,45001,4288,42300,0.3,12690,16978,70323,87301,0.19447658102427234,null,null,null,null,null,null,70323,89868.676471081388,2567.6764710813877,19545.676471081388,0.21749153585644429]
[null,null,null,null,null,null,null,null,null,null,null,693,87401,45001,4288,42400,0.3,12720,17008,70393,87401,0.19459731582018513,null,null,null,null,null,null,70393,89971.617647552281,2570.6176475522807,19578.617647552281,0.21760882108675664]
[null,null,null,null,null,null,null,null,null,null,null,694,87501,45001,4288,42500,0.3,12750,17038,70463,87501,0.19471777465400394,null,null,null,null,null,null,70463,90074.558824023203,2573.5588240232028,19611.558824023203,0.21772583823960656]
[null,null,null,null,null,null,null,null,null,null,null,695,87601,45001,4288,42600,0.3,12780,17068,70533,87601,0.19483795847079372,null,null,null,null,null,null,70533,90177.50000049411,2576.5000004941103,19644.50000049411,0.21784258823305672]
[null,null,null,null,null,null,null,null,null,null,null,696,87701,45001,4288,42700,0.3,12810,17098,70603,87701,0.19495786821130887,null,null,null,null,null,null,70603,90280.441176965003,2579.4411769650033,19677.441176965003,0.21795907198098285]
[null,null,null,null,null,null,null,null,null,null,null,697,87801,45001,4288,42800,0.3,12840,17128,70673,87801,0.19507750481201808,null,null,null,null,null,null,70673,90383.382353435911,2582.3823534359108,19710.382353435911,0.21807529039309761]
[null,null,null,null,null,null,null,null,null,null,null,698,87901,45001,4288,42900,0.3,12870,17158,70743,87901,0.19519686920512849,null,null,null,null,null,null,70743,90486.323529906818,2585.3235299068183,19743.323529906818,0.21819124437497356]
[null,null,null,null,null,null,null,null,null,null,null,699,88001,45001,4288,43000,0.3,12900,17188,70813,88001,0.19531596231861001,null,null,null,null,null,null,70813,90589.264706377711,2588.2647063777113,19776.264706377711,0.21830693482806701]
[null,null,null,null,null,null,null,null,null,null,null,700,88101,45001,4288,43100,0.3,12930,17218,70883,88101,0.19543478507621934,null,null,null,null,null,null,70883,90692.205882848619,2591.2058828486188,19809.205882848619,0.21842236264974194]
[null,null,null,null,null,null,null,null,null,null,null,701,88201,45001,4288,43200,0.3,12960,17248,70953,88201,0.19555333839752384,null,null,null,null,null,null,70953,90795.147059319526,2594.1470593195263,19842.147059319526,0.21853752873329213]
[null,null,null,null,null,null,null,null,null,null,null,702,88301,45001,4288,43300,0.3,12990,17278,71023,88301,0.19567162319792528,null,null,null,null,null,null,71023,90898.088235790434,2597.0882357904338,19875.088235790434,0.2186524339679651]
[null,null,null,null,null,null,null,null,null,null,null,703,88401,45001,4288,43400,0.3,13020,17308,71093,88401,0.19578964038868338,null,null,null,null,null,null,71093,91001.029412261327,2600.0294122613268,19908.029412261327,0.21876707923898445]
[null,null,null,null,null,null,null,null,null,null,null,704,88501,45001,4288,43500,0.3,13050,17338,71163,88501,0.19590739087693923,null,null,null,null,null,null,71163,91103.970588732249,2602.9705887322489,19940.970588732249,0.21888146542757325]
[null,null,null,null,null,null,null,null,null,null,null,705,88601,{"$f":"IF(M708>0,VLOOKUP(M708,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M708>0,VLOOKUP(M708,ATOTaxScales,2),0)","v":4288},43600,{"$f":"IF(M708>0,VLOOKUP(M708,ATOTaxScales,3),0)","v":0.3},13080,17368,71233,88601,0.19602487556573853,null,null,null,null,null,null,71233,91206.911765203142,2605.9117652031418,19973.911765203142,0.21899559341097546]
[null,null,null,null,null,null,null,null,null,null,null,706,88701,45001,4288,43700,0.3,13110,17398,71303,88701,{"$f":"S709/M709","v":0.19614209535405464},null,null,null,null,null,null,71303,{"$f":"GetGrossSalary(AC709)","v":91309.852941674049},2608.8529416740494,20006.852941674049,0.21910946406247983]
[null,null,null,null,null,null,null,null,null,null,null,707,{"$f":"M709+$M$1","v":88801},45001,4288,{"$f":"IF(M710>0,M710-N710,0)","v":43800},0.3,{"$f":"IF(M710>0,ROUND(P710*Q710,2),0)","v":13140},{"$f":"IF(M710>0,ROUND(O710+R710,0),0)","v":17428},{"$f":"M710-S710","v":71373},{"$f":"M710","v":88801},0.19625905113681152,null,null,null,null,null,null,71373,91412.794118144957,2611.7941181449569,20039.794118144957,0.21922307825144099]
[null,null,null,null,null,null,null,null,null,null,null,708,88901,45001,4288,43900,0.3,13170,17458,71443,88901,0.19637574380490658,null,null,null,null,null,null,71443,91515.735294615864,2614.7352946158644,20072.735294615864,0.21933643684330209]
[null,null,null,null,null,null,null,null,null,null,null,709,89001,45001,4288,44000,0.3,13200,17488,71513,89001,0.19649217424523319,null,null,null,null,null,null,71513,91618.676471086757,2617.6764710867574,20105.676471086757,0.21944954069961659]
[null,null,null,null,null,null,null,null,null,null,null,710,89101,45001,4288,44100,0.3,13230,17518,71583,89101,0.19660834334070323,null,null,null,null,null,null,71583,91721.617647557665,2620.6176475576649,20138.617647557665,0.21956239067807054]
[null,null,null,null,null,null,null,null,null,null,null,711,89201,45001,4288,44200,0.3,13260,17548,71653,89201,0.19672425197026938,null,null,null,null,null,null,71653,91824.558824028572,2623.5588240285724,20171.558824028572,0.21967498763250357]
[null,null,null,null,null,null,null,null,null,null,null,712,89301,45001,4288,44300,0.3,13290,17578,71723,89301,0.19683990100894727,null,null,null,null,null,null,71723,91927.500000499465,2626.5000004994654,20204.500000499465,0.21978733241293072]
[null,null,null,null,null,null,null,null,null,null,null,713,89401,45001,4288,44400,0.3,13320,17608,71793,89401,0.19695529132783748,null,null,null,null,null,null,71793,92030.441176970373,2629.4411769703729,20237.441176970373,0.2198994258655643]
[null,null,null,null,null,null,null,null,null,null,null,714,89501,45001,4288,44500,0.3,13350,17638,71863,89501,0.19707042379414755,null,null,null,null,null,null,71863,92133.382353441295,2632.382353441295,20270.382353441295,0.22001126883283442]
[null,null,null,null,null,null,null,null,null,null,null,715,89601,45001,4288,44600,0.3,13380,17668,71933,89601,0.1971852992712135,null,null,null,null,null,null,71933,92236.323529912188,2635.323529912188,20303.323529912188,0.22012286215341001]
[null,null,null,null,null,null,null,null,null,null,null,716,89701,45001,4288,44700,0.3,13410,17698,72003,89701,0.19729991861852153,null,null,null,null,null,null,72003,92339.264706383081,2638.2647063830809,20336.264706383081,0.22023420666222079]
[null,null,null,null,null,null,null,null,null,null,null,717,89801,45001,4288,44800,0.3,13440,17728,72073,89801,0.1974142826917295,null,null,null,null,null,null,72073,92442.205882853988,2641.2058828539884,20369.205882853988,0.22034530319047732]
[null,null,null,null,null,null,null,null,null,null,null,718,89901,45001,4288,44900,0.3,13470,17758,72143,89901,0.19752839234268807,null,null,null,null,null,null,72143,92545.147059324896,2644.147059324896,20402.147059324896,0.22045615256569162]
[null,null,null,null,null,null,null,null,null,null,null,719,90001,45001,4288,45000,0.3,13500,17788,72213,90001,0.19764224841946201,null,null,null,null,null,null,72213,92648.088235795803,2647.0882357958035,20435.088235795803,0.22056675561169797]
[null,null,null,null,null,null,null,null,null,null,null,720,90101,45001,4288,45100,0.3,13530,17818,72283,90101,0.1977558517663511,null,null,null,null,null,null,72283,92751.029412266696,2650.0294122666965,20468.029412266696,0.22067711314867322]
[null,null,null,null,null,null,null,null,null,null,null,721,90201,45001,4288,45200,0.3,13560,17848,72353,90201,0.19786920322391105,null,null,null,null,null,null,72353,92853.970588737604,2652.970588737604,20500.970588737604,0.22078722599315745]
[null,null,null,null,null,null,null,null,null,null,null,722,90301,45001,4288,45300,0.3,13590,17878,72423,90301,0.1979823036289742,null,null,null,null,null,null,72423,92956.911765208511,2655.9117652085115,20533.911765208511,0.22089709495807336]
[null,null,null,null,null,null,null,null,null,null,null,723,90401,45001,4288,45400,0.3,13620,17908,72493,90401,0.19809515381467019,null,null,null,null,null,null,72493,93059.852941679419,2658.852941679419,20566.852941679419,0.22100672085274689]
[null,null,null,null,null,null,null,null,null,null,null,724,90501,45001,4288,45500,0.3,13650,17938,72563,90501,0.19820775461044629,null,null,null,null,null,null,72563,93162.794118150327,2661.7941181503265,20599.794118150327,0.22111610448292682]
[null,null,null,null,null,null,null,null,null,null,null,725,90601,45001,4288,45600,0.3,13680,17968,72633,90601,0.19832010684208784,null,null,null,null,null,null,72633,93265.735294621234,2664.7352946212341,20632.735294621234,0.22122524665080459]
[null,null,null,null,null,null,null,null,null,null,null,726,90701,45001,4288,45700,0.3,13710,17998,72703,90701,0.19843221133173836,null,null,null,null,null,null,72703,93368.676471092127,2667.676471092127,20665.676471092127,0.22133414815503383]
[null,null,null,null,null,null,null,null,null,null,null,727,90801,45001,4288,45800,0.3,13740,18028,72773,90801,0.19854406889791962,null,null,null,null,null,null,{"$f":"T730","v":72773},93471.61764756302,{"$f":"AD730-U730","v":2670.61764756302},{"$f":"AD730-AC730","v":20698.61764756302},{"$f":"AF730/AD730","v":0.22144280979075012}]
[null,null,null,null,null,null,null,null,null,null,null,728,90901,45001,4288,45900,0.3,13770,18058,72843,90901,0.19865568035555164,null,null,null,null,null,null,72843,93574.558824033942,2673.5588240339421,20731.558824033942,0.22155123234959023]
[null,null,null,null,null,null,null,null,null,null,null,729,91001,45001,4288,46000,0.3,13800,18088,72913,91001,0.19876704651597235,null,null,null,null,null,null,72913,93677.50000050485,2676.5000005048496,20764.50000050485,0.22165941661971064]
[null,null,null,null,null,null,null,null,null,null,null,730,91101,45001,4288,46100,0.3,13830,18118,72983,91101,0.19887816818695733,null,null,null,null,null,null,72983,93780.441176975743,2679.4411769757426,20797.441176975743,0.22176736338580769]
[null,null,null,null,null,null,null,null,null,null,null,731,91201,45001,4288,46200,0.3,13860,18148,73053,91201,0.19898904617273933,null,null,null,null,null,null,73053,93883.38235344665,2682.3823534466501,20830.38235344665,0.22187507342913626]
[null,null,null,null,null,null,null,null,null,null,null,732,91301,45001,4288,46300,0.3,13890,18178,73123,91301,0.19909968127402766,null,null,null,null,null,null,73123,93986.323529917543,2685.3235299175431,20863.323529917543,0.221982547527528]
[null,null,null,null,null,null,null,null,null,null,null,733,91401,45001,4288,46400,0.3,13920,18208,73193,91401,0.19921007428802748,null,null,null,null,null,null,73193,94089.264706388451,2688.2647063884506,20896.264706388451,0.222089786455411]
[null,null,null,null,null,null,null,null,null,null,null,734,91501,45001,4288,46500,0.3,13950,18238,73263,91501,0.19932022600845892,null,null,null,null,null,null,73263,94192.205882859373,2691.2058828593727,20929.205882859373,0.22219679098382772]
[null,null,null,null,null,null,null,null,null,null,null,735,91601,45001,4288,46600,0.3,13980,18268,73333,91601,0.19943013722557615,null,null,null,null,null,null,73333,94295.147059330266,2694.1470593302656,20962.147059330266,0.22230356188045325]
[null,null,null,null,null,null,null,null,null,null,null,736,91701,45001,4288,46700,0.3,14010,18298,73403,91701,0.19953980872618618,null,null,null,null,null,null,73403,94398.088235801159,2697.0882358011586,20995.088235801159,0.22241009990961469]
[null,null,null,null,null,null,null,null,null,null,null,737,91801,45001,4288,46800,0.3,14040,18328,73473,91801,0.19964924129366782,null,null,null,null,null,null,73473,94501.029412272066,2700.0294122720661,21028.029412272066,0.22251640583230864]
[null,null,null,null,null,null,null,null,null,null,null,738,91901,45001,4288,46900,0.3,14070,18358,73543,91901,0.19975843570799012,null,null,null,null,null,null,73543,94603.970588742988,2702.9705887429882,21060.970588742988,0.22262248040621935]
[null,null,null,null,null,null,null,null,null,null,null,739,92001,45001,4288,47000,0.3,14100,18388,73613,92001,0.19986739274573104,null,null,null,null,null,null,73613,94706.911765213881,2705.9117652138812,21093.911765213881,0.2227283243857365]
[null,null,null,null,null,null,null,null,null,null,null,740,92101,45001,4288,47100,0.3,14130,18418,73683,92101,0.19997611318009575,null,null,null,null,null,null,73683,94809.852941684774,2708.8529416847741,21126.852941684774,0.22283393852197392]
[null,null,null,null,null,null,null,null,null,null,null,741,92201,45001,4288,47200,0.3,14160,18448,73753,92201,0.20008459778093513,null,null,null,null,null,null,73753,94912.794118155696,2711.7941181556962,21159.794118155696,0.22293932356278695]
[null,null,null,null,null,null,null,null,null,null,null,742,92301,45001,4288,47300,0.3,14190,18478,73823,92301,0.20019284731476367,null,null,null,null,null,null,73823,95015.735294626589,2714.7352946265892,21192.735294626589,0.22304448025278922]
[null,null,null,null,null,null,null,null,null,null,null,743,92401,45001,4288,47400,0.3,14220,18508,73893,92401,0.20030086254477766,null,null,null,null,null,null,73893,95118.676471097497,2717.6764710974967,21225.676471097497,0.2231494093333718]
[null,null,null,null,null,null,null,null,null,null,null,744,92501,45001,4288,47500,0.3,14250,18538,73963,92501,0.20040864423087318,null,null,null,null,null,null,73963,95221.617647568404,2720.6176475684042,21258.617647568404,0.22325411154271929]
[null,null,null,null,null,null,null,null,null,null,null,745,92601,45001,4288,47600,0.3,14280,18568,74033,92601,0.20051619312966382,null,null,null,null,null,null,74033,95324.558824039312,2723.5588240393117,21291.558824039312,0.22335858761582775]
[null,null,null,null,null,null,null,null,null,null,null,746,92701,45001,4288,47700,0.3,14310,18598,74103,92701,0.20062350999449843,null,null,null,null,null,null,74103,95427.500000510205,2726.5000005102047,21324.500000510205,0.22346283828452168]
[null,null,null,null,null,null,null,null,null,null,null,747,92801,45001,4288,47800,0.3,14340,18628,74173,92801,0.2007305955754787,null,null,null,null,null,null,74173,95530.441176981112,2729.4411769811122,21357.441176981112,0.22356686427747152]
[null,null,null,null,null,null,null,null,null,null,null,748,92901,45001,4288,47900,0.3,14370,18658,74243,92901,0.20083745061947664,null,null,null,null,null,null,74243,95633.38235345202,2732.3823534520197,21390.38235345202,0.22367066632020993]
[null,null,null,null,null,null,null,null,null,null,null,749,93001,45001,4288,48000,0.3,14400,18688,74313,93001,0.20094407587015192,null,null,null,null,null,null,74313,95736.323529923247,2735.3235299232474,21423.323529923247,0.22377424513515182]
[null,null,null,null,null,null,null,null,null,null,null,750,93101,45001,4288,48100,0.3,14430,18718,74383,93101,0.20105047206796919,null,null,null,null,null,null,74383,95839.264706394519,2738.2647063945187,21456.264706394519,0.2238776014416034]
[null,null,null,null,null,null,null,null,null,null,null,751,93201,45001,4288,48200,0.3,14460,18748,74453,93201,0.20115663995021513,null,null,null,null,null,null,74453,95942.205882865775,2741.2058828657755,21489.205882865775,0.22398073595578558]
[null,null,null,null,null,null,null,null,null,null,null,752,93301,45001,4288,48300,0.3,14490,18778,74523,93301,0.20126258025101554,null,null,null,null,null,null,74523,96045.147059337032,2744.1470593370323,21522.147059337032,0.22408364939084921]
[null,null,null,null,null,null,null,null,null,null,null,753,93401,45001,4288,48400,0.3,14520,18808,74593,93401,0.20136829370135223,null,null,null,null,null,null,74593,96148.088235808318,2747.0882358083181,21555.088235808318,0.22418634245689123]
[null,null,null,null,null,null,null,null,null,null,null,754,93501,45001,4288,48500,0.3,14550,18838,74663,93501,0.2014737810290799,null,null,null,null,null,null,74663,96251.029412279575,2750.0294122795749,21588.029412279575,0.22428881586096994]
[null,null,null,null,null,null,null,null,null,null,null,755,93601,45001,4288,48600,0.3,14580,18868,74733,93601,0.20157904295894274,null,null,null,null,null,null,74733,96353.970588750846,2752.9705887508462,21620.970588750846,0.22439107030712294]
[null,null,null,null,null,null,null,null,null,null,null,756,93701,45001,4288,48700,0.3,14610,18898,74803,93701,0.20168408021259113,null,null,null,null,null,null,74803,96456.911765222103,2755.911765222103,21653.911765222103,0.22449310649638174]
[null,null,null,null,null,null,null,null,null,null,null,757,93801,45001,4288,48800,0.3,14640,18928,74873,93801,0.20178889350859799,null,null,null,null,null,null,74873,96559.85294169336,2758.8529416933598,21686.85294169336,0.22459492512678883]
[null,null,null,null,null,null,null,null,null,null,null,758,93901,45001,4288,48900,0.3,14670,18958,74943,93901,0.20189348356247538,null,null,null,null,null,null,74943,96662.794118164631,2761.7941181646311,21719.794118164631,0.22469652689341307]
[null,null,null,null,null,null,null,null,null,null,null,759,94001,45001,4288,49000,0.3,14700,18988,75013,94001,0.20199785108669058,null,null,null,null,null,null,75013,96765.735294635902,2764.7352946359024,21752.735294635902,0.2247979124883655]
[null,null,null,null,null,null,null,null,null,null,null,760,94101,45001,4288,49100,0.3,14730,19018,75083,94101,0.20210199679068236,null,null,null,null,null,null,75083,96868.676471107159,2767.6764711071592,21785.676471107159,0.22489908260081506]
[null,null,null,null,null,null,null,null,null,null,null,761,94201,45001,4288,49200,0.3,14760,19048,75153,94201,0.20220592138087706,null,null,null,null,null,null,75153,96971.617647578445,2770.617647578445,21818.617647578445,0.22500003791700482]
[null,null,null,null,null,null,null,null,null,null,null,762,94301,45001,4288,49300,0.3,14790,19078,75223,94301,0.20230962556070456,null,null,null,null,null,null,75223,97074.558824049687,2773.5588240496872,21851.558824049687,0.2251007791202661]
[null,null,null,null,null,null,null,null,null,null,null,763,94401,45001,4288,49400,0.3,14820,19108,75293,94401,0.20241311003061407,null,null,null,null,null,null,75293,97177.500000520959,2776.5000005209586,21884.500000520959,0.22520130689103587]
[null,null,null,null,null,null,null,null,null,null,null,764,94501,45001,4288,49500,0.3,14850,19138,75363,94501,0.20251637548809007,null,null,null,null,null,null,75363,97280.44117699223,2779.4411769922299,21917.44117699223,0.2253016219068702]
[null,null,null,null,null,null,null,null,null,null,null,765,94601,45001,4288,49600,0.3,14880,19168,75433,94601,0.20261942262766777,null,null,null,null,null,null,75433,97383.382353463487,2782.3823534634867,21950.382353463487,0.22540172484246035]
[null,null,null,null,null,null,null,null,null,null,null,766,94701,45001,4288,49700,0.3,14910,19198,75503,94701,0.20272225214094888,null,null,null,null,null,null,75503,97486.323529934758,2785.323529934758,21983.323529934758,0.22550161636964822]
[null,null,null,null,null,null,null,null,null,null,null,767,94801,45001,4288,49800,0.3,14940,19228,75573,94801,0.20282486471661693,null,null,null,null,null,null,75573,97589.264706406029,2788.2647064060293,22016.264706406029,0.22560129715744051]
[null,null,null,null,null,null,null,null,null,null,null,768,94901,45001,4288,49900,0.3,14970,19258,75643,94901,0.20292726104045269,null,null,null,null,null,null,75643,97692.205882877286,2791.2058828772861,22049.205882877286,0.22570076787202423]
[null,null,null,null,null,null,null,null,null,null,null,769,95001,{"$f":"IF(M772>0,VLOOKUP(M772,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M772>0,VLOOKUP(M772,ATOTaxScales,2),0)","v":4288},50000,{"$f":"IF(M772>0,VLOOKUP(M772,ATOTaxScales,3),0)","v":0.3},15000,19288,75713,95001,0.20302944179534951,null,null,null,null,null,null,75713,97795.147059348557,2794.1470593485574,22082.147059348557,0.22580002917678166]
[null,null,null,null,null,null,null,null,null,null,null,770,95101,45001,4288,50100,0.3,15030,19318,75783,95101,{"$f":"S773/M773","v":0.20313140766132848},null,null,null,null,null,null,75783,{"$f":"GetGrossSalary(AC773)","v":97898.088235819814},2797.0882358198141,22115.088235819814,0.22589908173230447]
[null,null,null,null,null,null,null,null,null,null,null,771,{"$f":"M773+$M$1","v":95201},45001,4288,{"$f":"IF(M774>0,M774-N774,0)","v":50200},0.3,{"$f":"IF(M774>0,ROUND(P774*Q774,2),0)","v":15060},{"$f":"IF(M774>0,ROUND(O774+R774,0),0)","v":19348},{"$f":"M774-S774","v":75853},{"$f":"M774","v":95201},0.20323315931555341,null,null,null,null,null,null,75853,98001.029412291071,2800.0294122910709,22148.029412291071,0.22599792619640907]
[null,null,null,null,null,null,null,null,null,null,null,772,95301,45001,4288,50300,0.3,15090,19378,75923,95301,0.20333469743234595,null,null,null,null,null,null,75923,98103.970588762357,2802.9705887623568,22180.970588762357,0.22609656322415098]
[null,null,null,null,null,null,null,null,null,null,null,773,95401,45001,4288,50400,0.3,15120,19408,75993,95401,0.20343602268320038,null,null,null,null,null,null,75993,98206.911765233614,2805.9117652336136,22213.911765233614,0.22619499346783856]
[null,null,null,null,null,null,null,null,null,null,null,774,95501,45001,4288,50500,0.3,15150,19438,76063,95501,0.20353713573679857,null,null,null,null,null,null,76063,98309.852941704885,2808.8529417048849,22246.852941704885,0.22629321757704871]
[null,null,null,null,null,null,null,null,null,null,null,775,95601,45001,4288,50600,0.3,15180,19468,76133,95601,0.20363803725902449,null,null,null,null,null,null,76133,98412.794118176156,2811.7941181761562,22279.794118176156,0.2263912361986401]
[null,null,null,null,null,null,null,null,null,null,null,776,95701,45001,4288,50700,0.3,15210,19498,76203,95701,0.20373872791297898,null,null,null,null,null,null,76203,98515.735294647398,2814.7352946473984,22312.735294647398,0.22648904997676755]
[null,null,null,null,null,null,null,null,null,null,null,777,95801,45001,4288,50800,0.3,15240,19528,76273,95801,0.20383920835899416,null,null,null,null,null,null,76273,98618.67647111867,2817.6764711186697,22345.67647111867,0.22658665955289711]
[null,null,null,null,null,null,null,null,null,null,null,778,95901,45001,4288,50900,0.3,15270,19558,76343,95901,0.20393947925464803,null,null,null,null,null,null,76343,98721.617647589941,2820.617647589941,22378.617647589941,0.22668406556581849]
[null,null,null,null,null,null,null,null,null,null,null,779,96001,45001,4288,51000,0.3,15300,19588,76413,96001,0.20403954125477861,null,null,null,null,null,null,76413,98824.558824061212,2823.5588240612124,22411.558824061212,0.2267812686516601]
[null,null,null,null,null,null,null,null,null,null,null,780,96101,45001,4288,51100,0.3,15330,19618,76483,96101,0.20413939501149833,null,null,null,null,null,null,76483,98927.500000532484,2826.5000005324837,22444.500000532484,0.2268782694439026]
[null,null,null,null,null,null,null,null,null,null,null,781,96201,45001,4288,51200,0.3,15360,19648,76553,96201,0.20423904117420816,null,null,null,null,null,null,76553,99030.44117700374,2829.4411770037404,22477.44117700374,0.22697506857339253]
[null,null,null,null,null,null,null,null,null,null,null,782,96301,45001,4288,51300,0.3,15390,19678,76623,96301,0.20433848038961175,null,null,null,null,null,null,76623,99133.382353474997,2832.3823534749972,22510.382353474997,0.22707166666835638]
[null,null,null,null,null,null,null,null,null,null,null,783,96401,45001,4288,51400,0.3,15420,19708,76693,96401,0.20443771330172925,null,null,null,null,null,null,76693,99236.323529946269,2835.3235299462685,22543.323529946269,0.22716806435441386]
[null,null,null,null,null,null,null,null,null,null,null,784,96501,45001,4288,51500,0.3,15450,19738,76763,96501,0.20453674055191137,null,null,null,null,null,null,76763,99339.26470641754,2838.2647064175399,22576.26470641754,0.22726426225459129]
[null,null,null,null,null,null,null,null,null,null,null,785,96601,45001,4288,51600,0.3,15480,19768,76833,96601,0.20463556277885322,null,null,null,null,null,null,76833,99442.205882888811,2841.2058828888112,22609.205882888811,0.22736026098933526]
[null,null,null,null,null,null,null,null,null,null,null,786,96701,45001,4288,51700,0.3,15510,19798,76903,96701,0.20473418061860787,null,null,null,null,null,null,76903,99545.147059360068,2844.1470593600679,22642.147059360068,0.22745606117652586]
[null,null,null,null,null,null,null,null,null,null,null,787,96801,45001,4288,51800,0.3,15540,19828,76973,96801,0.20483259470460016,null,null,null,null,null,null,76973,99648.088235831339,2847.0882358313393,22675.088235831339,0.22755166343149028]
[null,null,null,null,null,null,null,null,null,null,null,788,96901,45001,4288,51900,0.3,15570,19858,77043,96901,0.20493080566764016,null,null,null,null,null,null,77043,99751.029412302611,2850.0294123026106,22708.029412302611,0.22764706836701534]
[null,null,null,null,null,null,null,null,null,null,null,789,97001,45001,4288,52000,0.3,15600,19888,77113,97001,0.20502881413593674,null,null,null,null,null,null,77113,99853.970588773853,2852.9705887738528,22740.970588773853,0.22774227659336083]
[null,null,null,null,null,null,null,null,null,null,null,790,97101,45001,4288,52100,0.3,15630,19918,77183,97101,0.20512662073511087,null,null,null,null,null,null,77183,99956.911765245124,2855.9117652451241,22773.911765245124,0.22783728871827333]
[null,null,null,null,null,null,null,null,null,null,null,791,97201,45001,4288,52200,0.3,15660,19948,77253,97201,0.20522422608820898,null,null,null,null,null,null,{"$f":"T794","v":77253},100059.8529417164,{"$f":"AD794-U794","v":2858.8529417163954},{"$f":"AD794-AC794","v":22806.852941716395},{"$f":"AF794/AD794","v":0.22793210534699768}]
[null,null,null,null,null,null,null,null,null,null,null,792,97301,45001,4288,52300,0.3,15690,19978,77323,97301,0.20532163081571617,null,null,null,null,null,null,77323,100162.79411818765,2861.7941181876522,22839.794118187652,0.22802672708229074]
[null,null,null,null,null,null,null,null,null,null,null,793,97401,45001,4288,52400,0.3,15720,20008,77393,97401,0.20541883553556944,null,null,null,null,null,null,77393,100265.73529465892,2864.7352946589235,22872.735294658924,0.22812115452443438]
[null,null,null,null,null,null,null,null,null,null,null,794,97501,45001,4288,52500,0.3,15750,20038,77463,97501,0.20551584086317062,null,null,null,null,null,null,77463,100368.67647113019,2867.6764711301948,22905.676471130195,0.22821538827124743]
[null,null,null,null,null,null,null,null,null,null,null,795,97601,45001,4288,52600,0.3,15780,20068,77533,97601,0.20561264741139948,null,null,null,null,null,null,77533,100471.61764760147,2870.6176476014662,22938.617647601466,0.22830942891809877]
[null,null,null,null,null,null,null,null,null,null,null,796,97701,45001,4288,52700,0.3,15810,20098,77603,97701,0.20570925579062652,null,null,null,null,null,null,77603,100574.55882407272,2873.5588240727229,22971.558824072723,0.22840327705791968]
[null,null,null,null,null,null,null,null,null,null,null,797,97801,45001,4288,52800,0.3,15840,20128,77673,97801,0.20580566660872587,null,null,null,null,null,null,77673,100677.50000054398,2876.5000005439797,23004.50000054398,0.22849693328121659]
[null,null,null,null,null,null,null,null,null,null,null,798,97901,45001,4288,52900,0.3,15870,20158,77743,97901,0.20590188047108815,null,null,null,null,null,null,77743,100780.44117701525,2879.441177015251,23037.441177015251,0.22859039817608323]
[null,null,null,null,null,null,null,null,null,null,null,799,98001,45001,4288,53000,0.3,15900,20188,77813,98001,0.20599789798063284,null,null,null,null,null,null,77813,100883.38235348652,2882.3823534865223,23070.382353486522,0.22868367232821285]
[null,null,null,null,null,null,null,null,null,null,null,800,98101,45001,4288,53100,0.3,15930,20218,77883,98101,0.20609371973782123,null,null,null,null,null,null,77883,100986.32352995778,2885.3235299577791,23103.323529957779,0.22877675632091049]
[null,null,null,null,null,null,null,null,null,null,null,801,98201,45001,4288,53200,0.3,15960,20248,77953,98201,0.20618934634066863,null,null,null,null,null,null,77953,101089.26470642906,2888.264706429065,23136.264706429065,0.22886965073510568]
[null,null,null,null,null,null,null,null,null,null,null,802,98301,45001,4288,53300,0.3,15990,20278,78023,98301,0.20628477838475703,null,null,null,null,null,null,78023,101192.20588290031,2891.2058829003072,23169.205882900307,0.22896235614936322]
[null,null,null,null,null,null,null,null,null,null,null,803,98401,45001,4288,53400,0.3,16020,20308,78093,98401,0.20638001646324733,null,null,null,null,null,null,78093,101295.14705937158,2894.1470593715785,23202.147059371579,0.22905487313989711]
[null,null,null,null,null,null,null,null,null,null,null,804,98501,45001,4288,53500,0.3,16050,20338,78163,98501,0.20647506116689171,null,null,null,null,null,null,78163,101398.08823584285,2897.0882358428498,23235.08823584285,0.22914720228058069]
[null,null,null,null,null,null,null,null,null,null,null,805,98601,45001,4288,53600,0.3,16080,20368,78233,98601,0.20656991308404579,null,null,null,null,null,null,78233,101501.02941231411,2900.0294123141066,23268.029412314107,0.22923934414295929]
[null,null,null,null,null,null,null,null,null,null,null,806,98701,45001,4288,53700,0.3,16110,20398,78303,98701,0.20666457280068085,null,null,null,null,null,null,78303,101603.97058878538,2902.9705887853779,23300.970588785378,0.22933129929626236]
[null,null,null,null,null,null,null,null,null,null,null,807,98801,45001,4288,53800,0.3,16140,20428,78373,98801,0.20675904090039574,null,null,null,null,null,null,78373,101706.91176525665,2905.9117652566492,23333.911765256649,0.22942306830741444]
[null,null,null,null,null,null,null,null,null,null,null,808,98901,45001,4288,53900,0.3,16170,20458,78443,98901,0.20685331796442907,null,null,null,null,null,null,78443,101809.85294172791,2908.852941727906,23366.852941727906,0.22951465174104715]
[null,null,null,null,null,null,null,null,null,null,null,809,99001,45001,4288,54000,0.3,16200,20488,78513,99001,0.20694740457167099,null,null,null,null,null,null,78513,101912.79411819916,2911.7941181991628,23399.794118199163,0.22960605015951108]
[null,null,null,null,null,null,null,null,null,null,null,810,99101,45001,4288,54100,0.3,16230,20518,78583,99101,0.2070413012986751,null,null,null,null,null,null,78583,102015.73529467043,2914.7352946704341,23432.735294670434,0.22969726412288693]
[null,null,null,null,null,null,null,null,null,null,null,811,99201,45001,4288,54200,0.3,16260,20548,78653,99201,0.20713500871967017,null,null,null,null,null,null,78653,102118.67647114171,2917.6764711417054,23465.676471141705,0.22978829418899691]
[null,null,null,null,null,null,null,null,null,null,null,812,99301,45001,4288,54300,0.3,16290,20578,78723,99301,0.20722852740657194,null,null,null,null,null,null,78723,102221.61764761298,2920.6176476129767,23498.617647612977,0.22987914091341621]
[null,null,null,null,null,null,null,null,null,null,null,813,99401,45001,4288,54400,0.3,16320,20608,78793,99401,0.20732185792899469,null,null,null,null,null,null,78793,102324.55882408423,2923.5588240842335,23531.558824084233,0.22996980484948434]
[null,null,null,null,null,null,null,null,null,null,null,814,99501,45001,4288,54500,0.3,16350,20638,78863,99501,0.20741500085426276,null,null,null,null,null,null,78863,102427.5000005555,2926.5000005555048,23564.500000555505,0.23006028654831667]
[null,null,null,null,null,null,null,null,null,null,null,815,99601,45001,4288,54600,0.3,16380,20668,78933,99601,0.2075079567474222,null,null,null,null,null,null,78933,102530.44117702678,2929.4411770267761,23597.441177026776,0.23015058655881485]
[null,null,null,null,null,null,null,null,null,null,null,816,99701,45001,4288,54700,0.3,16410,20698,79003,99701,0.20760072617125205,null,null,null,null,null,null,79003,102633.38235349802,2932.3823534980183,23630.382353498018,0.23024070542767835]
[null,null,null,null,null,null,null,null,null,null,null,817,99801,45001,4288,54800,0.3,16440,20728,79073,99801,0.2076933096862757,null,null,null,null,null,null,79073,102736.3235299693,2935.3235299693042,23663.323529969304,0.23033064369941617]
[null,null,null,null,null,null,null,null,null,null,null,818,99901,45001,4288,54900,0.3,16470,20758,79143,99901,0.20778570785077227,null,null,null,null,null,null,79143,102839.26470644056,2938.264706440561,23696.264706440561,0.23042040191635602]
[null,null,null,null,null,null,null,null,null,null,null,819,100001,45001,4288,55000,0.3,16500,20788,79213,100001,0.2078779212207878,null,null,null,null,null,null,79213,102942.20588291183,2941.2058829118323,23729.205882911832,0.23050998061865727]
[null,null,null,null,null,null,null,null,null,null,null,820,100101,45001,4288,55100,0.3,16530,20818,79283,100101,0.20796995035014634,null,null,null,null,null,null,79283,103045.1470593831,2944.1470593831036,23762.147059383104,0.23059938034432031]
[null,null,null,null,null,null,null,null,null,null,null,821,100201,45001,4288,55200,0.3,16560,20848,79353,100201,0.20806179579046116,null,null,null,null,null,null,79353,103148.08823585436,2947.0882358543604,23795.08823585436,0.23068860162919788]
[null,null,null,null,null,null,null,null,null,null,null,822,100301,45001,4288,55300,0.3,16590,20878,79423,100301,0.20815345809114566,null,null,null,null,null,null,79423,103251.02941232562,2950.0294123256172,23828.029412325617,0.23077764500700601]
[null,null,null,null,null,null,null,null,null,null,null,823,100401,45001,4288,55400,0.3,16620,20908,79493,100401,0.2082449377994243,null,null,null,null,null,null,79493,103353.97058879689,2952.9705887968885,23860.970588796888,0.23086651100933428]
[null,null,null,null,null,null,null,null,null,null,null,824,100501,45001,4288,55500,0.3,16650,20938,79563,100501,0.20833623546034369,null,null,null,null,null,null,79563,103456.91176526815,2955.9117652681452,23893.911765268145,0.23095520016565629]
[null,null,null,null,null,null,null,null,null,null,null,825,100601,45001,4288,55600,0.3,16680,20968,79633,100601,0.20842735161678314,null,null,null,null,null,null,79633,103559.85294173943,2958.8529417394311,23926.852941739431,0.23104371300334087]
[null,null,null,null,null,null,null,null,null,null,null,826,100701,45001,4288,55700,0.3,16710,20998,79703,100701,0.20851828680946566,null,null,null,null,null,null,79703,103662.79411821069,2961.7941182106879,23959.794118210688,0.23113205004766135]
[null,null,null,null,null,null,null,null,null,null,null,827,100801,45001,4288,55800,0.3,16740,21028,79773,100801,0.2086090415769685,null,null,null,null,null,null,79773,103765.73529468196,2964.7352946819592,23992.735294681959,0.23122021182180741]
[null,null,null,null,null,null,null,null,null,null,null,828,100901,45001,4288,55900,0.3,16770,21058,79843,100901,0.20869961645573384,null,null,null,null,null,null,79843,103868.67647115323,2967.6764711532305,24025.676471153231,0.23130819884689419]
[null,null,null,null,null,null,null,null,null,null,null,829,101001,45001,4288,56000,0.3,16800,21088,79913,101001,0.2087900119800794,null,null,null,null,null,null,79913,103971.61764762447,2970.6176476244727,24058.617647624473,0.23139601164197296]
[null,null,null,null,null,null,null,null,null,null,null,830,101101,45001,4288,56100,0.3,16830,21118,79983,101101,0.20888022868220887,null,null,null,null,null,null,79983,104074.55882409574,2973.5588240957441,24091.558824095744,0.23148365072404201]
[null,null,null,null,null,null,null,null,null,null,null,831,101201,45001,4288,56200,0.3,16860,21148,80053,101201,0.20897026709222241,null,null,null,null,null,null,80053,104177.50000056702,2976.5000005670154,24124.500000567015,0.2315711166080556]
[null,null,null,null,null,null,null,null,null,null,null,832,101301,45001,4288,56300,0.3,16890,21178,80123,101301,0.20906012773812696,null,null,null,null,null,null,80123,104280.44117703827,2979.4411770382721,24157.441177038272,0.23165840980693461]
[null,null,null,null,null,null,null,null,null,null,null,833,101401,{"$f":"IF(M836>0,VLOOKUP(M836,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M836>0,VLOOKUP(M836,ATOTaxScales,2),0)","v":4288},56400,{"$f":"IF(M836>0,VLOOKUP(M836,ATOTaxScales,3),0)","v":0.3},16920,21208,80193,101401,0.20914981114584669,null,null,null,null,null,null,80193,104383.38235350954,2982.3823535095435,24190.382353509543,0.23174553083157706]
[null,null,null,null,null,null,null,null,null,null,null,834,101501,45001,4288,56500,0.3,16950,21238,80263,101501,{"$f":"S837/M837","v":0.20923931783923311},null,null,null,null,null,null,80263,{"$f":"GetGrossSalary(AC837)","v":104486.32352998081},2985.3235299808148,24223.323529980815,0.23183248019086716]
[null,null,null,null,null,null,null,null,null,null,null,835,{"$f":"M837+$M$1","v":101601},45001,4288,{"$f":"IF(M838>0,M838-N838,0)","v":56600},0.3,{"$f":"IF(M838>0,ROUND(P838*Q838,2),0)","v":16980},{"$f":"IF(M838>0,ROUND(O838+R838,0),0)","v":21268},{"$f":"M838-S838","v":80333},{"$f":"M838","v":101601},0.20932864834007539,null,null,null,null,null,null,80333,104589.26470645207,2988.2647064520716,24256.264706452072,0.2319192583916857]
[null,null,null,null,null,null,null,null,null,null,null,836,101701,45001,4288,56700,0.3,17010,21298,80403,101701,0.20941780316811043,null,null,null,null,null,null,80403,104692.20588292334,2991.2058829233429,24289.205882923343,0.23200586593892017]
[null,null,null,null,null,null,null,null,null,null,null,837,101801,45001,4288,56800,0.3,17040,21328,80473,101801,0.209506782841033,null,null,null,null,null,null,80473,104795.1470593946,2994.1470593945996,24322.1470593946,0.23209230333547382]
[null,null,null,null,null,null,null,null,null,null,null,838,101901,45001,4288,56900,0.3,17070,21358,80543,101901,0.20959558787450563,null,null,null,null,null,null,80543,104898.08823586587,2997.088235865871,24355.088235865871,0.23217857108227627]
[null,null,null,null,null,null,null,null,null,null,null,839,102001,45001,4288,57000,0.3,17100,21388,80613,102001,0.20968421878216881,null,null,null,null,null,null,80613,105001.02941233714,3000.0294123371423,24388.029412337142,0.23226466967829232]
[null,null,null,null,null,null,null,null,null,null,null,840,102101,45001,4288,57100,0.3,17130,21418,80683,102101,0.20977267607565059,null,null,null,null,null,null,80683,105103.9705888084,3002.970588808399,24420.970588808399,0.23235059962053206]
[null,null,null,null,null,null,null,null,null,null,null,841,102201,45001,4288,57200,0.3,17160,21448,80753,102201,0.20986096026457668,null,null,null,null,null,null,80753,105206.91176527967,3005.9117652796704,24453.91176527967,0.23243636140406068]
[null,null,null,null,null,null,null,null,null,null,null,842,102301,45001,4288,57300,0.3,17190,21478,80823,102301,0.2099490718565801,null,null,null,null,null,null,80823,105309.85294175093,3008.8529417509271,24486.852941750927,0.23252195552200719]
[null,null,null,null,null,null,null,null,null,null,null,843,102401,45001,4288,57400,0.3,17220,21508,80893,102401,0.21003701135731095,null,null,null,null,null,null,80893,105412.7941182222,3011.7941182221984,24519.794118222198,0.23260738246557475]
[null,null,null,null,null,null,null,null,null,null,null,844,102501,45001,4288,57500,0.3,17250,21538,80963,102501,0.21012477927044615,null,null,null,null,null,null,80963,105515.73529469347,3014.7352946934698,24552.73529469347,0.23269264272404933]
[null,null,null,null,null,null,null,null,null,null,null,845,102601,45001,4288,57600,0.3,17280,21568,81033,102601,0.21021237609769886,null,null,null,null,null,null,81033,105618.67647116473,3017.6764711647265,24585.676471164727,0.23277773678480942]
[null,null,null,null,null,null,null,null,null,null,null,846,102701,45001,4288,57700,0.3,17310,21598,81103,102701,0.21029980233882825,null,null,null,null,null,null,81103,105721.617647636,3020.6176476359979,24618.617647635998,0.23286266513333553]
[null,null,null,null,null,null,null,null,null,null,null,847,102801,45001,4288,57800,0.3,17340,21628,81173,102801,0.2103870584916489,null,null,null,null,null,null,81173,105824.55882410727,3023.5588241072692,24651.558824107269,0.23294742825321887]
[null,null,null,null,null,null,null,null,null,null,null,848,102901,45001,4288,57900,0.3,17370,21658,81243,102901,0.21047414505204032,null,null,null,null,null,null,81243,105927.50000057853,3026.5000005785259,24684.500000578526,0.23303202662617084]
[null,null,null,null,null,null,null,null,null,null,null,849,103001,45001,4288,58000,0.3,17400,21688,81313,103001,0.21056106251395618,null,null,null,null,null,null,81313,106030.44117704978,3029.4411770497827,24717.441177049783,0.23311646073203227]
[null,null,null,null,null,null,null,null,null,null,null,850,103101,45001,4288,58100,0.3,17430,21718,81383,103101,0.21064781136943386,null,null,null,null,null,null,81383,106133.38235352105,3032.382353521054,24750.382353521054,0.23320073104878242]
[null,null,null,null,null,null,null,null,null,null,null,851,103201,45001,4288,58200,0.3,17460,21748,81453,103201,0.21073439210860359,null,null,null,null,null,null,81453,106236.32352999233,3035.3235299923253,24783.323529992325,0.23328483805254774]
[null,null,null,null,null,null,null,null,null,null,null,852,103301,45001,4288,58300,0.3,17490,21778,81523,103301,0.21082080521969779,null,null,null,null,null,null,81523,106339.2647064636,3038.2647064635967,24816.264706463597,0.23336878221761106]
[null,null,null,null,null,null,null,null,null,null,null,853,103401,45001,4288,58400,0.3,17520,21808,81593,103401,0.21090705118906006,null,null,null,null,null,null,81593,106442.20588293485,3041.2058829348534,24849.205882934853,0.23345256401642045]
[null,null,null,null,null,null,null,null,null,null,null,854,103501,45001,4288,58500,0.3,17550,21838,81663,103501,0.21099313050115459,null,null,null,null,null,null,81663,106545.14705940612,3044.1470594061248,24882.147059406125,0.23353618391959838]
[null,null,null,null,null,null,null,null,null,null,null,855,103601,45001,4288,58600,0.3,17580,21868,81733,103601,0.21107904363857491,null,null,null,null,null,null,{"$f":"T858","v":81733},106648.08823587738,{"$f":"AD858-U858","v":3047.0882358773815},{"$f":"AD858-AC858","v":24915.088235877382},{"$f":"AF858/AD858","v":0.23361964239594987}]
[null,null,null,null,null,null,null,null,null,null,null,856,103701,45001,4288,58700,0.3,17610,21898,81803,103701,0.21116479108205322,null,null,null,null,null,null,81803,106751.02941234864,3050.0294123486383,24948.029412348638,0.23370293991247193]
[null,null,null,null,null,null,null,null,null,null,null,857,103801,45001,4288,58800,0.3,17640,21928,81873,103801,0.21125037331046906,null,null,null,null,null,null,81873,106853.97058881991,3052.9705888199096,24980.97058881991,0.23378607693436204]
[null,null,null,null,null,null,null,null,null,null,null,858,103901,45001,4288,58900,0.3,17670,21958,81943,103901,0.21133579080085851,null,null,null,null,null,null,81943,106956.91176529118,3055.9117652911809,25013.911765291181,0.23386905392502647]
[null,null,null,null,null,null,null,null,null,null,null,859,104001,45001,4288,59000,0.3,17700,21988,82013,104001,0.21142104402842279,null,null,null,null,null,null,82013,107059.85294176245,3058.8529417624522,25046.852941762452,0.23395187134608933]
[null,null,null,null,null,null,null,null,null,null,null,860,104101,45001,4288,59100,0.3,17730,22018,82083,104101,0.21150613346653729,null,null,null,null,null,null,82083,107162.79411823372,3061.7941182337236,25079.794118233724,0.23403452965740096]
[null,null,null,null,null,null,null,null,null,null,null,861,104201,45001,4288,59200,0.3,17760,22048,82153,104201,0.21159105958676019,null,null,null,null,null,null,82153,107265.73529470498,3064.7352947049803,25112.73529470498,0.23411702931704637]
[null,null,null,null,null,null,null,null,null,null,null,862,104301,45001,4288,59300,0.3,17790,22078,82223,104301,0.21167582285884123,null,null,null,null,null,null,82223,107368.67647117624,3067.6764711762371,25145.676471176237,0.23419937078135394]
[null,null,null,null,null,null,null,null,null,null,null,863,104401,45001,4288,59400,0.3,17820,22108,82293,104401,0.21176042375073037,null,null,null,null,null,null,82293,107471.61764764751,3070.6176476475084,25178.617647647508,0.23428155450490379]
[null,null,null,null,null,null,null,null,null,null,null,864,104501,45001,4288,59500,0.3,17850,22138,82363,104501,0.21184486272858633,null,null,null,null,null,null,82363,107574.55882411877,3073.5588241187652,25211.558824118765,0.23436358094053558]
[null,null,null,null,null,null,null,null,null,null,null,865,104601,45001,4288,59600,0.3,17880,22168,82433,104601,0.2119291402567853,null,null,null,null,null,null,82433,107677.50000059004,3076.5000005900365,25244.500000590037,0.23444545053935786]
[null,null,null,null,null,null,null,null,null,null,null,866,104701,45001,4288,59700,0.3,17910,22198,82503,104701,0.21201325679792934,null,null,null,null,null,null,82503,107780.44117706131,3079.4411770613078,25277.441177061308,0.2345271637507553]
[null,null,null,null,null,null,null,null,null,null,null,867,104801,45001,4288,59800,0.3,17940,22228,82573,104801,0.21209721281285485,null,null,null,null,null,null,82573,107883.38235353258,3082.3823535325791,25310.382353532579,0.23460872102239763]
[null,null,null,null,null,null,null,null,null,null,null,868,104901,45001,4288,59900,0.3,17970,22258,82643,104901,0.212181008760641,null,null,null,null,null,null,82643,107986.32353000384,3085.3235300038359,25343.323530003836,0.23469012280024731]
[null,null,null,null,null,null,null,null,null,null,null,869,105001,45001,4288,60000,0.3,18000,22288,82713,105001,0.21226464509861812,null,null,null,null,null,null,82713,108089.26470647509,3088.2647064750927,25376.264706475093,0.23477136952856822]
[null,null,null,null,null,null,null,null,null,null,null,870,105101,45001,4288,60100,0.3,18030,22318,82783,105101,0.21234812228237601,null,null,null,null,null,null,82783,108192.20588294636,3091.205882946364,25409.205882946364,0.23485246164993345]
[null,null,null,null,null,null,null,null,null,null,null,871,105201,45001,4288,60200,0.3,18060,22348,82853,105201,0.21243144076577219,null,null,null,null,null,null,82853,108295.14705941764,3094.1470594176353,25442.147059417635,0.23493339960523299]
[null,null,null,null,null,null,null,null,null,null,null,872,105301,45001,4288,60300,0.3,18090,22378,82923,105301,0.21251460100094016,null,null,null,null,null,null,82923,108398.08823588889,3097.0882358888921,25475.088235888892,0.23501418383368217]
[null,null,null,null,null,null,null,null,null,null,null,873,105401,45001,4288,60400,0.3,18120,22408,82993,105401,0.21259760343829756,null,null,null,null,null,null,82993,108501.02941236016,3100.0294123601634,25508.029412360163,0.23509481477282973]
[null,null,null,null,null,null,null,null,null,null,null,874,105501,45001,4288,60500,0.3,18150,22438,83063,105501,0.21268044852655424,null,null,null,null,null,null,83063,108603.97058883143,3102.9705888314347,25540.970588831435,0.2351752928585652]
[null,null,null,null,null,null,null,null,null,null,null,875,105601,45001,4288,60600,0.3,18180,22468,83133,105601,0.21276313671272051,null,null,null,null,null,null,83133,108706.91176530268,3105.9117653026769,25573.911765302677,0.23525561852512691]
[null,null,null,null,null,null,null,null,null,null,null,876,105701,45001,4288,60700,0.3,18210,22498,83203,105701,0.21284566844211503,null,null,null,null,null,null,83203,108809.85294177396,3108.8529417739628,25606.852941773963,0.23533579220511064]
[null,null,null,null,null,null,null,null,null,null,null,877,105801,45001,4288,60800,0.3,18240,22528,83273,105801,0.2129280441583728,null,null,null,null,null,null,83273,108912.79411824522,3111.7941182452196,25639.79411824522,0.23541581432947561]
[null,null,null,null,null,null,null,null,null,null,null,878,105901,45001,4288,60900,0.3,18270,22558,83343,105901,0.21301026430345321,null,null,null,null,null,null,83343,109015.73529471649,3114.7352947164909,25672.735294716491,0.23549568532755413]
[null,null,null,null,null,null,null,null,null,null,null,879,106001,45001,4288,61000,0.3,18300,22588,83413,106001,0.21309232931764796,null,null,null,null,null,null,83413,109118.67647118776,3117.6764711877622,25705.676471187762,0.23557540562705795]
[null,null,null,null,null,null,null,null,null,null,null,880,106101,45001,4288,61100,0.3,18330,22618,83483,106101,0.2131742396395887,null,null,null,null,null,null,83483,109221.61764765902,3120.617647659019,25738.617647659019,0.23565497565408638]
[null,null,null,null,null,null,null,null,null,null,null,881,106201,45001,4288,61200,0.3,18360,22648,83553,106201,0.21325599570625511,null,null,null,null,null,null,83553,109324.55882413029,3123.5588241302903,25771.55882413029,0.23573439583313416]
[null,null,null,null,null,null,null,null,null,null,null,882,106301,45001,4288,61300,0.3,18390,22678,83623,106301,0.21333759795298257,null,null,null,null,null,null,83623,109427.50000060155,3126.5000006015471,25804.500000601547,0.23581366658709826]
[null,null,null,null,null,null,null,null,null,null,null,883,106401,45001,4288,61400,0.3,18420,22708,83693,106401,0.21341904681346979,null,null,null,null,null,null,83693,109530.44117707282,3129.4411770728184,25837.441177072818,0.23589278833728622]
[null,null,null,null,null,null,null,null,null,null,null,884,106501,45001,4288,61500,0.3,18450,22738,83763,106501,0.21350034271978666,null,null,null,null,null,null,83763,109633.38235354408,3132.3823535440752,25870.382353544075,0.23597176150342289]
[null,null,null,null,null,null,null,null,null,null,null,885,106601,45001,4288,61600,0.3,18480,22768,83833,106601,0.21358148610238178,null,null,null,null,null,null,83833,109736.32353001535,3135.3235300153465,25903.323530015346,0.23605058650365854]
[null,null,null,null,null,null,null,null,null,null,null,886,106701,45001,4288,61700,0.3,18510,22798,83903,106701,0.21366247739009006,null,null,null,null,null,null,83903,109839.26470648662,3138.2647064866178,25936.264706486618,0.23612926375457552]
[null,null,null,null,null,null,null,null,null,null,null,887,106801,45001,4288,61800,0.3,18540,22828,83973,106801,0.21374331701014035,null,null,null,null,null,null,83973,109942.20588295789,3141.2058829578891,25969.205882957889,0.23620779367119618]
[null,null,null,null,null,null,null,null,null,null,null,888,106901,45001,4288,61900,0.3,18570,22858,84043,106901,0.21382400538816287,null,null,null,null,null,null,84043,110045.14705942915,3144.1470594291459,26002.147059429146,0.23628617666698978]
[null,null,null,null,null,null,null,null,null,null,null,889,107001,45001,4288,62000,0.3,18600,22888,84113,107001,0.21390454294819675,null,null,null,null,null,null,84113,110148.0882359004,3147.0882359004027,26035.088235900403,0.2363644131538801]
[null,null,null,null,null,null,null,null,null,null,null,890,107101,45001,4288,62100,0.3,18630,22918,84183,107101,0.21398493011269737,null,null,null,null,null,null,84183,110251.02941237167,3150.029412371674,26068.029412371674,0.23644250354225249]
[null,null,null,null,null,null,null,null,null,null,null,891,107201,45001,4288,62200,0.3,18660,22948,84253,107201,0.21406516730254382,null,null,null,null,null,null,84253,110353.97058884295,3152.9705888429453,26100.970588842945,0.23652044824096086]
[null,null,null,null,null,null,null,null,null,null,null,892,107301,45001,4288,62300,0.3,18690,22978,84323,107301,0.21414525493704625,null,null,null,null,null,null,84323,110456.91176531422,3155.9117653142166,26133.911765314217,0.23659824765733503]
[null,null,null,null,null,null,null,null,null,null,null,893,107401,45001,4288,62400,0.3,18720,23008,84393,107401,0.21422519343395313,null,null,null,null,null,null,84393,110559.85294178547,3158.8529417854734,26166.852941785473,0.2366759021971877]
[null,null,null,null,null,null,null,null,null,null,null,894,107501,45001,4288,62500,0.3,18750,23038,84463,107501,0.21430498320945851,null,null,null,null,null,null,84463,110662.79411825674,3161.7941182567447,26199.794118256745,0.23675341226482188]
[null,null,null,null,null,null,null,null,null,null,null,895,107601,45001,4288,62600,0.3,18780,23068,84533,107601,0.21438462467820932,null,null,null,null,null,null,84533,110765.735294728,3164.7352947280015,26232.735294728001,0.23683077826303719]
[null,null,null,null,null,null,null,null,null,null,null,896,107701,45001,4288,62700,0.3,18810,23098,84603,107701,0.21446411825331241,null,null,null,null,null,null,84603,110868.67647119926,3167.6764711992582,26265.676471199258,0.23690800059313763]
[null,null,null,null,null,null,null,null,null,null,null,897,107801,{"$f":"IF(M900>0,VLOOKUP(M900,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M900>0,VLOOKUP(M900,ATOTaxScales,2),0)","v":4288},62800,{"$f":"IF(M900>0,VLOOKUP(M900,ATOTaxScales,3),0)","v":0.3},18840,23128,84673,107801,0.21454346434634186,null,null,null,null,null,null,84673,110971.61764767053,3170.6176476705295,26298.61764767053,0.23698507965493806]
[null,null,null,null,null,null,null,null,null,null,null,898,107901,45001,4288,62900,0.3,18870,23158,84743,107901,{"$f":"S901/M901","v":0.21462266336734601},null,null,null,null,null,null,84743,{"$f":"GetGrossSalary(AC901)","v":111074.5588241418},3173.5588241418009,26331.558824141801,0.237062015846771]
[null,null,null,null,null,null,null,null,null,null,null,899,{"$f":"M901+$M$1","v":108001},45001,4288,{"$f":"IF(M902>0,M902-N902,0)","v":63000},0.3,{"$f":"IF(M902>0,ROUND(P902*Q902,2),0)","v":18900},{"$f":"IF(M902>0,ROUND(O902+R902,0),0)","v":23188},{"$f":"M902-S902","v":84813},{"$f":"M902","v":108001},0.21470171572485439,null,null,null,null,null,null,84813,111177.50000061307,3176.5000006130722,26364.500000613072,0.23713880956549382]
[null,null,null,null,null,null,null,null,null,null,null,900,108101,45001,4288,63100,0.3,18930,23218,84883,108101,0.21478062182588506,null,null,null,null,null,null,84883,111280.44117708433,3179.441177084329,26397.441177084329,0.23721546120649528]
[null,null,null,null,null,null,null,null,null,null,null,901,108201,45001,4288,63200,0.3,18960,23248,84953,108201,0.21485938207595123,null,null,null,null,null,null,84953,111383.3823535556,3182.3823535556003,26430.3823535556,0.23729197116370282]
[null,null,null,null,null,null,null,null,null,null,null,902,108301,45001,4288,63300,0.3,18990,23278,85023,108301,0.21493799687906853,null,null,null,null,null,null,85023,111486.32353002686,3185.323530026857,26463.323530026857,0.23736833982958844]
[null,null,null,null,null,null,null,null,null,null,null,903,108401,45001,4288,63400,0.3,19020,23308,85093,108401,0.21501646663776164,null,null,null,null,null,null,85093,111589.26470649813,3188.2647064981284,26496.264706498128,0.2374445675951764]
[null,null,null,null,null,null,null,null,null,null,null,904,108501,45001,4288,63500,0.3,19050,23338,85163,108501,0.21509479175307139,null,null,null,null,null,null,85163,111692.20588296939,3191.2058829693851,26529.205882969385,0.237520654850049]
[null,null,null,null,null,null,null,null,null,null,null,905,108601,45001,4288,63600,0.3,19080,23368,85233,108601,0.21517297262456148,null,null,null,null,null,null,85233,111795.14705944066,3194.1470594406564,26562.147059440656,0.23759660198235402]
[null,null,null,null,null,null,null,null,null,null,null,906,108701,45001,4288,63700,0.3,19110,23398,85303,108701,0.2152510096503252,null,null,null,null,null,null,85303,111898.08823591193,3197.0882359119278,26595.088235911928,0.23767240937881057]
[null,null,null,null,null,null,null,null,null,null,null,907,108801,45001,4288,63800,0.3,19140,23428,85373,108801,0.21532890322699239,null,null,null,null,null,null,85373,112001.02941238318,3200.0294123831845,26628.029412383185,0.23774807742471613]
[null,null,null,null,null,null,null,null,null,null,null,908,108901,45001,4288,63900,0.3,19170,23458,85443,108901,0.215406653749736,null,null,null,null,null,null,85443,112103.97058885447,3202.9705888544704,26660.97058885447,0.23782360650395321]
[null,null,null,null,null,null,null,null,null,null,null,909,109001,45001,4288,64000,0.3,19200,23488,85513,109001,0.21548426161227879,null,null,null,null,null,null,85513,112206.91176532571,3205.9117653257126,26693.911765325713,0.23789899699899494]
[null,null,null,null,null,null,null,null,null,null,null,910,109101,45001,4288,64100,0.3,19230,23518,85583,109101,0.21556172720690003,null,null,null,null,null,null,85583,112309.85294179698,3208.8529417969839,26726.852941796984,0.2379742492909131]
[null,null,null,null,null,null,null,null,null,null,null,911,109201,45001,4288,64200,0.3,19260,23548,85653,109201,0.21563905092444208,null,null,null,null,null,null,85653,112412.79411826826,3211.7941182682553,26759.794118268255,0.23804936375938288]
[null,null,null,null,null,null,null,null,null,null,null,912,109301,45001,4288,64300,0.3,19290,23578,85723,109301,0.21571623315431698,null,null,null,null,null,null,85723,112515.73529473951,3214.735294739512,26792.735294739512,0.23812434078269018]
[null,null,null,null,null,null,null,null,null,null,null,913,109401,45001,4288,64400,0.3,19320,23608,85793,109401,0.21579327428451295,null,null,null,null,null,null,85793,112618.67647121078,3217.6764712107833,26825.676471210783,0.23819918073773805]
[null,null,null,null,null,null,null,null,null,null,null,914,109501,45001,4288,64500,0.3,19350,23638,85863,109501,0.21587017470160089,null,null,null,null,null,null,85863,112721.61764768205,3220.6176476820547,26858.617647682055,0.23827388400005242]
[null,null,null,null,null,null,null,null,null,null,null,915,109601,45001,4288,64600,0.3,19380,23668,85933,109601,0.21594693479074095,null,null,null,null,null,null,85933,112824.55882415331,3223.5588241533114,26891.558824153311,0.23834845094378873]
[null,null,null,null,null,null,null,null,null,null,null,916,109701,45001,4288,64700,0.3,19410,23698,86003,109701,0.21602355493568884,null,null,null,null,null,null,86003,112927.50000062458,3226.5000006245828,26924.500000624583,0.23842288194173844]
[null,null,null,null,null,null,null,null,null,null,null,917,109801,45001,4288,64800,0.3,19440,23728,86073,109801,0.21610003551880219,null,null,null,null,null,null,86073,113030.44117709584,3229.4411770958395,26957.44117709584,0.23849717736533455]
[null,null,null,null,null,null,null,null,null,null,null,918,109901,45001,4288,64900,0.3,19470,23758,86143,109901,0.21617637692104713,null,null,null,null,null,null,86143,113133.38235356711,3232.3823535671108,26990.382353567111,0.23857133758465854]
[null,null,null,null,null,null,null,null,null,null,null,919,110001,45001,4288,65000,0.3,19500,23788,86213,110001,0.21625257952200436,null,null,null,null,null,null,{"$f":"T922","v":86213},113236.32353003838,{"$f":"AD922-U922","v":3235.3235300383822},{"$f":"AD922-AC922","v":27023.323530038382},{"$f":"AF922/AD922","v":0.23864536296844591}]
[null,null,null,null,null,null,null,null,null,null,null,920,110101,45001,4288,65100,0.3,19530,23818,86283,110101,0.21632864369987556,null,null,null,null,null,null,86283,113339.26470650964,3238.2647065096389,27056.264706509639,0.23871925388409249]
[null,null,null,null,null,null,null,null,null,null,null,921,110201,45001,4288,65200,0.3,19560,23848,86353,110201,0.21640456983148973,null,null,null,null,null,null,86353,113442.20588298091,3241.2058829809102,27089.20588298091,0.2387930106976609]
[null,null,null,null,null,null,null,null,null,null,null,922,110301,45001,4288,65300,0.3,19590,23878,86423,110301,0.21648035829230922,null,null,null,null,null,null,86423,113545.14705945217,3244.147059452167,27122.147059452167,0.23886663377388581]
[null,null,null,null,null,null,null,null,null,null,null,923,110401,45001,4288,65400,0.3,19620,23908,86493,110401,0.21655600945643608,null,null,null,null,null,null,86493,113648.08823592344,3247.0882359234383,27155.088235923438,0.23894012347618082]
[null,null,null,null,null,null,null,null,null,null,null,924,110501,45001,4288,65500,0.3,19650,23938,86563,110501,0.21663152369661812,null,null,null,null,null,null,86563,113751.0294123947,3250.0294123946951,27188.029412394695,0.23901348016664362]
[null,null,null,null,null,null,null,null,null,null,null,925,110601,45001,4288,65600,0.3,19680,23968,86633,110601,0.21670690138425511,null,null,null,null,null,null,86633,113853.97058886597,3252.9705888659664,27220.970588865966,0.23908670420606276]
[null,null,null,null,null,null,null,null,null,null,null,926,110701,45001,4288,65700,0.3,19710,23998,86703,110701,0.21678214288940478,null,null,null,null,null,null,86703,113956.91176533724,3255.9117653372377,27253.911765337238,0.23915979595392278]
[null,null,null,null,null,null,null,null,null,null,null,927,110801,45001,4288,65800,0.3,19740,24028,86773,110801,0.21685724858078897,null,null,null,null,null,null,86773,114059.85294180849,3258.8529418084945,27286.852941808495,0.23923275576841055]
[null,null,null,null,null,null,null,null,null,null,null,928,110901,45001,4288,65900,0.3,19770,24058,86843,110901,0.21693221882579958,null,null,null,null,null,null,86843,114162.79411827977,3261.7941182797658,27319.794118279766,0.23930558400642118]
[null,null,null,null,null,null,null,null,null,null,null,929,111001,45001,4288,66000,0.3,19800,24088,86913,111001,0.2170070539905046,null,null,null,null,null,null,86913,114265.73529475102,3264.7352947510226,27352.735294751023,0.23937828102356346]
[null,null,null,null,null,null,null,null,null,null,null,930,111101,45001,4288,66100,0.3,19830,24118,86983,111101,0.217081754439654,null,null,null,null,null,null,86983,114368.67647122229,3267.6764712222939,27385.676471222294,0.23945084717416609]
[null,null,null,null,null,null,null,null,null,null,null,931,111201,45001,4288,66200,0.3,19860,24148,87053,111201,0.21715632053668582,null,null,null,null,null,null,87053,114471.61764769357,3270.6176476935652,27418.617647693565,0.23952328281128304]
[null,null,null,null,null,null,null,null,null,null,null,932,111301,45001,4288,66300,0.3,19890,24178,87123,111301,0.21723075264373187,null,null,null,null,null,null,87123,114574.55882416482,3273.558824164822,27451.558824164822,0.23959558828669944]
[null,null,null,null,null,null,null,null,null,null,null,933,111401,45001,4288,66400,0.3,19920,24208,87193,111401,0.21730505112162368,null,null,null,null,null,null,87193,114677.50000063609,3276.5000006360933,27484.500000636093,0.23966776395093756]
[null,null,null,null,null,null,null,null,null,null,null,934,111501,45001,4288,66500,0.3,19950,24238,87263,111501,0.2173792163298984,null,null,null,null,null,null,87263,114780.44117710736,3279.4411771073646,27517.441177107365,0.2397398101532619]
[null,null,null,null,null,null,null,null,null,null,null,935,111601,45001,4288,66600,0.3,19980,24268,87333,111601,0.21745324862680443,null,null,null,null,null,null,87333,114883.38235357861,3282.3823535786069,27550.382353578607,0.23981172724168506]
[null,null,null,null,null,null,null,null,null,null,null,936,111701,45001,4288,66700,0.3,20010,24298,87403,111701,0.21752714836930734,null,null,null,null,null,null,87403,114986.32353004988,3285.3235300498782,27583.323530049878,0.23988351556297396]
[null,null,null,null,null,null,null,null,null,null,null,937,111801,45001,4288,66800,0.3,20040,24328,87473,111801,0.21760091591309558,null,null,null,null,null,null,87473,115089.26470652115,3288.2647065211495,27616.264706521149,0.2399551754626543]
[null,null,null,null,null,null,null,null,null,null,null,938,111901,45001,4288,66900,0.3,20070,24358,87543,111901,0.21767455161258611,null,null,null,null,null,null,87543,115192.20588299242,3291.2058829924208,27649.205882992421,0.24002670728501688]
[null,null,null,null,null,null,null,null,null,null,null,939,112001,45001,4288,67000,0.3,20100,24388,87613,112001,0.21774805582093018,null,null,null,null,null,null,87613,115295.14705946368,3294.1470594636776,27682.147059463678,0.24009811137312276]
[null,null,null,null,null,null,null,null,null,null,null,940,112101,45001,4288,67100,0.3,20130,24418,87683,112101,0.21782142889001882,null,null,null,null,null,null,87683,115398.08823593495,3297.0882359349489,27715.088235934949,0.24016938806880922]
[null,null,null,null,null,null,null,null,null,null,null,941,112201,45001,4288,67200,0.3,20160,24448,87753,112201,0.21789467117048866,null,null,null,null,null,null,87753,115501.02941240622,3300.0294124062202,27748.02941240622,0.24024053771269457]
[null,null,null,null,null,null,null,null,null,null,null,942,112301,45001,4288,67300,0.3,20190,24478,87823,112301,0.21796778301172742,null,null,null,null,null,null,87823,115603.97058887748,3302.970588877477,27780.970588877477,0.24031156064418385]
[null,null,null,null,null,null,null,null,null,null,null,943,112401,45001,4288,67400,0.3,20220,24508,87893,112401,0.21804076476187934,null,null,null,null,null,null,87893,115706.91176534875,3305.9117653487483,27813.911765348748,0.24038245720147464]
[null,null,null,null,null,null,null,null,null,null,null,944,112501,45001,4288,67500,0.3,20250,24538,87963,112501,0.21811361676785096,null,null,null,null,null,null,87963,115809.85294182001,3308.8529418200051,27846.852941820005,0.24045322772156158]
[null,null,null,null,null,null,null,null,null,null,null,945,112601,45001,4288,67600,0.3,20280,24568,88033,112601,0.2181863393753164,null,null,null,null,null,null,88033,115912.79411829128,3311.7941182912764,27879.794118291276,0.24052387254024263]
[null,null,null,null,null,null,null,null,null,null,null,946,112701,45001,4288,67700,0.3,20310,24598,88103,112701,0.21825893292872289,null,null,null,null,null,null,88103,116015.73529476255,3314.7352947625477,27912.735294762548,0.2405943919921236]
[null,null,null,null,null,null,null,null,null,null,null,947,112801,45001,4288,67800,0.3,20340,24628,88173,112801,0.21833139777129634,null,null,null,null,null,null,88173,116118.67647123382,3317.676471233819,27945.676471233819,0.24066478641062383]
[null,null,null,null,null,null,null,null,null,null,null,948,112901,45001,4288,67900,0.3,20370,24658,88243,112901,0.21840373424504655,null,null,null,null,null,null,88243,116221.61764770508,3320.6176477050758,27978.617647705076,0.24073505612798141]
[null,null,null,null,null,null,null,null,null,null,null,949,113001,45001,4288,68000,0.3,20400,24688,88313,113001,0.21847594269077264,null,null,null,null,null,null,88313,116324.55882417633,3323.5588241763326,28011.558824176333,0.24080520147525844]
[null,null,null,null,null,null,null,null,null,null,null,950,113101,45001,4288,68100,0.3,20430,24718,88383,113101,0.21854802344806853,null,null,null,null,null,null,88383,116427.5000006476,3326.5000006476039,28044.500000647604,0.24087522278234619]
[null,null,null,null,null,null,null,null,null,null,null,951,113201,45001,4288,68200,0.3,20460,24748,88453,113201,0.21861997685532814,null,null,null,null,null,null,88453,116530.44117711888,3329.4411771188752,28077.441177118875,0.24094512037797014]
[null,null,null,null,null,null,null,null,null,null,null,952,113301,45001,4288,68300,0.3,20490,24778,88523,113301,0.21869180324975065,null,null,null,null,null,null,88523,116633.38235359013,3332.382353590132,28110.382353590132,0.24101489458969511]
[null,null,null,null,null,null,null,null,null,null,null,953,113401,45001,4288,68400,0.3,20520,24808,88593,113401,0.21876350296734598,null,null,null,null,null,null,88593,116736.3235300614,3335.3235300614033,28143.323530061403,0.24108454574393087]
[null,null,null,null,null,null,null,null,null,null,null,954,113501,45001,4288,68500,0.3,20550,24838,88663,113501,0.21883507634293972,null,null,null,null,null,null,88663,116839.26470653267,3338.2647065326746,28176.264706532675,0.24115407416593657]
[null,null,null,null,null,null,null,null,null,null,null,955,113601,45001,4288,68600,0.3,20580,24868,88733,113601,0.2189065237101786,null,null,null,null,null,null,88733,116942.20588300393,3341.2058830039314,28209.205883003931,0.24122348017982601]
[null,null,null,null,null,null,null,null,null,null,null,956,113701,45001,4288,68700,0.3,20610,24898,88803,113701,0.21897784540153561,null,null,null,null,null,null,88803,117045.14705947519,3344.1470594751881,28242.147059475188,0.24129276410857303]
[null,null,null,null,null,null,null,null,null,null,null,957,113801,45001,4288,68800,0.3,20640,24928,88873,113801,0.21904904174831505,null,null,null,null,null,null,88873,117148.08823594646,3347.0882359464595,28275.088235946459,0.24136192627401626]
[null,null,null,null,null,null,null,null,null,null,null,958,113901,45001,4288,68900,0.3,20670,24958,88943,113901,0.21912011308065776,null,null,null,null,null,null,88943,117251.02941241773,3350.0294124177308,28308.029412417731,0.24143096699686378]
[null,null,null,null,null,null,null,null,null,null,null,959,114001,45001,4288,69000,0.3,20700,24988,89013,114001,0.21919105972754624,null,null,null,null,null,null,89013,117353.97058888899,3352.9705888889875,28340.970588888988,0.24149988659669855]
[null,null,null,null,null,null,null,null,null,null,null,960,114101,45001,4288,69100,0.3,20730,25018,89083,114101,0.21926188201680966,null,null,null,null,null,null,89083,117456.91176536026,3355.9117653602589,28373.911765360259,0.24156868539198334]
[null,null,null,null,null,null,null,null,null,null,null,961,114201,{"$f":"IF(M964>0,VLOOKUP(M964,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M964>0,VLOOKUP(M964,ATOTaxScales,2),0)","v":4288},69200,{"$f":"IF(M964>0,VLOOKUP(M964,ATOTaxScales,3),0)","v":0.3},20760,25048,89153,114201,0.21933258027512895,null,null,null,null,null,null,89153,117559.85294183153,3358.8529418315302,28406.85294183153,0.24163736370006525]
[null,null,null,null,null,null,null,null,null,null,null,962,114301,45001,4288,69300,0.3,20790,25078,89223,114301,{"$f":"S965/M965","v":0.21940315482804176},null,null,null,null,null,null,89223,{"$f":"GetGrossSalary(AC965)","v":117662.79411830279},3361.794118302787,28439.794118302787,0.24170592183718076]
[null,null,null,null,null,null,null,null,null,null,null,963,{"$f":"M965+$M$1","v":114401},45001,4288,{"$f":"IF(M966>0,M966-N966,0)","v":69400},0.3,{"$f":"IF(M966>0,ROUND(P966*Q966,2),0)","v":20820},{"$f":"IF(M966>0,ROUND(O966+R966,0),0)","v":25108},{"$f":"M966-S966","v":89293},{"$f":"M966","v":114401},0.21947360599994756,null,null,null,null,null,null,89293,117765.73529477404,3364.7352947740437,28472.735294774044,0.24177436011846093]
[null,null,null,null,null,null,null,null,null,null,null,964,114501,45001,4288,69500,0.3,20850,25138,89363,114501,0.21954393411411255,null,null,null,null,null,null,89363,117868.67647124532,3367.676471245315,28505.676471245315,0.24184267885793581]
[null,null,null,null,null,null,null,null,null,null,null,965,114601,45001,4288,69600,0.3,20880,25168,89433,114601,0.21961413949267458,null,null,null,null,null,null,89433,117971.61764771659,3370.6176477165864,28538.617647716586,0.24191087836853925]
[null,null,null,null,null,null,null,null,null,null,null,966,114701,45001,4288,69700,0.3,20910,25198,89503,114701,0.21968422245664815,null,null,null,null,null,null,89503,118074.55882418786,3373.5588241878577,28571.558824187858,0.24197895896211391]
[null,null,null,null,null,null,null,null,null,null,null,967,114801,45001,4288,69800,0.3,20940,25228,89573,114801,0.21975418332592922,null,null,null,null,null,null,89573,118177.50000065911,3376.5000006591144,28604.500000659114,0.24204692094941574]
[null,null,null,null,null,null,null,null,null,null,null,968,114901,45001,4288,69900,0.3,20970,25258,89643,114901,0.2198240224193001,null,null,null,null,null,null,89643,118280.44117713039,3379.4411771303858,28637.441177130386,0.24211476464011919]
[null,null,null,null,null,null,null,null,null,null,null,969,115001,45001,4288,70000,0.3,21000,25288,89713,115001,0.21989374005443432,null,null,null,null,null,null,89713,118383.38235360164,3382.3823536016425,28670.382353601643,0.24218249034282122]
[null,null,null,null,null,null,null,null,null,null,null,970,115101,45001,4288,70100,0.3,21030,25318,89783,115101,0.2199633365479014,null,null,null,null,null,null,89783,118486.32353007291,3385.3235300729139,28703.323530072914,0.24225009836504674]
[null,null,null,null,null,null,null,null,null,null,null,971,115201,45001,4288,70200,0.3,21060,25348,89853,115201,0.22003281221517174,null,null,null,null,null,null,89853,118589.26470654417,3388.2647065441706,28736.264706544171,0.24231758901325243]
[null,null,null,null,null,null,null,null,null,null,null,972,115301,45001,4288,70300,0.3,21090,25378,89923,115301,0.22010216737062124,null,null,null,null,null,null,89923,118692.20588301566,3391.2058830156602,28769.20588301566,0.24238496259283365]
[null,null,null,null,null,null,null,null,null,null,null,973,115401,45001,4288,70400,0.3,21120,25408,89993,115401,0.22017140232753615,null,null,null,null,null,null,89993,118795.14705948798,3394.1470594879793,28802.147059487979,0.24245221940812942]
[null,null,null,null,null,null,null,null,null,null,null,974,115501,45001,4288,70500,0.3,21150,25438,90063,115501,0.22024051739811776,null,null,null,null,null,null,90063,118898.08823596031,3397.0882359603129,28835.088235960313,0.24251935976241576]
[null,null,null,null,null,null,null,null,null,null,null,975,115601,45001,4288,70600,0.3,21180,25468,90133,115601,0.22030951289348708,null,null,null,null,null,null,90133,119001.02941243263,3400.0294124326319,28868.029412432632,0.24258638395792437]
[null,null,null,null,null,null,null,null,null,null,null,976,115701,45001,4288,70700,0.3,21210,25498,90203,115701,0.22037838912368951,null,null,null,null,null,null,90203,119103.97058890495,3402.970588904951,28900.970588904951,0.24265329229584223]
[null,null,null,null,null,null,null,null,null,null,null,977,115801,45001,4288,70800,0.3,21240,25528,90273,115801,0.22044714639769949,null,null,null,null,null,null,90273,119206.91176537728,3405.9117653772846,28933.911765377285,0.24272008507631612]
[null,null,null,null,null,null,null,null,null,null,null,978,115901,45001,4288,70900,0.3,21270,25558,90343,115901,0.22051578502342517,null,null,null,null,null,null,90343,119309.8529418496,3408.8529418496037,28966.852941849604,0.24278676259845655]
[null,null,null,null,null,null,null,null,null,null,null,979,116001,45001,4288,71000,0.3,21300,25588,90413,116001,0.22058430530771286,null,null,null,null,null,null,90413,119412.79411832195,3411.7941183219518,28999.794118321952,0.24285332516034314]
[null,null,null,null,null,null,null,null,null,null,null,980,116101,45001,4288,71100,0.3,21330,25618,90483,116101,0.2206527075563518,null,null,null,null,null,null,90483,119515.73529479427,3414.7352947942709,29032.735294794271,0.24291977305902787]
[null,null,null,null,null,null,null,null,null,null,null,981,116201,45001,4288,71200,0.3,21360,25648,90553,116201,0.22072099207407853,null,null,null,null,null,null,90553,119618.67647126659,3417.6764712665899,29065.67647126659,0.24298610659054073]
[null,null,null,null,null,null,null,null,null,null,null,982,116301,45001,4288,71300,0.3,21390,25678,90623,116301,0.22078915916458156,null,null,null,null,null,null,90623,119721.61764773892,3420.6176477389236,29098.617647738924,0.24305232604989349]
[null,null,null,null,null,null,null,null,null,null,null,983,116401,45001,4288,71400,0.3,21420,25708,90693,116401,0.22085720913050574,null,null,null,null,null,null,{"$f":"T986","v":90693},119824.55882421124,{"$f":"AD986-U986","v":3423.5588242112426},{"$f":"AD986-AC986","v":29131.558824211243},{"$f":"AF986/AD986","v":0.24311843173108386}]
[null,null,null,null,null,null,null,null,null,null,null,984,116501,45001,4288,71500,0.3,21450,25738,90763,116501,0.22092514227345689,null,null,null,null,null,null,90763,119927.50000068358,3426.5000006835762,29164.500000683576,0.24318442392710046]
[null,null,null,null,null,null,null,null,null,null,null,985,116601,45001,4288,71600,0.3,21480,25768,90833,116601,0.22099295889400605,null,null,null,null,null,null,90833,120030.4411771559,3429.4411771558953,29197.441177155895,0.2432503029299265]
[null,null,null,null,null,null,null,null,null,null,null,986,116701,45001,4288,71700,0.3,21510,25798,90903,116701,0.22106065929169416,null,null,null,null,null,null,90903,120133.38235362823,3432.3823536282289,29230.382353628229,0.24331606903054473]
[null,null,null,null,null,null,null,null,null,null,null,987,116801,45001,4288,71800,0.3,21540,25828,90973,116801,0.22112824376503626,null,null,null,null,null,null,90973,120236.32353010055,3435.3235301005479,29263.323530100548,0.243381722518941]
[null,null,null,null,null,null,null,null,null,null,null,988,116901,45001,4288,71900,0.3,21570,25858,91043,116901,0.22119571261152599,null,null,null,null,null,null,91043,120339.26470657288,3438.2647065728816,29296.264706572882,0.24344726368410935]
[null,null,null,null,null,null,null,null,null,null,null,989,117001,45001,4288,72000,0.3,21600,25888,91113,117001,0.22126306612763993,null,null,null,null,null,null,91113,120442.20588304522,3441.2058830452152,29329.205883045215,0.24351269281405549]
[null,null,null,null,null,null,null,null,null,null,null,990,117101,45001,4288,72100,0.3,21630,25918,91183,117101,0.22133030460884193,null,null,null,null,null,null,91183,120545.14705951753,3444.1470595175342,29362.147059517534,0.24357801019580133]
[null,null,null,null,null,null,null,null,null,null,null,991,117201,45001,4288,72200,0.3,21660,25948,91253,117201,0.22139742834958745,null,null,null,null,null,null,91253,120648.08823598987,3447.0882359898678,29395.088235989868,0.24364321611538955]
[null,null,null,null,null,null,null,null,null,null,null,992,117301,45001,4288,72300,0.3,21690,25978,91323,117301,0.22146443764332785,null,null,null,null,null,null,91323,120751.02941246219,3450.0294124621869,29428.029412462187,0.24370831085788697]
[null,null,null,null,null,null,null,null,null,null,null,993,117401,45001,4288,72400,0.3,21720,26008,91393,117401,0.22153133278251463,null,null,null,null,null,null,91393,120853.97058893451,3452.9705889345059,29460.970588934506,0.24377329470738943]
[null,null,null,null,null,null,null,null,null,null,null,994,117501,45001,4288,72500,0.3,21750,26038,91463,117501,0.22159811405860375,null,null,null,null,null,null,91463,120956.91176540684,3455.9117654068395,29493.91176540684,0.24383816794702567]
[null,null,null,null,null,null,null,null,null,null,null,995,117601,45001,4288,72600,0.3,21780,26068,91533,117601,0.22166478176205984,null,null,null,null,null,null,91533,121059.85294187917,3458.8529418791732,29526.852941879173,0.24390293085896125]
[null,null,null,null,null,null,null,null,null,null,null,996,117701,45001,4288,72700,0.3,21810,26098,91603,117701,0.22173133618236038,null,null,null,null,null,null,91603,121162.79411835151,3461.7941183515068,29559.794118351507,0.24396758372440286]
[null,null,null,null,null,null,null,null,null,null,null,997,117801,45001,4288,72800,0.3,21840,26128,91673,117801,0.22179777760799993,null,null,null,null,null,null,91673,121265.73529482383,3464.7352948238258,29592.735294823826,0.24403212682360223]
[null,null,null,null,null,null,null,null,null,null,null,998,117901,45001,4288,72900,0.3,21870,26158,91743,117901,0.22186410632649425,null,null,null,null,null,null,91743,121368.67647129614,3467.6764712961449,29625.676471296145,0.24409656043586053]
[null,null,null,null,null,null,null,null,null,null,null,999,118001,45001,4288,73000,0.3,21900,26188,91813,118001,0.22193032262438453,null,null,null,null,null,null,91813,121471.61764776848,3470.6176477684785,29658.617647768478,0.24416088483953213]
[null,null,null,null,null,null,null,null,null,null,null,1000,118101,45001,4288,73100,0.3,21930,26218,91883,118101,0.22199642678724144,null,null,null,null,null,null,91883,121574.5588242408,3473.5588242407975,29691.558824240798,0.24422510031202832]
[null,null,null,null,null,null,null,null,null,null,null,1001,118201,45001,4288,73200,0.3,21960,26248,91953,118201,0.2220624190996692,null,null,null,null,null,null,91953,121677.50000071313,3476.5000007131312,29724.500000713131,0.24428920712982205]
[null,null,null,null,null,null,null,null,null,null,null,1002,118301,45001,4288,73300,0.3,21990,26278,92023,118301,0.22212829984530985,null,null,null,null,null,null,92023,121780.44117718546,3479.4411771854648,29757.441177185465,0.24435320556845108]
[null,null,null,null,null,null,null,null,null,null,null,1003,118401,45001,4288,73400,0.3,22020,26308,92093,118401,0.22219406930684707,null,null,null,null,null,null,92093,121883.3823536578,3482.3823536577984,29790.382353657798,0.2444170959025225]
[null,null,null,null,null,null,null,null,null,null,null,1004,118501,45001,4288,73500,0.3,22050,26338,92163,118501,0.22225972776601041,null,null,null,null,null,null,92163,121986.32353013012,3485.3235301301174,29823.323530130117,0.24448087840571636]
[null,null,null,null,null,null,null,null,null,null,null,1005,118601,45001,4288,73600,0.3,22080,26368,92233,118601,0.22232527550357922,null,null,null,null,null,null,92233,122089.26470660244,3488.2647066024365,29856.264706602436,0.24454455335078978]
[null,null,null,null,null,null,null,null,null,null,null,1006,118701,45001,4288,73700,0.3,22110,26398,92303,118701,0.22239071279938669,null,null,null,null,null,null,92303,122192.20588307478,3491.2058830747847,29889.205883074785,0.24460812100958093]
[null,null,null,null,null,null,null,null,null,null,null,1007,118801,45001,4288,73800,0.3,22140,26428,92373,118801,0.2224560399323238,null,null,null,null,null,null,92373,122295.1470595471,3494.1470595471037,29922.147059547104,0.24467158165301212]
[null,null,null,null,null,null,null,null,null,null,null,1008,118901,45001,4288,73900,0.3,22170,26458,92443,118901,0.22252125718034332,null,null,null,null,null,null,92443,122398.08823601944,3497.0882360194373,29955.088236019437,0.24473493555109485]
[null,null,null,null,null,null,null,null,null,null,null,1009,119001,45001,4288,74000,0.3,22200,26488,92513,119001,0.22258636482046371,null,null,null,null,null,null,92513,122501.02941249176,3500.0294124917564,29988.029412491756,0.2447981829729326]
[null,null,null,null,null,null,null,null,null,null,null,1010,119101,45001,4288,74100,0.3,22230,26518,92583,119101,0.22265136312877307,null,null,null,null,null,null,92583,122603.97058896408,3502.9705889640754,30020.970588964075,0.24486132418672538]
[null,null,null,null,null,null,null,null,null,null,null,1011,119201,45001,4288,74200,0.3,22260,26548,92653,119201,0.22271625238043305,null,null,null,null,null,null,92653,122706.91176543641,3505.911765436409,30053.911765436409,0.24492435945977312]
[null,null,null,null,null,null,null,null,null,null,null,1012,119301,45001,4288,74300,0.3,22290,26578,92723,119301,0.22278103284968273,null,null,null,null,null,null,92723,122809.85294190873,3508.8529419087281,30086.852941908728,0.2449872890584793]
[null,null,null,null,null,null,null,null,null,null,null,1013,119401,45001,4288,74400,0.3,22320,26608,92793,119401,0.22284570480984248,null,null,null,null,null,null,92793,122912.79411838108,3511.7941183810763,30119.794118381076,0.24505011324835541]
[null,null,null,null,null,null,null,null,null,null,null,1014,119501,45001,4288,74500,0.3,22350,26638,92863,119501,0.22291026853331772,null,null,null,null,null,null,92863,123015.7352948534,3514.7352948533953,30152.735294853395,0.24511283229402356]
[null,null,null,null,null,null,null,null,null,null,null,1015,119601,45001,4288,74600,0.3,22380,26668,92933,119601,0.22297472429160292,null,null,null,null,null,null,92933,123118.67647132571,3517.6764713257144,30185.676471325714,0.24517544645922137]
[null,null,null,null,null,null,null,null,null,null,null,1016,119701,45001,4288,74700,0.3,22410,26698,93003,119701,0.22303907235528525,null,null,null,null,null,null,93003,123221.61764779805,3520.617647798048,30218.617647798048,0.24523795600680504]
[null,null,null,null,null,null,null,null,null,null,null,1017,119801,45001,4288,74800,0.3,22440,26728,93073,119801,0.22310331299404845,null,null,null,null,null,null,93073,123324.55882427037,3523.558824270367,30251.558824270367,0.24530036119875287]
[null,null,null,null,null,null,null,null,null,null,null,1018,119901,45001,4288,74900,0.3,22470,26758,93143,119901,0.22316744647667658,null,null,null,null,null,null,93143,123427.5000007427,3526.5000007427006,30284.500000742701,0.24536266229616957]
[null,null,null,null,null,null,null,null,null,null,null,1019,120001,45001,4288,75000,0.3,22500,26788,93213,120001,0.22323147307105773,null,null,null,null,null,null,93213,123530.44117721502,3529.4411772150197,30317.44117721502,0.24542485955928911]
[null,null,null,null,null,null,null,null,null,null,null,1020,120101,45001,4288,75100,0.3,22530,26818,93283,120101,0.2232953930441878,null,null,null,null,null,null,93283,123633.38235368734,3532.3823536873388,30350.382353687339,0.24548695324747899]
[null,null,null,null,null,null,null,null,null,null,null,1021,120201,45001,4288,75200,0.3,22560,26848,93353,120201,0.22335920666217418,null,null,null,null,null,null,93353,123736.32353015967,3535.3235301596724,30383.323530159672,0.24554894361924368]
[null,null,null,null,null,null,null,null,null,null,null,1022,120301,45001,4288,75300,0.3,22590,26878,93423,120301,0.22342291419023949,null,null,null,null,null,null,93423,123839.26470663201,3538.264706632006,30416.264706632006,0.24561083093222785]
[null,null,null,null,null,null,null,null,null,null,null,1023,120401,45001,4288,75400,0.3,22620,26908,93493,120401,0.22348651589272514,null,null,null,null,null,null,93493,123942.20588310434,3541.2058831043396,30449.20588310434,0.24567261544322039]
[null,null,null,null,null,null,null,null,null,null,null,1024,120501,45001,4288,75500,0.3,22650,26938,93563,120501,0.22355001203309516,null,null,null,null,null,null,93563,124045.14705957666,3544.1470595766586,30482.147059576659,0.24573429740815761]
[null,null,null,null,null,null,null,null,null,null,null,1025,120601,{"$f":"IF(M1028>0,VLOOKUP(M1028,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M1028>0,VLOOKUP(M1028,ATOTaxScales,2),0)","v":4288},75600,{"$f":"IF(M1028>0,VLOOKUP(M1028,ATOTaxScales,3),0)","v":0.3},22680,26968,93633,120601,0.22361340287393969,null,null,null,null,null,null,93633,124148.08823604899,3547.0882360489923,30515.088236048992,0.2457958770821273]
[null,null,null,null,null,null,null,null,null,null,null,1026,120701,45001,4288,75700,0.3,22710,26998,93703,120701,{"$f":"S1029/M1029","v":0.22367668867697865},null,null,null,null,null,null,93703,{"$f":"GetGrossSalary(AC1029)","v":124251.02941252131},3550.0294125213113,30548.029412521311,0.24585735471937148]
[null,null,null,null,null,null,null,null,null,null,null,1027,{"$f":"M1029+$M$1","v":120801},45001,4288,{"$f":"IF(M1030>0,M1030-N1030,0)","v":75800},0.3,{"$f":"IF(M1030>0,ROUND(P1030*Q1030,2),0)","v":22740},{"$f":"IF(M1030>0,ROUND(O1030+R1030,0),0)","v":27028},{"$f":"M1030-S1030","v":93773},{"$f":"M1030","v":120801},0.22373986970306536,null,null,null,null,null,null,93773,124353.97058899363,3552.9705889936304,30580.97058899363,0.24591873057329061]
[null,null,null,null,null,null,null,null,null,null,null,1028,120901,45001,4288,75900,0.3,22770,27058,93843,120901,0.22380294621219013,null,null,null,null,null,null,93843,124456.91176546596,3555.911765465964,30613.911765465964,0.24598000489644678]
[null,null,null,null,null,null,null,null,null,null,null,1029,121001,45001,4288,76000,0.3,22800,27088,93913,121001,0.22386591846348378,null,null,null,null,null,null,93913,124559.85294193828,3558.852941938283,30646.852941938283,0.2460411779405669]
[null,null,null,null,null,null,null,null,null,null,null,1030,121101,45001,4288,76100,0.3,22830,27118,93983,121101,0.22392878671522118,null,null,null,null,null,null,93983,124662.79411841062,3561.7941184106166,30679.794118410617,0.24610224995654675]
[null,null,null,null,null,null,null,null,null,null,null,1031,121201,45001,4288,76200,0.3,22860,27148,94053,121201,0.22399155122482486,null,null,null,null,null,null,94053,124765.73529488295,3564.7352948829503,30712.73529488295,0.24616322119445386]
[null,null,null,null,null,null,null,null,null,null,null,1032,121301,45001,4288,76300,0.3,22890,27178,94123,121301,0.22405421224886851,null,null,null,null,null,null,94123,124868.67647135527,3567.6764713552693,30745.676471355269,0.24622409190353109]
[null,null,null,null,null,null,null,null,null,null,null,1033,121401,45001,4288,76400,0.3,22920,27208,94193,121401,0.22411677004308037,null,null,null,null,null,null,94193,124971.6176478276,3570.6176478276029,30778.617647827603,0.24628486233220037]
[null,null,null,null,null,null,null,null,null,null,null,1034,121501,45001,4288,76500,0.3,22950,27238,94263,121501,0.22417922486234682,null,null,null,null,null,null,94263,125074.55882429992,3573.558824299922,30811.558824299922,0.24634553272806545]
[null,null,null,null,null,null,null,null,null,null,null,1035,121601,45001,4288,76600,0.3,22980,27268,94333,121601,0.22424157696071578,null,null,null,null,null,null,94333,125177.50000077226,3576.5000007722556,30844.500000772256,0.2464061033379159]
[null,null,null,null,null,null,null,null,null,null,null,1036,121701,45001,4288,76700,0.3,23010,27298,94403,121701,0.22430382659140025,null,null,null,null,null,null,94403,125280.44117724457,3579.4411772445746,30877.441177244575,0.24646657440772987]
[null,null,null,null,null,null,null,null,null,null,null,1037,121801,45001,4288,76800,0.3,23040,27328,94473,121801,0.22436597400678154,null,null,null,null,null,null,94473,125383.38235371689,3582.3823537168937,30910.382353716894,0.24652694618267793]
[null,null,null,null,null,null,null,null,null,null,null,1038,121901,45001,4288,76900,0.3,23070,27358,94543,121901,0.22442801945841298,null,null,null,null,null,null,94543,125486.32353018924,3585.3235301892419,30943.323530189242,0.24658721890712626]
[null,null,null,null,null,null,null,null,null,null,null,1039,122001,45001,4288,77000,0.3,23100,27388,94613,122001,0.22448996319702297,null,null,null,null,null,null,94613,125589.26470666156,3588.2647066615609,30976.264706661561,0.24664739282463929]
[null,null,null,null,null,null,null,null,null,null,null,1040,122101,45001,4288,77100,0.3,23130,27418,94683,122101,0.22455180547251866,null,null,null,null,null,null,94683,125692.20588313389,3591.2058831338945,31009.205883133895,0.2467074681779842]
[null,null,null,null,null,null,null,null,null,null,null,1041,122201,45001,4288,77200,0.3,23160,27448,94753,122201,0.22461354653398907,null,null,null,null,null,null,94753,125795.14705960621,3594.1470596062136,31042.147059606214,0.24676744520913307]
[null,null,null,null,null,null,null,null,null,null,null,1042,122301,45001,4288,77300,0.3,23190,27478,94823,122301,0.22467518662970867,null,null,null,null,null,null,94823,125898.08823607855,3597.0882360785472,31075.088236078547,0.24682732415926692]
[null,null,null,null,null,null,null,null,null,null,null,1043,122401,45001,4288,77400,0.3,23220,27508,94893,122401,0.22473672600714045,null,null,null,null,null,null,94893,126001.02941255088,3600.0294125508808,31108.029412550881,0.2468871052687783]
[null,null,null,null,null,null,null,null,null,null,null,1044,122501,45001,4288,77500,0.3,23250,27538,94963,122501,0.2247981649129395,null,null,null,null,null,null,94963,126103.9705890232,3602.9705890231999,31140.9705890232,0.24694678877727491]
[null,null,null,null,null,null,null,null,null,null,null,1045,122601,45001,4288,77600,0.3,23280,27568,95033,122601,0.22485950359295601,null,null,null,null,null,null,95033,126206.91176549553,3605.9117654955335,31173.911765495533,0.24700637492358288]
[null,null,null,null,null,null,null,null,null,null,null,1046,122701,45001,4288,77700,0.3,23310,27598,95103,122701,0.22492074229223885,null,null,null,null,null,null,95103,126309.85294196785,3608.8529419678525,31206.852941967853,0.24706586394574948]
[null,null,null,null,null,null,null,null,null,null,null,1047,122801,45001,4288,77800,0.3,23340,27628,95173,122801,0.22498188125503865,null,null,null,null,null,null,{"$f":"T1050","v":95173},126412.79411844019,{"$f":"AD1050-U1050","v":3611.7941184401861},{"$f":"AD1050-AC1050","v":31239.794118440186},{"$f":"AF1050/AD1050","v":0.24712525608104688}]
[null,null,null,null,null,null,null,null,null,null,null,1048,122901,45001,4288,77900,0.3,23370,27658,95243,122901,0.22504292072481102,null,null,null,null,null,null,95243,126515.73529491251,3614.7352949125052,31272.735294912505,0.24718455156597469]
[null,null,null,null,null,null,null,null,null,null,null,1049,123001,45001,4288,78000,0.3,23400,27688,95313,123001,0.22510386094421997,null,null,null,null,null,null,95313,126618.67647138484,3617.6764713848388,31305.676471384839,0.24724375063626383]
[null,null,null,null,null,null,null,null,null,null,null,1050,123101,45001,4288,78100,0.3,23430,27718,95383,123101,0.22516470215514089,null,null,null,null,null,null,95383,126721.61764785717,3620.6176478571724,31338.617647857172,0.24730285352687889]
[null,null,null,null,null,null,null,null,null,null,null,1051,123201,45001,4288,78200,0.3,23460,27748,95453,123201,0.22522544459866398,null,null,null,null,null,null,95453,126824.55882432949,3623.5588243294915,31371.558824329491,0.24736186047202163]
[null,null,null,null,null,null,null,null,null,null,null,1052,123301,45001,4288,78300,0.3,23490,27778,95523,123301,0.22528608851509721,null,null,null,null,null,null,95523,126927.50000080183,3626.5000008018251,31404.500000801825,0.24742077170513432]
[null,null,null,null,null,null,null,null,null,null,null,1053,123401,45001,4288,78400,0.3,23520,27808,95593,123401,0.22534663414396966,null,null,null,null,null,null,95593,127030.44117727414,3629.4411772741441,31437.441177274144,0.24747958745890217]
[null,null,null,null,null,null,null,null,null,null,null,1054,123501,45001,4288,78500,0.3,23550,27838,95663,123501,0.22540708172403462,null,null,null,null,null,null,95663,127133.38235374646,3632.3823537464632,31470.382353746463,0.247538307965257]
[null,null,null,null,null,null,null,null,null,null,null,1055,123601,45001,4288,78600,0.3,23580,27868,95733,123601,0.2254674314932727,null,null,null,null,null,null,95733,127236.3235302188,3635.3235302187968,31503.323530218797,0.24759693345538011]
[null,null,null,null,null,null,null,null,null,null,null,1056,123701,45001,4288,78700,0.3,23610,27898,95803,123701,0.225527683688895,null,null,null,null,null,null,95803,127339.26470669113,3638.2647066911304,31536.26470669113,0.24765546415970499]
[null,null,null,null,null,null,null,null,null,null,null,1057,123801,45001,4288,78800,0.3,23640,27928,95873,123801,0.22558783854734615,null,null,null,null,null,null,95873,127442.20588316346,3641.205883163464,31569.205883163464,0.24771390030792073]
[null,null,null,null,null,null,null,null,null,null,null,1058,123901,45001,4288,78900,0.3,23670,27958,95943,123901,0.22564789630430748,null,null,null,null,null,null,95943,127545.14705963578,3644.1470596357831,31602.147059635783,0.24777224212897486]
[null,null,null,null,null,null,null,null,null,null,null,1059,124001,45001,4288,79000,0.3,23700,27988,96013,124001,0.22570785719470005,null,null,null,null,null,null,96013,127648.0882361081,3647.0882361081021,31635.088236108102,0.24783048985107647]
[null,null,null,null,null,null,null,null,null,null,null,1060,124101,45001,4288,79100,0.3,23730,28018,96083,124101,0.22576772145268773,null,null,null,null,null,null,96083,127751.02941258044,3650.0294125804357,31668.029412580436,0.24788864370169911]
[null,null,null,null,null,null,null,null,null,null,null,1061,124201,45001,4288,79200,0.3,23760,28048,96153,124201,0.22582748931168026,null,null,null,null,null,null,96153,127853.97058905275,3652.9705890527548,31700.970589052755,0.24794670390758353]
[null,null,null,null,null,null,null,null,null,null,null,1062,124301,45001,4288,79300,0.3,23790,28078,96223,124301,0.22588716100433626,null,null,null,null,null,null,96223,127956.91176552509,3655.9117655250884,31733.911765525088,0.24800467069474108]
[null,null,null,null,null,null,null,null,null,null,null,1063,124401,45001,4288,79400,0.3,23820,28108,96293,124401,0.22594673676256621,null,null,null,null,null,null,96293,128059.85294199741,3658.8529419974075,31766.852941997407,0.24806254428845612]
[null,null,null,null,null,null,null,null,null,null,null,1064,124501,45001,4288,79500,0.3,23850,28138,96363,124501,0.2260062168175356,null,null,null,null,null,null,96363,128162.79411846973,3661.7941184697265,31799.794118469727,0.24812032491328942]
[null,null,null,null,null,null,null,null,null,null,null,1065,124601,45001,4288,79600,0.3,23880,28168,96433,124601,0.22606560139966775,null,null,null,null,null,null,96433,128265.73529494207,3664.7352949420747,31832.735294942075,0.24817801279308099]
[null,null,null,null,null,null,null,null,null,null,null,1066,124701,45001,4288,79700,0.3,23910,28198,96503,124701,0.22612489073864683,null,null,null,null,null,null,96503,128368.67647141439,3667.6764714143937,31865.676471414394,0.2482356081509523]
[null,null,null,null,null,null,null,null,null,null,null,1067,124801,45001,4288,79800,0.3,23940,28228,96573,124801,0.22618408506342097,null,null,null,null,null,null,96573,128471.61764788677,3670.617647886771,31898.617647886771,0.24829311120931052]
[null,null,null,null,null,null,null,null,null,null,null,1068,124901,45001,4288,79900,0.3,23970,28258,96643,124901,0.22624318460220494,null,null,null,null,null,null,96643,128574.55882436232,3673.5588243623206,31931.558824362321,0.24835052218986831]
[null,null,null,null,null,null,null,null,null,null,null,1069,125001,45001,4288,80000,0.3,24000,28288,96713,125001,0.22630218958248333,null,null,null,null,null,null,96713,128677.5000008379,3676.5000008378993,31964.500000837899,0.2484078413135922]
[null,null,null,null,null,null,null,null,null,null,null,1070,125101,45001,4288,80100,0.3,24030,28318,96783,125101,0.22636110023101333,null,null,null,null,null,null,96783,128780.44117731346,3679.4411773134634,31997.441177313463,0.24846506880076036]
[null,null,null,null,null,null,null,null,null,null,null,1071,125201,45001,4288,80200,0.3,24060,28348,96853,125201,0.2264199167738277,null,null,null,null,null,null,96853,128883.38235378901,3682.382353789013,32030.382353789013,0.24852220487094751]
[null,null,null,null,null,null,null,null,null,null,null,1072,125301,45001,4288,80300,0.3,24090,28378,96923,125301,0.22647863943623753,null,null,null,null,null,null,96923,128986.32353026456,3685.3235302645626,32063.323530264563,0.24857924974302736]
[null,null,null,null,null,null,null,null,null,null,null,1073,125401,45001,4288,80400,0.3,24120,28408,96993,125401,0.22653726844283539,null,null,null,null,null,null,96993,129089.26470674014,3688.2647067401413,32096.264706740141,0.24863620363517569]
[null,null,null,null,null,null,null,null,null,null,null,1074,125501,45001,4288,80500,0.3,24150,28438,97063,125501,0.22659580401749788,null,null,null,null,null,null,97063,129192.20588321571,3691.2058832157054,32129.205883215705,0.24869306676487241]
[null,null,null,null,null,null,null,null,null,null,null,1075,125601,45001,4288,80600,0.3,24180,28468,97133,125601,0.22665424638338866,null,null,null,null,null,null,97133,129295.14705969125,3694.147059691255,32162.147059691255,0.24874983934890507]
[null,null,null,null,null,null,null,null,null,null,null,1076,125701,45001,4288,80700,0.3,24210,28498,97203,125701,0.22671259576296132,null,null,null,null,null,null,97203,129398.08823616683,3697.0882361668337,32195.088236166834,0.24880652160337163]
[null,null,null,null,null,null,null,null,null,null,null,1077,125801,45001,4288,80800,0.3,24240,28528,97273,125801,0.22677085237796202,null,null,null,null,null,null,97273,129501.02941264238,3700.0294126423832,32228.029412642383,0.24886311374368242]
[null,null,null,null,null,null,null,null,null,null,null,1078,125901,45001,4288,80900,0.3,24270,28558,97343,125901,0.22682901644943249,null,null,null,null,null,null,97343,129603.97058911795,3702.9705891179474,32260.970589117947,0.24891961598456386]
[null,null,null,null,null,null,null,null,null,null,null,1079,126001,45001,4288,81000,0.3,24300,28588,97413,126001,0.22688708819771272,null,null,null,null,null,null,97413,129706.91176559353,3705.9117655935261,32293.911765593526,0.24897602854006051]
[null,null,null,null,null,null,null,null,null,null,null,1080,126101,45001,4288,81100,0.3,24330,28618,97483,126101,0.22694506784244375,null,null,null,null,null,null,97483,129809.85294206908,3708.8529420690757,32326.852942069076,0.24903235162353776]
[null,null,null,null,null,null,null,null,null,null,null,1081,126201,45001,4288,81200,0.3,24360,28648,97553,126201,0.2270029556025705,null,null,null,null,null,null,97553,129912.79411854463,3711.7941185446252,32359.794118544625,0.24908858544768511]
[null,null,null,null,null,null,null,null,null,null,null,1082,126301,45001,4288,81300,0.3,24390,28678,97623,126301,0.22706075169634446,null,null,null,null,null,null,97623,130015.73529502019,3714.7352950201894,32392.735295020189,0.24914473022451833]
[null,null,null,null,null,null,null,null,null,null,null,1083,126401,45001,4288,81400,0.3,24420,28708,97693,126401,0.22711845634132641,null,null,null,null,null,null,97693,130118.67647149577,3717.6764714957681,32425.676471495768,0.24920078616538222]
[null,null,null,null,null,null,null,null,null,null,null,1084,126501,45001,4288,81500,0.3,24450,28738,97763,126501,0.22717606975438928,null,null,null,null,null,null,97763,130221.61764797132,3720.6176479713176,32458.617647971318,0.24925675348095311]
[null,null,null,null,null,null,null,null,null,null,null,1085,126601,45001,4288,81600,0.3,24480,28768,97833,126601,0.22723359215172076,null,null,null,null,null,null,97833,130324.55882444687,3723.5588244468672,32491.558824446867,0.24931263238124199]
[null,null,null,null,null,null,null,null,null,null,null,1086,126701,45001,4288,81700,0.3,24510,28798,97903,126701,0.22729102374882598,null,null,null,null,null,null,97903,130427.50000092245,3726.5000009224459,32524.500000922446,0.24936842307559692]
[null,null,null,null,null,null,null,null,null,null,null,1087,126801,45001,4288,81800,0.3,24540,28828,97973,126801,0.22734836476053027,null,null,null,null,null,null,97973,130530.44117739801,3729.44117739801,32557.44117739801,0.24942412577270512]
[null,null,null,null,null,null,null,null,null,null,null,1088,126901,45001,4288,81900,0.3,24570,28858,98043,126901,0.22740561540098186,null,null,null,null,null,null,98043,130633.38235387356,3732.3823538735596,32590.38235387356,0.24947974068059631]
[null,null,null,null,null,null,null,null,null,null,null,1089,127001,{"$f":"IF(M1092>0,VLOOKUP(M1092,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M1092>0,VLOOKUP(M1092,ATOTaxScales,2),0)","v":4288},82000,{"$f":"IF(M1092>0,VLOOKUP(M1092,ATOTaxScales,3),0)","v":0.3},24600,28888,98113,127001,0.22746277588365446,null,null,null,null,null,null,98113,130736.32353034914,3735.3235303491383,32623.323530349138,0.24953526800664513]
[null,null,null,null,null,null,null,null,null,null,null,1090,127101,45001,4288,82100,0.3,24630,28918,98183,127101,{"$f":"S1093/M1093","v":0.22751984642134995},null,null,null,null,null,null,98183,{"$f":"GetGrossSalary(AC1093)","v":130839.26470682469},3738.2647068246879,32656.264706824688,0.24959070795757315]
[null,null,null,null,null,null,null,null,null,null,null,1091,{"$f":"M1093+$M$1","v":127201},45001,4288,{"$f":"IF(M1094>0,M1094-N1094,0)","v":82200},0.3,{"$f":"IF(M1094>0,ROUND(P1094*Q1094,2),0)","v":24660},{"$f":"IF(M1094>0,ROUND(O1094+R1094,0),0)","v":28948},{"$f":"M1094-S1094","v":98253},{"$f":"M1094","v":127201},0.22757682722620104,null,null,null,null,null,null,98253,130942.20588330025,3741.205883300252,32689.205883300252,0.24964606073945236]
[null,null,null,null,null,null,null,null,null,null,null,1092,127301,45001,4288,82300,0.3,24690,28978,98323,127301,0.22763371850967393,null,null,null,null,null,null,98323,131045.14705977582,3744.1470597758162,32722.147059775816,0.24970132655770699]
[null,null,null,null,null,null,null,null,null,null,null,1093,127401,45001,4288,82400,0.3,24720,29008,98393,127401,0.22769052048257077,null,null,null,null,null,null,98393,131148.08823625138,3747.0882362513803,32755.08823625138,0.24975650561711629]
[null,null,null,null,null,null,null,null,null,null,null,1094,127501,45001,4288,82500,0.3,24750,29038,98463,127501,0.2277472333550325,null,null,null,null,null,null,98463,131251.02941272693,3750.0294127269299,32788.02941272693,0.24981159812181705]
[null,null,null,null,null,null,null,null,null,null,null,1095,127601,45001,4288,82600,0.3,24780,29068,98533,127601,0.22780385733654124,null,null,null,null,null,null,98533,131353.97058920251,3752.9705892025086,32820.970589202509,0.24986660427530646]
[null,null,null,null,null,null,null,null,null,null,null,1096,127701,45001,4288,82700,0.3,24810,29098,98603,127701,0.22786039263592298,null,null,null,null,null,null,98603,131456.91176567809,3755.9117656780872,32853.911765678087,0.2499215242804439]
[null,null,null,null,null,null,null,null,null,null,null,1097,127801,45001,4288,82800,0.3,24840,29128,98673,127801,0.22791683946135008,null,null,null,null,null,null,98673,131559.85294215364,3758.8529421536368,32886.852942153637,0.24997635833945375]
[null,null,null,null,null,null,null,null,null,null,null,1098,127901,45001,4288,82900,0.3,24870,29158,98743,127901,0.22797319802034385,null,null,null,null,null,null,98743,131662.79411862919,3761.7941186291864,32919.794118629186,0.25003110665392836]
[null,null,null,null,null,null,null,null,null,null,null,1099,128001,45001,4288,83000,0.3,24900,29188,98813,128001,0.22802946851977718,null,null,null,null,null,null,98813,131765.73529510477,3764.7352951047651,32952.735295104765,0.25008576942483007]
[null,null,null,null,null,null,null,null,null,null,null,1100,128101,45001,4288,83100,0.3,24930,29218,98883,128101,0.22808565116587692,null,null,null,null,null,null,98883,131868.67647158031,3767.6764715803147,32985.676471580315,0.25014034685249326]
[null,null,null,null,null,null,null,null,null,null,null,1101,128201,45001,4288,83200,0.3,24960,29248,98953,128201,0.2281417461642265,null,null,null,null,null,null,98953,131971.61764805586,3770.6176480558643,33018.617648055864,0.2501948391366276]
[null,null,null,null,null,null,null,null,null,null,null,1102,128301,45001,4288,83300,0.3,24990,29278,99023,128301,0.22819775371976836,null,null,null,null,null,null,99023,132074.55882453144,3773.558824531443,33051.558824531443,0.25024924647632035]
[null,null,null,null,null,null,null,null,null,null,null,1103,128401,45001,4288,83400,0.3,25020,29308,99093,128401,0.22825367403680658,null,null,null,null,null,null,99093,132177.50000100699,3776.5000010069925,33084.500001006993,0.25030356907003792]
[null,null,null,null,null,null,null,null,null,null,null,1104,128501,45001,4288,83500,0.3,25050,29338,99163,128501,0.2283095073190092,null,null,null,null,null,null,99163,132280.44117748257,3779.4411774825712,33117.441177482571,0.2503578071156296]
[null,null,null,null,null,null,null,null,null,null,null,1105,128601,45001,4288,83600,0.3,25080,29368,99233,128601,0.2283652537694108,null,null,null,null,null,null,99233,132383.38235395812,3782.3823539581208,33150.382353958121,0.25041196081032868]
[null,null,null,null,null,null,null,null,null,null,null,1106,128701,45001,4288,83700,0.3,25110,29398,99303,128701,0.228420913590415,null,null,null,null,null,null,99303,132486.32353043932,3785.3235304393165,33183.323530439317,0.2504660303507879]
[null,null,null,null,null,null,null,null,null,null,null,1107,128801,45001,4288,83800,0.3,25140,29428,99373,128801,0.22847648698379672,null,null,null,null,null,null,99373,132589.26470692491,3788.2647069249069,33216.264706924907,0.25052001593300999]
[null,null,null,null,null,null,null,null,null,null,null,1108,128901,45001,4288,83900,0.3,25170,29458,99443,128901,0.22853197415070481,null,null,null,null,null,null,99443,132692.20588341047,3791.2058834104682,33249.205883410468,0.2505739177523717]
[null,null,null,null,null,null,null,null,null,null,null,1109,129001,45001,4288,84000,0.3,25200,29488,99513,129001,0.2285873752916644,null,null,null,null,null,null,99513,132795.14705989603,3794.1470598960295,33282.14705989603,0.25062773600366905]
[null,null,null,null,null,null,null,null,null,null,null,1110,129101,45001,4288,84100,0.3,25230,29518,99583,129101,0.22864269060657935,null,null,null,null,null,null,99583,132898.08823638159,3797.0882363815908,33315.088236381591,0.25068147088109427]
[null,null,null,null,null,null,null,null,null,null,null,1111,129201,45001,4288,84200,0.3,25260,29548,99653,129201,0.22869792029473457,null,null,null,null,null,null,{"$f":"T1114","v":99653},133001.02941286715,{"$f":"AD1114-U1114","v":3800.0294128671521},{"$f":"AD1114-AC1114","v":33348.029412867152},{"$f":"AF1114/AD1114","v":0.25073512257823855}]
[null,null,null,null,null,null,null,null,null,null,null,1112,129301,45001,4288,84300,0.3,25290,29578,99723,129301,0.22875306455479849,null,null,null,null,null,null,99723,133103.97058935274,3802.9705893527425,33380.970589352743,0.25078869128809411]
[null,null,null,null,null,null,null,null,null,null,null,1113,129401,45001,4288,84400,0.3,25320,29608,99793,129401,0.22880812358482547,null,null,null,null,null,null,99793,133206.9117658383,3805.9117658383038,33413.911765838304,0.25084217720305635]
[null,null,null,null,null,null,null,null,null,null,null,1114,129501,45001,4288,84500,0.3,25350,29638,99863,129501,0.22886309758225806,null,null,null,null,null,null,99863,133309.85294232389,3808.8529423238942,33446.852942323894,0.25089558051492694]
[null,null,null,null,null,null,null,null,null,null,null,1115,129601,45001,4288,84600,0.3,25380,29668,99933,129601,0.22891798674392944,null,null,null,null,null,null,99933,133412.79411880946,3811.7941188094555,33479.794118809456,0.25094890141491494]
[null,null,null,null,null,null,null,null,null,null,null,1116,129701,45001,4288,84700,0.3,25410,29698,100003,129701,0.22897279126606579,null,null,null,null,null,null,100003,133515.73529529502,3814.7352952950168,33512.735295295017,0.25100214009364019]
[null,null,null,null,null,null,null,null,null,null,null,1117,129801,45001,4288,84800,0.3,25440,29728,100073,129801,0.22902751134428856,null,null,null,null,null,null,100073,133618.67647178058,3817.6764717805781,33545.676471780578,0.25105529674113491]
[null,null,null,null,null,null,null,null,null,null,null,1118,129901,45001,4288,84900,0.3,25470,29758,100143,129901,0.22908214717361683,null,null,null,null,null,null,100143,133721.61764826614,3820.6176482661394,33578.617648266139,0.25110837154684634]
[null,null,null,null,null,null,null,null,null,null,null,1119,130001,45001,4288,85000,0.3,25500,29788,100213,130001,0.22913669894846964,null,null,null,null,null,null,100213,133824.55882475173,3823.5588247517298,33611.55882475173,0.25116136469963873]
[null,null,null,null,null,null,null,null,null,null,null,1120,130101,45001,4288,85100,0.3,25530,29818,100283,130101,0.22919116686266824,null,null,null,null,null,null,100283,133927.50000123732,3826.5000012373202,33644.50000123732,0.25121427638779553]
[null,null,null,null,null,null,null,null,null,null,null,1121,130201,45001,4288,85200,0.3,25560,29848,100353,130201,0.22924555110943848,null,null,null,null,null,null,100353,134030.441177734,3829.4411777339992,33677.441177733999,0.25126710679908376]
[null,null,null,null,null,null,null,null,null,null,null,1122,130301,45001,4288,85300,0.3,25590,29878,100423,130301,0.22929985188141302,null,null,null,null,null,null,100423,134133.3823542507,3832.3823542507016,33710.382354250702,0.25131985612068192]
[null,null,null,null,null,null,null,null,null,null,null,1123,130401,45001,4288,85400,0.3,25620,29908,100493,130401,0.22935406937063366,null,null,null,null,null,null,100493,134236.32353076743,3835.3235307674331,33743.323530767433,0.25137252453903319]
[null,null,null,null,null,null,null,null,null,null,null,1124,130501,45001,4288,85500,0.3,25650,29938,100563,130501,0.2294082037685535,null,null,null,null,null,null,100563,134339.26470728416,3838.2647072841646,33776.264707284165,0.25142511224012037]
[null,null,null,null,null,null,null,null,null,null,null,1125,130601,45001,4288,85600,0.3,25680,29968,100633,130601,0.22946225526603931,null,null,null,null,null,null,100633,134442.20588380087,3841.205883800867,33809.205883800867,0.25147761940935681]
[null,null,null,null,null,null,null,null,null,null,null,1126,130701,45001,4288,85700,0.3,25710,29998,100703,130701,0.22951622405337374,null,null,null,null,null,null,100703,134545.14705930161,3844.1470593016129,33842.147059301613,0.25153004622593689]
[null,null,null,null,null,null,null,null,null,null,null,1127,130801,45001,4288,85800,0.3,25740,30028,100773,130801,0.22957011032025748,null,null,null,null,null,null,100773,134648.08823579922,3847.0882357992232,33875.088235799223,0.2515823928853434]
[null,null,null,null,null,null,null,null,null,null,null,1128,130901,45001,4288,85900,0.3,25770,30058,100843,130901,0.22962391425581163,null,null,null,null,null,null,100843,134751.02941231569,3850.0294123156928,33908.029412315693,0.25163465956584846]
[null,null,null,null,null,null,null,null,null,null,null,1129,131001,45001,4288,86000,0.3,25800,30088,100913,131001,0.22967763604857977,null,null,null,null,null,null,100913,134853.97058883827,3852.9705888382741,33940.970588838274,0.25168684645053774]
[null,null,null,null,null,null,null,null,null,null,null,1130,131101,45001,4288,86100,0.3,25830,30118,100983,131101,0.22973127588653022,null,null,null,null,null,null,100983,134956.91176549846,3855.9117654984584,33973.911765498458,0.25173895372273802]
[null,null,null,null,null,null,null,null,null,null,null,1131,131201,45001,4288,86200,0.3,25860,30148,101053,131201,0.22978483395705826,null,null,null,null,null,null,101053,135066.60655851182,3865.6065585118195,34013.606558511819,0.25182839359910092]
[null,null,null,null,null,null,null,null,null,null,null,1132,131301,45001,4288,86300,0.3,25890,30178,101123,131301,0.22983831044698821,null,null,null,null,null,null,101123,135181.36065687277,3880.3606568727701,34058.36065687277,0.2519456860870205]
[null,null,null,null,null,null,null,null,null,null,null,1133,131401,45001,4288,86400,0.3,25920,30208,101193,131401,0.22989170554257579,null,null,null,null,null,null,101193,135296.11475523369,3895.1147552336915,34103.114755233692,0.25206277960701362]
[null,null,null,null,null,null,null,null,null,null,null,1134,131501,45001,4288,86500,0.3,25950,30238,101263,131501,0.22994501942951004,null,null,null,null,null,null,101263,135410.86885359464,3909.8688535946421,34147.868853594642,0.25217967466492736]
[null,null,null,null,null,null,null,null,null,null,null,1135,131601,45001,4288,86600,0.3,25980,30268,101333,131601,0.22999825229291571,null,null,null,null,null,null,101333,135525.62295195559,3924.6229519555927,34192.622951955593,0.25229637176489511]
[null,null,null,null,null,null,null,null,null,null,null,1136,131701,45001,4288,86700,0.3,26010,30298,101403,131701,0.23005140431735521,null,null,null,null,null,null,101403,135640.37705031654,3939.3770503165433,34237.377050316543,0.25241287140934443]
[null,null,null,null,null,null,null,null,null,null,null,1137,131801,45001,4288,86800,0.3,26040,30328,101473,131801,0.2301044756868309,null,null,null,null,null,null,101473,135755.13114867749,3954.1311486774939,34282.131148677494,0.25252917409900394]
[null,null,null,null,null,null,null,null,null,null,null,1138,131901,45001,4288,86900,0.3,26070,30358,101543,131901,0.23015746658478708,null,null,null,null,null,null,101543,135869.88524703844,3968.8852470384445,34326.885247038445,0.25264528033291078]
[null,null,null,null,null,null,null,null,null,null,null,1139,132001,45001,4288,87000,0.3,26100,30388,101613,132001,0.23021037719411216,null,null,null,null,null,null,101613,135984.6393453994,3983.6393453993951,34371.639345399395,0.2527611906084174]
[null,null,null,null,null,null,null,null,null,null,null,1140,132101,45001,4288,87100,0.3,26130,30418,101683,132101,0.23026320769714081,null,null,null,null,null,null,101683,136099.39344376035,3998.3934437603457,34416.393443760346,0.25287690542119906]
[null,null,null,null,null,null,null,null,null,null,null,1141,132201,45001,4288,87200,0.3,26160,30448,101753,132201,0.23031595827565601,null,null,null,null,null,null,101753,136214.1475421213,4013.1475421212963,34461.147542121296,0.25299242526526056]
[null,null,null,null,null,null,null,null,null,null,null,1142,132301,45001,4288,87300,0.3,26190,30478,101823,132301,0.23036862911089107,null,null,null,null,null,null,101823,136328.90164048225,4027.9016404822469,34505.901640482247,0.25310775063294338]
[null,null,null,null,null,null,null,null,null,null,null,1143,132401,45001,4288,87400,0.3,26220,30508,101893,132401,0.23042122038353186,null,null,null,null,null,null,101893,136443.65573884317,4042.6557388431684,34550.655738843168,0.25322288201493265]
[null,null,null,null,null,null,null,null,null,null,null,1144,132501,45001,4288,87500,0.3,26250,30538,101963,132501,0.2304737322737187,null,null,null,null,null,null,101963,136558.40983720415,4057.4098372041481,34595.409837204148,0.2533378199002646]
[null,null,null,null,null,null,null,null,null,null,null,1145,132601,45001,4288,87600,0.3,26280,30568,102033,132601,0.23052616496104855,null,null,null,null,null,null,102033,136673.1639355651,4072.1639355650987,34640.163935565099,0.25345256477633232]
[null,null,null,null,null,null,null,null,null,null,null,1146,132701,45001,4288,87700,0.3,26310,30598,102103,132701,0.23057851862457707,null,null,null,null,null,null,102103,136787.91803392605,4086.9180339260492,34684.918033926049,0.25356711712889379]
[null,null,null,null,null,null,null,null,null,null,null,1147,132801,45001,4288,87800,0.3,26340,30628,102173,132801,0.23063079344282045,null,null,null,null,null,null,102173,136902.672132287,4101.6721322869998,34729.672132287,0.25368147744207825]
[null,null,null,null,null,null,null,null,null,null,null,1148,132901,45001,4288,87900,0.3,26370,30658,102243,132901,0.23068298959375777,null,null,null,null,null,null,102243,137017.42623064792,4116.4262306479213,34774.426230647921,0.2537956461983929]
[null,null,null,null,null,null,null,null,null,null,null,1149,133001,45001,4288,88000,0.3,26400,30688,102313,133001,0.23073510725483268,null,null,null,null,null,null,102313,137132.18032900887,4131.1803290088719,34819.180329008872,0.25390962387873039]
[null,null,null,null,null,null,null,null,null,null,null,1150,133101,45001,4288,88100,0.3,26430,30718,102383,133101,0.23078714660295566,null,null,null,null,null,null,102383,137246.93442736982,4145.9344273698225,34863.934427369823,0.25402341096237446]
[null,null,null,null,null,null,null,null,null,null,null,1151,133201,45001,4288,88200,0.3,26460,30748,102453,133201,0.23083910781450589,null,null,null,null,null,null,102453,137361.6885257308,4160.6885257308022,34908.688525730802,0.25413700792700761]
[null,null,null,null,null,null,null,null,null,null,null,1152,133301,45001,4288,88300,0.3,26490,30778,102523,133301,0.23089099106533334,null,null,null,null,null,null,102523,137476.44262409169,4175.4426240916946,34953.442624091695,0.25425041524871672]
[null,null,null,null,null,null,null,null,null,null,null,1153,133401,{"$f":"IF(M1156>0,VLOOKUP(M1156,ATOTaxScales,1),0)","v":45001},{"$f":"IF(M1156>0,VLOOKUP(M1156,ATOTaxScales,2),0)","v":4288},88400,{"$f":"IF(M1156>0,VLOOKUP(M1156,ATOTaxScales,3),0)","v":0.3},26520,30808,102593,133401,0.23094279653076064,null,null,null,null,null,null,102593,137591.19672245265,4190.1967224526452,34998.196722452645,0.25436363340200174]
[null,null,null,null,null,null,null,null,null,null,null,1154,133501,45001,4288,88500,0.3,26550,30838,102663,133501,{"$f":"S1157/M1157","v":0.23099452438558513},null,null,null,null,null,null,102663,{"$f":"GetGrossSalary(AC1157)","v":137705.9508208136},4204.9508208135958,35042.950820813596,0.25447666285977977]
[null,null,null,null,null,null,null,null,null,null,null,1155,{"$f":"M1157+$M$1","v":133601},45001,4288,{"$f":"IF(M1158>0,M1158-N1158,0)","v":88600},0.3,{"$f":"IF(M1158>0,ROUND(P1158*Q1158,2),0)","v":26580},{"$f":"IF(M1158>0,ROUND(O1158+R1158,0),0)","v":30868},{"$f":"M1158-S1158","v":102733},{"$f":"M1158","v":133601},0.23104617480408079,null,null,null,null,null,null,102733,137820.70491917455,4219.7049191745464,35087.704919174546,0.25458950409339337]
[null,null,null,null,null,null,null,null,null,null,null,1156,133701,45001,4288,88700,0.3,26610,30898,102803,133701,0.23109774796000029,null,null,null,null,null,null,102803,137935.4590175355,4234.459017535497,35132.459017535497,0.25470215757261638]
[null,null,null,null,null,null,null,null,null,null,null,1157,133801,45001,4288,88800,0.3,26640,30928,102873,133801,0.23114924402657677,null,null,null,null,null,null,102873,138050.21311589645,4249.2131158964476,35177.213115896448,0.25481462376566083]
[null,null,null,null,null,null,null,null,null,null,null,1158,133901,45001,4288,88900,0.3,26670,30958,102943,133901,0.23120066317652593,null,null,null,null,null,null,102943,138164.9672142574,4263.9672142573982,35221.967214257398,0.25492690313918304]
[null,null,null,null,null,null,null,null,null,null,null,1159,134001,45001,4288,89000,0.3,26700,30988,103013,134001,0.23125200558204789,null,null,null,null,null,null,103013,138279.72131261835,4278.7213126183487,35266.721312618349,0.25503899615829045]
[null,null,null,null,null,null,null,null,null,null,null,1160,134101,45001,4288,89100,0.3,26730,31018,103083,134101,0.23130327141482912,null,null,null,null,null,null,103083,138394.4754109793,4293.4754109792993,35311.475410979299,0.25515090328654783]
[null,null,null,null,null,null,null,null,null,null,null,1161,134201,45001,4288,89200,0.3,26760,31048,103153,134201,0.23135446084604436,null,null,null,null,null,null,103153,138509.22950934025,4308.2295093402499,35356.22950934025,0.25526262498598357]
[null,null,null,null,null,null,null,null,null,null,null,1162,134301,45001,4288,89300,0.3,26790,31078,103223,134301,0.23140557404635856,null,null,null,null,null,null,103223,138623.9836077012,4322.9836077012005,35400.983607701201,0.25537416171709637]
[null,null,null,null,null,null,null,null,null,null,null,1163,134401,45001,4288,89400,0.3,26820,31108,103293,134401,0.23145661118592867,null,null,null,null,null,null,103293,138738.73770606215,4337.7377060621511,35445.737706062151,0.25548551393886121]
[null,null,null,null,null,null,null,null,null,null,null,1164,134501,45001,4288,89500,0.3,26850,31138,103363,134501,0.2315075724344057,null,null,null,null,null,null,103363,138853.49180442307,4352.4918044230726,35490.491804423073,0.25559668210873576]
[null,null,null,null,null,null,null,null,null,null,null,1165,134601,45001,4288,89600,0.3,26880,31168,103433,134601,0.23155845796093641,null,null,null,null,null,null,103433,138968.24590278405,4367.2459027840523,35535.245902784052,0.25570766668266731]
[null,null,null,null,null,null,null,null,null,null,null,1166,134701,45001,4288,89700,0.3,26910,31198,103503,134701,0.23160926793416531,null,null,null,null,null,null,103503,139083.000001145,4382.0000011450029,35580.000001145003,0.2558184681150974]
[null,null,null,null,null,null,null,null,null,null,null,1167,134801,45001,4288,89800,0.3,26940,31228,103573,134801,0.23166000252223648,null,null,null,null,null,null,103573,139197.75409950595,4396.7540995059535,35624.754099505953,0.25592908685896965]
[null,null,null,null,null,null,null,null,null,null,null,1168,134901,45001,4288,89900,0.3,26970,31258,103643,134901,0.23171066189279546,null,null,null,null,null,null,103643,139312.50819786687,4411.508197866875,35669.508197866875,0.25603952336573493]
[null,null,null,null,null,null,null,null,null,null,null,1169,135001,135001,31288,0,0.37,0,31288,103713,135001,0.23176124621299102,null,null,null,null,null,null,103713,139427.26229622783,4426.2622962278256,35714.262296227826,0.25614977808535849]
[null,null,null,null,null,null,null,null,null,null,null,1170,135101,135001,31288,100,0.37,37,31325,103776,135101,0.23186356873746308,null,null,null,null,null,null,103776,139530.54098475268,4429.5409847526753,35754.540984752675,0.25624885227571637]
[null,null,null,null,null,null,null,null,null,null,null,1171,135201,135001,31288,200,0.37,74,31362,103839,135201,0.23196573989837355,null,null,null,null,null,null,103839,139633.81967327755,4432.8196732775541,35794.819673277554,0.25634777990770524]
[null,null,null,null,null,null,null,null,null,null,null,1172,135301,135001,31288,300,0.37,111,31399,103902,135301,0.23206776003133753,null,null,null,null,null,null,103902,139737.0983618024,4436.0983618024038,35835.098361802404,0.25644656130628546]
[null,null,null,null,null,null,null,null,null,null,null,1173,135401,135001,31288,400,0.37,148,31436,103965,135401,0.2321696294709788,null,null,null,null,null,null,103965,139840.37705032725,4439.3770503272535,35875.377050327254,0.25654519679545801]
[null,null,null,null,null,null,null,null,null,null,null,1174,135501,135001,31288,500,0.37,185,31473,104028,135501,0.2322713485509332,null,null,null,null,null,null,104028,139943.6557388521,4442.6557388521032,35915.655738852103,0.25664368669826709]
[null,null,null,null,null,null,null,null,null,null,null,1175,135601,135001,31288,600,0.37,222,31510,104091,135601,0.23237291760385248,null,null,null,null,null,null,{"$f":"T1178","v":104091},140046.93442737695,{"$f":"AD1178-U1178","v":4445.934427376953},{"$f":"AD1178-AC1178","v":35955.934427376953},{"$f":"AF1178/AD1178","v":0.25674203133680401}]
[null,null,null,null,null,null,null,null,null,null,null,1176,135701,135001,31288,700,0.37,259,31547,104154,135701,0.23247433696140779,null,null,null,null,null,null,104154,140150.2131159018,4449.2131159018027,35996.213115901803,0.25684023103221082]
[null,null,null,null,null,null,null,null,null,null,null,1177,135801,135001,31288,800,0.37,296,31584,104217,135801,0.23257560695429341,null,null,null,null,null,null,104217,140253.49180442665,4452.4918044266524,36036.491804426652,0.25693828610468344]
[null,null,null,null,null,null,null,null,null,null,null,1178,135901,135001,31288,900,0.37,333,31621,104280,135901,0.23267672791223024,null,null,null,null,null,null,104280,140356.7704929515,4455.7704929515021,36076.770492951502,0.25703619687347551]
[null,null,null,null,null,null,null,null,null,null,null,1179,136001,135001,31288,1000,0.37,370,31658,104343,136001,0.23277770016396937,null,null,null,null,null,null,104343,140460.04918147635,4459.0491814763518,36117.049181476352,0.25713396365690161]
[null,null,null,null,null,null,null,null,null,null,null,1180,136101,135001,31288,1100,0.37,407,31695,104406,136101,0.23287852403729584,null,null,null,null,null,null,104406,140563.3278700012,4462.3278700012015,36157.327870001202,0.25723158677234076]
[null,null,null,null,null,null,null,null,null,null,null,1181,136201,135001,31288,1200,0.37,444,31732,104469,136201,0.23297919985903187,null,null,null,null,null,null,104469,140666.60655852605,4465.6065585260512,36197.606558526051,0.25732906653624005]
[null,null,null,null,null,null,null,null,null,null,null,1182,136301,135001,31288,1300,0.37,481,31769,104532,136301,0.23307972795504067,null,null,null,null,null,null,104532,140769.88524705119,4468.885247051192,36237.885247051192,0.25742640326411925]
[null,null,null,null,null,null,null,null,null,null,null,1183,136401,135001,31288,1400,0.37,518,31806,104595,136401,0.23318010865022984,null,null,null,null,null,null,104595,140873.16393557659,4472.1639355765947,36278.163935576595,0.25752359727057128]
[null,null,null,null,null,null,null,null,null,null,null,1184,136501,135001,31288,1500,0.37,555,31843,104658,136501,0.23328034226855482,null,null,null,null,null,null,104658,140976.442624102,4475.4426241019974,36318.442624101997,0.25762064886926594]
[null,null,null,null,null,null,null,null,null,null,null,1185,136601,135001,31288,1600,0.37,592,31880,104721,136601,0.23338042913302245,null,null,null,null,null,null,104721,141079.7213126274,4478.7213126274,36358.7213126274,0.2577175583729559]
[null,null,null,null,null,null,null,null,null,null,null,1186,136701,135001,31288,1700,0.37,629,31917,104784,136701,0.23348036956569448,null,null,null,null,null,null,104784,141183.0000011528,4482.0000011528027,36399.000001152803,0.25781432609347865]
[null,null,null,null,null,null,null,null,null,null,null,1187,136801,135001,31288,1800,0.37,666,31954,104847,136801,0.23358016388769087,null,null,null,null,null,null,104847,141286.27868967818,4485.2786896781763,36439.278689678176,0.25791095234175976]
[null,null,null,null,null,null,null,null,null,null,null,1188,136901,135001,31288,1900,0.37,703,31991,104910,136901,0.23367981241919344,null,null,null,null,null,null,104910,141389.55737820361,4488.5573782036081,36479.557378203608,0.25800743742781701]
[null,null,null,null,null,null,null,null,null,null,null,1189,137001,135001,31288,2000,0.37,740,32028,104973,137001,0.23377931547944905,null,null,null,null,null,null,104973,141492.83606672898,4491.8360667289817,36519.836066728982,0.25810378166076181]
[null,null,null,null,null,null,null,null,null,null,null,1190,137101,135001,31288,2100,0.37,777,32065,105036,137101,0.23387867338677326,null,null,null,null,null,null,105036,141596.11475525441,4495.1147552544135,36560.114755254413,0.25819998534880506]
[null,null,null,null,null,null,null,null,null,null,null,1191,137201,135001,31288,2200,0.37,814,32102,105099,137201,0.2339778864585535,null,null,null,null,null,null,105099,141699.39344377982,4498.3934437798162,36600.393443779816,0.25829604879925805]
[null,null,null,null,null,null,null,null,null,null,null,1192,137301,135001,31288,2300,0.37,851,32139,105162,137301,0.23407695501125264,null,null,null,null,null,null,105162,141802.67213230519,4501.6721323051897,36640.67213230519,0.25839197231853706]
[null,null,null,null,null,null,null,null,null,null,null,1193,137401,135001,31288,2400,0.37,888,32176,105225,137401,0.23417587936041223,null,null,null,null,null,null,105225,141905.95082083059,4504.9508208305924,36680.950820830592,0.2584877562121668]
[null,null,null,null,null,null,null,null,null,null,null,1194,137501,135001,31288,2500,0.37,925,32213,105288,137501,0.23427465982065585,null,null,null,null,null,null,105288,142009.229509356,4508.2295093559951,36721.229509355995,0.2585834007847827]
[null,null,null,null,null,null,null,null,null,null,null,1195,137601,135001,31288,2600,0.37,962,32250,105351,137601,0.23437329670569254,null,null,null,null,null,null,105351,142112.5081978814,4511.5081978813978,36761.508197881398,0.2586789063401348]
[null,null,null,null,null,null,null,null,null,null,null,1196,137701,135001,31288,2700,0.37,999,32287,105414,137701,0.23447179032832005,null,null,null,null,null,null,105414,142215.7868864068,4514.7868864068005,36801.7868864068,0.25877427318109064]
[null,null,null,null,null,null,null,null,null,null,null,1197,137801,135001,31288,2800,0.37,1036,32324,105477,137801,0.23457014100042817,null,null,null,null,null,null,105477,142319.0655749322,4518.0655749322032,36842.065574932203,0.25886950160963879]
[null,null,null,null,null,null,null,null,null,null,null,1198,137901,135001,31288,2900,0.37,1073,32361,105540,137901,0.23466834903300193,null,null,null,null,null,null,105540,142422.34426345761,4521.3442634576058,36882.344263457606,0.25896459192689186]
[null,null,null,null,null,null,null,null,null,null,null,1199,138001,135001,31288,3000,0.37,1110,32398,105603,138001,0.23476641473612511,null,null,null,null,null,null,105603,142525.62295198301,4524.6229519830085,36922.622951983009,0.25905954443308954]
[null,null,null,null,null,null,null,null,null,null,null,1200,138101,135001,31288,3100,0.37,1147,32435,105666,138101,0.23486433841898322,null,null,null,null,null,null,105666,142628.90164050841,4527.9016405084112,36962.901640508411,0.25915435942760201]
[null,null,null,null,null,null,null,null,null,null,null,1201,138201,135001,31288,3200,0.37,1184,32472,105729,138201,0.23496212038986694,null,null,null,null,null,null,105729,142732.18032903378,4531.1803290337848,37003.180329033785,0.25924903720893278]
[null,null,null,null,null,null,null,null,null,null,null,1202,138301,135001,31288,3300,0.37,1221,32509,105792,138301,0.23505976095617531,null,null,null,null,null,null,105792,142835.45901755922,4534.4590175592166,37043.459017559217,0.25934357807472264]
[null,null,null,null,null,null,null,null,null,null,null,1203,138401,135001,31288,3400,0.37,1258,32546,105855,138401,0.2351572604244189,null,null,null,null,null,null,105855,142938.73770608462,4537.7377060846193,37083.737706084619,0.25943798232175125]
[null,null,null,null,null,null,null,null,null,null,null,1204,138501,135001,31288,3500,0.37,1295,32583,105918,138501,0.23525461910022311,null,null,null,null,null,null,105918,143042.01639460999,4541.0163946099929,37124.016394609993,0.25953225024594156]
[null,null,null,null,null,null,null,null,null,null,null,1205,138601,135001,31288,3600,0.37,1332,32620,105981,138601,0.23535183728833126,null,null,null,null,null,null,105981,143145.29508313542,4544.2950831354246,37164.295083135425,0.25962638214236294]
[null,null,null,null,null,null,null,null,null,null,null,1206,138701,135001,31288,3700,0.37,1369,32657,106044,138701,0.23544891529260784,null,null,null,null,null,null,106044,143248.5737716608,4547.5737716607982,37204.573771660798,0.25972037830523287]
[null,null,null,null,null,null,null,null,null,null,null,1207,138801,135001,31288,3800,0.37,1406,32694,106107,138801,0.23554585341604167,null,null,null,null,null,null,106107,143351.8524601862,4550.8524601862009,37244.852460186201,0.25981423902792183]
[null,null,null,null,null,null,null,null,null,null,null,1208,138901,135001,31288,3900,0.37,1443,32731,106170,138901,0.23564265196074902,null,null,null,null,null,null,106170,143455.1311487116,4554.1311487116036,37285.131148711604,0.25990796460295501]
[null,null,null,null,null,null,null,null,null,null,null,1209,139001,135001,31288,4000,0.37,1480,32768,106233,139001,0.23573931122797678,null,null,null,null,null,null,106233,143558.40983723698,4557.4098372369772,37325.409837236977,0.26000155532201574]
[null,null,null,null,null,null,null,null,null,null,null,1210,139101,135001,31288,4100,0.37,1517,32805,106296,139101,0.23583583151810555,null,null,null,null,null,null,106296,143661.68852576241,4560.688525762409,37365.688525762409,0.26009501147594916]
[null,null,null,null,null,null,null,null,null,null,null,1211,139201,135001,31288,4200,0.37,1554,32842,106359,139201,0.2359322131306528,null,null,null,null,null,null,106359,143764.96721428784,4563.9672142878408,37405.967214287841,0.26018833335476399]
[null,null,null,null,null,null,null,null,null,null,null,1212,139301,135001,31288,4300,0.37,1591,32879,106422,139301,0.23602845636427591,null,null,null,null,null,null,106422,143868.24590281321,4567.2459028132143,37446.245902813214,0.26028152124763609]
[null,null,null,null,null,null,null,null,null,null,null,1213,139401,135001,31288,4400,0.37,1628,32916,106485,139401,0.23612456151677536,null,null,null,null,null,null,106485,143971.52459133859,4570.5245913385879,37486.524591338588,0.26037457544291226]
[null,null,null,null,null,null,null,null,null,null,null,1214,139501,135001,31288,4500,0.37,1665,32953,106548,139501,0.23622052888509759,null,null,null,null,null,null,106548,144074.80327986402,4573.8032798640197,37526.80327986402,0.26046749622811244]
[null,null,null,null,null,null,null,null,null,null,null,1215,139601,135001,31288,4600,0.37,1702,32990,106611,139601,0.23631635876533835,null,null,null,null,null,null,106611,144178.08196838939,4577.0819683893933,37567.081968389393,0.2605602838899318]
[null,null,null,null,null,null,null,null,null,null,null,1216,139701,135001,31288,4700,0.37,1739,33027,106674,139701,0.23641205145274552,null,null,null,null,null,null,106674,144281.36065691483,4580.3606569148251,37607.360656914825,0.26065293871424589]
[null,null,null,null,null,null,null,null,null,null,null,1217,139801,{"$f":"IF(M1220>0,VLOOKUP(M1220,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1220>0,VLOOKUP(M1220,ATOTaxScales,2),0)","v":31288},4800,{"$f":"IF(M1220>0,VLOOKUP(M1220,ATOTaxScales,3),0)","v":0.37},1776,33064,106737,139801,0.23650760724172215,null,null,null,null,null,null,106737,144384.6393454402,4583.6393454401987,37647.639345440199,0.26074546098611112]
[null,null,null,null,null,null,null,null,null,null,null,1218,139901,135001,31288,4900,0.37,1813,33101,106800,139901,{"$f":"S1221/M1221","v":0.2366030264258297},null,null,null,null,null,null,106800,{"$f":"GetGrossSalary(AC1221)","v":144487.91803396563},4586.9180339656305,37687.91803396563,0.26083785098977003]
[null,null,null,null,null,null,null,null,null,null,null,1219,{"$f":"M1221+$M$1","v":140001},135001,31288,{"$f":"IF(M1222>0,M1222-N1222,0)","v":5000},0.37,{"$f":"IF(M1222>0,ROUND(P1222*Q1222,2),0)","v":1850},{"$f":"IF(M1222>0,ROUND(O1222+R1222,0),0)","v":33138},{"$f":"M1222-S1222","v":106863},{"$f":"M1222","v":140001},0.23669830929779073,null,null,null,null,null,null,106863,144591.196722491,4590.196722491004,37728.196722491004,0.26093010900865188]
[null,null,null,null,null,null,null,null,null,null,null,1220,140101,135001,31288,5100,0.37,1887,33175,106926,140101,0.23679345614949215,null,null,null,null,null,null,106926,144694.47541101644,4593.4754110164358,37768.475411016436,0.26102223532537788]
[null,null,null,null,null,null,null,null,null,null,null,1221,140201,135001,31288,5200,0.37,1924,33212,106989,140201,0.23688846727198806,null,null,null,null,null,null,106989,144797.75409954181,4596.7540995418094,37808.754099541809,0.26111423022176178]
[null,null,null,null,null,null,null,null,null,null,null,1222,140301,135001,31288,5300,0.37,1961,33249,107052,140301,0.2369833429555028,null,null,null,null,null,null,107052,144901.03278806721,4600.0327880672121,37849.032788067212,0.26120609397881484]
[null,null,null,null,null,null,null,null,null,null,null,1223,140401,135001,31288,5400,0.37,1998,33286,107115,140401,0.23707808348943385,null,null,null,null,null,null,107115,145004.31147659261,4603.3114765926148,37889.311476592615,0.26129782687674713]
[null,null,null,null,null,null,null,null,null,null,null,1224,140501,135001,31288,5500,0.37,2035,33323,107178,140501,0.23717268916235471,null,null,null,null,null,null,107178,145107.59016511802,4606.5901651180175,37929.590165118017,0.26138942919497121]
[null,null,null,null,null,null,null,null,null,null,null,1225,140601,135001,31288,5600,0.37,2072,33360,107241,140601,0.23726716026201805,null,null,null,null,null,null,107241,145210.86885364342,4609.8688536434202,37969.86885364342,0.26148090121210465]
[null,null,null,null,null,null,null,null,null,null,null,1226,140701,135001,31288,5700,0.37,2109,33397,107304,140701,0.23736149707535839,null,null,null,null,null,null,107304,145314.14754216882,4613.1475421688228,38010.147542168823,0.261572243205973]
[null,null,null,null,null,null,null,null,null,null,null,1227,140801,135001,31288,5800,0.37,2146,33434,107367,140801,0.2374556998884951,null,null,null,null,null,null,107367,145417.42623069423,4616.4262306942255,38050.426230694226,0.26166345545361241]
[null,null,null,null,null,null,null,null,null,null,null,1228,140901,135001,31288,5900,0.37,2183,33471,107430,140901,0.23754976898673535,null,null,null,null,null,null,107430,145520.70491921963,4619.7049192196282,38090.704919219628,0.2617545382312727]
[null,null,null,null,null,null,null,null,null,null,null,1229,141001,135001,31288,6000,0.37,2220,33508,107493,141001,0.23764370465457693,null,null,null,null,null,null,107493,145623.98360774503,4622.9836077450309,38130.983607745031,0.26184549181441996]
[null,null,null,null,null,null,null,null,null,null,null,1230,141101,135001,31288,6100,0.37,2257,33545,107556,141101,0.23773750717571102,null,null,null,null,null,null,107556,145727.2622962704,4626.2622962704045,38171.262296270404,0.26193631647773924]
[null,null,null,null,null,null,null,null,null,null,null,1231,141201,135001,31288,6200,0.37,2294,33582,107619,141201,0.23783117683302527,null,null,null,null,null,null,107619,145830.54098479584,4629.5409847958363,38211.540984795836,0.26202701249513805]
[null,null,null,null,null,null,null,null,null,null,null,1232,141301,135001,31288,6300,0.37,2331,33619,107682,141301,0.23792471390860645,null,null,null,null,null,null,107682,145933.81967332121,4632.8196733212098,38251.81967332121,0.26211758013974734]
[null,null,null,null,null,null,null,null,null,null,null,1233,141401,135001,31288,6400,0.37,2368,33656,107745,141401,0.2380181186837434,null,null,null,null,null,null,107745,146037.09836184664,4636.0983618466416,38292.098361846642,0.26220801968392682]
[null,null,null,null,null,null,null,null,null,null,null,1234,141501,135001,31288,6500,0.37,2405,33693,107808,141501,0.23811139143892976,null,null,null,null,null,null,107808,146140.37705037202,4639.3770503720152,38332.377050372015,0.26229833139926495]
[null,null,null,null,null,null,null,null,null,null,null,1235,141601,135001,31288,6600,0.37,2442,33730,107871,141601,0.23820453245386686,null,null,null,null,null,null,107871,146243.65573889745,4642.655738897447,38372.655738897447,0.26238851555658427]
[null,null,null,null,null,null,null,null,null,null,null,1236,141701,135001,31288,6700,0.37,2479,33767,107934,141701,0.23829754200746642,null,null,null,null,null,null,107934,146346.93442742282,4645.9344274228206,38412.934427422821,0.26247857242594158]
[null,null,null,null,null,null,null,null,null,null,null,1237,141801,135001,31288,6800,0.37,2516,33804,107997,141801,0.23839042037785346,null,null,null,null,null,null,107997,146450.21311594822,4649.2131159482233,38453.213115948223,0.26256850227663286]
[null,null,null,null,null,null,null,null,null,null,null,1238,141901,135001,31288,6900,0.37,2553,33841,108060,141901,0.23848316784236898,null,null,null,null,null,null,108060,146553.49180447363,4652.491804473626,38493.491804473626,0.26265830537719465]
[null,null,null,null,null,null,null,null,null,null,null,1239,142001,135001,31288,7000,0.37,2590,33878,108123,142001,0.23857578467757271,null,null,null,null,null,null,{"$f":"T1242","v":108123},146656.770492999,{"$f":"AD1242-U1242","v":4655.7704929989995},{"$f":"AD1242-AC1242","v":38533.770492999},{"$f":"AF1242/AD1242","v":0.26274798199540672}]
[null,null,null,null,null,null,null,null,null,null,null,1240,142101,135001,31288,7100,0.37,2627,33915,108186,142101,0.23866827115924588,null,null,null,null,null,null,108186,146760.04918152443,4659.0491815244313,38574.049181524431,0.26283753239829594]
[null,null,null,null,null,null,null,null,null,null,null,1241,142201,135001,31288,7200,0.37,2664,33952,108249,142201,0.23876062756239408,null,null,null,null,null,null,108249,146863.32787004983,4662.327870049834,38614.327870049834,0.26292695685213696]
[null,null,null,null,null,null,null,null,null,null,null,1242,142301,135001,31288,7300,0.37,2701,33989,108312,142301,0.23885285416124974,null,null,null,null,null,null,108312,146966.60655857524,4665.6065585752367,38654.606558575237,0.26301625562245662]
[null,null,null,null,null,null,null,null,null,null,null,1243,142401,135001,31288,7400,0.37,2738,34026,108375,142401,0.23894495122927509,null,null,null,null,null,null,108375,147069.88524710064,4668.8852471006394,38694.885247100639,0.26310542897403583]
[null,null,null,null,null,null,null,null,null,null,null,1244,142501,135001,31288,7500,0.37,2775,34063,108438,142501,0.23903691903916463,null,null,null,null,null,null,108438,147173.16393562604,4672.1639356260421,38735.163935626042,0.26319447717091216]
[null,null,null,null,null,null,null,null,null,null,null,1245,142601,135001,31288,7600,0.37,2812,34100,108501,142601,0.2391287578628481,null,null,null,null,null,null,108501,147276.44262415142,4675.4426241514157,38775.442624151416,0.26328340047638243]
[null,null,null,null,null,null,null,null,null,null,null,1246,142701,135001,31288,7700,0.37,2849,34137,108564,142701,0.23922046797149285,null,null,null,null,null,null,108564,147379.72131267682,4678.7213126768183,38815.721312676818,0.26337219915300586]
[null,null,null,null,null,null,null,null,null,null,null,1247,142801,135001,31288,7800,0.37,2886,34174,108627,142801,0.23931204963550676,null,null,null,null,null,null,108627,147483.00000120225,4682.0000012022501,38856.00000120225,0.26346087346260588]
[null,null,null,null,null,null,null,null,null,null,null,1248,142901,135001,31288,7900,0.37,2923,34211,108690,142901,0.23940350312454076,null,null,null,null,null,null,108690,147586.27868972765,4685.2786897276528,38896.278689727653,0.26354942366627288]
[null,null,null,null,null,null,null,null,null,null,null,1249,143001,135001,31288,8000,0.37,2960,34248,108753,143001,0.23949482870749156,null,null,null,null,null,null,108753,147689.55737825303,4688.5573782530264,38936.557378253026,0.26363785002436707]
[null,null,null,null,null,null,null,null,null,null,null,1250,143101,135001,31288,8100,0.37,2997,34285,108816,143101,0.23958602665250417,null,null,null,null,null,null,108816,147792.83606677843,4691.8360667784291,38976.836066778429,0.26372615279652128]
[null,null,null,null,null,null,null,null,null,null,null,1251,143201,135001,31288,8200,0.37,3034,34322,108879,143201,0.23967709722697467,null,null,null,null,null,null,108879,147896.11475530383,4695.1147553038318,39017.114755303832,0.26381433224164264]
[null,null,null,null,null,null,null,null,null,null,null,1252,143301,135001,31288,8300,0.37,3071,34359,108942,143301,0.2397680406975527,null,null,null,null,null,null,108942,147999.39344382923,4698.3934438292345,39057.393443829234,0.26390238861791576]
[null,null,null,null,null,null,null,null,null,null,null,1253,143401,135001,31288,8400,0.37,3108,34396,109005,143401,0.23985885733014414,null,null,null,null,null,null,109005,148102.67213235464,4701.6721323546371,39097.672132354637,0.26399032218280499]
[null,null,null,null,null,null,null,null,null,null,null,1254,143501,135001,31288,8500,0.37,3145,34433,109068,143501,0.23994954738991367,null,null,null,null,null,null,109068,148205.95082088004,4704.9508208800398,39137.95082088004,0.26407813319305717]
[null,null,null,null,null,null,null,null,null,null,null,1255,143601,135001,31288,8600,0.37,3182,34470,109131,143601,0.24004011114128732,null,null,null,null,null,null,109131,148309.22950940544,4708.2295094054425,39178.229509405443,0.26416582190470383]
[null,null,null,null,null,null,null,null,null,null,null,1256,143701,135001,31288,8700,0.37,3219,34507,109194,143701,0.24013054884795512,null,null,null,null,null,null,109194,148412.50819793085,4711.5081979308452,39218.508197930845,0.26425338857306385]
[null,null,null,null,null,null,null,null,null,null,null,1257,143801,135001,31288,8800,0.37,3256,34544,109257,143801,0.24022086077287363,null,null,null,null,null,null,109257,148515.78688645625,4714.7868864562479,39258.786886456248,0.264340833452746]
[null,null,null,null,null,null,null,null,null,null,null,1258,143901,135001,31288,8900,0.37,3293,34581,109320,143901,0.2403110471782684,null,null,null,null,null,null,109320,148619.06557498165,4718.0655749816506,39299.065574981651,0.26442815679765119]
[null,null,null,null,null,null,null,null,null,null,null,1259,144001,135001,31288,9000,0.37,3330,34618,109383,144001,0.24040110832563663,null,null,null,null,null,null,109383,148722.34426350705,4721.3442635070533,39339.344263507053,0.2645153588609751]
[null,null,null,null,null,null,null,null,null,null,null,1260,144101,135001,31288,9100,0.37,3367,34655,109446,144101,0.24049104447574965,null,null,null,null,null,null,109446,148825.62295203243,4724.6229520324268,39379.622952032427,0.26460243989521054]
[null,null,null,null,null,null,null,null,null,null,null,1261,144201,135001,31288,9200,0.37,3404,34692,109509,144201,0.24058085588865541,null,null,null,null,null,null,109509,148928.90164055786,4727.9016405578586,39419.901640557859,0.26468940015215037]
[null,null,null,null,null,null,null,null,null,null,null,1262,144301,135001,31288,9300,0.37,3441,34729,109572,144301,0.24067054282368106,null,null,null,null,null,null,109572,149032.18032908323,4731.1803290832322,39460.180329083232,0.26477623988288845]
[null,null,null,null,null,null,null,null,null,null,null,1263,144401,135001,31288,9400,0.37,3478,34766,109635,144401,0.24076010553943533,null,null,null,null,null,null,109635,149135.45901760866,4734.459017608664,39500.459017608664,0.26486295933782444]
[null,null,null,null,null,null,null,null,null,null,null,1264,144501,135001,31288,9500,0.37,3515,34803,109698,144501,0.24084954429381111,null,null,null,null,null,null,109698,149238.73770613404,4737.7377061340376,39540.737706134038,0.26494955876666348]
[null,null,null,null,null,null,null,null,null,null,null,1265,144601,135001,31288,9600,0.37,3552,34840,109761,144601,0.24093885934398793,null,null,null,null,null,null,109761,149342.01639465944,4741.0163946594403,39581.01639465944,0.26503603841842116]
[null,null,null,null,null,null,null,null,null,null,null,1266,144701,135001,31288,9700,0.37,3589,34877,109824,144701,0.24102805094643437,null,null,null,null,null,null,109824,149445.29508318484,4744.295083184843,39621.295083184843,0.265122398541424]
[null,null,null,null,null,null,null,null,null,null,null,1267,144801,135001,31288,9800,0.37,3626,34914,109887,144801,0.24111711935691052,null,null,null,null,null,null,109887,149548.57377171025,4747.5737717102456,39661.573771710246,0.26520863938331274]
[null,null,null,null,null,null,null,null,null,null,null,1268,144901,135001,31288,9900,0.37,3663,34951,109950,144901,0.24120606483047047,null,null,null,null,null,null,109950,149651.85246023565,4750.8524602356483,39701.852460235648,0.26529476119104456]
[null,null,null,null,null,null,null,null,null,null,null,1269,145001,135001,31288,10000,0.37,3700,34988,110013,145001,0.24129488762146467,null,null,null,null,null,null,110013,149755.13114876105,4754.131148761051,39742.131148761051,0.26538076421089524]
[null,null,null,null,null,null,null,null,null,null,null,1270,145101,135001,31288,10100,0.37,3737,35025,110076,145101,0.24138358798354251,null,null,null,null,null,null,110076,149858.40983728645,4757.4098372864537,39782.409837286454,0.26546664868846181]
[null,null,null,null,null,null,null,null,null,null,null,1271,145201,135001,31288,10200,0.37,3774,35062,110139,145201,0.24147216616965447,null,null,null,null,null,null,110139,149961.68852581186,4760.6885258118564,39822.688525811856,0.26555241486866465]
[null,null,null,null,null,null,null,null,null,null,null,1272,145301,135001,31288,10300,0.37,3811,35099,110202,145301,0.24156062243205484,null,null,null,null,null,null,110202,150064.96721433726,4763.9672143372591,39862.967214337259,0.26563806299574988]
[null,null,null,null,null,null,null,null,null,null,null,1273,145401,135001,31288,10400,0.37,3848,35136,110265,145401,0.24164895702230382,null,null,null,null,null,null,110265,150168.24590286266,4767.2459028626618,39903.245902862662,0.26572359331329171]
[null,null,null,null,null,null,null,null,null,null,null,1274,145501,135001,31288,10500,0.37,3885,35173,110328,145501,0.24173717019127017,null,null,null,null,null,null,110328,150271.52459138806,4770.5245913880644,39943.524591388064,0.26580900606419477]
[null,null,null,null,null,null,null,null,null,null,null,1275,145601,135001,31288,10600,0.37,3922,35210,110391,145601,0.24182526218913331,null,null,null,null,null,null,110391,150374.80327991347,4773.8032799134671,39983.803279913467,0.26589430149069637]
[null,null,null,null,null,null,null,null,null,null,null,1276,145701,135001,31288,10700,0.37,3959,35247,110454,145701,0.24191323326538597,null,null,null,null,null,null,110454,150478.08196843887,4777.0819684388698,40024.08196843887,0.2659794798343687]
[null,null,null,null,null,null,null,null,null,null,null,1277,145801,135001,31288,10800,0.37,3996,35284,110517,145801,0.2420010836688363,null,null,null,null,null,null,110517,150581.36065696424,4780.3606569642434,40064.360656964243,0.26606454133612123]
[null,null,null,null,null,null,null,null,null,null,null,1278,145901,135001,31288,10900,0.37,4033,35321,110580,145901,0.24208881364761037,null,null,null,null,null,null,110580,150684.63934548968,4783.6393454896752,40104.639345489675,0.26614948623620338]
[null,null,null,null,null,null,null,null,null,null,null,1279,146001,135001,31288,11000,0.37,4070,35358,110643,146001,0.24217642344915447,null,null,null,null,null,null,110643,150787.91803401505,4786.9180340150488,40144.918034015049,0.26623431477420539]
[null,null,null,null,null,null,null,null,null,null,null,1280,146101,135001,31288,11100,0.37,4107,35395,110706,146101,0.24226391332023736,null,null,null,null,null,null,110706,150891.19672254045,4790.1967225404514,40185.196722540451,0.26631902718906264]
[null,null,null,null,null,null,null,null,null,null,null,1281,146201,{"$f":"IF(M1284>0,VLOOKUP(M1284,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1284>0,VLOOKUP(M1284,ATOTaxScales,2),0)","v":31288},11200,{"$f":"IF(M1284>0,VLOOKUP(M1284,ATOTaxScales,3),0)","v":0.37},4144,35432,110769,146201,0.24235128350695276,null,null,null,null,null,null,110769,150994.47541106585,4793.4754110658541,40225.475411065854,0.26640362371905607]
[null,null,null,null,null,null,null,null,null,null,null,1282,146301,135001,31288,11300,0.37,4181,35469,110832,146301,{"$f":"S1285/M1285","v":0.24243853425472142},null,null,null,null,null,null,110832,{"$f":"GetGrossSalary(AC1285)","v":151097.75409959126},4796.7540995912568,40265.754099591257,0.26648810460181538]
[null,null,null,null,null,null,null,null,null,null,null,1283,{"$f":"M1285+$M$1","v":146401},135001,31288,{"$f":"IF(M1286>0,M1286-N1286,0)","v":11400},0.37,{"$f":"IF(M1286>0,ROUND(P1286*Q1286,2),0)","v":4218},{"$f":"IF(M1286>0,ROUND(O1286+R1286,0),0)","v":35506},{"$f":"M1286-S1286","v":110895},{"$f":"M1286","v":146401},0.24252566580829366,null,null,null,null,null,null,110895,151201.03278811666,4800.0327881166595,40306.03278811666,0.266572470074321]
[null,null,null,null,null,null,null,null,null,null,null,1284,146501,135001,31288,11500,0.37,4255,35543,110958,146501,0.24261267841175146,null,null,null,null,null,null,110958,151304.31147664209,4803.3114766420913,40346.311476642091,0.26665672037290644]
[null,null,null,null,null,null,null,null,null,null,null,1285,146601,135001,31288,11600,0.37,4292,35580,111021,146601,0.24269957230851086,null,null,null,null,null,null,111021,151407.59016516746,4806.5901651674649,40386.590165167465,0.26674085573325984]
[null,null,null,null,null,null,null,null,null,null,null,1286,146701,135001,31288,11700,0.37,4329,35617,111084,146701,0.24278634774132418,null,null,null,null,null,null,111084,151510.86885369284,4809.8688536928385,40426.868853692838,0.26682487639042735]
[null,null,null,null,null,null,null,null,null,null,null,1287,146801,135001,31288,11800,0.37,4366,35654,111147,146801,0.24287300495228234,null,null,null,null,null,null,111147,151614.14754221827,4813.1475422182702,40467.14754221827,0.26690878257881473]
[null,null,null,null,null,null,null,null,null,null,null,1288,146901,135001,31288,11900,0.37,4403,35691,111210,146901,0.24295954418281701,null,null,null,null,null,null,111210,151717.42623074367,4816.4262307436729,40507.426230743673,0.26699257453218872]
[null,null,null,null,null,null,null,null,null,null,null,1289,147001,135001,31288,12000,0.37,4440,35728,111273,147001,0.2430459656737029,null,null,null,null,null,null,111273,151820.70491926908,4819.7049192690756,40547.704919269076,0.26707625248368061]
[null,null,null,null,null,null,null,null,null,null,null,1290,147101,135001,31288,12100,0.37,4477,35765,111336,147101,0.24313226966506007,null,null,null,null,null,null,111336,151923.98360779445,4822.9836077944492,40587.983607794449,0.26715981666578736]
[null,null,null,null,null,null,null,null,null,null,null,1291,147201,135001,31288,12200,0.37,4514,35802,111399,147201,0.243218456396356,null,null,null,null,null,null,111399,152027.26229631988,4826.262296319881,40628.262296319881,0.26724326731037484]
[null,null,null,null,null,null,null,null,null,null,null,1292,147301,135001,31288,12300,0.37,4551,35839,111462,147301,0.24330452610640796,null,null,null,null,null,null,111462,152130.54098484525,4829.5409848452546,40668.540984845255,0.26732660464867813]
[null,null,null,null,null,null,null,null,null,null,null,1293,147401,135001,31288,12400,0.37,4588,35876,111525,147401,0.24339047903338512,null,null,null,null,null,null,111525,152233.81967337069,4832.8196733706864,40708.819673370686,0.26740982891130616]
[null,null,null,null,null,null,null,null,null,null,null,1294,147501,135001,31288,12500,0.37,4625,35913,111588,147501,0.24347631541481074,null,null,null,null,null,null,111588,152337.09836189606,4836.0983618960599,40749.09836189606,0.26749294032824111]
[null,null,null,null,null,null,null,null,null,null,null,1295,147601,135001,31288,12600,0.37,4662,35950,111651,147601,0.24356203548756444,null,null,null,null,null,null,111651,152440.37705042149,4839.3770504214917,40789.377050421492,0.26757593912884325]
[null,null,null,null,null,null,null,null,null,null,null,1296,147701,135001,31288,12700,0.37,4699,35987,111714,147701,0.24364763948788432,null,null,null,null,null,null,111714,152543.65573894687,4842.6557389468653,40829.655738946865,0.26765882554185039]
[null,null,null,null,null,null,null,null,null,null,null,1297,147801,135001,31288,12800,0.37,4736,36024,111777,147801,0.24373312765136906,null,null,null,null,null,null,111777,152646.9344274723,4845.9344274722971,40869.934427472297,0.26774159979538259]
[null,null,null,null,null,null,null,null,null,null,null,1298,147901,135001,31288,12900,0.37,4773,36061,111840,147901,0.24381850021298029,null,null,null,null,null,null,111840,152750.21311599767,4849.2131159976707,40910.213115997671,0.26782426211694171]
[null,null,null,null,null,null,null,null,null,null,null,1299,148001,135001,31288,13000,0.37,4810,36098,111903,148001,0.24390375740704454,null,null,null,null,null,null,111903,152853.49180452307,4852.4918045230734,40950.491804523073,0.26790681273341582]
[null,null,null,null,null,null,null,null,null,null,null,1300,148101,135001,31288,13100,0.37,4847,36135,111966,148101,0.24398889946725547,null,null,null,null,null,null,111966,152956.77049304848,4855.7704930484761,40990.770493048476,0.26798925187107953]
[null,null,null,null,null,null,null,null,null,null,null,1301,148201,135001,31288,13200,0.37,4884,36172,112029,148201,0.24407392662667593,null,null,null,null,null,null,112029,153060.04918157388,4859.0491815738787,41031.049181573879,0.26807157975559698]
[null,null,null,null,null,null,null,null,null,null,null,1302,148301,135001,31288,13300,0.37,4921,36209,112092,148301,0.24415883911774028,null,null,null,null,null,null,112092,153163.32787009928,4862.3278700992814,41071.327870099281,0.26815379661202354]
[null,null,null,null,null,null,null,null,null,null,null,1303,148401,135001,31288,13400,0.37,4958,36246,112155,148401,0.24424363717225625,null,null,null,null,null,null,{"$f":"T1306","v":112155},153266.60655862466,{"$f":"AD1306-U1306","v":4865.606558624655},{"$f":"AD1306-AC1306","v":41111.606558624655},{"$f":"AF1306/AD1306","v":0.2682359026648079}]
[null,null,null,null,null,null,null,null,null,null,null,1304,148501,135001,31288,13500,0.37,4995,36283,112218,148501,0.24432832102140725,null,null,null,null,null,null,112218,153369.88524715009,4868.8852471500868,41151.885247150087,0.26831789813779477]
[null,null,null,null,null,null,null,null,null,null,null,1305,148601,135001,31288,13600,0.37,5032,36320,112281,148601,0.24441289089575441,null,null,null,null,null,null,112281,153473.16393567546,4872.1639356754604,41192.16393567546,0.26839978325422514]
[null,null,null,null,null,null,null,null,null,null,null,1306,148701,135001,31288,13700,0.37,5069,36357,112344,148701,0.24449734702523856,null,null,null,null,null,null,112344,153576.44262420089,4875.4426242008922,41232.442624200892,0.26848155823674091]
[null,null,null,null,null,null,null,null,null,null,null,1307,148801,135001,31288,13800,0.37,5106,36394,112407,148801,0.24458168963918253,null,null,null,null,null,null,112407,153679.72131272629,4878.7213127262949,41272.721312726295,0.2685632233073843]
[null,null,null,null,null,null,null,null,null,null,null,1308,148901,135001,31288,13900,0.37,5143,36431,112470,148901,0.24466591896629303,null,null,null,null,null,null,112470,153783.0000012517,4882.0000012516975,41313.000001251698,0.26864477868760162]
[null,null,null,null,null,null,null,null,null,null,null,1309,149001,135001,31288,14000,0.37,5180,36468,112533,149001,0.24475003523466285,null,null,null,null,null,null,112533,153886.27868977707,4885.2786897770711,41353.278689777071,0.26872622459824447]
[null,null,null,null,null,null,null,null,null,null,null,1310,149101,135001,31288,14100,0.37,5217,36505,112596,149101,0.24483403867177284,null,null,null,null,null,null,112596,153989.55737830247,4888.5573783024738,41393.557378302474,0.26880756125957234]
[null,null,null,null,null,null,null,null,null,null,null,1311,149201,135001,31288,14200,0.37,5254,36542,112659,149201,0.24491792950449393,null,null,null,null,null,null,112659,154092.83606682788,4891.8360668278765,41433.836066827876,0.26888878889125389]
[null,null,null,null,null,null,null,null,null,null,null,1312,149301,135001,31288,14300,0.37,5291,36579,112722,149301,0.24500170795908935,null,null,null,null,null,null,112722,154196.11475535331,4895.1147553533083,41474.114755353308,0.26896990771236945]
[null,null,null,null,null,null,null,null,null,null,null,1313,149401,135001,31288,14400,0.37,5328,36616,112785,149401,0.24508537426121646,null,null,null,null,null,null,112785,154299.39344387868,4898.3934438786819,41514.393443878682,0.26905091794141223]
[null,null,null,null,null,null,null,null,null,null,null,1314,149501,135001,31288,14500,0.37,5365,36653,112848,149501,0.24516892863592885,null,null,null,null,null,null,112848,154402.67213240408,4901.6721324040846,41554.672132404085,0.26913181979629169]
[null,null,null,null,null,null,null,null,null,null,null,1315,149601,135001,31288,14600,0.37,5402,36690,112911,149601,0.24525237130767844,null,null,null,null,null,null,112911,154505.95082092949,4904.9508209294872,41594.950820929487,0.26921261349433412]
[null,null,null,null,null,null,null,null,null,null,null,1316,149701,135001,31288,14700,0.37,5439,36727,112974,149701,0.2453357025003173,null,null,null,null,null,null,112974,154609.22950945489,4908.2295094548899,41635.22950945489,0.26929329925228529]
[null,null,null,null,null,null,null,null,null,null,null,1317,149801,135001,31288,14800,0.37,5476,36764,113037,149801,0.2454189224370999,null,null,null,null,null,null,113037,154712.50819798029,4911.5081979802926,41675.508197980293,0.26937387728631207]
[null,null,null,null,null,null,null,null,null,null,null,1318,149901,135001,31288,14900,0.37,5513,36801,113100,149901,0.24550203134068485,null,null,null,null,null,null,113100,154815.78688650567,4914.7868865056662,41715.786886505666,0.2694543478120045]
[null,null,null,null,null,null,null,null,null,null,null,1319,150001,135001,31288,15000,0.37,5550,36838,113163,150001,0.24558502943313712,null,null,null,null,null,null,113163,154919.0655750311,4918.065575031098,41756.065575031098,0.26953471104437826]
[null,null,null,null,null,null,null,null,null,null,null,1320,150101,135001,31288,15100,0.37,5587,36875,113226,150101,0.24566791693592982,null,null,null,null,null,null,113226,155022.3442635565,4921.3442635565007,41796.344263556501,0.2696149671978752]
[null,null,null,null,null,null,null,null,null,null,null,1321,150201,135001,31288,15200,0.37,5624,36912,113289,150201,0.24575069406994626,null,null,null,null,null,null,113289,155125.6229520819,4924.6229520819033,41836.622952081903,0.26969511648636652]
[null,null,null,null,null,null,null,null,null,null,null,1322,150301,135001,31288,15300,0.37,5661,36949,113352,150301,0.24583336105548201,null,null,null,null,null,null,113352,155228.90164060728,4927.9016406072769,41876.901640607277,0.2697751591231542]
[null,null,null,null,null,null,null,null,null,null,null,1323,150401,135001,31288,15400,0.37,5698,36986,113415,150401,0.24591591811224658,null,null,null,null,null,null,113415,155332.18032913271,4931.1803291327087,41917.180329132709,0.26985509532097324]
[null,null,null,null,null,null,null,null,null,null,null,1324,150501,135001,31288,15500,0.37,5735,37023,113478,150501,0.24599836545936571,null,null,null,null,null,null,113478,155435.45901765808,4934.4590176580823,41957.459017658082,0.26993492529199242]
[null,null,null,null,null,null,null,null,null,null,null,1325,150601,135001,31288,15600,0.37,5772,37060,113541,150601,0.24608070331538304,null,null,null,null,null,null,113541,155538.73770618348,4937.737706183485,41997.737706183485,0.27001464924781793]
[null,null,null,null,null,null,null,null,null,null,null,1326,150701,135001,31288,15700,0.37,5809,37097,113604,150701,0.24616293189826213,null,null,null,null,null,null,113604,155642.01639470889,4941.0163947088877,42038.016394708888,0.27009426739949371]
[null,null,null,null,null,null,null,null,null,null,null,1327,150801,135001,31288,15800,0.37,5846,37134,113667,150801,0.24624505142538844,null,null,null,null,null,null,113667,155745.29508323432,4944.2950832343195,42078.295083234319,0.27017377995750425]
[null,null,null,null,null,null,null,null,null,null,null,1328,150901,135001,31288,15900,0.37,5883,37171,113730,150901,0.24632706211357114,null,null,null,null,null,null,113730,155848.57377175969,4947.573771759693,42118.573771759693,0.27025318713177549]
[null,null,null,null,null,null,null,null,null,null,null,1329,151001,135001,31288,16000,0.37,5920,37208,113793,151001,0.24640896417904518,null,null,null,null,null,null,113793,155951.85246028512,4950.8524602851248,42158.852460285125,0.27033248913167829]
[null,null,null,null,null,null,null,null,null,null,null,1330,151101,135001,31288,16100,0.37,5957,37245,113856,151101,0.24649075783747296,null,null,null,null,null,null,113856,156055.1311488105,4954.1311488104984,42199.131148810498,0.27041168616602806]
[null,null,null,null,null,null,null,null,null,null,null,1331,151201,135001,31288,16200,0.37,5994,37282,113919,151201,0.2465724433039464,null,null,null,null,null,null,113919,156158.4098373359,4957.4098373359011,42239.409837335901,0.27049077844308889]
[null,null,null,null,null,null,null,null,null,null,null,1332,151301,135001,31288,16300,0.37,6031,37319,113982,151301,0.24665402079298882,null,null,null,null,null,null,113982,156261.6885258613,4960.6885258613038,42279.688525861304,0.27056976617057366]
[null,null,null,null,null,null,null,null,null,null,null,1333,151401,135001,31288,16400,0.37,6068,37356,114045,151401,0.24673549051855667,null,null,null,null,null,null,114045,156364.96721438668,4963.9672143866774,42319.967214386677,0.27064864955564638]
[null,null,null,null,null,null,null,null,null,null,null,1334,151501,135001,31288,16500,0.37,6105,37393,114108,151501,0.24681685269404163,null,null,null,null,null,null,114108,156468.24590291211,4967.2459029121092,42360.245902912109,0.27072742880492484]
[null,null,null,null,null,null,null,null,null,null,null,1335,151601,135001,31288,16600,0.37,6142,37430,114171,151601,0.2468981075322722,null,null,null,null,null,null,114171,156571.52459143754,4970.5245914375409,42400.524591437541,0.27080610412448081]
[null,null,null,null,null,null,null,null,null,null,null,1336,151701,135001,31288,16700,0.37,6179,37467,114234,151701,0.24697925524551584,null,null,null,null,null,null,114234,156674.80327996291,4973.8032799629145,42440.803279962915,0.27088467571984276]
[null,null,null,null,null,null,null,null,null,null,null,1337,151801,135001,31288,16800,0.37,6216,37504,114297,151801,0.2470602960454806,null,null,null,null,null,null,114297,156778.08196848829,4977.0819684882881,42481.081968488288,0.27096314379599823]
[null,null,null,null,null,null,null,null,null,null,null,1338,151901,135001,31288,16900,0.37,6253,37541,114360,151901,0.24714123014331704,null,null,null,null,null,null,114360,156881.36065701372,4980.3606570137199,42521.36065701372,0.27104150855739478]
[null,null,null,null,null,null,null,null,null,null,null,1339,152001,135001,31288,17000,0.37,6290,37578,114423,152001,0.24722205774962006,null,null,null,null,null,null,114423,156984.63934553909,4983.6393455390935,42561.639345539093,0.27111977020794126]
[null,null,null,null,null,null,null,null,null,null,null,1340,152101,135001,31288,17100,0.37,6327,37615,114486,152101,0.2473027790744308,null,null,null,null,null,null,114486,157087.9180340645,4986.9180340644962,42601.918034064496,0.27119792895101119]
[null,null,null,null,null,null,null,null,null,null,null,1341,152201,135001,31288,17200,0.37,6364,37652,114549,152201,0.24738339432723833,null,null,null,null,null,null,114549,157191.1967225899,4990.1967225898989,42642.196722589899,0.27127598498944311]
[null,null,null,null,null,null,null,null,null,null,null,1342,152301,135001,31288,17300,0.37,6401,37689,114612,152301,0.24746390371698151,null,null,null,null,null,null,114612,157294.4754111153,4993.4754111153015,42682.475411115302,0.2713539385255429]
[null,null,null,null,null,null,null,null,null,null,null,1343,152401,135001,31288,17400,0.37,6438,37726,114675,152401,0.24754430745205083,null,null,null,null,null,null,114675,157397.7540996407,4996.7540996407042,42722.754099640704,0.27143178976108545]
[null,null,null,null,null,null,null,null,null,null,null,1344,152501,135001,31288,17500,0.37,6475,37763,114738,152501,0.24762460574029022,null,null,null,null,null,null,114738,157501.03278816614,5000.032788166136,42763.032788166136,0.27150953889731666]
[null,null,null,null,null,null,null,null,null,null,null,1345,152601,{"$f":"IF(M1348>0,VLOOKUP(M1348,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1348>0,VLOOKUP(M1348,ATOTaxScales,2),0)","v":31288},17600,{"$f":"IF(M1348>0,VLOOKUP(M1348,ATOTaxScales,3),0)","v":0.37},6512,37800,114801,152601,0.24770479878899876,null,null,null,null,null,null,114801,157604.31147669151,5003.3114766915096,42803.31147669151,0.27158718613495414]
[null,null,null,null,null,null,null,null,null,null,null,1346,152701,135001,31288,17700,0.37,6549,37837,114864,152701,{"$f":"S1349/M1349","v":0.24778488680493252},null,null,null,null,null,null,114864,{"$f":"GetGrossSalary(AC1349)","v":157707.59016521691},5006.5901652169123,42843.590165216912,0.27166473167419086]
[null,null,null,null,null,null,null,null,null,null,null,1347,{"$f":"M1349+$M$1","v":152801},135001,31288,{"$f":"IF(M1350>0,M1350-N1350,0)","v":17800},0.37,{"$f":"IF(M1350>0,ROUND(P1350*Q1350,2),0)","v":6586},{"$f":"IF(M1350>0,ROUND(O1350+R1350,0),0)","v":37874},{"$f":"M1350-S1350","v":114927},{"$f":"M1350","v":152801},0.24786486999430632,null,null,null,null,null,null,114927,157810.86885374231,5009.868853742315,42883.868853742315,0.27174217571469489]
[null,null,null,null,null,null,null,null,null,null,null,1348,152901,135001,31288,17900,0.37,6623,37911,114990,152901,0.24794474856279552,null,null,null,null,null,null,114990,157914.14754226772,5013.1475422677177,42924.147542267718,0.27181951845561225]
[null,null,null,null,null,null,null,null,null,null,null,1349,153001,135001,31288,18000,0.37,6660,37948,115053,153001,0.24802452271553782,null,null,null,null,null,null,115053,158017.42623079312,5016.4262307931203,42964.42623079312,0.27189676009556829]
[null,null,null,null,null,null,null,null,null,null,null,1350,153101,135001,31288,18100,0.37,6697,37985,115116,153101,0.24810419265713482,null,null,null,null,null,null,115116,158120.70491931849,5019.7049193184939,43004.704919318494,0.27197390083266931]
[null,null,null,null,null,null,null,null,null,null,null,1351,153201,135001,31288,18200,0.37,6734,38022,115179,153201,0.24818375859165409,null,null,null,null,null,null,115179,158223.98360784393,5022.9836078439257,43044.983607843926,0.27205094086450482]
[null,null,null,null,null,null,null,null,null,null,null,1352,153301,135001,31288,18300,0.37,6771,38059,115242,153301,0.24826322072263063,null,null,null,null,null,null,115242,158327.26229636933,5026.2622963693284,43085.262296369328,0.272127880388148]
[null,null,null,null,null,null,null,null,null,null,null,1353,153401,135001,31288,18400,0.37,6808,38096,115305,153401,0.24834257925306877,null,null,null,null,null,null,115305,158430.5409848947,5029.540984894702,43125.540984894702,0.27220471960015863]
[null,null,null,null,null,null,null,null,null,null,null,1354,153501,135001,31288,18500,0.37,6845,38133,115368,153501,0.24842183438544374,null,null,null,null,null,null,115368,158533.8196734201,5032.8196734201047,43165.819673420105,0.27228145869658443]
[null,null,null,null,null,null,null,null,null,null,null,1355,153601,135001,31288,18600,0.37,6882,38170,115431,153601,0.24850098632170364,null,null,null,null,null,null,115431,158637.09836194551,5036.0983619455073,43206.098361945507,0.27235809787296233]
[null,null,null,null,null,null,null,null,null,null,null,1356,153701,135001,31288,18700,0.37,6919,38207,115494,153701,0.24858003526327091,null,null,null,null,null,null,115494,158740.37705047091,5039.37705047091,43246.37705047091,0.27243463732432038]
[null,null,null,null,null,null,null,null,null,null,null,1357,153801,135001,31288,18800,0.37,6956,38244,115557,153801,0.24865898141104414,null,null,null,null,null,null,115557,158843.65573899634,5042.6557389963418,43286.655738996342,0.27251107724517953]
[null,null,null,null,null,null,null,null,null,null,null,1358,153901,135001,31288,18900,0.37,6993,38281,115620,153901,0.24873782496539984,null,null,null,null,null,null,115620,158946.93442752172,5045.9344275217154,43326.934427521715,0.27258741782955481]
[null,null,null,null,null,null,null,null,null,null,null,1359,154001,135001,31288,19000,0.37,7030,38318,115683,154001,0.24881656612619399,null,null,null,null,null,null,115683,159050.21311604712,5049.2131160471181,43367.213116047118,0.27266365927095793]
[null,null,null,null,null,null,null,null,null,null,null,1360,154101,135001,31288,19100,0.37,7067,38355,115746,154101,0.24889520509276383,null,null,null,null,null,null,115746,159153.49180457252,5052.4918045725208,43407.491804572521,0.27273980176239787]
[null,null,null,null,null,null,null,null,null,null,null,1361,154201,135001,31288,19200,0.37,7104,38392,115809,154201,0.24897374206392955,null,null,null,null,null,null,115809,159256.77049309792,5055.7704930979235,43447.770493097923,0.27281584549638294]
[null,null,null,null,null,null,null,null,null,null,null,1362,154301,135001,31288,19300,0.37,7141,38429,115872,154301,0.24905217723799586,null,null,null,null,null,null,115872,159360.04918162333,5059.0491816233261,43488.049181623326,0.27289179066492264]
[null,null,null,null,null,null,null,null,null,null,null,1363,154401,135001,31288,19400,0.37,7178,38466,115935,154401,0.24913051081275381,null,null,null,null,null,null,115935,159463.3278701487,5062.3278701486997,43528.3278701487,0.27296763745952862]
[null,null,null,null,null,null,null,null,null,null,null,1364,154501,135001,31288,19500,0.37,7215,38503,115998,154501,0.24920874298548229,null,null,null,null,null,null,115998,159566.60655867413,5065.6065586741315,43568.606558674132,0.27304338607121753]
[null,null,null,null,null,null,null,null,null,null,null,1365,154601,135001,31288,19600,0.37,7252,38540,116061,154601,0.24928687395294985,null,null,null,null,null,null,116061,159669.88524719951,5068.8852471995051,43608.885247199505,0.27311903669051063]
[null,null,null,null,null,null,null,null,null,null,null,1366,154701,135001,31288,19700,0.37,7289,38577,116124,154701,0.24936490391141622,null,null,null,null,null,null,116124,159773.16393572494,5072.1639357249369,43649.163935724937,0.2731945895074378]
[null,null,null,null,null,null,null,null,null,null,null,1367,154801,135001,31288,19800,0.37,7326,38614,116187,154801,0.24944283305663401,null,null,null,null,null,null,{"$f":"T1370","v":116187},159876.44262425034,{"$f":"AD1370-U1370","v":5075.4426242503396},{"$f":"AD1370-AC1370","v":43689.44262425034},{"$f":"AF1370/AD1370","v":0.27327004471153682}]
[null,null,null,null,null,null,null,null,null,null,null,1368,154901,135001,31288,19900,0.37,7363,38651,116250,154901,0.24952066158385033,null,null,null,null,null,null,116250,159979.72131277574,5078.7213127757423,43729.721312775742,0.27334540249185663]
[null,null,null,null,null,null,null,null,null,null,null,1369,155001,135001,31288,20000,0.37,7400,38688,116313,155001,0.24959838968780845,null,null,null,null,null,null,116313,160083.00000130112,5082.0000013011158,43770.000001301116,0.27342066303695811]
[null,null,null,null,null,null,null,null,null,null,null,1370,155101,135001,31288,20100,0.37,7437,38725,116376,155101,0.24967601756274943,null,null,null,null,null,null,116376,160186.27868982655,5085.2786898265476,43810.278689826548,0.27349582653491622]
[null,null,null,null,null,null,null,null,null,null,null,1371,155201,135001,31288,20200,0.37,7474,38762,116439,155201,0.24975354540241365,null,null,null,null,null,null,116439,160289.55737835192,5088.5573783519212,43850.557378351921,0.2735708931733204]
[null,null,null,null,null,null,null,null,null,null,null,1372,155301,135001,31288,20300,0.37,7511,38799,116502,155301,0.24983097340004251,null,null,null,null,null,null,116502,160392.83606687732,5091.8360668773239,43890.836066877324,0.27364586313927775]
[null,null,null,null,null,null,null,null,null,null,null,1373,155401,135001,31288,20400,0.37,7548,38836,116565,155401,0.24990830174838,null,null,null,null,null,null,116565,160496.11475540273,5095.1147554027266,43931.114755402727,0.27372073661941332]
[null,null,null,null,null,null,null,null,null,null,null,1374,155501,135001,31288,20500,0.37,7585,38873,116628,155501,0.24998553063967435,null,null,null,null,null,null,116628,160599.39344392813,5098.3934439281293,43971.393443928129,0.27379551379987221]
[null,null,null,null,null,null,null,null,null,null,null,1375,155601,135001,31288,20600,0.37,7622,38910,116691,155601,0.25006266026567953,null,null,null,null,null,null,116691,160702.67213245353,5101.672132453532,44011.672132453532,0.27387019486632092]
[null,null,null,null,null,null,null,null,null,null,null,1376,155701,135001,31288,20700,0.37,7659,38947,116754,155701,0.25013969081765691,null,null,null,null,null,null,116754,160805.95082097896,5104.9508209789637,44051.950820978964,0.27394478000394923]
[null,null,null,null,null,null,null,null,null,null,null,1377,155801,135001,31288,20800,0.37,7696,38984,116817,155801,0.25021662248637683,null,null,null,null,null,null,116817,160909.22950950434,5108.2295095043373,44092.229509504337,0.27401926939747084]
[null,null,null,null,null,null,null,null,null,null,null,1378,155901,135001,31288,20900,0.37,7733,39021,116880,155901,0.25029345546212017,null,null,null,null,null,null,116880,161012.50819802971,5111.5081980297109,44132.508198029711,0.27409366323112627]
[null,null,null,null,null,null,null,null,null,null,null,1379,156001,135001,31288,21000,0.37,7770,39058,116943,156001,0.25037018993467991,null,null,null,null,null,null,116943,161115.78688655514,5114.7868865551427,44172.786886555143,0.27416796168868346]
[null,null,null,null,null,null,null,null,null,null,null,1380,156101,135001,31288,21100,0.37,7807,39095,117006,156101,0.25044682609336261,null,null,null,null,null,null,117006,161219.06557508055,5118.0655750805454,44213.065575080545,0.27424216495343906]
[null,null,null,null,null,null,null,null,null,null,null,1381,156201,135001,31288,21200,0.37,7844,39132,117069,156201,0.25052336412699022,null,null,null,null,null,null,117069,161322.34426360595,5121.3442636059481,44253.344263605948,0.27431627320822061]
[null,null,null,null,null,null,null,null,null,null,null,1382,156301,135001,31288,21300,0.37,7881,39169,117132,156301,0.25059980422390132,null,null,null,null,null,null,117132,161425.62295213132,5124.6229521313217,44293.622952131322,0.27439028663538761]
[null,null,null,null,null,null,null,null,null,null,null,1383,156401,135001,31288,21400,0.37,7918,39206,117195,156401,0.25067614657195286,null,null,null,null,null,null,117195,161528.90164065672,5127.9016406567243,44333.901640656724,0.27446420541683364]
[null,null,null,null,null,null,null,null,null,null,null,1384,156501,135001,31288,21500,0.37,7955,39243,117258,156501,0.25075239135852168,null,null,null,null,null,null,117258,161632.18032918213,5131.180329182127,44374.180329182127,0.27453802973398683]
[null,null,null,null,null,null,null,null,null,null,null,1385,156601,135001,31288,21600,0.37,7992,39280,117321,156601,0.25082853877050593,null,null,null,null,null,null,117321,161735.45901770756,5134.4590177075588,44414.459017707559,0.27461175976781227]
[null,null,null,null,null,null,null,null,null,null,null,1386,156701,135001,31288,21700,0.37,8029,39317,117384,156701,0.25090458899432677,null,null,null,null,null,null,117384,161838.73770623293,5137.7377062329324,44454.737706232932,0.27468539569881256]
[null,null,null,null,null,null,null,null,null,null,null,1387,156801,135001,31288,21800,0.37,8066,39354,117447,156801,0.25098054221592975,null,null,null,null,null,null,117447,161942.01639475836,5141.0163947583642,44495.016394758364,0.27475893770703075]
[null,null,null,null,null,null,null,null,null,null,null,1388,156901,135001,31288,21900,0.37,8103,39391,117510,156901,0.25105639862078638,null,null,null,null,null,null,117510,162045.29508328374,5144.2950832837378,44535.295083283738,0.27483238597204979]
[null,null,null,null,null,null,null,null,null,null,null,1389,157001,135001,31288,22000,0.37,8140,39428,117573,157001,0.25113215839389558,null,null,null,null,null,null,117573,162148.57377180914,5147.5737718091405,44575.57377180914,0.27490574067299611]
[null,null,null,null,null,null,null,null,null,null,null,1390,157101,135001,31288,22100,0.37,8177,39465,117636,157101,0.25120782171978534,null,null,null,null,null,null,117636,162251.85246033454,5150.8524603345431,44615.852460334543,0.27497900198853947]
[null,null,null,null,null,null,null,null,null,null,null,1391,157201,135001,31288,22200,0.37,8214,39502,117699,157201,0.25128338878251411,null,null,null,null,null,null,117699,162355.13114885995,5154.1311488599458,44656.131148859946,0.27505217009689514]
[null,null,null,null,null,null,null,null,null,null,null,1392,157301,135001,31288,22300,0.37,8251,39539,117762,157301,0.25135885976567218,null,null,null,null,null,null,117762,162458.40983738535,5157.4098373853485,44696.409837385349,0.27512524517582526]
[null,null,null,null,null,null,null,null,null,null,null,1393,157401,135001,31288,22400,0.37,8288,39576,117825,157401,0.25143423485238342,null,null,null,null,null,null,117825,162561.68852591075,5160.6885259107512,44736.688525910751,0.27519822740264016]
[null,null,null,null,null,null,null,null,null,null,null,1394,157501,135001,31288,22500,0.37,8325,39613,117888,157501,0.25150951422530649,null,null,null,null,null,null,117888,162664.96721443615,5163.9672144361539,44776.967214436154,0.27527111695419992]
[null,null,null,null,null,null,null,null,null,null,null,1395,157601,135001,31288,22600,0.37,8362,39650,117951,157601,0.25158469806663664,null,null,null,null,null,null,117951,162768.24590296153,5167.2459029615275,44817.245902961527,0.2753439140069156]
[null,null,null,null,null,null,null,null,null,null,null,1396,157701,135001,31288,22700,0.37,8399,39687,118014,157701,0.25165978655810678,null,null,null,null,null,null,118014,162871.52459148696,5170.5245914869593,44857.524591486959,0.27541661873675116]
[null,null,null,null,null,null,null,null,null,null,null,1397,157801,135001,31288,22800,0.37,8436,39724,118077,157801,0.25173477988098936,null,null,null,null,null,null,118077,162974.80328001236,5173.8032800123619,44897.803280012362,0.27548923131922404]
[null,null,null,null,null,null,null,null,null,null,null,1398,157901,135001,31288,22900,0.37,8473,39761,118140,157901,0.25180967821609745,null,null,null,null,null,null,118140,163078.08196853774,5177.0819685377355,44938.081968537736,0.27556175192940724]
[null,null,null,null,null,null,null,null,null,null,null,1399,158001,135001,31288,23000,0.37,8510,39798,118203,158001,0.25188448174378641,null,null,null,null,null,null,118203,163181.36065706314,5180.3606570631382,44978.360657063138,0.2756341807419308]
[null,null,null,null,null,null,null,null,null,null,null,1400,158101,135001,31288,23100,0.37,8547,39835,118266,158101,0.25195919064395544,null,null,null,null,null,null,118266,163284.63934558857,5183.63934558857,45018.63934558857,0.27570651793098278]
[null,null,null,null,null,null,null,null,null,null,null,1401,158201,135001,31288,23200,0.37,8584,39872,118329,158201,0.25203380509604872,null,null,null,null,null,null,118329,163387.91803411394,5186.9180341139436,45058.918034113944,0.27577876367031035]
[null,null,null,null,null,null,null,null,null,null,null,1402,158301,135001,31288,23300,0.37,8621,39909,118392,158301,0.25210832527905697,null,null,null,null,null,null,118392,163491.19672263938,5190.1967226393754,45099.196722639375,0.27585091813322254]
[null,null,null,null,null,null,null,null,null,null,null,1403,158401,135001,31288,23400,0.37,8658,39946,118455,158401,0.25218275137151913,null,null,null,null,null,null,118455,163594.47541116475,5193.4754111647489,45139.475411164749,0.27592298149258981]
[null,null,null,null,null,null,null,null,null,null,null,1404,158501,135001,31288,23500,0.37,8695,39983,118518,158501,0.25225708355152332,null,null,null,null,null,null,118518,163697.75409969015,5196.7540996901516,45179.754099690152,0.27599495392084716]
[null,null,null,null,null,null,null,null,null,null,null,1405,158601,135001,31288,23600,0.37,8732,40020,118581,158601,0.25233132199670871,null,null,null,null,null,null,118581,163801.03278821555,5200.0327882155543,45220.032788215554,0.27606683558999423]
[null,null,null,null,null,null,null,null,null,null,null,1406,158701,135001,31288,23700,0.37,8769,40057,118644,158701,0.25240546688426663,null,null,null,null,null,null,118644,163904.31147674093,5203.3114767409279,45260.311476740928,0.27613862667159705]
[null,null,null,null,null,null,null,null,null,null,null,1407,158801,135001,31288,23800,0.37,8806,40094,118707,158801,0.25247951839094213,null,null,null,null,null,null,118707,164007.59016526636,5206.5901652663597,45300.59016526636,0.27621032733679024]
[null,null,null,null,null,null,null,null,null,null,null,1408,158901,135001,31288,23900,0.37,8843,40131,118770,158901,0.25255347669303529,null,null,null,null,null,null,118770,164110.86885379179,5209.8688537917915,45340.868853791791,0.27628193775627669]
[null,null,null,null,null,null,null,null,null,null,null,1409,159001,{"$f":"IF(M1412>0,VLOOKUP(M1412,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1412>0,VLOOKUP(M1412,ATOTaxScales,2),0)","v":31288},24000,{"$f":"IF(M1412>0,VLOOKUP(M1412,ATOTaxScales,3),0)","v":0.37},8880,40168,118833,159001,0.25262734196640274,null,null,null,null,null,null,118833,164214.14754231717,5213.1475423171651,45381.147542317165,0.27635345810033007]
[null,null,null,null,null,null,null,null,null,null,null,1410,159101,135001,31288,24100,0.37,8917,40205,118896,159101,{"$f":"S1413/M1413","v":0.25270111438645892},null,null,null,null,null,null,118896,{"$f":"GetGrossSalary(AC1413)","v":164317.42623084254},5216.4262308425386,45421.426230842539,0.27642488853879632]
[null,null,null,null,null,null,null,null,null,null,null,1411,{"$f":"M1413+$M$1","v":159201},135001,31288,{"$f":"IF(M1414>0,M1414-N1414,0)","v":24200},0.37,{"$f":"IF(M1414>0,ROUND(P1414*Q1414,2),0)","v":8954},{"$f":"IF(M1414>0,ROUND(O1414+R1414,0),0)","v":40242},{"$f":"M1414-S1414","v":118959},{"$f":"M1414","v":159201},0.2527747941281776,null,null,null,null,null,null,118959,164420.70491936797,5219.7049193679704,45461.70491936797,0.27649622924109479]
[null,null,null,null,null,null,null,null,null,null,null,1412,159301,135001,31288,24300,0.37,8991,40279,119022,159301,0.25284838136609311,null,null,null,null,null,null,119022,164523.98360789334,5222.983607893344,45501.983607893344,0.27656748037621853]
[null,null,null,null,null,null,null,null,null,null,null,1413,159401,135001,31288,24400,0.37,9028,40316,119085,159401,0.2529218762743019,null,null,null,null,null,null,119085,164627.26229641875,5226.2622964187467,45542.262296418747,0.27663864211273748]
[null,null,null,null,null,null,null,null,null,null,null,1414,159501,135001,31288,24500,0.37,9065,40353,119148,159501,0.25299527902646379,null,null,null,null,null,null,119148,164730.54098494415,5229.5409849441494,45582.540984944149,0.27670971461879829]
[null,null,null,null,null,null,null,null,null,null,null,1415,159601,135001,31288,24600,0.37,9102,40390,119211,159601,0.25306858979580327,null,null,null,null,null,null,119211,164833.81967346955,5232.8196734695521,45622.819673469552,0.2767806980621263]
[null,null,null,null,null,null,null,null,null,null,null,1416,159701,135001,31288,24700,0.37,9139,40427,119274,159701,0.25314180875511111,null,null,null,null,null,null,119274,164937.09836199495,5236.0983619949548,45663.098361994955,0.27685159261002684]
[null,null,null,null,null,null,null,null,null,null,null,1417,159801,135001,31288,24800,0.37,9176,40464,119337,159801,0.25321493607674544,null,null,null,null,null,null,119337,165040.37705052039,5239.3770505203865,45703.377050520387,0.27692239842938654]
[null,null,null,null,null,null,null,null,null,null,null,1418,159901,135001,31288,24900,0.37,9213,40501,119400,159901,0.2532879719326333,null,null,null,null,null,null,119400,165143.65573904576,5242.6557390457601,45743.65573904576,0.27699311568667395]
[null,null,null,null,null,null,null,null,null,null,null,1419,160001,135001,31288,25000,0.37,9250,40538,119463,160001,0.25336091649427189,null,null,null,null,null,null,119463,165246.93442757116,5245.9344275711628,45783.934427571163,0.27706374454794236]
[null,null,null,null,null,null,null,null,null,null,null,1420,160101,135001,31288,25100,0.37,9287,40575,119526,160101,0.25343376993272998,null,null,null,null,null,null,119526,165350.21311609657,5249.2131160965655,45824.213116096565,0.27713428517882965]
[null,null,null,null,null,null,null,null,null,null,null,1421,160201,135001,31288,25200,0.37,9324,40612,119589,160201,0.25350653241864907,null,null,null,null,null,null,119589,165453.49180462197,5252.4918046219682,45864.491804621968,0.27720473774456017]
[null,null,null,null,null,null,null,null,null,null,null,1422,160301,135001,31288,25300,0.37,9361,40649,119652,160301,0.25357920412224505,null,null,null,null,null,null,119652,165556.77049314737,5255.7704931473709,45904.770493147371,0.27727510240994607]
[null,null,null,null,null,null,null,null,null,null,null,1423,160401,135001,31288,25400,0.37,9398,40686,119715,160401,0.25365178521330917,null,null,null,null,null,null,119715,165660.04918167274,5259.0491816727445,45945.049181672744,0.27734537933938824]
[null,null,null,null,null,null,null,null,null,null,null,1424,160501,135001,31288,25500,0.37,9435,40723,119778,160501,0.2537242758612096,null,null,null,null,null,null,119778,165763.32787019818,5262.3278701981762,45985.327870198176,0.27741556869687861]
[null,null,null,null,null,null,null,null,null,null,null,1425,160601,135001,31288,25600,0.37,9472,40760,119841,160601,0.25379667623489266,null,null,null,null,null,null,119841,165866.60655872358,5265.6065587235789,46025.606558723579,0.27748567064599966]
[null,null,null,null,null,null,null,null,null,null,null,1426,160701,135001,31288,25700,0.37,9509,40797,119904,160701,0.25386898650288425,null,null,null,null,null,null,119904,165969.88524724898,5268.8852472489816,46065.885247248982,0.27755568534992731]
[null,null,null,null,null,null,null,null,null,null,null,1427,160801,135001,31288,25800,0.37,9546,40834,119967,160801,0.25394120683329086,null,null,null,null,null,null,119967,166073.16393577436,5272.1639357743552,46106.163935774355,0.27762561297143129]
[null,null,null,null,null,null,null,null,null,null,null,1428,160901,135001,31288,25900,0.37,9583,40871,120030,160901,0.25401333739380116,null,null,null,null,null,null,120030,166176.44262429979,5275.442624299787,46146.442624299787,0.27769545367287723]
[null,null,null,null,null,null,null,null,null,null,null,1429,161001,135001,31288,26000,0.37,9620,40908,120093,161001,0.25408537835168726,null,null,null,null,null,null,120093,166279.72131282516,5278.7213128251606,46186.721312825161,0.27776520761622647]
[null,null,null,null,null,null,null,null,null,null,null,1430,161101,135001,31288,26100,0.37,9657,40945,120156,161101,0.25415732987380585,null,null,null,null,null,null,120156,166383.00000135059,5282.0000013505924,46227.000001350592,0.27783487496303921]
[null,null,null,null,null,null,null,null,null,null,null,1431,161201,135001,31288,26200,0.37,9694,40982,120219,161201,0.25422919212659972,null,null,null,null,null,null,{"$f":"T1434","v":120219},166486.27868987597,{"$f":"AD1434-U1434","v":5285.2786898759659},{"$f":"AD1434-AC1434","v":46267.278689875966},{"$f":"AF1434/AD1434","v":0.27790445587447371}]
[null,null,null,null,null,null,null,null,null,null,null,1432,161301,135001,31288,26300,0.37,9731,41019,120282,161301,0.25430096527609874,null,null,null,null,null,null,120282,166589.5573784014,5288.5573784013977,46307.557378401398,0.27797395051128965]
[null,null,null,null,null,null,null,null,null,null,null,1433,161401,135001,31288,26400,0.37,9768,41056,120345,161401,0.25437264948792138,null,null,null,null,null,null,120345,166692.83606692677,5291.8360669267713,46347.836066926771,0.2780433590338473]
[null,null,null,null,null,null,null,null,null,null,null,1434,161501,135001,31288,26500,0.37,9805,41093,120408,161501,0.25444424492727602,null,null,null,null,null,null,120408,166796.11475545217,5295.114755452174,46388.114755452174,0.27811268160211061]
[null,null,null,null,null,null,null,null,null,null,null,1435,161601,135001,31288,26600,0.37,9842,41130,120471,161601,0.25451575175896191,null,null,null,null,null,null,120471,166899.39344397758,5298.3934439775767,46428.393443977577,0.2781819183756471]
[null,null,null,null,null,null,null,null,null,null,null,1436,161701,135001,31288,26700,0.37,9879,41167,120534,161701,0.25458717014737076,null,null,null,null,null,null,120534,167002.67213250295,5301.6721325029503,46468.67213250295,0.27825106951362949]
[null,null,null,null,null,null,null,null,null,null,null,1437,161801,135001,31288,26800,0.37,9916,41204,120597,161801,0.2546585002564879,null,null,null,null,null,null,120597,167105.95082102838,5304.9508210283821,46508.950821028382,0.27832013517483761]
[null,null,null,null,null,null,null,null,null,null,null,1438,161901,135001,31288,26900,0.37,9953,41241,120660,161901,0.25472974224989348,null,null,null,null,null,null,120660,167209.22950955378,5308.2295095537847,46549.229509553785,0.27838911551765816]
[null,null,null,null,null,null,null,null,null,null,null,1439,162001,135001,31288,27000,0.37,9990,41278,120723,162001,0.25480089629076363,null,null,null,null,null,null,120723,167312.50819807945,5311.5081980794494,46589.508198079449,0.27845801070008847]
[null,null,null,null,null,null,null,null,null,null,null,1440,162101,135001,31288,27100,0.37,10027,41315,120786,162101,0.25487196254187205,null,null,null,null,null,null,120786,167415.78688660631,5314.7868866063072,46629.786886606307,0.27852682087973873]
[null,null,null,null,null,null,null,null,null,null,null,1441,162201,135001,31288,27200,0.37,10064,41352,120849,162201,0.25494294116559085,null,null,null,null,null,null,120849,167519.06557513314,5318.065575133136,46670.065575133136,0.27859554621382115]
[null,null,null,null,null,null,null,null,null,null,null,1442,162301,135001,31288,27300,0.37,10101,41389,120912,162301,0.25501383232389202,null,null,null,null,null,null,120912,167622.34426365996,5321.3442636599648,46710.344263659965,0.27866418685916583]
[null,null,null,null,null,null,null,null,null,null,null,1443,162401,135001,31288,27400,0.37,10138,41426,120975,162401,0.25508463617834864,null,null,null,null,null,null,120975,167725.62295218679,5324.6229521867936,46750.622952186794,0.27873274297221662]
[null,null,null,null,null,null,null,null,null,null,null,1444,162501,135001,31288,27500,0.37,10175,41463,121038,162501,0.25515535289013608,null,null,null,null,null,null,121038,167828.90164071362,5327.9016407136223,46790.901640713622,0.27880121470903207]
[null,null,null,null,null,null,null,null,null,null,null,1445,162601,135001,31288,27600,0.37,10212,41500,121101,162601,0.2552259826200331,null,null,null,null,null,null,121101,167932.18032924045,5331.1803292404511,46831.180329240451,0.27886960222528701]
[null,null,null,null,null,null,null,null,null,null,null,1446,162701,135001,31288,27700,0.37,10249,41537,121164,162701,0.2552965255284233,null,null,null,null,null,null,121164,168035.45901776728,5334.4590177672799,46871.45901776728,0.27893790567627341]
[null,null,null,null,null,null,null,null,null,null,null,1447,162801,135001,31288,27800,0.37,10286,41574,121227,162801,0.25536698177529621,null,null,null,null,null,null,121227,168138.73770629414,5337.7377062941378,46911.737706294138,0.27900612521690199]
[null,null,null,null,null,null,null,null,null,null,null,1448,162901,135001,31288,27900,0.37,10323,41611,121290,162901,0.25543735152024849,null,null,null,null,null,null,121290,168242.01639482097,5341.0163948209665,46952.016394820967,0.27907426100170246]
[null,null,null,null,null,null,null,null,null,null,null,1449,163001,135001,31288,28000,0.37,10360,41648,121353,163001,0.25550763492248513,null,null,null,null,null,null,121353,168345.29508334777,5344.2950833477662,46992.295083347766,0.27914231318482574]
[null,null,null,null,null,null,null,null,null,null,null,1450,163101,135001,31288,28100,0.37,10397,41685,121416,163101,0.25557783214082069,null,null,null,null,null,null,121416,168448.57377187465,5347.5737718746532,47032.573771874653,0.27921028192004521]
[null,null,null,null,null,null,null,null,null,null,null,1451,163201,135001,31288,28200,0.37,10434,41722,121479,163201,0.25564794333368057,null,null,null,null,null,null,121479,168551.85246040148,5350.8524604014819,47072.852460401482,0.27927816736075617]
[null,null,null,null,null,null,null,null,null,null,null,1452,163301,135001,31288,28300,0.37,10471,41759,121542,163301,0.2557179686591019,null,null,null,null,null,null,121542,168655.13114892831,5354.1311489283107,47113.131148928311,0.27934596965997904]
[null,null,null,null,null,null,null,null,null,null,null,1453,163401,135001,31288,28400,0.37,10508,41796,121605,163401,0.25578790827473519,null,null,null,null,null,null,121605,168758.40983745514,5357.4098374551395,47153.409837455139,0.27941368897035945]
[null,null,null,null,null,null,null,null,null,null,null,1454,163501,135001,31288,28500,0.37,10545,41833,121668,163501,0.25585776233784502,null,null,null,null,null,null,121668,168861.68852598197,5360.6885259819683,47193.688525981968,0.27948132544416959]
[null,null,null,null,null,null,null,null,null,null,null,1455,163601,135001,31288,28600,0.37,10582,41870,121731,163601,0.25592753100531168,null,null,null,null,null,null,121731,168964.9672145088,5363.967214508797,47233.967214508797,0.27954887923330934]
[null,null,null,null,null,null,null,null,null,null,null,1456,163701,135001,31288,28700,0.37,10619,41907,121794,163701,0.25599721443363205,null,null,null,null,null,null,121794,169068.24590303563,5367.2459030356258,47274.245903035626,0.27961635048930744]
[null,null,null,null,null,null,null,null,null,null,null,1457,163801,135001,31288,28800,0.37,10656,41944,121857,163801,0.25606681277892074,null,null,null,null,null,null,121857,169171.52459156245,5370.5245915624546,47314.524591562455,0.27968373936332247]
[null,null,null,null,null,null,null,null,null,null,null,1458,163901,135001,31288,28900,0.37,10693,41981,121920,163901,0.25613632619691157,null,null,null,null,null,null,121920,169274.80328008931,5373.8032800893125,47354.803280089312,0.27975104600614442]
[null,null,null,null,null,null,null,null,null,null,null,1459,164001,135001,31288,29000,0.37,10730,42018,121983,164001,0.25620575484295827,null,null,null,null,null,null,121983,169378.08196861611,5377.0819686161121,47395.081968616112,0.27981827056819486]
[null,null,null,null,null,null,null,null,null,null,null,1460,164101,135001,31288,29100,0.37,10767,42055,122046,164101,0.25627509887203614,null,null,null,null,null,null,122046,169481.36065714294,5380.3606571429409,47435.360657142941,0.27988541319952953]
[null,null,null,null,null,null,null,null,null,null,null,1461,164201,135001,31288,29200,0.37,10804,42092,122109,164201,0.25634435843874276,null,null,null,null,null,null,122109,169584.6393456698,5383.6393456697988,47475.639345669799,0.27995247404983825]
[null,null,null,null,null,null,null,null,null,null,null,1462,164301,135001,31288,29300,0.37,10841,42129,122172,164301,0.25641353369729947,null,null,null,null,null,null,122172,169687.91803419666,5386.9180341966567,47515.918034196657,0.28001945326844618]
[null,null,null,null,null,null,null,null,null,null,null,1463,164401,135001,31288,29400,0.37,10878,42166,122235,164401,0.25648262480155232,null,null,null,null,null,null,122235,169791.19672272349,5390.1967227234854,47556.196722723485,0.28008635100431534]
[null,null,null,null,null,null,null,null,null,null,null,1464,164501,135001,31288,29500,0.37,10915,42203,122298,164501,0.25655163190497321,null,null,null,null,null,null,122298,169894.47541125031,5393.4754112503142,47596.475411250314,0.28015316740604562]
[null,null,null,null,null,null,null,null,null,null,null,1465,164601,135001,31288,29600,0.37,10952,42240,122361,164601,0.25662055516066123,null,null,null,null,null,null,122361,169997.75409977714,5396.754099777143,47636.754099777143,0.28021990262187585]
[null,null,null,null,null,null,null,null,null,null,null,1466,164701,135001,31288,29700,0.37,10989,42277,122424,164701,0.2566893947213435,null,null,null,null,null,null,122424,170101.03278830397,5400.0327883039718,47677.032788303972,0.28028655679968462]
[null,null,null,null,null,null,null,null,null,null,null,1467,164801,135001,31288,29800,0.37,11026,42314,122487,164801,0.25675815073937658,null,null,null,null,null,null,122487,170204.3114768308,5403.3114768308005,47717.311476830801,0.2803531300869917]
[null,null,null,null,null,null,null,null,null,null,null,1468,164901,135001,31288,29900,0.37,11063,42351,122550,164901,0.25682682336674734,null,null,null,null,null,null,122550,170307.59016535763,5406.5901653576293,47757.590165357629,0.2804196226309591]
[null,null,null,null,null,null,null,null,null,null,null,1469,165001,135001,31288,30000,0.37,11100,42388,122613,165001,0.25689541275507422,null,null,null,null,null,null,122613,170410.86885388449,5409.8688538844872,47797.868853884487,0.28048603457839211]
[null,null,null,null,null,null,null,null,null,null,null,1470,165101,135001,31288,30100,0.37,11137,42425,122676,165101,0.25696391905560839,null,null,null,null,null,null,122676,170514.14754241129,5413.1475424112868,47838.147542411287,0.28055236607573986]
[null,null,null,null,null,null,null,null,null,null,null,1471,165201,135001,31288,30200,0.37,11174,42462,122739,165201,0.25703234241923473,null,null,null,null,null,null,122739,170617.42623093817,5416.4262309381738,47878.426230938174,0.28061861726909781]
[null,null,null,null,null,null,null,null,null,null,null,1472,165301,135001,31288,30300,0.37,11211,42499,122802,165301,0.2571006829964731,null,null,null,null,null,null,122802,170720.704919465,5419.7049194650026,47918.704919465003,0.28068478830420684]
[null,null,null,null,null,null,null,null,null,null,null,1473,165401,{"$f":"IF(M1476>0,VLOOKUP(M1476,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1476>0,VLOOKUP(M1476,ATOTaxScales,2),0)","v":31288},30400,{"$f":"IF(M1476>0,VLOOKUP(M1476,ATOTaxScales,3),0)","v":0.37},11248,42536,122865,165401,0.25716894093747922,null,null,null,null,null,null,122865,170823.9836079918,5422.9836079918023,47958.983607991802,0.28075087932645598]
[null,null,null,null,null,null,null,null,null,null,null,1474,165501,135001,31288,30500,0.37,11285,42573,122928,165501,{"$f":"S1477/M1477","v":0.25723711639204599},null,null,null,null,null,null,122928,{"$f":"GetGrossSalary(AC1477)","v":170927.26229651863},5426.262296518631,47999.262296518631,0.28081689048088299]
[null,null,null,null,null,null,null,null,null,null,null,1475,{"$f":"M1477+$M$1","v":165601},135001,31288,{"$f":"IF(M1478>0,M1478-N1478,0)","v":30600},0.37,{"$f":"IF(M1478>0,ROUND(P1478*Q1478,2),0)","v":11322},{"$f":"IF(M1478>0,ROUND(O1478+R1478,0),0)","v":42610},{"$f":"M1478-S1478","v":122991},{"$f":"M1478","v":165601},0.25730520950960439,null,null,null,null,null,null,122991,171030.54098504549,5429.5409850454889,48039.540985045489,0.28088282191217506]
[null,null,null,null,null,null,null,null,null,null,null,1476,165701,135001,31288,30700,0.37,11359,42647,123054,165701,0.25737322043922489,null,null,null,null,null,null,123054,171133.81967357229,5432.8196735722886,48079.819673572289,0.28094867376466981]
[null,null,null,null,null,null,null,null,null,null,null,1477,165801,135001,31288,30800,0.37,11396,42684,123117,165801,0.25744114932961804,null,null,null,null,null,null,123117,171237.09836209915,5436.0983620991465,48120.098362099146,0.28101444618235738]
[null,null,null,null,null,null,null,null,null,null,null,1478,165901,135001,31288,30900,0.37,11433,42721,123180,165901,0.25750899632913604,null,null,null,null,null,null,123180,171340.37705062598,5439.3770506259752,48160.377050625975,0.28108013930887998]
[null,null,null,null,null,null,null,null,null,null,null,1479,166001,135001,31288,31000,0.37,11470,42758,123243,166001,0.25757676158577358,null,null,null,null,null,null,123243,171443.6557391528,5442.655739152804,48200.655739152804,0.28114575328753422]
[null,null,null,null,null,null,null,null,null,null,null,1480,166101,135001,31288,31100,0.37,11507,42795,123306,166101,0.2576444452471689,null,null,null,null,null,null,123306,171546.93442767963,5445.9344276796328,48240.934427679633,0.28121128826127134]
[null,null,null,null,null,null,null,null,null,null,null,1481,166201,135001,31288,31200,0.37,11544,42832,123369,166201,0.25771204746060494,null,null,null,null,null,null,123369,171650.21311620646,5449.2131162064616,48281.213116206462,0.28127674437269873]
[null,null,null,null,null,null,null,null,null,null,null,1482,166301,135001,31288,31300,0.37,11581,42869,123432,166301,0.25777956837301036,null,null,null,null,null,null,123432,171753.49180473332,5452.4918047333194,48321.491804733319,0.28134212176408069]
[null,null,null,null,null,null,null,null,null,null,null,1483,166401,135001,31288,31400,0.37,11618,42906,123495,166401,0.25784700813096073,null,null,null,null,null,null,123495,171856.77049326012,5455.7704932601191,48361.770493260119,0.28140742057733925]
[null,null,null,null,null,null,null,null,null,null,null,1484,166501,135001,31288,31500,0.37,11655,42943,123558,166501,0.25791436688067937,null,null,null,null,null,null,123558,171960.04918178695,5459.0491817869479,48402.049181786948,0.28147264095405611]
[null,null,null,null,null,null,null,null,null,null,null,1485,166601,135001,31288,31600,0.37,11692,42980,123621,166601,0.25798164476803859,null,null,null,null,null,null,123621,172063.32787031383,5462.3278703138349,48442.327870313835,0.28153778303547278]
[null,null,null,null,null,null,null,null,null,null,null,1486,166701,135001,31288,31700,0.37,11729,43017,123684,166701,0.25804884193856065,null,null,null,null,null,null,123684,172166.60655884066,5465.6065588406636,48482.606558840664,0.28160284696249133]
[null,null,null,null,null,null,null,null,null,null,null,1487,166801,135001,31288,31800,0.37,11766,43054,123747,166801,0.25811595853741887,null,null,null,null,null,null,123747,172269.88524736749,5468.8852473674924,48522.885247367492,0.28166783287567659]
[null,null,null,null,null,null,null,null,null,null,null,1488,166901,135001,31288,31900,0.37,11803,43091,123810,166901,0.25818299470943851,null,null,null,null,null,null,123810,172373.16393589432,5472.1639358943212,48563.163935894321,0.28173274091525635]
[null,null,null,null,null,null,null,null,null,null,null,1489,167001,135001,31288,32000,0.37,11840,43128,123873,167001,0.25824995059909822,null,null,null,null,null,null,123873,172476.44262442115,5475.44262442115,48603.44262442115,0.28179757122112242]
[null,null,null,null,null,null,null,null,null,null,null,1490,167101,135001,31288,32100,0.37,11877,43165,123936,167101,0.25831682635053049,null,null,null,null,null,null,123936,172579.72131294798,5478.7213129479787,48643.721312947979,0.28186232393283178]
[null,null,null,null,null,null,null,null,null,null,null,1491,167201,135001,31288,32200,0.37,11914,43202,123999,167201,0.2583836221075233,null,null,null,null,null,null,123999,172683.00000147481,5482.0000014748075,48684.000001474808,0.28192699918960767]
[null,null,null,null,null,null,null,null,null,null,null,1492,167301,135001,31288,32300,0.37,11951,43239,124062,167301,0.25845033801352052,null,null,null,null,null,null,124062,172786.27869000164,5485.2786900016363,48724.278690001636,0.28199159713034028]
[null,null,null,null,null,null,null,null,null,null,null,1493,167401,135001,31288,32400,0.37,11988,43276,124125,167401,0.25851697421162356,null,null,null,null,null,null,124125,172889.55737852847,5488.5573785284651,48764.557378528465,0.28205611789358798]
[null,null,null,null,null,null,null,null,null,null,null,1494,167501,135001,31288,32500,0.37,12025,43313,124188,167501,0.25858353084459196,null,null,null,null,null,null,124188,172992.83606705529,5491.8360670552938,48804.836067055294,0.28212056161757831]
[null,null,null,null,null,null,null,null,null,null,null,1495,167601,135001,31288,32600,0.37,12062,43350,124251,167601,0.25865000805484456,null,null,null,null,null,null,{"$f":"T1498","v":124251},173096.11475558212,{"$f":"AD1498-U1498","v":5495.1147555821226},{"$f":"AD1498-AC1498","v":48845.114755582123},{"$f":"AF1498/AD1498","v":0.28218492844020887}]
[null,null,null,null,null,null,null,null,null,null,null,1496,167701,135001,31288,32700,0.37,12099,43387,124314,167701,0.25871640598446044,null,null,null,null,null,null,124314,173199.39344410901,5498.3934441090096,48885.39344410901,0.2822492184990486]
[null,null,null,null,null,null,null,null,null,null,null,1497,167801,135001,31288,32800,0.37,12136,43424,124377,167801,0.25878272477518011,null,null,null,null,null,null,124377,173302.67213263581,5501.6721326358092,48925.672132635809,0.28231343193133768]
[null,null,null,null,null,null,null,null,null,null,null,1498,167901,135001,31288,32900,0.37,12173,43461,124440,167901,0.25884896456840639,null,null,null,null,null,null,124440,173405.95082116264,5504.950821162638,48965.950821162638,0.28237756887399035]
[null,null,null,null,null,null,null,null,null,null,null,1499,168001,135001,31288,33000,0.37,12210,43498,124503,168001,0.25891512550520535,null,null,null,null,null,null,124503,173509.2295096895,5508.2295096894959,49006.229509689496,0.28244162946359447]
[null,null,null,null,null,null,null,null,null,null,null,1500,168101,135001,31288,33100,0.37,12247,43535,124566,168101,0.25898120772630739,null,null,null,null,null,null,124566,173612.5081982163,5511.5081982162956,49046.508198216296,0.28250561383641254]
[null,null,null,null,null,null,null,null,null,null,null,1501,168201,135001,31288,33200,0.37,12284,43572,124629,168201,0.25904721137210834,null,null,null,null,null,null,124629,173715.78688674315,5514.7868867431534,49086.786886743153,0.28256952212838371]
[null,null,null,null,null,null,null,null,null,null,null,1502,168301,135001,31288,33300,0.37,12321,43609,124692,168301,0.25911313658267032,null,null,null,null,null,null,124692,173819.06557526998,5518.0655752699822,49127.065575269982,0.28263335447512328]
[null,null,null,null,null,null,null,null,null,null,null,1503,168401,135001,31288,33400,0.37,12358,43646,124755,168401,0.25917898349772267,null,null,null,null,null,null,124755,173922.34426379681,5521.344263796811,49167.344263796811,0.28269711101192502]
[null,null,null,null,null,null,null,null,null,null,null,1504,168501,135001,31288,33500,0.37,12395,43683,124818,168501,0.25924475225666316,null,null,null,null,null,null,124818,174025.62295232364,5524.6229523236398,49207.62295232364,0.2827607918737613]
[null,null,null,null,null,null,null,null,null,null,null,1505,168601,135001,31288,33600,0.37,12432,43720,124881,168601,0.25931044299855871,null,null,null,null,null,null,124881,174128.90164085047,5527.9016408504685,49247.901640850469,0.28282439719528418]
[null,null,null,null,null,null,null,null,null,null,null,1506,168701,135001,31288,33700,0.37,12469,43757,124944,168701,0.25937605586214663,null,null,null,null,null,null,124944,174232.1803293773,5531.1803293772973,49288.180329377297,0.28288792711082672]
[null,null,null,null,null,null,null,null,null,null,null,1507,168801,135001,31288,33800,0.37,12506,43794,125007,168801,0.25944159098583541,null,null,null,null,null,null,125007,174335.45901790416,5534.4590179041552,49328.459017904155,0.28295138175440343]
[null,null,null,null,null,null,null,null,null,null,null,1508,168901,135001,31288,33900,0.37,12543,43831,125070,168901,0.25950704850770567,null,null,null,null,null,null,125070,174438.73770643098,5537.737706430984,49368.737706430984,0.28301476125971142]
[null,null,null,null,null,null,null,null,null,null,null,1509,169001,135001,31288,34000,0.37,12580,43868,125133,169001,0.25957242856551144,null,null,null,null,null,null,125133,174542.01639495781,5541.0163949578127,49409.016394957813,0.28307806576013145]
[null,null,null,null,null,null,null,null,null,null,null,1510,169101,135001,31288,34100,0.37,12617,43905,125196,169101,0.25963773129668066,null,null,null,null,null,null,125196,174645.29508348467,5544.2950834846706,49449.295083484671,0.28314129538872901]
[null,null,null,null,null,null,null,null,null,null,null,1511,169201,135001,31288,34200,0.37,12654,43942,125259,169201,0.25970295683831657,null,null,null,null,null,null,125259,174748.5737720115,5547.5737720114994,49489.573772011499,0.28320445027825436]
[null,null,null,null,null,null,null,null,null,null,null,1512,169301,135001,31288,34300,0.37,12691,43979,125322,169301,0.2597681053271983,null,null,null,null,null,null,125322,174851.85246053833,5550.8524605383282,49529.852460538328,0.28326753056114484]
[null,null,null,null,null,null,null,null,null,null,null,1513,169401,135001,31288,34400,0.37,12728,44016,125385,169401,0.25983317689978219,null,null,null,null,null,null,125385,174955.13114906516,5554.1311490651569,49570.131149065157,0.28333053636952465]
[null,null,null,null,null,null,null,null,null,null,null,1514,169501,135001,31288,34500,0.37,12765,44053,125448,169501,0.25989817169220242,null,null,null,null,null,null,125448,175058.40983759199,5557.4098375919857,49610.409837591986,0.2833934678352063]
[null,null,null,null,null,null,null,null,null,null,null,1515,169601,135001,31288,34600,0.37,12802,44090,125511,169601,0.25996308984027217,null,null,null,null,null,null,125511,175161.68852611881,5560.6885261188145,49650.688526118814,0.28345632508969149]
[null,null,null,null,null,null,null,null,null,null,null,1516,169701,135001,31288,34700,0.37,12839,44127,125574,169701,0.2600279314794845,null,null,null,null,null,null,125574,175264.96721464564,5563.9672146456433,49690.967214645643,0.28351910826417182]
[null,null,null,null,null,null,null,null,null,null,null,1517,169801,135001,31288,34800,0.37,12876,44164,125637,169801,0.26009269674501329,null,null,null,null,null,null,125637,175368.24590317247,5567.245903172472,49731.245903172472,0.28358181748952999]
[null,null,null,null,null,null,null,null,null,null,null,1518,169901,135001,31288,34900,0.37,12913,44201,125700,169901,0.2601573857717141,null,null,null,null,null,null,125700,175471.5245916993,5570.5245916993008,49771.524591699301,0.28364445289634049]
[null,null,null,null,null,null,null,null,null,null,null,1519,170001,135001,31288,35000,0.37,12950,44238,125763,170001,0.26022199869412532,null,null,null,null,null,null,125763,175574.80328022613,5573.8032802261296,49811.80328022613,0.28370701461487052]
[null,null,null,null,null,null,null,null,null,null,null,1520,170101,135001,31288,35100,0.37,12987,44275,125826,170101,0.26028653564646886,null,null,null,null,null,null,125826,175678.08196875299,5577.0819687529874,49852.081968752987,0.28376950277508117]
[null,null,null,null,null,null,null,null,null,null,null,1521,170201,135001,31288,35200,0.37,13024,44312,125889,170201,0.26035099676265122,null,null,null,null,null,null,125889,175781.36065727982,5580.3606572798162,49892.360657279816,0.28383191750662767]
[null,null,null,null,null,null,null,null,null,null,null,1522,170301,135001,31288,35300,0.37,13061,44349,125952,170301,0.26041538217626437,null,null,null,null,null,null,125952,175884.63934580664,5583.639345806645,49932.639345806645,0.28389425893886117]
[null,null,null,null,null,null,null,null,null,null,null,1523,170401,135001,31288,35400,0.37,13098,44386,126015,170401,0.26047969202058674,null,null,null,null,null,null,126015,175987.9180343335,5586.9180343335029,49972.918034333503,0.28395652720082909]
[null,null,null,null,null,null,null,null,null,null,null,1524,170501,135001,31288,35500,0.37,13135,44423,126078,170501,0.26054392642858398,null,null,null,null,null,null,126078,176091.19672286033,5590.1967228603316,50013.196722860332,0.28401872242127574]
[null,null,null,null,null,null,null,null,null,null,null,1525,170601,135001,31288,35600,0.37,13172,44460,126141,170601,0.26060808553291015,null,null,null,null,null,null,126141,176194.47541138716,5593.4754113871604,50053.47541138716,0.28408084472864403]
[null,null,null,null,null,null,null,null,null,null,null,1526,170701,135001,31288,35700,0.37,13209,44497,126204,170701,0.26067216946590821,null,null,null,null,null,null,126204,176297.75409991399,5596.7540999139892,50093.754099913989,0.28414289425107558]
[null,null,null,null,null,null,null,null,null,null,null,1527,170801,135001,31288,35800,0.37,13246,44534,126267,170801,0.26073617835961149,null,null,null,null,null,null,126267,176401.03278844082,5600.032788440818,50134.032788440818,0.28420487111641218]
[null,null,null,null,null,null,null,null,null,null,null,1528,170901,135001,31288,35900,0.37,13283,44571,126330,170901,0.26080011234574402,null,null,null,null,null,null,126330,176504.31147696765,5603.3114769676467,50174.311476967647,0.28426677545219614]
[null,null,null,null,null,null,null,null,null,null,null,1529,171001,135001,31288,36000,0.37,13320,44608,126393,171001,0.26086397155572189,null,null,null,null,null,null,126393,176607.59016549448,5606.5901654944755,50214.590165494476,0.28432860738567162]
[null,null,null,null,null,null,null,null,null,null,null,1530,171101,135001,31288,36100,0.37,13357,44645,126456,171101,0.26092775612065389,null,null,null,null,null,null,126456,176710.8688540213,5609.8688540213043,50254.868854021304,0.28439036704378517]
[null,null,null,null,null,null,null,null,null,null,null,1531,171201,135001,31288,36200,0.37,13394,44682,126519,171201,0.26099146617134245,null,null,null,null,null,null,126519,176814.14754254816,5613.1475425481622,50295.147542548162,0.28445205455318701]
[null,null,null,null,null,null,null,null,null,null,null,1532,171301,135001,31288,36300,0.37,13431,44719,126582,171301,0.26105510183828468,null,null,null,null,null,null,126582,176917.42623107499,5616.4262310749909,50335.426231074991,0.28451367004023109]
[null,null,null,null,null,null,null,null,null,null,null,1533,171401,135001,31288,36400,0.37,13468,44756,126645,171401,0.26111866325167299,null,null,null,null,null,null,126645,177020.70491960182,5619.7049196018197,50375.70491960182,0.28457521363097693]
[null,null,null,null,null,null,null,null,null,null,null,1534,171501,135001,31288,36500,0.37,13505,44793,126708,171501,0.26118215054139626,null,null,null,null,null,null,126708,177123.98360812868,5622.9836081286776,50415.983608128678,0.28463668545119014]
[null,null,null,null,null,null,null,null,null,null,null,1535,171601,135001,31288,36600,0.37,13542,44830,126771,171601,0.26124556383704056,null,null,null,null,null,null,126771,177227.26229665548,5626.2622966554773,50456.262296655477,0.28469808562634247]
[null,null,null,null,null,null,null,null,null,null,null,1536,171701,135001,31288,36700,0.37,13579,44867,126834,171701,0.26130890326789014,null,null,null,null,null,null,126834,177330.54098518234,5629.5409851823351,50496.540985182335,0.28475941428161439]
[null,null,null,null,null,null,null,null,null,null,null,1537,171801,{"$f":"IF(M1540>0,VLOOKUP(M1540,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1540>0,VLOOKUP(M1540,ATOTaxScales,2),0)","v":31288},36800,{"$f":"IF(M1540>0,VLOOKUP(M1540,ATOTaxScales,3),0)","v":0.37},13616,44904,126897,171801,0.26137216896292803,null,null,null,null,null,null,126897,177433.81967370916,5632.8196737091639,50536.819673709164,0.284820671541894]
[null,null,null,null,null,null,null,null,null,null,null,1538,171901,135001,31288,36900,0.37,13653,44941,126960,171901,{"$f":"S1541/M1541","v":0.26143536105083742},null,null,null,null,null,null,126960,{"$f":"GetGrossSalary(AC1541)","v":177537.09836223599},5636.0983622359927,50577.098362235993,0.28488185753177925]
[null,null,null,null,null,null,null,null,null,null,null,1539,{"$f":"M1541+$M$1","v":172001},135001,31288,{"$f":"IF(M1542>0,M1542-N1542,0)","v":37000},0.37,{"$f":"IF(M1542>0,ROUND(P1542*Q1542,2),0)","v":13690},{"$f":"IF(M1542>0,ROUND(O1542+R1542,0),0)","v":44978},{"$f":"M1542-S1542","v":127023},{"$f":"M1542","v":172001},0.261498479660002,null,null,null,null,null,null,127023,177640.37705076282,5639.3770507628215,50617.377050762821,0.28494297237557831]
[null,null,null,null,null,null,null,null,null,null,null,1540,172101,135001,31288,37100,0.37,13727,45015,127086,172101,0.26156152491850715,null,null,null,null,null,null,127086,177743.65573928965,5642.6557392896502,50657.65573928965,0.28500401619731031]
[null,null,null,null,null,null,null,null,null,null,null,1541,172201,135001,31288,37200,0.37,13764,45052,127149,172201,0.26162449695414081,null,null,null,null,null,null,127149,177846.93442781648,5645.934427816479,50697.934427816479,0.28506498912070632]
[null,null,null,null,null,null,null,null,null,null,null,1542,172301,135001,31288,37300,0.37,13801,45089,127212,172301,0.2616873958943941,null,null,null,null,null,null,127212,177950.21311634331,5649.2131163433078,50738.213116343308,0.28512589126921034]
[null,null,null,null,null,null,null,null,null,null,null,1543,172401,135001,31288,37400,0.37,13838,45126,127275,172401,0.26175022186646252,null,null,null,null,null,null,127275,178053.49180487017,5652.4918048701657,50778.491804870166,0.28518672276597978]
[null,null,null,null,null,null,null,null,null,null,null,1544,172501,135001,31288,37500,0.37,13875,45163,127338,172501,0.26181297499724637,null,null,null,null,null,null,127338,178156.77049339699,5655.7704933969944,50818.770493396994,0.28524748373388642]
[null,null,null,null,null,null,null,null,null,null,null,1545,172601,135001,31288,37600,0.37,13912,45200,127401,172601,0.26187565541335217,null,null,null,null,null,null,127401,178260.04918192382,5659.0491819238232,50859.049181923823,0.28530817429551736]
[null,null,null,null,null,null,null,null,null,null,null,1546,172701,135001,31288,37700,0.37,13949,45237,127464,172701,0.26193826324109298,null,null,null,null,null,null,127464,178363.32787045068,5662.3278704506811,50899.327870450681,0.28536879457317604]
[null,null,null,null,null,null,null,null,null,null,null,1547,172801,135001,31288,37800,0.37,13986,45274,127527,172801,0.26200079860648956,null,null,null,null,null,null,127527,178466.60655897751,5665.6065589775098,50939.60655897751,0.28542934468888215]
[null,null,null,null,null,null,null,null,null,null,null,1548,172901,135001,31288,37900,0.37,14023,45311,127590,172901,0.26206326163527105,null,null,null,null,null,null,127590,178569.88524750434,5668.8852475043386,50979.885247504339,0.28548982476437373]
[null,null,null,null,null,null,null,null,null,null,null,1549,173001,135001,31288,38000,0.37,14060,45348,127653,173001,0.262125652452876,null,null,null,null,null,null,127653,178673.16393603114,5672.1639360311383,51020.163936031138,0.28555023492110693]
[null,null,null,null,null,null,null,null,null,null,null,1550,173101,135001,31288,38100,0.37,14097,45385,127716,173101,0.26218797118445303,null,null,null,null,null,null,127716,178776.442624558,5675.4426245579962,51060.442624557996,0.28561057528025774]
[null,null,null,null,null,null,null,null,null,null,null,1551,173201,135001,31288,38200,0.37,14134,45422,127779,173201,0.2622502179548617,null,null,null,null,null,null,127779,178879.72131308485,5678.721313084854,51100.721313084854,0.28567084596272174]
[null,null,null,null,null,null,null,null,null,null,null,1552,173301,135001,31288,38300,0.37,14171,45459,127842,173301,0.26231239288867347,null,null,null,null,null,null,127842,178983.00000161165,5682.0000016116537,51141.000001611654,0.28573104708911545]
[null,null,null,null,null,null,null,null,null,null,null,1553,173401,135001,31288,38400,0.37,14208,45496,127905,173401,0.26237449611017238,null,null,null,null,null,null,127905,179086.27869013848,5685.2786901384825,51181.278690138482,0.28579117877977783]
[null,null,null,null,null,null,null,null,null,null,null,1554,173501,135001,31288,38500,0.37,14245,45533,127968,173501,0.26243652774335596,null,null,null,null,null,null,127968,179189.55737866531,5688.5573786653113,51221.557378665311,0.28585124115476979]
[null,null,null,null,null,null,null,null,null,null,null,1555,173601,135001,31288,38600,0.37,14282,45570,128031,173601,0.26249848791193597,null,null,null,null,null,null,128031,179292.83606719214,5691.83606719214,51261.83606719214,0.28591123433387572]
[null,null,null,null,null,null,null,null,null,null,null,1556,173701,135001,31288,38700,0.37,14319,45607,128094,173701,0.26256037673933946,null,null,null,null,null,null,128094,179396.114755719,5695.1147557189979,51302.114755718998,0.28597115843660448]
[null,null,null,null,null,null,null,null,null,null,null,1557,173801,135001,31288,38800,0.37,14356,45644,128157,173801,0.26262219434870915,null,null,null,null,null,null,128157,179499.39344424848,5698.3934442484751,51342.393444248475,0.2860310135821999]
[null,null,null,null,null,null,null,null,null,null,null,1558,173901,135001,31288,38900,0.37,14393,45681,128220,173901,0.26268394086290475,null,null,null,null,null,null,128220,179602.67213277903,5701.6721327790292,51382.672132779029,0.28609079988961506]
[null,null,null,null,null,null,null,null,null,null,null,1559,174001,135001,31288,39000,0.37,14430,45718,128283,174001,0.26274561640450345,null,null,null,null,null,null,{"$f":"T1562","v":128283},179705.95082130958,{"$f":"AD1562-U1562","v":5704.9508213095833},{"$f":"AD1562-AC1562","v":51422.950821309583},{"$f":"AF1562/AD1562","v":0.28615051747753162}]
[null,null,null,null,null,null,null,null,null,null,null,1560,174101,135001,31288,39100,0.37,14467,45755,128346,174101,0.26280722109580074,null,null,null,null,null,null,128346,179809.22950883763,5708.2295088376268,51463.229508837627,0.286210166460383]
[null,null,null,null,null,null,null,null,null,null,null,1561,174201,135001,31288,39200,0.37,14504,45792,128409,174201,0.26286875505881135,null,null,null,null,null,null,128409,179912.50819736457,5711.508197364572,51503.508197364572,0.28626974696425811]
[null,null,null,null,null,null,null,null,null,null,null,1562,174301,135001,31288,39300,0.37,14541,45829,128472,174301,0.26293021841527014,null,null,null,null,null,null,128472,180015.78688589146,5714.786885891459,51543.786885891459,0.28632925910305895]
[null,null,null,null,null,null,null,null,null,null,null,1563,174401,135001,31288,39400,0.37,14578,45866,128535,174401,0.26299161128663251,null,null,null,null,null,null,128535,180119.0655744184,5718.0655744184041,51584.065574418404,0.28638870299438574]
[null,null,null,null,null,null,null,null,null,null,null,1564,174501,135001,31288,39500,0.37,14615,45903,128598,174501,0.26305293379407568,null,null,null,null,null,null,128598,180222.34426294529,5721.3442629452911,51624.344262945291,0.28644807875556827]
[null,null,null,null,null,null,null,null,null,null,null,1565,174601,135001,31288,39600,0.37,14652,45940,128661,174601,0.26311418605849907,null,null,null,null,null,null,128661,180325.62295147218,5724.6229514721781,51664.622951472178,0.28650738650366819]
[null,null,null,null,null,null,null,null,null,null,null,1566,174701,135001,31288,39700,0.37,14689,45977,128724,174701,0.26317536820052545,null,null,null,null,null,null,128724,180428.90163999912,5727.9016399991233,51704.901639999123,0.28656662635547914]
[null,null,null,null,null,null,null,null,null,null,null,1567,174801,135001,31288,39800,0.37,14726,46014,128787,174801,0.26323648034050151,null,null,null,null,null,null,128787,180532.18032852601,5731.1803285260103,51745.18032852601,0.28662579842752678]
[null,null,null,null,null,null,null,null,null,null,null,1568,174901,135001,31288,39900,0.37,14763,46051,128850,174901,0.26329752259849859,null,null,null,null,null,null,128850,180635.45901705296,5734.4590170529555,51785.459017052955,0.28668490283607123]
[null,null,null,null,null,null,null,null,null,null,null,1569,175001,135001,31288,40000,0.37,14800,46088,128913,175001,0.26335849509431375,null,null,null,null,null,null,128913,180738.73770557984,5737.7377055798424,51825.737705579842,0.28674393969710599]
[null,null,null,null,null,null,null,null,null,null,null,1570,175101,135001,31288,40100,0.37,14837,46125,128976,175101,0.26341939794747032,null,null,null,null,null,null,128976,180842.01639410673,5741.0163941067294,51866.016394106729,0.28680290912636019]
[null,null,null,null,null,null,null,null,null,null,null,1571,175201,135001,31288,40200,0.37,14874,46162,129039,175201,0.26348023127721876,null,null,null,null,null,null,129039,180945.29508263367,5744.2950826336746,51906.295082633675,0.28686181123929877]
[null,null,null,null,null,null,null,null,null,null,null,1572,175301,135001,31288,40300,0.37,14911,46199,129102,175301,0.26354099520253738,null,null,null,null,null,null,129102,181048.57377116056,5747.5737711605616,51946.573771160562,0.2869206461511225]
[null,null,null,null,null,null,null,null,null,null,null,1573,175401,135001,31288,40400,0.37,14948,46236,129165,175401,0.26360168984213317,null,null,null,null,null,null,129165,181151.85245968751,5750.8524596875068,51986.852459687507,0.28697941397677046]
[null,null,null,null,null,null,null,null,null,null,null,1574,175501,135001,31288,40500,0.37,14985,46273,129228,175501,0.26366231531444267,null,null,null,null,null,null,129228,181255.13114821439,5754.1311482143938,52027.131148214394,0.28703811483091873]
[null,null,null,null,null,null,null,null,null,null,null,1575,175601,135001,31288,40600,0.37,15022,46310,129291,175601,0.26372287173763248,null,null,null,null,null,null,129291,181358.40983674134,5757.4098367413389,52067.409836741339,0.28709674882798303]
[null,null,null,null,null,null,null,null,null,null,null,1576,175701,135001,31288,40700,0.37,15059,46347,129354,175701,0.26378335922960028,null,null,null,null,null,null,129354,181461.68852526823,5760.6885252682259,52107.688525268226,0.28715531608211792]
[null,null,null,null,null,null,null,null,null,null,null,1577,175801,135001,31288,40800,0.37,15096,46384,129417,175801,0.26384377790797547,null,null,null,null,null,null,129417,181564.96721379517,5763.9672137951711,52147.967213795171,0.28721381670721885]
[null,null,null,null,null,null,null,null,null,null,null,1578,175901,135001,31288,40900,0.37,15133,46421,129480,175901,0.26390412789012002,null,null,null,null,null,null,129480,181668.24590232206,5767.2459023220581,52188.245902322058,0.28727225081692165]
[null,null,null,null,null,null,null,null,null,null,null,1579,176001,135001,31288,41000,0.37,15170,46458,129543,176001,0.26396440929312903,null,null,null,null,null,null,129543,181771.52459084895,5770.5245908489451,52228.524590848945,0.28733061852460429]
[null,null,null,null,null,null,null,null,null,null,null,1580,176101,135001,31288,41100,0.37,15207,46495,129606,176101,0.26402462223383172,null,null,null,null,null,null,129606,181874.80327937586,5773.8032793758612,52268.803279375861,0.28738891994338728]
[null,null,null,null,null,null,null,null,null,null,null,1581,176201,135001,31288,41200,0.37,15244,46532,129669,176201,0.26408476682879212,null,null,null,null,null,null,129669,181978.08196790278,5777.0819679027773,52309.081967902777,0.28744715518613406]
[null,null,null,null,null,null,null,null,null,null,null,1582,176301,135001,31288,41300,0.37,15281,46569,129732,176301,0.26414484319430975,null,null,null,null,null,null,129732,182081.36065642969,5780.3606564296933,52349.360656429693,0.28750532436545212]
[null,null,null,null,null,null,null,null,null,null,null,1583,176401,135001,31288,41400,0.37,15318,46606,129795,176401,0.26420485144642036,null,null,null,null,null,null,129795,182184.63934495661,5783.6393449566094,52389.639344956609,0.28756342759369358]
[null,null,null,null,null,null,null,null,null,null,null,1584,176501,135001,31288,41500,0.37,15355,46643,129858,176501,0.26426479170089689,null,null,null,null,null,null,129858,182287.9180334835,5786.9180334834964,52429.918033483496,0.28762146498295582]
[null,null,null,null,null,null,null,null,null,null,null,1585,176601,135001,31288,41600,0.37,15392,46680,129921,176601,0.26432466407324989,null,null,null,null,null,null,129921,182391.19672201041,5790.1967220104125,52470.196722010412,0.28767943664508272]
[null,null,null,null,null,null,null,null,null,null,null,1586,176701,135001,31288,41700,0.37,15429,46717,129984,176701,0.26438446867872845,null,null,null,null,null,null,129984,182494.47541053733,5793.4754105373286,52510.475410537329,0.28773734269166457]
[null,null,null,null,null,null,null,null,null,null,null,1587,176801,135001,31288,41800,0.37,15466,46754,130047,176801,0.26444420563232107,null,null,null,null,null,null,130047,182597.75409906424,5796.7540990642447,52550.754099064245,0.2877951832340393]
[null,null,null,null,null,null,null,null,null,null,null,1588,176901,135001,31288,41900,0.37,15503,46791,130110,176901,0.26450387504875611,null,null,null,null,null,null,130110,182701.03278759113,5800.0327875911316,52591.032787591132,0.28785295838329306]
[null,null,null,null,null,null,null,null,null,null,null,1589,177001,135001,31288,42000,0.37,15540,46828,130173,177001,0.2645634770425026,null,null,null,null,null,null,130173,182804.31147611805,5803.3114761180477,52631.311476118048,0.28791066825026124]
[null,null,null,null,null,null,null,null,null,null,null,1590,177101,135001,31288,42100,0.37,15577,46865,130236,177101,0.26462301172777114,null,null,null,null,null,null,130236,182907.59016464496,5806.5901646449638,52671.590164644964,0.28796831294552855]
[null,null,null,null,null,null,null,null,null,null,null,1591,177201,135001,31288,42200,0.37,15614,46902,130299,177201,0.26468247921851457,null,null,null,null,null,null,130299,183010.86885317188,5809.8688531718799,52711.86885317188,0.28802589257943023]
[null,null,null,null,null,null,null,null,null,null,null,1592,177301,135001,31288,42300,0.37,15651,46939,130362,177301,0.26474187962842849,null,null,null,null,null,null,130362,183114.1475416988,5813.147541698796,52752.147541698796,0.28808340726205256]
[null,null,null,null,null,null,null,null,null,null,null,1593,177401,135001,31288,42400,0.37,15688,46976,130425,177401,0.26480121307095222,null,null,null,null,null,null,130425,183217.42623022568,5816.426230225683,52792.426230225683,0.28814085710323351]
[null,null,null,null,null,null,null,null,null,null,null,1594,177501,135001,31288,42500,0.37,15725,47013,130488,177501,0.26486047965926951,null,null,null,null,null,null,130488,183320.70491875263,5819.7049187526281,52832.704918752628,0.2881982422125639]
[null,null,null,null,null,null,null,null,null,null,null,1595,177601,135001,31288,42600,0.37,15762,47050,130551,177601,0.26491967950630907,null,null,null,null,null,null,130551,183423.98360727952,5822.9836072795151,52872.983607279515,0.28825556269938712]
[null,null,null,null,null,null,null,null,null,null,null,1596,177701,135001,31288,42700,0.37,15799,47087,130614,177701,0.26497881272474549,null,null,null,null,null,null,130614,183527.26229580646,5826.2622958064603,52913.26229580646,0.28831281867280112]
[null,null,null,null,null,null,null,null,null,null,null,1597,177801,135001,31288,42800,0.37,15836,47124,130677,177801,0.26503787942699986,null,null,null,null,null,null,130677,183630.54098433335,5829.5409843333473,52953.540984333347,0.2883700102416577]
[null,null,null,null,null,null,null,null,null,null,null,1598,177901,135001,31288,42900,0.37,15873,47161,130740,177901,0.26509687972524043,null,null,null,null,null,null,130740,183733.81967286029,5832.8196728602925,52993.819672860292,0.28842713751456461]
[null,null,null,null,null,null,null,null,null,null,null,1599,178001,135001,31288,43000,0.37,15910,47198,130803,178001,0.26515581373138353,null,null,null,null,null,null,130803,183837.09836138718,5836.0983613871795,53034.098361387179,0.28848420059988483]
[null,null,null,null,null,null,null,null,null,null,null,1600,178101,135001,31288,43100,0.37,15947,47235,130866,178101,0.26521468155709399,null,null,null,null,null,null,130866,183940.3770499141,5839.3770499140956,53074.377049914096,0.28854119960573865]
[null,null,null,null,null,null,null,null,null,null,null,1601,178201,{"$f":"IF(M1604>0,VLOOKUP(M1604,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1604>0,VLOOKUP(M1604,ATOTaxScales,2),0)","v":31288},43200,{"$f":"IF(M1604>0,VLOOKUP(M1604,ATOTaxScales,3),0)","v":0.37},15984,47272,130929,178201,0.26527348331378614,null,null,null,null,null,null,130929,184043.65573844101,5842.6557384410116,53114.655738441012,0.28859813464000328]
[null,null,null,null,null,null,null,null,null,null,null,1602,178301,135001,31288,43300,0.37,16021,47309,130992,178301,{"$f":"S1605/M1605","v":0.26533221911262417},null,null,null,null,null,null,130992,{"$f":"GetGrossSalary(AC1605)","v":184146.93442696793},5845.9344269679277,53154.934426967928,0.28865500581031395]
[null,null,null,null,null,null,null,null,null,null,null,1603,{"$f":"M1605+$M$1","v":178401},135001,31288,{"$f":"IF(M1606>0,M1606-N1606,0)","v":43400},0.37,{"$f":"IF(M1606>0,ROUND(P1606*Q1606,2),0)","v":16058},{"$f":"IF(M1606>0,ROUND(O1606+R1606,0),0)","v":47346},{"$f":"M1606-S1606","v":131055},{"$f":"M1606","v":178401},0.26539088906452318,null,null,null,null,null,null,131055,184250.21311549481,5849.2131154948147,53195.213115494815,0.28871181322406447]
[null,null,null,null,null,null,null,null,null,null,null,1604,178501,135001,31288,43500,0.37,16095,47383,131118,178501,0.26544949328014972,null,null,null,null,null,null,131118,184353.49180402173,5852.4918040217308,53235.491804021731,0.28876855698840842]
[null,null,null,null,null,null,null,null,null,null,null,1605,178601,135001,31288,43600,0.37,16132,47420,131181,178601,0.26550803186992233,null,null,null,null,null,null,131181,184456.77049254865,5855.7704925486469,53275.770492548647,0.28882523721025888]
[null,null,null,null,null,null,null,null,null,null,null,1606,178701,135001,31288,43700,0.37,16169,47457,131244,178701,0.26556650494401263,null,null,null,null,null,null,131244,184560.04918107556,5859.049181075563,53316.049181075563,0.28888185399628996]
[null,null,null,null,null,null,null,null,null,null,null,1607,178801,135001,31288,43800,0.37,16206,47494,131307,178801,0.26562491261234555,null,null,null,null,null,null,131307,184663.32786960248,5862.327869602479,53356.327869602479,0.28893840745293692]
[null,null,null,null,null,null,null,null,null,null,null,1608,178901,135001,31288,43900,0.37,16243,47531,131370,178901,0.26568325498460044,null,null,null,null,null,null,131370,184766.6065581294,5865.6065581293951,53396.606558129395,0.28899489768639713]
[null,null,null,null,null,null,null,null,null,null,null,1609,179001,135001,31288,44000,0.37,16280,47568,131433,179001,0.26574153217021135,null,null,null,null,null,null,131433,184869.88524665631,5868.8852466563112,53436.885246656311,0.28905132480263068]
[null,null,null,null,null,null,null,null,null,null,null,1610,179101,135001,31288,44100,0.37,16317,47605,131496,179101,0.26579974427836806,null,null,null,null,null,null,131496,184973.16393518323,5872.1639351832273,53477.163935183227,0.28910768890736094]
[null,null,null,null,null,null,null,null,null,null,null,1611,179201,135001,31288,44200,0.37,16354,47642,131559,179201,0.26585789141801663,null,null,null,null,null,null,131559,185076.44262371102,5875.4426237110165,53517.442623711016,0.28916399010607868]
[null,null,null,null,null,null,null,null,null,null,null,1612,179301,135001,31288,44300,0.37,16391,47679,131622,179301,0.26591597369786002,null,null,null,null,null,null,131622,185179.72131224166,5878.7213122416579,53557.721312241658,0.28922022850404366]
[null,null,null,null,null,null,null,null,null,null,null,1613,179401,135001,31288,44400,0.37,16428,47716,131685,179401,0.26597399122635884,null,null,null,null,null,null,131685,185283.00000077227,5882.0000007722701,53598.00000077227,0.28927640420626216]
[null,null,null,null,null,null,null,null,null,null,null,1614,179501,135001,31288,44500,0.37,16465,47753,131748,179501,0.26603194411173198,null,null,null,null,null,null,131748,185386.27868930291,5885.2786893029115,53638.278689302912,0.2893325173175178]
[null,null,null,null,null,null,null,null,null,null,null,1615,179601,135001,31288,44600,0.37,16502,47790,131811,179601,0.26608983246195733,null,null,null,null,null,null,131811,185489.55737783355,5888.5573778335529,53678.557377833553,0.28938856794236045]
[null,null,null,null,null,null,null,null,null,null,null,1616,179701,135001,31288,44700,0.37,16539,47827,131874,179701,0.2661476563847725,null,null,null,null,null,null,131874,185592.83606636417,5891.8360663641652,53718.836066364165,0.28944455618510739]
[null,null,null,null,null,null,null,null,null,null,null,1617,179801,135001,31288,44800,0.37,16576,47864,131937,179801,0.26620541598767528,null,null,null,null,null,null,131937,185696.11475489481,5895.1147548948065,53759.114754894807,0.28950048214984397]
[null,null,null,null,null,null,null,null,null,null,null,1618,179901,135001,31288,44900,0.37,16613,47901,132000,179901,0.26626311137792452,null,null,null,null,null,null,132000,185799.39344342545,5898.3934434254479,53799.393443425448,0.28955634594042401]
[null,null,null,null,null,null,null,null,null,null,null,1619,180001,135001,31288,45000,0.37,16650,47938,132063,180001,0.26632074266254074,null,null,null,null,null,null,132063,185902.67213195609,5901.6721319560893,53839.672131956089,0.28961214766047044]
[null,null,null,null,null,null,null,null,null,null,null,1620,180101,135001,31288,45100,0.37,16687,47975,132126,180101,0.2663783099483068,null,null,null,null,null,null,132126,186005.95082048673,5904.9508204867307,53879.950820486731,0.28966788741337612]
[null,null,null,null,null,null,null,null,null,null,null,1621,180201,135001,31288,45200,0.37,16724,48012,132189,180201,0.26643581334176836,null,null,null,null,null,null,132189,186109.22950901734,5908.2295090173429,53920.229509017343,0.28972356530230442]
[null,null,null,null,null,null,null,null,null,null,null,1622,180301,135001,31288,45300,0.37,16761,48049,132252,180301,0.26649325294923487,null,null,null,null,null,null,132252,186212.50819754801,5911.5081975480134,53960.508197548013,0.28977918143019005]
[null,null,null,null,null,null,null,null,null,null,null,1623,180401,135001,31288,45400,0.37,16798,48086,132315,180401,0.26655062887678005,null,null,null,null,null,null,{"$f":"T1626","v":132315},186315.78688607863,{"$f":"AD1626-U1626","v":5914.7868860786257},{"$f":"AD1626-AC1626","v":54000.786886078626},{"$f":"AF1626/AD1626","v":0.28983473589973885}]
[null,null,null,null,null,null,null,null,null,null,null,1624,180501,135001,31288,45500,0.37,16835,48123,132378,180501,0.26660794123024251,null,null,null,null,null,null,132378,186419.06557460927,5918.0655746092671,54041.065574609267,0.28989022881342985]
[null,null,null,null,null,null,null,null,null,null,null,1625,180601,135001,31288,45600,0.37,16872,48160,132441,180601,0.26666519011522638,null,null,null,null,null,null,132441,186522.34426313991,5921.3442631399084,54081.344263139908,0.28994566027351465]
[null,null,null,null,null,null,null,null,null,null,null,1626,180701,135001,31288,45700,0.37,16909,48197,132504,180701,0.26672237563710216,null,null,null,null,null,null,132504,186625.62295167055,5924.6229516705498,54121.62295167055,0.29000103038201858]
[null,null,null,null,null,null,null,null,null,null,null,1627,180801,135001,31288,45800,0.37,16946,48234,132567,180801,0.26677949790100719,null,null,null,null,null,null,132567,186728.90164020116,5927.9016402011621,54161.901640201162,0.29005633924074109]
[null,null,null,null,null,null,null,null,null,null,null,1628,180901,135001,31288,45900,0.37,16983,48271,132630,180901,0.26683655701184628,null,null,null,null,null,null,132630,186832.1803287318,5931.1803287318035,54202.180328731803,0.29011158695125699]
[null,null,null,null,null,null,null,null,null,null,null,1629,181001,135001,31288,46000,0.37,17020,48308,132693,181001,0.26689355307429241,null,null,null,null,null,null,132693,186935.45901726242,5934.4590172624157,54242.459017262416,0.29016677361491611]
[null,null,null,null,null,null,null,null,null,null,null,1630,181101,135001,31288,46100,0.37,17057,48345,132756,181101,0.26695048619278744,null,null,null,null,null,null,132756,187038.73770579309,5937.7377057930862,54282.737705793086,0.29022189933284503]
[null,null,null,null,null,null,null,null,null,null,null,1631,181201,135001,31288,46200,0.37,17094,48382,132819,181201,0.26700735647154267,null,null,null,null,null,null,132819,187142.01639432373,5941.0163943237276,54323.016394323728,0.29027696420594634]
[null,null,null,null,null,null,null,null,null,null,null,1632,181301,135001,31288,46300,0.37,17131,48419,132882,181301,0.26706416401453936,null,null,null,null,null,null,132882,187245.29508285434,5944.2950828543399,54363.29508285434,0.29033196833490038]
[null,null,null,null,null,null,null,null,null,null,null,1633,181401,135001,31288,46400,0.37,17168,48456,132945,181401,0.26712090892552964,null,null,null,null,null,null,132945,187348.57377138498,5947.5737713849812,54403.573771384981,0.29038691182016574]
[null,null,null,null,null,null,null,null,null,null,null,1634,181501,135001,31288,46500,0.37,17205,48493,133008,181501,0.26717759130803687,null,null,null,null,null,null,133008,187451.85245991562,5950.8524599156226,54443.852459915623,0.29044179476197923]
[null,null,null,null,null,null,null,null,null,null,null,1635,181601,135001,31288,46600,0.37,17242,48530,133071,181601,0.26723421126535646,null,null,null,null,null,null,133071,187555.13114844626,5954.131148446264,54484.131148446264,0.29049661726035703]
[null,null,null,null,null,null,null,null,null,null,null,1636,181701,135001,31288,46700,0.37,17279,48567,133134,181701,0.26729076890055642,null,null,null,null,null,null,133134,187658.40983697688,5957.4098369768762,54524.409836976876,0.29055137941509507]
[null,null,null,null,null,null,null,null,null,null,null,1637,181801,135001,31288,46800,0.37,17316,48604,133197,181801,0.26734726431647793,null,null,null,null,null,null,133197,187761.68852551514,5960.6885255151428,54564.688525515143,0.29060608132579874]
[null,null,null,null,null,null,null,null,null,null,null,1638,181901,135001,31288,46900,0.37,17353,48641,133260,181901,0.26740369761573601,null,null,null,null,null,null,133260,187864.96721405536,5963.9672140553594,54604.967214055359,0.29066072309180385]
[null,null,null,null,null,null,null,null,null,null,null,1639,182001,135001,31288,47000,0.37,17390,48678,133323,182001,0.26746006890072033,null,null,null,null,null,null,133323,187968.24590259552,5967.2459025955177,54645.245902595518,0.290715304812242]
[null,null,null,null,null,null,null,null,null,null,null,1640,182101,135001,31288,47100,0.37,17427,48715,133386,182101,0.26751637827359542,null,null,null,null,null,null,133386,188071.52459113576,5970.5245911357633,54685.524591135763,0.29076982658603501]
[null,null,null,null,null,null,null,null,null,null,null,1641,182201,135001,31288,47200,0.37,17464,48752,133449,182201,0.26757262583630165,null,null,null,null,null,null,133449,188174.80327967595,5973.8032796759508,54725.803279675951,0.29082428851188641]
[null,null,null,null,null,null,null,null,null,null,null,1642,182301,135001,31288,47300,0.37,17501,48789,133512,182301,0.26762881169055575,null,null,null,null,null,null,133512,188278.08196821614,5977.0819682161382,54766.081968216138,0.29087869068828409]
[null,null,null,null,null,null,null,null,null,null,null,1643,182401,135001,31288,47400,0.37,17538,48826,133575,182401,0.2676849359378512,null,null,null,null,null,null,133575,188381.36065675635,5980.3606567563547,54806.360656756355,0.29093303321349967]
[null,null,null,null,null,null,null,null,null,null,null,1644,182501,135001,31288,47500,0.37,17575,48863,133638,182501,0.26774099867945927,null,null,null,null,null,null,133638,188484.63934529654,5983.6393452965422,54846.639345296542,0.29098731618558915]
[null,null,null,null,null,null,null,null,null,null,null,1645,182601,135001,31288,47600,0.37,17612,48900,133701,182601,0.26779700001642925,null,null,null,null,null,null,133701,188587.91803383676,5986.9180338367587,54886.918033836759,0.29104153970239416]
[null,null,null,null,null,null,null,null,null,null,null,1646,182701,135001,31288,47700,0.37,17649,48937,133764,182701,0.26785294004958921,null,null,null,null,null,null,133764,188691.19672237698,5990.1967223769752,54927.196722376975,0.29109570386154182]
[null,null,null,null,null,null,null,null,null,null,null,1647,182801,135001,31288,47800,0.37,17686,48974,133827,182801,0.2679088188795466,null,null,null,null,null,null,133827,188794.47541091716,5993.4754109171627,54967.475410917163,0.29114980876044549]
[null,null,null,null,null,null,null,null,null,null,null,1648,182901,135001,31288,47900,0.37,17723,49011,133890,182901,0.26796463660668884,null,null,null,null,null,null,133890,188897.75409945735,5996.7540994573501,55007.75409945735,0.29120385449630593]
[null,null,null,null,null,null,null,null,null,null,null,1649,183001,135001,31288,48000,0.37,17760,49048,133953,183001,0.26802039333118399,null,null,null,null,null,null,133953,189001.03278801899,6000.032788018987,55048.032788018987,0.29125784116619152]
[null,null,null,null,null,null,null,null,null,null,null,1650,183101,135001,31288,48100,0.37,17797,49085,134016,183101,0.26807608915298115,null,null,null,null,null,null,134016,189104.31147658377,6003.3114765837672,55088.311476583767,0.29131176886680976]
[null,null,null,null,null,null,null,null,null,null,null,1651,183201,135001,31288,48200,0.37,17834,49122,134079,183201,0.2681317241718113,null,null,null,null,null,null,134079,189207.59016514849,6006.5901651484892,55128.590165148489,0.29136563769471346]
[null,null,null,null,null,null,null,null,null,null,null,1652,183301,135001,31288,48300,0.37,17871,49159,134142,183301,0.26818729848718775,null,null,null,null,null,null,134142,189310.86885371327,6009.8688537132693,55168.868853713269,0.29141944774625733]
[null,null,null,null,null,null,null,null,null,null,null,1653,183401,135001,31288,48400,0.37,17908,49196,134205,183401,0.26824281219840679,null,null,null,null,null,null,134205,189414.14754227805,6013.1475422780495,55209.14754227805,0.29147319911758507]
[null,null,null,null,null,null,null,null,null,null,null,1654,183501,135001,31288,48500,0.37,17945,49233,134268,183501,0.26829826540454821,null,null,null,null,null,null,134268,189517.4262308602,6016.4262308602047,55249.426230860205,0.29152689190469611]
[null,null,null,null,null,null,null,null,null,null,null,1655,183601,135001,31288,48600,0.37,17982,49270,134331,183601,0.26835365820447599,null,null,null,null,null,null,134331,189620.70491948794,6019.7049194879364,55289.704919487936,0.29158052620342112]
[null,null,null,null,null,null,null,null,null,null,null,1656,183701,135001,31288,48700,0.37,18019,49307,134394,183701,0.26840899069683888,null,null,null,null,null,null,134394,189723.98360811567,6022.9836081156682,55329.983608115668,0.29163410210910656]
[null,null,null,null,null,null,null,null,null,null,null,1657,183801,135001,31288,48800,0.37,18056,49344,134457,183801,0.26846426298007081,null,null,null,null,null,null,134457,189827.26229577075,6026.2622957707499,55370.26229577075,0.29168761971343232]
[null,null,null,null,null,null,null,null,null,null,null,1658,183901,135001,31288,48900,0.37,18093,49381,134520,183901,0.26851947515239177,null,null,null,null,null,null,134520,189930.5409844653,6029.5409844653041,55410.540984465304,0.2917410791190102]
[null,null,null,null,null,null,null,null,null,null,null,1659,184001,135001,31288,49000,0.37,18130,49418,134583,184001,0.26857462731180809,null,null,null,null,null,null,134583,190038.77358666272,6037.773586662719,55455.773586662719,0.29181294185406548]
[null,null,null,null,null,null,null,null,null,null,null,1660,184101,135001,31288,49100,0.37,18167,49455,134646,184101,0.2686297195561132,null,null,null,null,null,null,134646,190157.64151119086,6056.6415111908573,55511.641511190857,0.29192432694283271]
[null,null,null,null,null,null,null,null,null,null,null,1661,184201,135001,31288,49200,0.37,18204,49492,134709,184201,0.26868475198288827,null,null,null,null,null,null,134709,190276.50943571902,6075.5094357190246,55567.509435719025,0.29203557286450726]
[null,null,null,null,null,null,null,null,null,null,null,1662,184301,135001,31288,49300,0.37,18241,49529,134772,184301,0.26873972468950252,null,null,null,null,null,null,134772,190395.37736024719,6094.377360247192,55623.377360247192,0.29214667987974396]
[null,null,null,null,null,null,null,null,null,null,null,1663,184401,135001,31288,49400,0.37,18278,49566,134835,184401,0.26879463777311402,null,null,null,null,null,null,134835,190514.24528477533,6113.2452847753302,55679.24528477533,0.29225764824854733]
[null,null,null,null,null,null,null,null,null,null,null,1664,184501,135001,31288,49500,0.37,18315,49603,134898,184501,0.26884949133067032,null,null,null,null,null,null,134898,190633.11320930353,6132.1132093035267,55735.113209303527,0.29236847823027351]
[null,null,null,null,null,null,null,null,null,null,null,1665,184601,{"$f":"IF(M1668>0,VLOOKUP(M1668,ATOTaxScales,1),0)","v":135001},{"$f":"IF(M1668>0,VLOOKUP(M1668,ATOTaxScales,2),0)","v":31288},49600,{"$f":"IF(M1668>0,VLOOKUP(M1668,ATOTaxScales,3),0)","v":0.37},18352,49640,134961,184601,0.26890428545890865,null,null,null,null,null,null,134961,190751.98113383169,6150.981133831694,55790.981133831694,0.29247917008363183]
[null,null,null,null,null,null,null,null,null,null,null,1666,184701,135001,31288,49700,0.37,18389,49677,135024,184701,{"$f":"S1669/M1669","v":0.26895902025435703},null,null,null,null,null,null,135024,{"$f":"GetGrossSalary(AC1669)","v":190870.84905835983},6169.8490583598323,55846.849058359832,0.29258972406668732]
[null,null,null,null,null,null,null,null,null,null,null,1667,{"$f":"M1669+$M$1","v":184801},135001,31288,{"$f":"IF(M1670>0,M1670-N1670,0)","v":49800},0.37,{"$f":"IF(M1670>0,ROUND(P1670*Q1670,2),0)","v":18426},{"$f":"IF(M1670>0,ROUND(O1670+R1670,0),0)","v":49714},{"$f":"M1670-S1670","v":135087},{"$f":"M1670","v":184801},0.26901369581333434,null,null,null,null,null,null,135087,190989.71698288803,6188.7169828880287,55902.716982888029,0.29270014043686293]
[null,null,null,null,null,null,null,null,null,null,null,1668,184901,135001,31288,49900,0.37,18463,49751,135150,184901,0.26906831223195116,null,null,null,null,null,null,135150,191108.58490741617,6207.584907416167,55958.584907416167,0.29281041945094033]
[null,null,null,null,null,null,null,null,null,null,null,1669,185001,135001,31288,50000,0.37,18500,49788,135213,185001,0.26912286960611026,null,null,null,null,null,null,135213,191227.45283194433,6226.4528319443343,56014.452831944334,0.2929205613650635]
[null,null,null,null,null,null,null,null,null,null,null,1670,185101,135001,31288,50100,0.37,18537,49825,135276,185101,0.2691773680315071,null,null,null,null,null,null,135276,191346.32075647247,6245.3207564724726,56070.320756472473,0.29303056643473946]
[null,null,null,null,null,null,null,null,null,null,null,1671,185201,135001,31288,50200,0.37,18574,49862,135339,185201,0.26923180760363064,null,null,null,null,null,null,135339,191465.18868100064,6264.1886810006399,56126.18868100064,0.2931404349148411]
[null,null,null,null,null,null,null,null,null,null,null,1672,185301,135001,31288,50300,0.37,18611,49899,135402,185301,0.26928618841776353,null,null,null,null,null,null,135402,191584.05660552884,6283.0566055288364,56182.056605528836,0.29325016705960855]
[null,null,null,null,null,null,null,null,null,null,null,1673,185401,135001,31288,50400,0.37,18648,49936,135465,185401,0.26934051056898289,null,null,null,null,null,null,135465,191702.92453005697,6301.9245300569746,56237.924530056975,0.29335976312265111]
[null,null,null,null,null,null,null,null,null,null,null,1674,185501,135001,31288,50500,0.37,18685,49973,135528,185501,0.2693947741521609,null,null,null,null,null,null,135528,191821.79245458517,6320.7924545851711,56293.792454585171,0.29346922335695003]
[null,null,null,null,null,null,null,null,null,null,null,1675,185601,135001,31288,50600,0.37,18722,50010,135591,185601,0.2694489792619652,null,null,null,null,null,null,135591,191940.66037911331,6339.6603791133093,56349.660379113309,0.29357854801485928]
[null,null,null,null,null,null,null,null,null,null,null,1676,185701,135001,31288,50700,0.37,18759,50047,135654,185701,0.26950312599285947,null,null,null,null,null,null,135654,192059.52830364148,6358.5283036414767,56405.528303641477,0.29368773734810855]
[null,null,null,null,null,null,null,null,null,null,null,1677,185801,135001,31288,50800,0.37,18796,50084,135717,185801,0.26955721443910419,null,null,null,null,null,null,135717,192178.39622816964,6377.396228169644,56461.396228169644,0.29379679160780453]
[null,null,null,null,null,null,null,null,null,null,null,1678,185901,135001,31288,50900,0.37,18833,50121,135780,185901,0.26961124469475689,null,null,null,null,null,null,135780,192297.26415269778,6396.2641526977823,56517.264152697782,0.29390571104443292]
[null,null,null,null,null,null,null,null,null,null,null,1679,186001,135001,31288,51000,0.37,18870,50158,135843,186001,0.26966521685367284,null,null,null,null,null,null,135843,192416.13207722598,6415.1320772259787,56573.132077225979,0.29401449590786088]
[null,null,null,null,null,null,null,null,null,null,null,1680,186101,135001,31288,51100,0.37,18907,50195,135906,186101,0.26971913100950556,null,null,null,null,null,null,135906,192535.00000175409,6434.0000017540879,56629.000001754088,0.29412314644733772]
[null,null,null,null,null,null,null,null,null,null,null,1681,186201,135001,31288,51200,0.37,18944,50232,135969,186201,0.26977298725570753,null,null,null,null,null,null,135969,192653.86792628228,6452.8679262822843,56684.867926282284,0.29423166291149871]
[null,null,null,null,null,null,null,null,null,null,null,1682,186301,135001,31288,51300,0.37,18981,50269,136032,186301,0.26982678568553042,null,null,null,null,null,null,136032,192772.73585081045,6471.7358508104517,56740.735850810452,0.29434004554836485]
[null,null,null,null,null,null,null,null,null,null,null,1683,186401,135001,31288,51400,0.37,19018,50306,136095,186401,0.26988052639202581,null,null,null,null,null,null,136095,192891.60377533862,6490.603775338619,56796.603775338619,0.29444829460534622]
[null,null,null,null,null,null,null,null,null,null,null,1684,186501,135001,31288,51500,0.37,19055,50343,136158,186501,0.26993420946804575,null,null,null,null,null,null,136158,193010.47169986679,6509.4716998667864,56852.471699866786,0.2945564103292434]
[null,null,null,null,null,null,null,null,null,null,null,1685,186601,135001,31288,51600,0.37,19092,50380,136221,186601,0.26998783500624329,null,null,null,null,null,null,136221,193129.33962439492,6528.3396243949246,56908.339624394925,0.2946643929662493]
[null,null,null,null,null,null,null,null,null,null,null,1686,186701,135001,31288,51700,0.37,19129,50417,136284,186701,0.27004140309907287,null,null,null,null,null,null,136284,193248.20754892312,6547.2075489231211,56964.207548923121,0.29477224276195135]
[null,null,null,null,null,null,null,null,null,null,null,1687,186801,135001,31288,51800,0.37,19166,50454,136347,186801,0.27009491383879103,null,null,null,null,null,null,{"$f":"T1690","v":136347},193367.07547345126,{"$f":"AD1690-U1690","v":6566.0754734512593},{"$f":"AD1690-AC1690","v":57020.075473451259},{"$f":"AF1690/AD1690","v":0.29487995996133248}]
[null,null,null,null,null,null,null,null,null,null,null,1688,186901,135001,31288,51900,0.37,19203,50491,136410,186901,0.27014836731745684,null,null,null,null,null,null,136410,193485.94339797943,6584.9433979794267,57075.943397979427,0.29498754480877432]
[null,null,null,null,null,null,null,null,null,null,null,1689,187001,135001,31288,52000,0.37,19240,50528,136473,187001,0.27020176362693249,null,null,null,null,null,null,136473,193604.81132250759,6603.811322507594,57131.811322507594,0.2950949975480579]
[null,null,null,null,null,null,null,null,null,null,null,1690,187101,135001,31288,52100,0.37,19277,50565,136536,187101,0.27025510285888371,null,null,null,null,null,null,136536,193723.67924703573,6622.6792470357323,57187.679247035732,0.29520231842236599]
[null,null,null,null,null,null,null,null,null,null,null,1691,187201,135001,31288,52200,0.37,19314,50602,136599,187201,0.27030838510478045,null,null,null,null,null,null,136599,193842.54717156393,6641.5471715639287,57243.547171563929,0.2953095076742851]
[null,null,null,null,null,null,null,null,null,null,null,1692,187301,135001,31288,52300,0.37,19351,50639,136662,187301,0.27036161045589718,null,null,null,null,null,null,136662,193961.41509609207,6660.415096092067,57299.415096092067,0.29541656554580653]
[null,null,null,null,null,null,null,null,null,null,null,1693,187401,135001,31288,52400,0.37,19388,50676,136725,187401,0.27041477900331373,null,null,null,null,null,null,136725,194080.28302062023,6679.2830206202343,57355.283020620234,0.2955234922783293]
[null,null,null,null,null,null,null,null,null,null,null,1694,187501,135001,31288,52500,0.37,19425,50713,136788,187501,0.27046789083791556,null,null,null,null,null,null,136788,194199.15094514843,6698.1509451484308,57411.150945148431,0.29563028811266129]
[null,null,null,null,null,null,null,null,null,null,null,1695,187601,135001,31288,52600,0.37,19462,50750,136851,187601,0.27052094605039417,null,null,null,null,null,null,136851,194318.01886967657,6717.018869676569,57467.018869676569,0.29573695328902061]
[null,null,null,null,null,null,null,null,null,null,null,1696,187701,135001,31288,52700,0.37,19499,50787,136914,187701,0.27057394473124813,null,null,null,null,null,null,136914,194436.88679420474,6735.8867942047364,57522.886794204736,0.29584348804703875]
[null,null,null,null,null,null,null,null,null,null,null,1697,187801,135001,31288,52800,0.37,19536,50824,136977,187801,0.27062688697078291,null,null,null,null,null,null,136977,194555.7547187329,6754.7547187329037,57578.754718732904,0.29594989262576105]
[null,null,null,null,null,null,null,null,null,null,null,1698,187901,135001,31288,52900,0.37,19573,50861,137040,187901,0.27067977285911199,null,null,null,null,null,null,137040,194674.62264326104,6773.622643261042,57634.622643261042,0.29605616726364897]
[null,null,null,null,null,null,null,null,null,null,null,1699,188001,135001,31288,53000,0.37,19610,50898,137103,188001,0.27073260248615699,null,null,null,null,null,null,137103,194793.49056778924,6792.4905677892384,57690.490567789238,0.29616231219858252]
[null,null,null,null,null,null,null,null,null,null,null,1700,188101,135001,31288,53100,0.37,19647,50935,137166,188101,0.27078537594164837,null,null,null,null,null,null,137166,194912.35849231738,6811.3584923173767,57746.358492317377,0.29626832766786049]
[null,null,null,null,null,null,null,null,null,null,null,1701,188201,135001,31288,53200,0.37,19684,50972,137229,188201,0.27083809331512587,null,null,null,null,null,null,137229,195031.22641684554,6830.226416845544,57802.226416845544,0.29637421390820395]
[null,null,null,null,null,null,null,null,null,null,null,1702,188301,135001,31288,53300,0.37,19721,51009,137292,188301,0.27089075469593893,null,null,null,null,null,null,137292,195150.09434137368,6849.0943413736823,57858.094341373682,0.29647997115575675]
[null,null,null,null,null,null,null,null,null,null,null,1703,188401,135001,31288,53400,0.37,19758,51046,137355,188401,0.27094336017324749,null,null,null,null,null,null,137355,195268.96226590188,6867.9622659018787,57913.962265901879,0.29658559964608822]
[null,null,null,null,null,null,null,null,null,null,null,1704,188501,135001,31288,53500,0.37,19795,51083,137418,188501,0.27099590983602206,null,null,null,null,null,null,137418,195387.83019043002,6886.830190430017,57969.830190430017,0.2966910996141936]
[null,null,null,null,null,null,null,null,null,null,null,1705,188601,135001,31288,53600,0.37,19832,51120,137481,188601,0.27104840377304468,null,null,null,null,null,null,137481,195506.69811495818,6905.6981149581843,58025.698114958184,0.29679647129449754]
[null,null,null,null,null,null,null,null,null,null,null,1706,188701,135001,31288,53700,0.37,19869,51157,137544,188701,0.27110084207290902,null,null,null,null,null,null,137544,195625.56603948638,6924.5660394863808,58081.566039486381,0.29690171492085449]
[null,null,null,null,null,null,null,null,null,null,null,1707,188801,135001,31288,53800,0.37,19906,51194,137607,188801,0.27115322482402104,null,null,null,null,null,null,137607,195744.43396401452,6943.433964014519,58137.433964014519,0.2970068307265506]
[null,null,null,null,null,null,null,null,null,null,null,1708,188901,135001,31288,53900,0.37,19943,51231,137670,188901,0.27120555211459973,null,null,null,null,null,null,137670,195863.30188854269,6962.3018885426864,58193.301888542686,0.29711181894430622]
[null,null,null,null,null,null,null,null,null,null,null,1709,189001,135001,31288,54000,0.37,19980,51268,137733,189001,0.27125782403267706,null,null,null,null,null,null,137733,195982.16981307082,6981.1698130708246,58249.169813070825,0.29721667980627675]
[null,null,null,null,null,null,null,null,null,null,null,1710,189101,135001,31288,54100,0.37,20017,51305,137796,189101,0.27131004066609909,null,null,null,null,null,null,137796,196101.03773759899,7000.037737598992,58305.037737598992,0.29732141354405495]
[null,null,null,null,null,null,null,null,null,null,null,1711,189201,135001,31288,54200,0.37,20054,51342,137859,189201,0.27136220210252587,null,null,null,null,null,null,137859,196219.90566212719,7018.9056621271884,58360.905662127188,0.29742602038867227]
[null,null,null,null,null,null,null,null,null,null,null,1712,189301,135001,31288,54300,0.37,20091,51379,137922,189301,0.27141430842943248,null,null,null,null,null,null,137922,196338.77358665536,7037.7735866553558,58416.773586655356,0.29753050057060049]
[null,null,null,null,null,null,null,null,null,null,null,1713,189401,135001,31288,54400,0.37,20128,51416,137985,189401,0.2714663597341091,null,null,null,null,null,null,137985,196457.64151118349,7056.641511183494,58472.641511183494,0.29763485431975367]
[null,null,null,null,null,null,null,null,null,null,null,1714,189501,135001,31288,54500,0.37,20165,51453,138048,189501,0.27151835610366171,null,null,null,null,null,null,138048,196576.50943571166,7075.5094357116614,58528.509435711661,0.2977390818654902]
[null,null,null,null,null,null,null,null,null,null,null,1715,189601,135001,31288,54600,0.37,20202,51490,138111,189601,0.2715702976250125,null,null,null,null,null,null,138111,196695.37736023983,7094.3773602398287,58584.377360239829,0.29784318343661353]
[null,null,null,null,null,null,null,null,null,null,null,1716,189701,135001,31288,54700,0.37,20239,51527,138174,189701,0.27162218438490043,null,null,null,null,null,null,138174,196814.245284768,7113.2452847679961,58640.245284767996,0.29794715926137449]
[null,null,null,null,null,null,null,null,null,null,null,1717,189801,135001,31288,54800,0.37,20276,51564,138237,189801,0.2716740164698816,null,null,null,null,null,null,138237,196933.11320929616,7132.1132092961634,58696.113209296163,0.29805100956747294]
[null,null,null,null,null,null,null,null,null,null,null,1718,189901,135001,31288,54900,0.37,20313,51601,138300,189901,0.27172579396632984,null,null,null,null,null,null,138300,197051.9811338243,7150.9811338243017,58751.981133824302,0.2981547345820591]
[null,null,null,null,null,null,null,null,null,null,null,1719,190001,190001,51638,0,0.45,0,51638,138363,190001,0.27177751696043706,null,null,null,null,null,null,138363,197170.84905835247,7169.849058352469,58807.849058352469,0.29825833453173578]
[null,null,null,null,null,null,null,null,null,null,null,1720,190101,190001,51638,100,0.45,45,51683,138418,190101,0.27187126843099196,null,null,null,null,null,null,138418,197274.62264325804,7173.6226432580443,58856.622643258044,0.29834867685790245]
[null,null,null,null,null,null,null,null,null,null,null,1721,190201,190001,51638,200,0.45,90,51728,138473,190201,0.27196492132007716,null,null,null,null,null,null,138473,197378.39622816356,7177.3962281635613,58905.396228163561,0.29843892418738005]
[null,null,null,null,null,null,null,null,null,null,null,1722,190301,190001,51638,300,0.45,135,51773,138528,190301,0.27205847578310149,null,null,null,null,null,null,138528,197482.16981306911,7181.1698130691075,58954.169813069107,0.29852907666992629]
[null,null,null,null,null,null,null,null,null,null,null,1723,190401,190001,51638,400,0.45,180,51818,138583,190401,0.2721519319751472,null,null,null,null,null,null,138583,197585.94339797462,7184.9433979746245,59002.943397974625,0.29861913445498389]
[null,null,null,null,null,null,null,null,null,null,null,1724,190501,190001,51638,500,0.45,225,51863,138638,190501,0.27224529005097087,null,null,null,null,null,null,138638,197689.71698288017,7188.7169828801707,59051.716982880171,0.29870909769168225]
[null,null,null,null,null,null,null,null,null,null,null,1725,190601,190001,51638,600,0.45,270,51908,138693,190601,0.27233855016500436,null,null,null,null,null,null,138693,197793.49056778569,7192.4905677856877,59100.490567785688,0.29879896652883731]
[null,null,null,null,null,null,null,null,null,null,null,1726,190701,190001,51638,700,0.45,315,51953,138748,190701,0.27243171247135567,null,null,null,null,null,null,138748,197897.26415269126,7196.264152691263,59149.264152691263,0.29888874111495328]
[null,null,null,null,null,null,null,null,null,null,null,1727,190801,190001,51638,800,0.45,360,51998,138803,190801,0.27252477712380963,null,null,null,null,null,null,138803,198001.03773759681,7200.0377375968092,59198.037737596809,0.29897842159822263]
[null,null,null,null,null,null,null,null,null,null,null,1728,190901,190001,51638,900,0.45,405,52043,138858,190901,0.27261774427582885,null,null,null,null,null,null,138858,198104.81132250233,7203.8113225023262,59246.811322502326,0.29906800812652751]
[null,null,null,null,null,null,null,null,null,null,null,1729,191001,{"$f":"IF(M1732>0,VLOOKUP(M1732,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M1732>0,VLOOKUP(M1732,ATOTaxScales,2),0)","v":51638},1000,{"$f":"IF(M1732>0,VLOOKUP(M1732,ATOTaxScales,3),0)","v":0.45},450,52088,138913,191001,0.27271061408055453,null,null,null,null,null,null,138913,198208.58490740784,7207.5849074078433,59295.584907407843,0.29915750084744047]
[null,null,null,null,null,null,null,null,null,null,null,1730,191101,190001,51638,1100,0.45,495,52133,138968,191101,{"$f":"S1733/M1733","v":0.2728033866908075},null,null,null,null,null,null,138968,{"$f":"GetGrossSalary(AC1733)","v":198312.35849231339},7211.3584923133894,59344.358492313389,0.29924689990822523]
[null,null,null,null,null,null,null,null,null,null,null,1731,{"$f":"M1733+$M$1","v":191201},190001,51638,{"$f":"IF(M1734>0,M1734-N1734,0)","v":1200},0.45,{"$f":"IF(M1734>0,ROUND(P1734*Q1734,2),0)","v":540},{"$f":"IF(M1734>0,ROUND(O1734+R1734,0),0)","v":52178},{"$f":"M1734-S1734","v":139023},{"$f":"M1734","v":191201},0.27289606225908858,null,null,null,null,null,null,139023,198416.13207721894,7215.1320772189356,59393.132077218936,0.29933620545583717]
[null,null,null,null,null,null,null,null,null,null,null,1732,191301,190001,51638,1300,0.45,585,52223,139078,191301,0.27298864093758002,null,null,null,null,null,null,139078,198519.90566212448,7218.9056621244818,59441.905662124482,0.29942541763692454]
[null,null,null,null,null,null,null,null,null,null,null,1733,191401,190001,51638,1400,0.45,630,52268,139133,191401,0.2730811228781459,null,null,null,null,null,null,139133,198623.67924703003,7222.6792470300279,59490.679247030028,0.29951453659782901]
[null,null,null,null,null,null,null,null,null,null,null,1734,191501,190001,51638,1500,0.45,675,52313,139188,191501,0.273173508232333,null,null,null,null,null,null,139188,198727.45283193554,7226.452831935545,59539.452831935545,0.29960356248458664]
[null,null,null,null,null,null,null,null,null,null,null,1735,191601,190001,51638,1600,0.45,720,52358,139243,191601,0.27326579715137184,null,null,null,null,null,null,139243,198831.22641684109,7230.2264168410911,59588.226416841091,0.29969249544292881]
[null,null,null,null,null,null,null,null,null,null,null,1736,191701,190001,51638,1700,0.45,765,52403,139298,191701,0.27335798978617742,null,null,null,null,null,null,139298,198935.00000174664,7234.0000017466373,59637.000001746637,0.29978133561828252]
[null,null,null,null,null,null,null,null,null,null,null,1737,191801,190001,51638,1800,0.45,810,52448,139353,191801,0.2734500862873499,null,null,null,null,null,null,139353,199038.77358665218,7237.7735866521834,59685.773586652183,0.29987008315577157]
[null,null,null,null,null,null,null,null,null,null,null,1738,191901,190001,51638,1900,0.45,855,52493,139408,191901,0.27354208680517561,null,null,null,null,null,null,139408,199142.5471715577,7241.5471715577005,59734.5471715577,0.29995873820021729]
[null,null,null,null,null,null,null,null,null,null,null,1739,192001,190001,51638,2000,0.45,900,52538,139463,192001,0.27363399148962764,null,null,null,null,null,null,139463,199246.32075646328,7245.3207564632758,59783.320756463276,0.30004730089613957]
[null,null,null,null,null,null,null,null,null,null,null,1740,192101,190001,51638,2100,0.45,945,52583,139518,192101,0.27372580049036704,null,null,null,null,null,null,139518,199350.09434136879,7249.0943413687928,59832.094341368793,0.30013577138775671]
[null,null,null,null,null,null,null,null,null,null,null,1741,192201,190001,51638,2200,0.45,990,52628,139573,192201,0.2738175139567432,null,null,null,null,null,null,139573,199453.86792627434,7252.867926274339,59880.867926274339,0.30022414981898754]
[null,null,null,null,null,null,null,null,null,null,null,1742,192301,190001,51638,2300,0.45,1035,52673,139628,192301,0.27390913203779493,null,null,null,null,null,null,139628,199557.64151117986,7256.641511179856,59929.641511179856,0.30031243633345106]
[null,null,null,null,null,null,null,null,null,null,null,1743,192401,190001,51638,2400,0.45,1080,52718,139683,192401,0.27400065488225112,null,null,null,null,null,null,139683,199661.41509608543,7260.4150960854313,59978.415096085431,0.30040063107446829]
[null,null,null,null,null,null,null,null,null,null,null,1744,192501,190001,51638,2500,0.45,1125,52763,139738,192501,0.27409208263853174,null,null,null,null,null,null,139738,199765.18868099095,7264.1886809909483,60027.188680990948,0.3004887341850615]
[null,null,null,null,null,null,null,null,null,null,null,1745,192601,190001,51638,2600,0.45,1170,52808,139793,192601,0.27418341545474839,null,null,null,null,null,null,139793,199868.96226589649,7267.9622658964945,60075.962265896495,0.30057674580795685]
[null,null,null,null,null,null,null,null,null,null,null,1746,192701,190001,51638,2700,0.45,1215,52853,139848,192701,0.27427465347870533,null,null,null,null,null,null,139848,199972.73585080201,7271.7358508020116,60124.735850802012,0.30066466608558368]
[null,null,null,null,null,null,null,null,null,null,null,1747,192801,190001,51638,2800,0.45,1260,52898,139903,192801,0.27436579685790013,null,null,null,null,null,null,139903,200076.50943570759,7275.5094357075868,60173.509435707587,0.30075249516007618]
[null,null,null,null,null,null,null,null,null,null,null,1748,192901,190001,51638,2900,0.45,1305,52943,139958,192901,0.27445684573952445,null,null,null,null,null,null,139958,200180.28302061313,7279.283020613133,60222.283020613133,0.30084023317327346]
[null,null,null,null,null,null,null,null,null,null,null,1749,193001,190001,51638,3000,0.45,1350,52988,140013,193001,0.27454780027046494,null,null,null,null,null,null,140013,200284.05660551865,7283.05660551865,60271.05660551865,0.30092788026672079]
[null,null,null,null,null,null,null,null,null,null,null,1750,193101,190001,51638,3100,0.45,1395,53033,140068,193101,0.27463866059730402,null,null,null,null,null,null,140068,200387.83019042417,7286.8301904241671,60319.830190424167,0.3010154365816704]
[null,null,null,null,null,null,null,null,null,null,null,1751,193201,190001,51638,3200,0.45,1440,53078,140123,193201,0.27472942686632057,null,null,null,null,null,null,{"$f":"T1754","v":140123},200491.60377532974,{"$f":"AD1754-U1754","v":7290.6037753297423},{"$f":"AD1754-AC1754","v":60368.603775329742},{"$f":"AF1754/AD1754","v":0.30110290225908215}]
[null,null,null,null,null,null,null,null,null,null,null,1752,193301,190001,51638,3300,0.45,1485,53123,140178,193301,0.27482009922349082,null,null,null,null,null,null,140178,200595.37736023526,7294.3773602352594,60417.377360235259,0.30119027743962368]
[null,null,null,null,null,null,null,null,null,null,null,1753,193401,190001,51638,3400,0.45,1530,53168,140233,193401,0.27491067781448908,null,null,null,null,null,null,140233,200699.15094514081,7298.1509451408056,60466.150945140806,0.30127756226367219]
[null,null,null,null,null,null,null,null,null,null,null,1754,193501,190001,51638,3500,0.45,1575,53213,140288,193501,0.27500116278468845,null,null,null,null,null,null,140288,200802.92453004635,7301.9245300463517,60514.924530046352,0.30136475687131459]
[null,null,null,null,null,null,null,null,null,null,null,1755,193601,190001,51638,3600,0.45,1620,53258,140343,193601,0.27509155427916177,null,null,null,null,null,null,140343,200906.6981149519,7305.6981149518979,60563.698114951898,0.30145186140234825]
[null,null,null,null,null,null,null,null,null,null,null,1756,193701,190001,51638,3700,0.45,1665,53303,140398,193701,0.27518185244268228,null,null,null,null,null,null,140398,201010.47169985741,7309.4716998574149,60612.471699857415,0.30153887599628176]
[null,null,null,null,null,null,null,null,null,null,null,1757,193801,190001,51638,3800,0.45,1710,53348,140453,193801,0.27527205741972438,null,null,null,null,null,null,140453,201114.24528476296,7313.2452847629611,60661.245284762961,0.30162580079233625]
[null,null,null,null,null,null,null,null,null,null,null,1758,193901,190001,51638,3900,0.45,1755,53393,140508,193901,0.27536216935446439,null,null,null,null,null,null,140508,201218.01886966848,7317.0188696684781,60710.018869668478,0.30171263592944497]
[null,null,null,null,null,null,null,null,null,null,null,1759,194001,190001,51638,4000,0.45,1800,53438,140563,194001,0.2754521883907815,null,null,null,null,null,null,140563,201321.79245457405,7320.7924545740534,60758.792454574053,0.30179938154625546]
[null,null,null,null,null,null,null,null,null,null,null,1760,194101,190001,51638,4100,0.45,1845,53483,140618,194101,0.27554211467225825,null,null,null,null,null,null,140618,201425.5660394796,7324.5660394795996,60807.5660394796,0.30188603778112882]
[null,null,null,null,null,null,null,null,null,null,null,1761,194201,190001,51638,4200,0.45,1890,53528,140673,194201,0.27563194834218158,null,null,null,null,null,null,140673,201529.33962438512,7328.3396243851166,60856.339624385117,0.3019726047721415]
[null,null,null,null,null,null,null,null,null,null,null,1762,194301,190001,51638,4300,0.45,1935,53573,140728,194301,0.27572168954354326,null,null,null,null,null,null,140728,201633.11320929066,7332.1132092906628,60905.113209290663,0.30205908265708575]
[null,null,null,null,null,null,null,null,null,null,null,1763,194401,190001,51638,4400,0.45,1980,53618,140783,194401,0.27581133841904104,null,null,null,null,null,null,140783,201736.88679419618,7335.8867941961798,60953.88679419618,0.30214547157347021]
[null,null,null,null,null,null,null,null,null,null,null,1764,194501,190001,51638,4500,0.45,2025,53663,140838,194501,0.27590089511107913,null,null,null,null,null,null,140838,201840.66037910173,7339.660379101726,61002.660379101726,0.30223177165852083]
[null,null,null,null,null,null,null,null,null,null,null,1765,194601,190001,51638,4600,0.45,2070,53708,140893,194601,0.27599035976176894,null,null,null,null,null,null,140893,201944.4339640073,7343.4339640073013,61051.433964007301,0.30231798304918145]
[null,null,null,null,null,null,null,null,null,null,null,1766,194701,190001,51638,4700,0.45,2115,53753,140948,194701,0.27607973251293011,null,null,null,null,null,null,140948,202048.20754891282,7347.2075489128183,61100.207548912818,0.30240410588211419]
[null,null,null,null,null,null,null,null,null,null,null,1767,194801,190001,51638,4800,0.45,2160,53798,141003,194801,0.27616901350609085,null,null,null,null,null,null,141003,202151.98113381836,7350.9811338183645,61148.981133818364,0.30249014029370125]
[null,null,null,null,null,null,null,null,null,null,null,1768,194901,190001,51638,4900,0.45,2205,53843,141058,194901,0.27625820288248903,null,null,null,null,null,null,141058,202255.75471872391,7354.7547187239106,61197.754718723911,0.30257608642004441]
[null,null,null,null,null,null,null,null,null,null,null,1769,195001,190001,51638,5000,0.45,2250,53888,141113,195001,0.2763473007830729,null,null,null,null,null,null,141113,202359.52830362943,7358.5283036294277,61246.528303629428,0.30266194439696636]
[null,null,null,null,null,null,null,null,null,null,null,1770,195101,190001,51638,5100,0.45,2295,53933,141168,195101,0.27643630734850155,null,null,null,null,null,null,141168,202463.30188853497,7362.3018885349738,61295.301888534974,0.30274771436001158]
[null,null,null,null,null,null,null,null,null,null,null,1771,195201,190001,51638,5200,0.45,2340,53978,141223,195201,0.27652522271914592,null,null,null,null,null,null,141223,202567.07547344055,7366.0754734405491,61344.075473440549,0.30283339644444657]
[null,null,null,null,null,null,null,null,null,null,null,1772,195301,190001,51638,5300,0.45,2385,54023,141278,195301,0.27661404703508941,null,null,null,null,null,null,141278,202670.84905834607,7369.8490583460662,61392.849058346066,0.30291899078526058]
[null,null,null,null,null,null,null,null,null,null,null,1773,195401,190001,51638,5400,0.45,2430,54068,141333,195401,0.27670278043612878,null,null,null,null,null,null,141333,202774.62264325158,7373.6226432515832,61441.622643251583,0.3030044975171669]
[null,null,null,null,null,null,null,null,null,null,null,1774,195501,190001,51638,5500,0.45,2475,54113,141388,195501,0.27679142306177462,null,null,null,null,null,null,141388,202878.39622815713,7377.3962281571294,61490.396228157129,0.30308991677460329]
[null,null,null,null,null,null,null,null,null,null,null,1775,195601,190001,51638,5600,0.45,2520,54158,141443,195601,0.27687997505125228,null,null,null,null,null,null,141443,202982.16981306265,7381.1698130626464,61539.169813062646,0.30317524869173201]
[null,null,null,null,null,null,null,null,null,null,null,1776,195701,190001,51638,5700,0.45,2565,54203,141498,195701,0.27696843654350256,null,null,null,null,null,null,141498,203085.94339796822,7384.9433979682217,61587.943397968222,0.30326049340244188]
[null,null,null,null,null,null,null,null,null,null,null,1777,195801,190001,51638,5800,0.45,2610,54248,141553,195801,0.27705680767718244,null,null,null,null,null,null,141553,203189.71698287374,7388.7169828737387,61636.716982873739,0.30334565104034728]
[null,null,null,null,null,null,null,null,null,null,null,1778,195901,190001,51638,5900,0.45,2655,54293,141608,195901,0.27714508859066567,null,null,null,null,null,null,141608,203293.49056777928,7392.4905677792849,61685.490567779285,0.3034307217387906]
[null,null,null,null,null,null,null,null,null,null,null,1779,196001,190001,51638,6000,0.45,2700,54338,141663,196001,0.27723327942204379,null,null,null,null,null,null,141663,203397.2641526848,7396.264152684802,61734.264152684802,0.30351570563084157]
[null,null,null,null,null,null,null,null,null,null,null,1780,196101,190001,51638,6100,0.45,2745,54383,141718,196101,0.2773213803091264,null,null,null,null,null,null,141718,203501.03773759035,7400.0377375903481,61783.037737590348,0.30360060284929885]
[null,null,null,null,null,null,null,null,null,null,null,1781,196201,190001,51638,6200,0.45,2790,54428,141773,196201,0.27740939138944248,null,null,null,null,null,null,141773,203604.81132249589,7403.8113224958943,61831.811322495894,0.30368541352669015]
[null,null,null,null,null,null,null,null,null,null,null,1782,196301,190001,51638,6300,0.45,2835,54473,141828,196301,0.27749731280024043,null,null,null,null,null,null,141828,203708.58490740144,7407.5849074014404,61880.58490740144,0.30377013779527318]
[null,null,null,null,null,null,null,null,null,null,null,1783,196401,190001,51638,6400,0.45,2880,54518,141883,196401,0.27758514467848944,null,null,null,null,null,null,141883,203812.35849230699,7411.3584923069866,61929.358492306987,0.30385477578703624]
[null,null,null,null,null,null,null,null,null,null,null,1784,196501,190001,51638,6500,0.45,2925,54563,141938,196501,0.27767288716087957,null,null,null,null,null,null,141938,203916.1320772125,7415.1320772125036,61978.132077212504,0.30393932763369885]
[null,null,null,null,null,null,null,null,null,null,null,1785,196601,190001,51638,6600,0.45,2970,54608,141993,196601,0.27776054038382308,null,null,null,null,null,null,141993,204019.90566211805,7418.9056621180498,62026.90566211805,0.30402379346671299]
[null,null,null,null,null,null,null,null,null,null,null,1786,196701,190001,51638,6700,0.45,3015,54653,142048,196701,0.27784810448345459,null,null,null,null,null,null,142048,204123.67924702357,7422.6792470235669,62075.679247023567,0.30410817341726276]
[null,null,null,null,null,null,null,null,null,null,null,1787,196801,190001,51638,6800,0.45,3060,54698,142103,196801,0.27793557959563214,null,null,null,null,null,null,142103,204227.45283192914,7426.4528319291421,62124.452831929142,0.30419246761626623]
[null,null,null,null,null,null,null,null,null,null,null,1788,196901,190001,51638,6900,0.45,3105,54743,142158,196901,0.27802296585593778,null,null,null,null,null,null,142158,204331.22641683466,7430.2264168346592,62173.226416834659,0.30427667619437471]
[null,null,null,null,null,null,null,null,null,null,null,1789,197001,190001,51638,7000,0.45,3150,54788,142213,197001,0.27811026339967815,null,null,null,null,null,null,142213,204435.00000174021,7434.0000017402053,62222.000001740205,0.30436079928197496]
[null,null,null,null,null,null,null,null,null,null,null,1790,197101,190001,51638,7100,0.45,3195,54833,142268,197101,0.27819747236188552,null,null,null,null,null,null,142268,204538.77358664575,7437.7735866457515,62270.773586645751,0.3044448370091889]
[null,null,null,null,null,null,null,null,null,null,null,1791,197201,190001,51638,7200,0.45,3240,54878,142323,197201,0.27828459287731805,null,null,null,null,null,null,142323,204642.54717155127,7441.5471715512685,62319.547171551269,0.3045287895058742]
[null,null,null,null,null,null,null,null,null,null,null,1792,197301,190001,51638,7300,0.45,3285,54923,142378,197301,0.27837162508046082,null,null,null,null,null,null,142378,204746.32075645684,7445.3207564568438,62368.320756456844,0.30461265690162592]
[null,null,null,null,null,null,null,null,null,null,null,1793,197401,{"$f":"IF(M1796>0,VLOOKUP(M1796,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M1796>0,VLOOKUP(M1796,ATOTaxScales,2),0)","v":51638},7400,{"$f":"IF(M1796>0,VLOOKUP(M1796,ATOTaxScales,3),0)","v":0.45},3330,54968,142433,197401,0.2784585691055263,null,null,null,null,null,null,142433,204850.09434136236,7449.0943413623609,62417.094341362361,0.30469643932577578]
[null,null,null,null,null,null,null,null,null,null,null,1794,197501,190001,51638,7500,0.45,3375,55013,142488,197501,{"$f":"S1797/M1797","v":0.27854542508645525},null,null,null,null,null,null,142488,{"$f":"GetGrossSalary(AC1797)","v":204953.86792626791},7452.867926267907,62465.867926267907,0.30478013690739414]
[null,null,null,null,null,null,null,null,null,null,null,1795,{"$f":"M1797+$M$1","v":197601},190001,51638,{"$f":"IF(M1798>0,M1798-N1798,0)","v":7600},0.45,{"$f":"IF(M1798>0,ROUND(P1798*Q1798,2),0)","v":3420},{"$f":"IF(M1798>0,ROUND(O1798+R1798,0),0)","v":55058},{"$f":"M1798-S1798","v":142543},{"$f":"M1798","v":197601},0.27863219315691723,null,null,null,null,null,null,142543,205057.64151117345,7456.6415111734532,62514.641511173453,0.30486374977528974]
[null,null,null,null,null,null,null,null,null,null,null,1796,197701,190001,51638,7700,0.45,3465,55103,142598,197701,0.27871887345031132,null,null,null,null,null,null,142598,205161.41509607897,7460.4150960789702,62563.41509607897,0.30494727805801081]
[null,null,null,null,null,null,null,null,null,null,null,1797,197801,190001,51638,7800,0.45,3510,55148,142653,197801,0.27880546609976692,null,null,null,null,null,null,142653,205265.18868098452,7464.1886809845164,62612.188680984516,0.30503072188384578]
[null,null,null,null,null,null,null,null,null,null,null,1798,197901,190001,51638,7900,0.45,3555,55193,142708,197901,0.2788919712381443,null,null,null,null,null,null,142708,205368.96226589006,7467.9622658900626,62660.962265890063,0.30511408138082358]
[null,null,null,null,null,null,null,null,null,null,null,1799,198001,190001,51638,8000,0.45,3600,55238,142763,198001,0.27897838899803534,null,null,null,null,null,null,142763,205472.73585079561,7471.7358507956087,62709.735850795609,0.30519735667671449]
[null,null,null,null,null,null,null,null,null,null,null,1800,198101,190001,51638,8100,0.45,3645,55283,142818,198101,0.2790647195117642,null,null,null,null,null,null,142818,205576.50943570115,7475.5094357011549,62758.509435701155,0.30528054789903097]
[null,null,null,null,null,null,null,null,null,null,null,1801,198201,190001,51638,8200,0.45,3690,55328,142873,198201,0.27915096291138791,null,null,null,null,null,null,142873,205680.28302060667,7479.2830206066719,62807.283020606672,0.30536365517502784]
[null,null,null,null,null,null,null,null,null,null,null,1802,198301,190001,51638,8300,0.45,3735,55373,142928,198301,0.27923711932869727,null,null,null,null,null,null,142928,205784.05660551222,7483.0566055122181,62856.056605512218,0.30544667863170372]
[null,null,null,null,null,null,null,null,null,null,null,1803,198401,190001,51638,8400,0.45,3780,55418,142983,198401,0.27932318889521729,null,null,null,null,null,null,142983,205887.83019041776,7486.8301904177642,62904.830190417764,0.30552961839580073]
[null,null,null,null,null,null,null,null,null,null,null,1804,198501,190001,51638,8500,0.45,3825,55463,143038,198501,0.27940917174220786,null,null,null,null,null,null,143038,205991.60377532331,7490.6037753233104,62953.60377532331,0.30561247459380581]
[null,null,null,null,null,null,null,null,null,null,null,1805,198601,190001,51638,8600,0.45,3870,55508,143093,198601,0.27949506800066465,null,null,null,null,null,null,143093,206095.37736022886,7494.3773602288566,63002.377360228857,0.30569524735195108]
[null,null,null,null,null,null,null,null,null,null,null,1806,198701,190001,51638,8700,0.45,3915,55553,143148,198701,0.27958087780131957,null,null,null,null,null,null,143148,206199.15094513437,7498.1509451343736,63051.150945134374,0.3057779367962144]
[null,null,null,null,null,null,null,null,null,null,null,1807,198801,190001,51638,8800,0.45,3960,55598,143203,198801,0.27966660127464149,null,null,null,null,null,null,143203,206302.92453003992,7501.9245300399198,63099.92453003992,0.30586054305232058]
[null,null,null,null,null,null,null,null,null,null,null,1808,198901,190001,51638,8900,0.45,4005,55643,143258,198901,0.27975223855083686,null,null,null,null,null,null,143258,206406.69811494544,7505.6981149454368,63148.698114945437,0.30594306624574108]
[null,null,null,null,null,null,null,null,null,null,null,1809,199001,190001,51638,9000,0.45,4050,55688,143313,199001,0.27983778975985046,null,null,null,null,null,null,143313,206510.47169985101,7509.4716998510121,63197.471699851012,0.30602550650169574]
[null,null,null,null,null,null,null,null,null,null,null,1810,199101,190001,51638,9100,0.45,4095,55733,143368,199101,0.279923255031366,null,null,null,null,null,null,143368,206614.24528475656,7513.2452847565582,63246.245284756558,0.30610786394515216]
[null,null,null,null,null,null,null,null,null,null,null,1811,199201,190001,51638,9200,0.45,4140,55778,143423,199201,0.28000863449480673,null,null,null,null,null,null,143423,206718.01886966208,7517.0188696620753,63295.018869662075,0.30619013870082734]
[null,null,null,null,null,null,null,null,null,null,null,1812,199301,190001,51638,9300,0.45,4185,55823,143478,199301,0.28009392827933627,null,null,null,null,null,null,143478,206821.79245456762,7520.7924545676215,63343.792454567621,0.30627233089318817]
[null,null,null,null,null,null,null,null,null,null,null,1813,199401,190001,51638,9400,0.45,4230,55868,143533,199401,0.28017913651385901,null,null,null,null,null,null,143533,206925.56603947314,7524.5660394731385,63392.566039473139,0.30635444064645145]
[null,null,null,null,null,null,null,null,null,null,null,1814,199501,190001,51638,9500,0.45,4275,55913,143588,199501,0.28026425932702093,null,null,null,null,null,null,143588,207029.33962437871,7528.3396243787138,63441.339624378714,0.30643646808458536]
[null,null,null,null,null,null,null,null,null,null,null,1815,199601,190001,51638,9600,0.45,4320,55958,143643,199601,0.28034929684721016,null,null,null,null,null,null,{"$f":"T1818","v":143643},207133.11320928423,{"$f":"AD1818-U1818","v":7532.1132092842308},{"$f":"AD1818-AC1818","v":63490.113209284231},{"$f":"AF1818/AD1818","v":0.30651841333130914}]
[null,null,null,null,null,null,null,null,null,null,null,1816,199701,190001,51638,9700,0.45,4365,56003,143698,199701,0.28043424920255783,null,null,null,null,null,null,143698,207236.88679418978,7535.886794189777,63538.886794189777,0.30660027651009469]
[null,null,null,null,null,null,null,null,null,null,null,1817,199801,190001,51638,9800,0.45,4410,56048,143753,199801,0.28051911652093836,null,null,null,null,null,null,143753,207340.66037909529,7539.660379095294,63587.660379095294,0.3066820577441664]
[null,null,null,null,null,null,null,null,null,null,null,1818,199901,190001,51638,9900,0.45,4455,56093,143808,199901,0.28060389892997034,null,null,null,null,null,null,143808,207444.43396400084,7543.4339640008402,63636.43396400084,0.30676375715650234]
[null,null,null,null,null,null,null,null,null,null,null,1819,200001,190001,51638,10000,0.45,4500,56138,143863,200001,0.28068859655701722,null,null,null,null,null,null,143863,207548.20754890639,7547.2075489063864,63685.207548906386,0.30684537486983449]
[null,null,null,null,null,null,null,null,null,null,null,1820,200101,190001,51638,10100,0.45,4545,56183,143918,200101,0.28077320952918777,null,null,null,null,null,null,143918,207651.98113381193,7550.9811338119325,63733.981133811933,0.30692691100664937]
[null,null,null,null,null,null,null,null,null,null,null,1821,200201,190001,51638,10200,0.45,4590,56228,143973,200201,0.2808577379733368,null,null,null,null,null,null,143973,207755.75471871748,7554.7547187174787,63782.754718717479,0.30700836568918904]
[null,null,null,null,null,null,null,null,null,null,null,1822,200301,190001,51638,10300,0.45,4635,56273,144028,200301,0.2809421820160658,null,null,null,null,null,null,144028,207859.52830362302,7558.5283036230248,63831.528303623025,0.30708973903945125]
[null,null,null,null,null,null,null,null,null,null,null,1823,200401,190001,51638,10400,0.45,4680,56318,144083,200401,0.28102654178372366,null,null,null,null,null,null,144083,207963.30188852854,7562.3018885285419,63880.301888528542,0.3071710311791902]
[null,null,null,null,null,null,null,null,null,null,null,1824,200501,190001,51638,10500,0.45,4725,56363,144138,200501,0.28111081740240695,null,null,null,null,null,null,144138,208067.07547343406,7566.0754734340589,63929.075473434059,0.30725224222991737]
[null,null,null,null,null,null,null,null,null,null,null,1825,200601,190001,51638,10600,0.45,4770,56408,144193,200601,0.28119500899796113,null,null,null,null,null,null,144193,208170.84905833963,7569.8490583396342,63977.849058339634,0.30733337231290209]
[null,null,null,null,null,null,null,null,null,null,null,1826,200701,190001,51638,10700,0.45,4815,56453,144248,200701,0.2812791166959806,null,null,null,null,null,null,144248,208274.62264324518,7573.6226432451804,64026.62264324518,0.30741442154917142]
[null,null,null,null,null,null,null,null,null,null,null,1827,200801,190001,51638,10800,0.45,4860,56498,144303,200801,0.28136314062180967,null,null,null,null,null,null,144303,208378.3962281507,7577.3962281506974,64075.396228150697,0.30749539005951176]
[null,null,null,null,null,null,null,null,null,null,null,1828,200901,190001,51638,10900,0.45,4905,56543,144358,200901,0.28144708090054305,null,null,null,null,null,null,144358,208482.16981305624,7581.1698130562436,64124.169813056244,0.30757627796446912]
[null,null,null,null,null,null,null,null,null,null,null,1829,201001,190001,51638,11000,0.45,4950,56588,144413,201001,0.28153093765702658,null,null,null,null,null,null,144413,208585.94339796176,7584.9433979617606,64172.943397961761,0.30765708538434927]
[null,null,null,null,null,null,null,null,null,null,null,1830,201101,190001,51638,11100,0.45,4995,56633,144468,201101,0.28161471101585772,null,null,null,null,null,null,144468,208689.71698286731,7588.7169828673068,64221.716982867307,0.30773781243921894]
[null,null,null,null,null,null,null,null,null,null,null,1831,201201,190001,51638,11200,0.45,5040,56678,144523,201201,0.28169840110138616,null,null,null,null,null,null,144523,208793.49056777288,7592.4905677728821,64270.490567772882,0.30781845924890622]
[null,null,null,null,null,null,null,null,null,null,null,1832,201301,190001,51638,11300,0.45,5085,56723,144578,201301,0.28178200803771469,null,null,null,null,null,null,144578,208897.2641526784,7596.2641526783991,64319.264152678399,0.30789902593300056]
[null,null,null,null,null,null,null,null,null,null,null,1833,201401,190001,51638,11400,0.45,5130,56768,144633,201401,0.28186553194869934,null,null,null,null,null,null,144633,209001.03773758392,7600.0377375839162,64368.037737583916,0.30797951261085454]
[null,null,null,null,null,null,null,null,null,null,null,1834,201501,190001,51638,11500,0.45,5175,56813,144688,201501,0.28194897295795057,null,null,null,null,null,null,144688,209104.81132248946,7603.8113224894623,64416.811322489462,0.30805991940158367]
[null,null,null,null,null,null,null,null,null,null,null,1835,201601,190001,51638,11600,0.45,5220,56858,144743,201601,0.28203233118883336,null,null,null,null,null,null,144743,209208.58490739501,7607.5849073950085,64465.584907395008,0.30814024642406684]
[null,null,null,null,null,null,null,null,null,null,null,1836,201701,190001,51638,11700,0.45,5265,56903,144798,201701,0.28211560676446817,null,null,null,null,null,null,144798,209312.35849230053,7611.3584923005255,64514.358492300526,0.30822049379694733]
[null,null,null,null,null,null,null,null,null,null,null,1837,201801,190001,51638,11800,0.45,5310,56948,144853,201801,0.28219879980773138,null,null,null,null,null,null,144853,209416.1320772061,7615.1320772061008,64563.132077206101,0.30830066163863351]
[null,null,null,null,null,null,null,null,null,null,null,1838,201901,190001,51638,11900,0.45,5355,56993,144908,201901,0.28228191044125589,null,null,null,null,null,null,144908,209519.90566211162,7618.9056621116179,64611.905662111618,0.30838075006729859]
[null,null,null,null,null,null,null,null,null,null,null,1839,202001,190001,51638,12000,0.45,5400,57038,144963,202001,0.28236493878743174,null,null,null,null,null,null,144963,209623.67924701716,7622.679247017164,64660.679247017164,0.3084607592008824]
[null,null,null,null,null,null,null,null,null,null,null,1840,202101,190001,51638,12100,0.45,5445,57083,145018,202101,0.28244788496840689,null,null,null,null,null,null,145018,209727.45283192271,7626.4528319227102,64709.45283192271,0.30854068915709093]
[null,null,null,null,null,null,null,null,null,null,null,1841,202201,190001,51638,12200,0.45,5490,57128,145073,202201,0.2825307491060875,null,null,null,null,null,null,145073,209831.22641682823,7630.2264168282272,64758.226416828227,0.30862054005339734]
[null,null,null,null,null,null,null,null,null,null,null,1842,202301,190001,51638,12300,0.45,5535,57173,145128,202301,0.28261353132213879,null,null,null,null,null,null,145128,209935.00000173377,7634.0000017337734,64807.000001733773,0.30870031200704295]
[null,null,null,null,null,null,null,null,null,null,null,1843,202401,190001,51638,12400,0.45,5580,57218,145183,202401,0.28269623173798547,null,null,null,null,null,null,145183,210038.77358663935,7637.7735866393487,64855.773586639349,0.30878000513503689]
[null,null,null,null,null,null,null,null,null,null,null,1844,202501,190001,51638,12500,0.45,5625,57263,145238,202501,0.28277885047481249,null,null,null,null,null,null,145238,210142.54717154487,7641.5471715448657,64904.547171544866,0.30885961955415714]
[null,null,null,null,null,null,null,null,null,null,null,1845,202601,190001,51638,12600,0.45,5670,57308,145293,202601,0.28286138765356539,null,null,null,null,null,null,145293,210246.32075645038,7645.3207564503828,64953.320756450383,0.30893915538095146]
[null,null,null,null,null,null,null,null,null,null,null,1846,202701,190001,51638,12700,0.45,5715,57353,145348,202701,0.28294384339495121,null,null,null,null,null,null,145348,210350.09434135593,7649.0943413559289,65002.094341355929,0.30901861273173759]
[null,null,null,null,null,null,null,null,null,null,null,1847,202801,190001,51638,12800,0.45,5760,57398,145403,202801,0.28302621781943876,null,null,null,null,null,null,145403,210453.86792626148,7652.8679262614751,65050.867926261475,0.30909799172260355]
[null,null,null,null,null,null,null,null,null,null,null,1848,202901,190001,51638,12900,0.45,5805,57443,145458,202901,0.28310851104725948,null,null,null,null,null,null,145458,210557.64151116702,7656.6415111670212,65099.641511167021,0.30917729246940884]
[null,null,null,null,null,null,null,null,null,null,null,1849,203001,190001,51638,13000,0.45,5850,57488,145513,203001,0.28319072319840788,null,null,null,null,null,null,145513,210661.41509607257,7660.4150960725674,65148.415096072567,0.30925651508778434]
[null,null,null,null,null,null,null,null,null,null,null,1850,203101,190001,51638,13100,0.45,5895,57533,145568,203101,0.2832728543926421,null,null,null,null,null,null,145568,210765.18868097808,7664.1886809780844,65197.188680978084,0.30933565969313337]
[null,null,null,null,null,null,null,null,null,null,null,1851,203201,190001,51638,13200,0.45,5940,57578,145623,203201,0.28335490474948449,null,null,null,null,null,null,145623,210868.96226588363,7667.9622658836306,65245.962265883631,0.30941472640063228]
[null,null,null,null,null,null,null,null,null,null,null,1852,203301,190001,51638,13300,0.45,5985,57623,145678,203301,0.2834368743882224,null,null,null,null,null,null,145678,210972.73585078918,7671.7358507891768,65294.735850789177,0.3094937153252304]
[null,null,null,null,null,null,null,null,null,null,null,1853,203401,190001,51638,13400,0.45,6030,57668,145733,203401,0.28351876342790844,null,null,null,null,null,null,145733,211076.50943569472,7675.5094356947229,65343.509435694723,0.3095726265816513]
[null,null,null,null,null,null,null,null,null,null,null,1854,203501,190001,51638,13500,0.45,6075,57713,145788,203501,0.28360057198736122,null,null,null,null,null,null,145788,211180.28302060024,7679.28302060024,65392.28302060024,0.30965146028439289]
[null,null,null,null,null,null,null,null,null,null,null,1855,203601,190001,51638,13600,0.45,6120,57758,145843,203601,0.2836823001851661,null,null,null,null,null,null,145843,211284.05660550582,7683.0566055058152,65441.056605505815,0.30973021654772837]
[null,null,null,null,null,null,null,null,null,null,null,1856,203701,190001,51638,13700,0.45,6165,57803,145898,203701,0.28376394813967531,null,null,null,null,null,null,145898,211387.83019041133,7686.8301904113323,65489.830190411332,0.30980889548570612]
[null,null,null,null,null,null,null,null,null,null,null,1857,203801,{"$f":"IF(M1860>0,VLOOKUP(M1860,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M1860>0,VLOOKUP(M1860,ATOTaxScales,2),0)","v":51638},13800,{"$f":"IF(M1860>0,VLOOKUP(M1860,ATOTaxScales,3),0)","v":0.45},6210,57848,145953,203801,0.28384551596900898,null,null,null,null,null,null,145953,211491.60377531685,7690.6037753168494,65538.603775316849,0.30988749721215103]
[null,null,null,null,null,null,null,null,null,null,null,1858,203901,190001,51638,13900,0.45,6255,57893,146008,203901,{"$f":"S1861/M1861","v":0.28392700379105545},null,null,null,null,null,null,146008,{"$f":"GetGrossSalary(AC1861)","v":211595.37736022242},7694.3773602224246,65587.377360222425,0.30996602184066485]
[null,null,null,null,null,null,null,null,null,null,null,1859,{"$f":"M1861+$M$1","v":204001},190001,51638,{"$f":"IF(M1862>0,M1862-N1862,0)","v":14000},0.45,{"$f":"IF(M1862>0,ROUND(P1862*Q1862,2),0)","v":6300},{"$f":"IF(M1862>0,ROUND(O1862+R1862,0),0)","v":57938},{"$f":"M1862-S1862","v":146063},{"$f":"M1862","v":204001},0.28400841172347197,null,null,null,null,null,null,146063,211699.15094512797,7698.1509451279708,65636.150945127971,0.31004446948462605]
[null,null,null,null,null,null,null,null,null,null,null,1860,204101,190001,51638,14100,0.45,6345,57983,146118,204101,0.28408973988368502,null,null,null,null,null,null,146118,211802.92453003349,7701.9245300334878,65684.924530033488,0.31012284025719117]
[null,null,null,null,null,null,null,null,null,null,null,1861,204201,190001,51638,14200,0.45,6390,58028,146173,204201,0.28417098838889132,null,null,null,null,null,null,146173,211906.69811493903,7705.698114939034,65733.698114939034,0.31020113427129525]
[null,null,null,null,null,null,null,null,null,null,null,1862,204301,190001,51638,14300,0.45,6435,58073,146228,204301,0.28425215735605797,null,null,null,null,null,null,146228,212010.47169984455,7709.471699844551,65782.471699844551,0.31027935163965198]
[null,null,null,null,null,null,null,null,null,null,null,1863,204401,190001,51638,14400,0.45,6480,58118,146283,204401,0.28433324690192319,null,null,null,null,null,null,146283,212114.2452847501,7713.2452847500972,65831.245284750097,0.31035749247475469]
[null,null,null,null,null,null,null,null,null,null,null,1864,204501,190001,51638,14500,0.45,6525,58163,146338,204501,0.28441425714299684,null,null,null,null,null,null,146338,212218.01886965567,7717.0188696556725,65880.018869655672,0.31043555688887658]
[null,null,null,null,null,null,null,null,null,null,null,1865,204601,190001,51638,14600,0.45,6570,58208,146393,204601,0.28449518819556113,null,null,null,null,null,null,146393,212321.79245456119,7720.7924545611895,65928.79245456119,0.31051354499407102]
[null,null,null,null,null,null,null,null,null,null,null,1866,204701,190001,51638,14700,0.45,6615,58253,146448,204701,0.28457604017567084,null,null,null,null,null,null,146448,212425.56603946671,7724.5660394667066,65977.566039466707,0.31059145690217288]
[null,null,null,null,null,null,null,null,null,null,null,1867,204801,190001,51638,14800,0.45,6660,58298,146503,204801,0.28465681319915431,null,null,null,null,null,null,146503,212529.33962437225,7728.3396243722527,66026.339624372253,0.31066929272479865]
[null,null,null,null,null,null,null,null,null,null,null,1868,204901,190001,51638,14900,0.45,6705,58343,146558,204901,0.28473750738161357,null,null,null,null,null,null,146558,212633.1132092778,7732.1132092777989,66075.113209277799,0.31074705257334656]
[null,null,null,null,null,null,null,null,null,null,null,1869,205001,190001,51638,15000,0.45,6750,58388,146613,205001,0.28481812283842517,null,null,null,null,null,null,146613,212736.88679418332,7735.8867941833159,66123.886794183316,0.31082473655899756]
[null,null,null,null,null,null,null,null,null,null,null,1870,205101,190001,51638,15100,0.45,6795,58433,146668,205101,0.28489865968474071,null,null,null,null,null,null,146668,212840.66037908889,7739.6603790888912,66172.660379088891,0.31090234479271611]
[null,null,null,null,null,null,null,null,null,null,null,1871,205201,190001,51638,15200,0.45,6840,58478,146723,205201,0.28497911803548714,null,null,null,null,null,null,146723,212944.43396399444,7743.4339639944374,66221.433963994437,0.3109798773852499]
[null,null,null,null,null,null,null,null,null,null,null,1872,205301,190001,51638,15300,0.45,6885,58523,146778,205301,0.28505949800536773,null,null,null,null,null,null,146778,213048.20754889995,7747.2075488999544,66270.207548899954,0.31105733444713102]
[null,null,null,null,null,null,null,null,null,null,null,1873,205401,190001,51638,15400,0.45,6930,58568,146833,205401,0.28513979970886216,null,null,null,null,null,null,146833,213151.9811338055,7750.9811338055006,66318.981133805501,0.31113471608867649]
[null,null,null,null,null,null,null,null,null,null,null,1874,205501,190001,51638,15500,0.45,6975,58613,146888,205501,0.28522002326022744,null,null,null,null,null,null,146888,213255.75471871102,7754.7547187110176,66367.754718711018,0.3112120224199883]
[null,null,null,null,null,null,null,null,null,null,null,1875,205601,190001,51638,15600,0.45,7020,58658,146943,205601,0.28530016877349818,null,null,null,null,null,null,146943,213359.52830361659,7758.5283036165929,66416.528303616593,0.31128925355095466]
[null,null,null,null,null,null,null,null,null,null,null,1876,205701,190001,51638,15700,0.45,7065,58703,146998,205701,0.28538023636248733,null,null,null,null,null,null,146998,213463.30188852214,7762.3018885221391,66465.301888522139,0.31136640959124956]
[null,null,null,null,null,null,null,null,null,null,null,1877,205801,190001,51638,15800,0.45,7110,58748,147053,205801,0.28546022614078648,null,null,null,null,null,null,147053,213567.07547342766,7766.0754734276561,66514.075473427656,0.31144349065033405]
[null,null,null,null,null,null,null,null,null,null,null,1878,205901,190001,51638,15900,0.45,7155,58793,147108,205901,0.28554013822176677,null,null,null,null,null,null,147108,213670.84905833317,7769.8490583331732,66562.849058333173,0.31152049683745675]
[null,null,null,null,null,null,null,null,null,null,null,1879,206001,190001,51638,16000,0.45,7200,58838,147163,206001,0.28561997271857903,null,null,null,null,null,null,{"$f":"T1882","v":147163},213774.62264323872,{"$f":"AD1882-U1882","v":7773.6226432387193},{"$f":"AD1882-AC1882","v":66611.622643238719},{"$f":"AF1882/AD1882","v":0.31159742826165393}]
[null,null,null,null,null,null,null,null,null,null,null,1880,206101,190001,51638,16100,0.45,7245,58883,147218,206101,0.28569972974415458,null,null,null,null,null,null,147218,213878.39622814424,7777.3962281442364,66660.396228144236,0.31167428503175021]
[null,null,null,null,null,null,null,null,null,null,null,1881,206201,190001,51638,16200,0.45,7290,58928,147273,206201,0.28577940941120555,null,null,null,null,null,null,147273,213982.16981304981,7781.1698130498116,66709.169813049812,0.31175106725635943]
[null,null,null,null,null,null,null,null,null,null,null,1882,206301,190001,51638,16300,0.45,7335,58973,147328,206301,0.28585901183222573,null,null,null,null,null,null,147328,214085.94339795536,7784.9433979553578,66757.943397955358,0.31182777504388426]
[null,null,null,null,null,null,null,null,null,null,null,1883,206401,190001,51638,16400,0.45,7380,59018,147383,206401,0.28593853711949069,null,null,null,null,null,null,147383,214189.71698286087,7788.7169828608749,66806.716982860875,0.3119044085025176]
[null,null,null,null,null,null,null,null,null,null,null,1884,206501,190001,51638,16500,0.45,7425,59063,147438,206501,0.28601798538505868,null,null,null,null,null,null,147438,214293.49056776642,7792.490567766421,66855.490567766421,0.31198096774024309]
[null,null,null,null,null,null,null,null,null,null,null,1885,206601,190001,51638,16600,0.45,7470,59108,147493,206601,0.28609735674077086,null,null,null,null,null,null,147493,214397.26415267194,7796.2641526719381,66904.264152671938,0.31205745286483472]
[null,null,null,null,null,null,null,null,null,null,null,1886,206701,190001,51638,16700,0.45,7515,59153,147548,206701,0.28617665129825204,null,null,null,null,null,null,147548,214501.03773757751,7800.0377375775133,66953.037737577513,0.31213386398385845]
[null,null,null,null,null,null,null,null,null,null,null,1887,206801,190001,51638,16800,0.45,7560,59198,147603,206801,0.28625586916891116,null,null,null,null,null,null,147603,214604.81132248303,7803.8113224830304,67001.81132248303,0.31221020120467169]
[null,null,null,null,null,null,null,null,null,null,null,1888,206901,190001,51638,16900,0.45,7605,59243,147658,206901,0.28633501046394172,null,null,null,null,null,null,147658,214708.58490738858,7807.5849073885765,67050.584907388577,0.31228646463442472]
[null,null,null,null,null,null,null,null,null,null,null,1889,207001,190001,51638,17000,0.45,7650,59288,147713,207001,0.28641407529432222,null,null,null,null,null,null,147713,214812.35849229412,7811.3584922941227,67099.358492294123,0.3123626543800605]
[null,null,null,null,null,null,null,null,null,null,null,1890,207101,190001,51638,17100,0.45,7695,59333,147768,207101,0.28649306377081712,null,null,null,null,null,null,147768,214916.13207719964,7815.1320771996398,67148.13207719964,0.31243877054831548]
[null,null,null,null,null,null,null,null,null,null,null,1891,207201,190001,51638,17200,0.45,7740,59378,147823,207201,0.28657197600397682,null,null,null,null,null,null,147823,215019.90566210519,7818.9056621051859,67196.905662105186,0.31251481324572022]
[null,null,null,null,null,null,null,null,null,null,null,1892,207301,190001,51638,17300,0.45,7785,59423,147878,207301,0.28665081210413845,null,null,null,null,null,null,147878,215123.67924701073,7822.6792470107321,67245.679247010732,0.31259078257859962]
[null,null,null,null,null,null,null,null,null,null,null,1893,207401,190001,51638,17400,0.45,7830,59468,147933,207401,0.28672957218142631,null,null,null,null,null,null,147933,215227.45283191628,7826.4528319162782,67294.452831916278,0.3126666786530734]
[null,null,null,null,null,null,null,null,null,null,null,1894,207501,190001,51638,17500,0.45,7875,59513,147988,207501,0.28680825634575258,null,null,null,null,null,null,147988,215331.22641682182,7830.2264168218244,67343.226416821824,0.31274250157505684]
[null,null,null,null,null,null,null,null,null,null,null,1895,207601,190001,51638,17600,0.45,7920,59558,148043,207601,0.2868868647068174,null,null,null,null,null,null,148043,215435.00000172734,7834.0000017273414,67392.000001727341,0.3128182514502611]
[null,null,null,null,null,null,null,null,null,null,null,1896,207701,190001,51638,17700,0.45,7965,59603,148098,207701,0.28696539737410992,null,null,null,null,null,null,148098,215538.77358663286,7837.7735866328585,67440.773586632858,0.31289392838419378]
[null,null,null,null,null,null,null,null,null,null,null,1897,207801,190001,51638,17800,0.45,8010,59648,148153,207801,0.28704385445690828,null,null,null,null,null,null,148153,215642.54717153843,7841.5471715384338,67489.547171538434,0.31296953248215958]
[null,null,null,null,null,null,null,null,null,null,null,1898,207901,190001,51638,17900,0.45,8055,59693,148208,207901,0.28712223606428061,null,null,null,null,null,null,148208,215746.32075644398,7845.3207564439799,67538.32075644398,0.31304506384926023]
[null,null,null,null,null,null,null,null,null,null,null,1899,208001,190001,51638,18000,0.45,8100,59738,148263,208001,0.28720054230508507,null,null,null,null,null,null,148263,215850.0943413495,7849.094341349497,67587.094341349497,0.31312052259039536]
[null,null,null,null,null,null,null,null,null,null,null,1900,208101,190001,51638,18100,0.45,8145,59783,148318,208101,0.28727877328797075,null,null,null,null,null,null,148318,215953.86792625504,7852.8679262550431,67635.867926255043,0.31319590881026343]
[null,null,null,null,null,null,null,null,null,null,null,1901,208201,190001,51638,18200,0.45,8190,59828,148373,208201,0.28735692912137789,null,null,null,null,null,null,148373,216057.64151116059,7856.6415111605893,67684.641511160589,0.31327122261336127]
[null,null,null,null,null,null,null,null,null,null,null,1902,208301,190001,51638,18300,0.45,8235,59873,148428,208301,0.2874350099135386,null,null,null,null,null,null,148428,216161.41509606611,7860.4150960661063,67733.415096066106,0.31334646410398515]
[null,null,null,null,null,null,null,null,null,null,null,1903,208401,190001,51638,18400,0.45,8280,59918,148483,208401,0.28751301577247712,null,null,null,null,null,null,148483,216265.18868097168,7864.1886809716816,67782.188680971682,0.31342163338623147]
[null,null,null,null,null,null,null,null,null,null,null,1904,208501,190001,51638,18500,0.45,8325,59963,148538,208501,0.28759094680601055,null,null,null,null,null,null,148538,216368.9622658772,7867.9622658771987,67830.962265877199,0.31349673056399635]
[null,null,null,null,null,null,null,null,null,null,null,1905,208601,190001,51638,18600,0.45,8370,60008,148593,208601,0.28766880312174919,null,null,null,null,null,null,148593,216472.73585078274,7871.7358507827448,67879.735850782745,0.31357175574097729]
[null,null,null,null,null,null,null,null,null,null,null,1906,208701,190001,51638,18700,0.45,8415,60053,148648,208701,0.28774658482709714,null,null,null,null,null,null,148648,216576.50943568829,7875.509435688291,67928.509435688291,0.31364670902067265]
[null,null,null,null,null,null,null,null,null,null,null,1907,208801,190001,51638,18800,0.45,8460,60098,148703,208801,0.28782429202925275,null,null,null,null,null,null,148703,216680.28302059381,7879.283020593808,67977.283020593808,0.31372159050638254]
[null,null,null,null,null,null,null,null,null,null,null,1908,208901,190001,51638,18900,0.45,8505,60143,148758,208901,0.28790192483520904,null,null,null,null,null,null,148758,216784.05660549938,7883.0566054993833,68026.056605499383,0.3137964003012097]
[null,null,null,null,null,null,null,null,null,null,null,1909,209001,190001,51638,19000,0.45,8550,60188,148813,209001,0.28797948335175427,null,null,null,null,null,null,148813,216887.83019040493,7886.8301904049295,68074.830190404929,0.31387113850805881]
[null,null,null,null,null,null,null,null,null,null,null,1910,209101,190001,51638,19100,0.45,8595,60233,148868,209101,0.28805696768547256,null,null,null,null,null,null,148868,216991.60377531045,7890.6037753104465,68123.603775310447,0.31394580522963822]
[null,null,null,null,null,null,null,null,null,null,null,1911,209201,190001,51638,19200,0.45,8640,60278,148923,209201,0.28813437794274405,null,null,null,null,null,null,148923,217095.37736021599,7894.3773602159927,68172.377360215993,0.31402040056845992]
[null,null,null,null,null,null,null,null,null,null,null,1912,209301,190001,51638,19300,0.45,8685,60323,148978,209301,0.28821171422974567,null,null,null,null,null,null,148978,217199.15094512151,7898.1509451215097,68221.15094512151,0.31409492462683963]
[null,null,null,null,null,null,null,null,null,null,null,1913,209401,190001,51638,19400,0.45,8730,60368,149033,209401,0.28828897665245151,null,null,null,null,null,null,149033,217302.92453002706,7901.9245300270559,68269.924530027056,0.31416937750689811]
[null,null,null,null,null,null,null,null,null,null,null,1914,209501,190001,51638,19500,0.45,8775,60413,149088,209501,0.28836616531663334,null,null,null,null,null,null,149088,217406.6981149326,7905.698114932602,68318.698114932602,0.31424375931056064]
[null,null,null,null,null,null,null,null,null,null,null,1915,209601,190001,51638,19600,0.45,8820,60458,149143,209601,0.28844328032786104,null,null,null,null,null,null,149143,217510.47169983815,7909.4716998381482,68367.471699838148,0.31431807013955837]
[null,null,null,null,null,null,null,null,null,null,null,1916,209701,190001,51638,19700,0.45,8865,60503,149198,209701,0.28852032179150316,null,null,null,null,null,null,149198,217614.24528474367,7913.2452847436653,68416.245284743665,0.31439231009542801]
[null,null,null,null,null,null,null,null,null,null,null,1917,209801,190001,51638,19800,0.45,8910,60548,149253,209801,0.28859728981272731,null,null,null,null,null,null,149253,217718.01886964921,7917.0188696492114,68465.018869649211,0.31446647927951321]
[null,null,null,null,null,null,null,null,null,null,null,1918,209901,190001,51638,19900,0.45,8955,60593,149308,209901,0.28867418449650073,null,null,null,null,null,null,149308,217821.79245455476,7920.7924545547576,68513.792454554758,0.31454057779296407]
[null,null,null,null,null,null,null,null,null,null,null,1919,210001,190001,51638,20000,0.45,9000,60638,149363,210001,0.28875100594759073,null,null,null,null,null,null,149363,217925.5660394603,7924.5660394603037,68562.566039460304,0.31461460573673816]
[null,null,null,null,null,null,null,null,null,null,null,1920,210101,190001,51638,20100,0.45,9045,60683,149418,210101,0.28882775427056512,null,null,null,null,null,null,149418,218029.33962436585,7928.3396243658499,68611.33962436585,0.31468856321160088]
[null,null,null,null,null,null,null,null,null,null,null,1921,210201,{"$f":"IF(M1924>0,VLOOKUP(M1924,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M1924>0,VLOOKUP(M1924,ATOTaxScales,2),0)","v":51638},20200,{"$f":"IF(M1924>0,VLOOKUP(M1924,ATOTaxScales,3),0)","v":0.45},9090,60728,149473,210201,0.28890442956979273,null,null,null,null,null,null,149473,218133.11320927137,7932.1132092713669,68660.113209271367,0.31476245031812572]
[null,null,null,null,null,null,null,null,null,null,null,1922,210301,190001,51638,20300,0.45,9135,60773,149528,210301,{"$f":"S1925/M1925","v":0.28898103194944391},null,null,null,null,null,null,149528,{"$f":"GetGrossSalary(AC1925)","v":218236.88679417691},7935.8867941769131,68708.886794176913,0.3148362671566951]
[null,null,null,null,null,null,null,null,null,null,null,1923,{"$f":"M1925+$M$1","v":210401},190001,51638,{"$f":"IF(M1926>0,M1926-N1926,0)","v":20400},0.45,{"$f":"IF(M1926>0,ROUND(P1926*Q1926,2),0)","v":9180},{"$f":"IF(M1926>0,ROUND(O1926+R1926,0),0)","v":60818},{"$f":"M1926-S1926","v":149583},{"$f":"M1926","v":210401},0.28905756151349088,null,null,null,null,null,null,149583,218340.66037908243,7939.6603790824302,68757.66037908243,0.31491001382750045]
[null,null,null,null,null,null,null,null,null,null,null,1924,210501,190001,51638,20500,0.45,9225,60863,149638,210501,0.28913401836570846,null,null,null,null,null,null,149638,218444.43396398798,7943.4339639879763,68806.433963987976,0.31498369043054297]
[null,null,null,null,null,null,null,null,null,null,null,1925,210601,190001,51638,20600,0.45,9270,60908,149693,210601,0.28921040260967423,null,null,null,null,null,null,149693,218548.20754889355,7947.2075488935516,68855.207548893552,0.31505729706563385]
[null,null,null,null,null,null,null,null,null,null,null,1926,210701,190001,51638,20700,0.45,9315,60953,149748,210701,0.28928671434876913,null,null,null,null,null,null,149748,218651.9811337991,7950.9811337990977,68903.981133799098,0.31513083383239449]
[null,null,null,null,null,null,null,null,null,null,null,1927,210801,190001,51638,20800,0.45,9360,60998,149803,210801,0.28936295368617798,null,null,null,null,null,null,149803,218755.75471870461,7954.7547187046148,68952.754718704615,0.31520430083025763]
[null,null,null,null,null,null,null,null,null,null,null,1928,210901,190001,51638,20900,0.45,9405,61043,149858,210901,0.28943912072488986,null,null,null,null,null,null,149858,218859.52830361013,7958.5283036101318,69001.528303610132,0.31527769815846735]
[null,null,null,null,null,null,null,null,null,null,null,1929,211001,190001,51638,21000,0.45,9450,61088,149913,211001,0.28951521556769871,null,null,null,null,null,null,149913,218963.30188851568,7962.301888515678,69050.301888515678,0.31535102591607966]
[null,null,null,null,null,null,null,null,null,null,null,1930,211101,190001,51638,21100,0.45,9495,61133,149968,211101,0.28959123831720363,null,null,null,null,null,null,149968,219067.07547342125,7966.0754734212533,69099.075473421253,0.31542428420196278]
[null,null,null,null,null,null,null,null,null,null,null,1931,211201,190001,51638,21200,0.45,9540,61178,150023,211201,0.28966718907580929,null,null,null,null,null,null,150023,219170.84905832677,7969.8490583267703,69147.84905832677,0.31549747311479742]
[null,null,null,null,null,null,null,null,null,null,null,1932,211301,190001,51638,21300,0.45,9585,61223,150078,211301,0.28974306794572668,null,null,null,null,null,null,150078,219274.62264323232,7973.6226432323165,69196.622643232316,0.31557059275307797]
[null,null,null,null,null,null,null,null,null,null,null,1933,211401,190001,51638,21400,0.45,9630,61268,150133,211401,0.28981887502897336,null,null,null,null,null,null,150133,219378.39622813783,7977.3962281378335,69245.396228137834,0.31564364321511212]
[null,null,null,null,null,null,null,null,null,null,null,1934,211501,190001,51638,21500,0.45,9675,61313,150188,211501,0.28989461042737386,null,null,null,null,null,null,150188,219482.16981304335,7981.1698130433506,69294.169813043351,0.31571662459902172]
[null,null,null,null,null,null,null,null,null,null,null,1935,211601,190001,51638,21600,0.45,9720,61358,150243,211601,0.28997027424256028,null,null,null,null,null,null,150243,219585.9433979489,7984.9433979488967,69342.943397948897,0.31578953700274337]
[null,null,null,null,null,null,null,null,null,null,null,1936,211701,190001,51638,21700,0.45,9765,61403,150298,211701,0.2900458665759727,null,null,null,null,null,null,150298,219689.71698285447,7988.716982854472,69391.716982854472,0.31586238052402837]
[null,null,null,null,null,null,null,null,null,null,null,1937,211801,190001,51638,21800,0.45,9810,61448,150353,211801,0.29012138752885963,null,null,null,null,null,null,150353,219793.49056775999,7992.4905677599891,69440.490567759989,0.31593515526044308]
[null,null,null,null,null,null,null,null,null,null,null,1938,211901,190001,51638,21900,0.45,9855,61493,150408,211901,0.2901968372022784,null,null,null,null,null,null,150408,219897.26415266554,7996.2641526655352,69489.264152665535,0.31600786130937047]
[null,null,null,null,null,null,null,null,null,null,null,1939,212001,190001,51638,22000,0.45,9900,61538,150463,212001,0.29027221569709577,null,null,null,null,null,null,150463,220001.03773757108,8000.0377375710814,69538.037737571081,0.3160804987680092]
[null,null,null,null,null,null,null,null,null,null,null,1940,212101,190001,51638,22100,0.45,9945,61583,150518,212101,0.29034752311398815,null,null,null,null,null,null,150518,220104.8113224766,8003.8113224765984,69586.811322476598,0.3161530677333747]
[null,null,null,null,null,null,null,null,null,null,null,1941,212201,190001,51638,22200,0.45,9990,61628,150573,212201,0.29042275955344227,null,null,null,null,null,null,150573,220208.58490738214,8007.5849073821446,69635.584907382145,0.31622556830229975]
[null,null,null,null,null,null,null,null,null,null,null,1942,212301,190001,51638,22300,0.45,10035,61673,150628,212301,0.29049792511575545,null,null,null,null,null,null,150628,220312.35849228769,8011.3584922876908,69684.358492287691,0.31629800057143448]
[null,null,null,null,null,null,null,null,null,null,null,1943,212401,190001,51638,22400,0.45,10080,61718,150683,212401,0.29057301990103623,null,null,null,null,null,null,{"$f":"T1946","v":150683},220416.13207719324,{"$f":"AD1946-U1946","v":8015.1320771932369},{"$f":"AD1946-AC1946","v":69733.132077193237},{"$f":"AF1946/AD1946","v":0.3163703646372471}]
[null,null,null,null,null,null,null,null,null,null,null,1944,212501,190001,51638,22500,0.45,10125,61763,150738,212501,0.29064804400920469,null,null,null,null,null,null,150738,220519.90566209875,8018.905662098754,69781.905662098754,0.31644266059602405]
[null,null,null,null,null,null,null,null,null,null,null,1945,212601,190001,51638,22600,0.45,10170,61808,150793,212601,0.29072299753999276,null,null,null,null,null,null,150793,220623.6792470043,8022.6792470043001,69830.6792470043,0.31651488854387094]
[null,null,null,null,null,null,null,null,null,null,null,1946,212701,190001,51638,22700,0.45,10215,61853,150848,212701,0.29079788059294503,null,null,null,null,null,null,150848,220727.45283190982,8026.4528319098172,69879.452831909817,0.31658704857671233]
[null,null,null,null,null,null,null,null,null,null,null,1947,212801,190001,51638,22800,0.45,10260,61898,150903,212801,0.29087269326741888,null,null,null,null,null,null,150903,220831.22641681542,8030.2264168154215,69928.226416815422,0.316659140790293]
[null,null,null,null,null,null,null,null,null,null,null,1948,212901,190001,51638,22900,0.45,10305,61943,150958,212901,0.29094743566258496,null,null,null,null,null,null,150958,220935.00000172094,8034.0000017209386,69977.000001720939,0.31673116528017681]
[null,null,null,null,null,null,null,null,null,null,null,1949,213001,190001,51638,23000,0.45,10350,61988,151013,213001,0.29102210787742783,null,null,null,null,null,null,151013,221038.77358662646,8037.7735866264557,70025.773586626456,0.31680312214174916]
[null,null,null,null,null,null,null,null,null,null,null,1950,213101,190001,51638,23100,0.45,10395,62033,151068,213101,0.29109671001074605,null,null,null,null,null,null,151068,221142.54717153197,8041.5471715319727,70074.547171531973,0.31687501147021596]
[null,null,null,null,null,null,null,null,null,null,null,1951,213201,190001,51638,23200,0.45,10440,62078,151123,213201,0.29117124216115309,null,null,null,null,null,null,151123,221246.32075643755,8045.320756437548,70123.320756437548,0.31694683336060486]
[null,null,null,null,null,null,null,null,null,null,null,1952,213301,190001,51638,23300,0.45,10485,62123,151178,213301,0.29124570442707726,null,null,null,null,null,null,151178,221350.09434134307,8049.094341343065,70172.094341343065,0.31701858790776466]
[null,null,null,null,null,null,null,null,null,null,null,1953,213401,190001,51638,23400,0.45,10530,62168,151233,213401,0.29132009690676236,null,null,null,null,null,null,151233,221453.86792624861,8052.8679262486112,70220.867926248611,0.31709027520636696]
[null,null,null,null,null,null,null,null,null,null,null,1954,213501,190001,51638,23500,0.45,10575,62213,151288,213501,0.2913944196982684,null,null,null,null,null,null,151288,221557.64151115416,8056.6415111541573,70269.641511154157,0.31716189535090572]
[null,null,null,null,null,null,null,null,null,null,null,1955,213601,190001,51638,23600,0.45,10620,62258,151343,213601,0.29146867289947143,null,null,null,null,null,null,151343,221661.4150960597,8060.4150960597035,70318.415096059704,0.31723344843569801]
[null,null,null,null,null,null,null,null,null,null,null,1956,213701,190001,51638,23700,0.45,10665,62303,151398,213701,0.29154285660806456,null,null,null,null,null,null,151398,221765.18868096525,8064.1886809652497,70367.18868096525,0.31730493455488429]
[null,null,null,null,null,null,null,null,null,null,null,1957,213801,190001,51638,23800,0.45,10710,62348,151453,213801,0.29161697092155792,null,null,null,null,null,null,151453,221868.96226587077,8067.9622658707667,70415.962265870767,0.31737635380242901]
[null,null,null,null,null,null,null,null,null,null,null,1958,213901,190001,51638,23900,0.45,10755,62393,151508,213901,0.29169101593727942,null,null,null,null,null,null,151508,221972.73585077631,8071.7358507763129,70464.735850776313,0.31744770627212088]
[null,null,null,null,null,null,null,null,null,null,null,1959,214001,190001,51638,24000,0.45,10800,62438,151563,214001,0.29176499175237497,null,null,null,null,null,null,151563,222076.50943568186,8075.509435681859,70513.509435681859,0.31751899205757322]
[null,null,null,null,null,null,null,null,null,null,null,1960,214101,190001,51638,24100,0.45,10845,62483,151618,214101,0.29183889846380912,null,null,null,null,null,null,151618,222180.28302058741,8079.2830205874052,70562.283020587405,0.31759021125222459]
[null,null,null,null,null,null,null,null,null,null,null,1961,214201,190001,51638,24200,0.45,10890,62528,151673,214201,0.29191273616836522,null,null,null,null,null,null,151673,222284.05660549292,8083.0566054929222,70611.056605492922,0.31766136394933886]
[null,null,null,null,null,null,null,null,null,null,null,1962,214301,190001,51638,24300,0.45,10935,62573,151728,214301,0.291986504962646,null,null,null,null,null,null,151728,222387.83019039844,8086.8301903984393,70659.830190398439,0.31773245024200597]
[null,null,null,null,null,null,null,null,null,null,null,1963,214401,190001,51638,24400,0.45,10980,62618,151783,214401,0.29206020494307394,null,null,null,null,null,null,151783,222491.60377530404,8090.6037753040437,70708.603775304044,0.31780347022314243]
[null,null,null,null,null,null,null,null,null,null,null,1964,214501,190001,51638,24500,0.45,11025,62663,151838,214501,0.29213383620589184,null,null,null,null,null,null,151838,222595.37736020956,8094.3773602095607,70757.377360209561,0.31787442398549076]
[null,null,null,null,null,null,null,null,null,null,null,1965,214601,190001,51638,24600,0.45,11070,62708,151893,214601,0.29220739884716285,null,null,null,null,null,null,151893,222699.15094511508,8098.1509451150778,70806.150945115078,0.31794531162162121]
[null,null,null,null,null,null,null,null,null,null,null,1966,214701,190001,51638,24700,0.45,11115,62753,151948,214701,0.29228089296277149,null,null,null,null,null,null,151948,222802.92453002062,8101.9245300206239,70854.924530020624,0.31801613322393163]
[null,null,null,null,null,null,null,null,null,null,null,1967,214801,190001,51638,24800,0.45,11160,62798,152003,214801,0.29235431864842343,null,null,null,null,null,null,152003,222906.69811492617,8105.6981149261701,70903.69811492617,0.31808688888464742]
[null,null,null,null,null,null,null,null,null,null,null,1968,214901,190001,51638,24900,0.45,11205,62843,152058,214901,0.29242767599964636,null,null,null,null,null,null,152058,223010.47169983172,8109.4716998317163,70952.471699831716,0.31815757869582256]
[null,null,null,null,null,null,null,null,null,null,null,1969,215001,190001,51638,25000,0.45,11250,62888,152113,215001,0.29250096511179019,null,null,null,null,null,null,152113,223114.24528473726,8113.2452847372624,71001.245284737262,0.31822820274933961]
[null,null,null,null,null,null,null,null,null,null,null,1970,215101,190001,51638,25100,0.45,11295,62933,152168,215101,0.2925741860800275,null,null,null,null,null,null,152168,223218.01886964278,8117.0188696427795,71050.018869642779,0.31829876113691036]
[null,null,null,null,null,null,null,null,null,null,null,1971,215201,190001,51638,25200,0.45,11340,62978,152223,215201,0.29264733899935408,null,null,null,null,null,null,152223,223321.79245454833,8120.7924545483256,71098.792454548326,0.31836925395007626]
[null,null,null,null,null,null,null,null,null,null,null,1972,215301,190001,51638,25300,0.45,11385,63023,152278,215301,0.29272042396458908,null,null,null,null,null,null,152278,223425.56603945387,8124.5660394538718,71147.566039453872,0.3184396812802085]
[null,null,null,null,null,null,null,null,null,null,null,1973,215401,190001,51638,25400,0.45,11430,63068,152333,215401,0.29279344107037569,null,null,null,null,null,null,152333,223529.33962435939,8128.3396243593888,71196.339624359389,0.31851004321850857]
[null,null,null,null,null,null,null,null,null,null,null,1974,215501,190001,51638,25500,0.45,11475,63113,152388,215501,0.2928663904111814,null,null,null,null,null,null,152388,223633.11320926491,8132.1132092649059,71245.113209264906,0.31858033985600881]
[null,null,null,null,null,null,null,null,null,null,null,1975,215601,190001,51638,25600,0.45,11520,63158,152443,215601,0.29293927208129833,null,null,null,null,null,null,152443,223736.88679417051,8135.8867941705103,71293.88679417051,0.31865057128357288]
[null,null,null,null,null,null,null,null,null,null,null,1976,215701,190001,51638,25700,0.45,11565,63203,152498,215701,0.29301208617484387,null,null,null,null,null,null,152498,223840.66037907603,8139.6603790760273,71342.660379076027,0.31872073759189523]
[null,null,null,null,null,null,null,null,null,null,null,1977,215801,190001,51638,25800,0.45,11610,63248,152553,215801,0.29308483278576097,null,null,null,null,null,null,152553,223944.43396398157,8143.4339639815735,71391.433963981573,0.31879083887150289]
[null,null,null,null,null,null,null,null,null,null,null,1978,215901,190001,51638,25900,0.45,11655,63293,152608,215901,0.29315751200781842,null,null,null,null,null,null,152608,224048.20754888709,8147.2075488870905,71440.207548887091,0.31886087521275486]
[null,null,null,null,null,null,null,null,null,null,null,1979,216001,190001,51638,26000,0.45,11700,63338,152663,216001,0.2932301239346114,null,null,null,null,null,null,152663,224151.98113379261,8150.9811337926076,71488.981133792608,0.31893084670584293]
[null,null,null,null,null,null,null,null,null,null,null,1980,216101,190001,51638,26100,0.45,11745,63383,152718,216101,0.29330266865956195,null,null,null,null,null,null,152718,224255.75471869821,8154.7547186982119,71537.754718698212,0.31900075344079215]
[null,null,null,null,null,null,null,null,null,null,null,1981,216201,190001,51638,26200,0.45,11790,63428,152773,216201,0.29337514627591915,null,null,null,null,null,null,152773,224359.52830360373,8158.528303603729,71586.528303603729,0.31907059550746025]
[null,null,null,null,null,null,null,null,null,null,null,1982,216301,190001,51638,26300,0.45,11835,63473,152828,216301,0.29344755687675972,null,null,null,null,null,null,152828,224463.30188850925,8162.3018885092461,71635.301888509246,0.3191403729955396]
[null,null,null,null,null,null,null,null,null,null,null,1983,216401,190001,51638,26400,0.45,11880,63518,152883,216401,0.29351990055498817,null,null,null,null,null,null,152883,224567.07547341479,8166.0754734147922,71684.075473414792,0.31921008599455647]
[null,null,null,null,null,null,null,null,null,null,null,1984,216501,190001,51638,26500,0.45,11925,63563,152938,216501,0.29359217740333765,null,null,null,null,null,null,152938,224670.84905832034,8169.8490583203384,71732.849058320338,0.31927973459387177]
[null,null,null,null,null,null,null,null,null,null,null,1985,216601,{"$f":"IF(M1988>0,VLOOKUP(M1988,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M1988>0,VLOOKUP(M1988,ATOTaxScales,2),0)","v":51638},26600,{"$f":"IF(M1988>0,VLOOKUP(M1988,ATOTaxScales,3),0)","v":0.45},11970,63608,152993,216601,0.29366438751436974,null,null,null,null,null,null,152993,224774.62264322586,8173.6226432258554,71781.622643225855,0.31934931888268114]
[null,null,null,null,null,null,null,null,null,null,null,1986,216701,190001,51638,26700,0.45,12015,63653,153048,216701,{"$f":"S1989/M1989","v":0.29373653098047542},null,null,null,null,null,null,153048,{"$f":"GetGrossSalary(AC1989)","v":224878.3962281314},8177.3962281314016,71830.396228131402,0.31941883895001605]
[null,null,null,null,null,null,null,null,null,null,null,1987,{"$f":"M1989+$M$1","v":216801},190001,51638,{"$f":"IF(M1990>0,M1990-N1990,0)","v":26800},0.45,{"$f":"IF(M1990>0,ROUND(P1990*Q1990,2),0)","v":12060},{"$f":"IF(M1990>0,ROUND(O1990+R1990,0),0)","v":63698},{"$f":"M1990-S1990","v":153103},{"$f":"M1990","v":216801},0.29380860789387503,null,null,null,null,null,null,153103,224982.16981303695,8181.1698130369477,71879.169813036948,0.31948829488474334]
[null,null,null,null,null,null,null,null,null,null,null,1988,216901,190001,51638,26900,0.45,12105,63743,153158,216901,0.29388061834661894,null,null,null,null,null,null,153158,225085.94339794249,8184.9433979424939,71927.943397942494,0.31955768677556606]
[null,null,null,null,null,null,null,null,null,null,null,1989,217001,190001,51638,27000,0.45,12150,63788,153213,217001,0.29395256243058787,null,null,null,null,null,null,153213,225189.71698284804,8188.7169828480401,71976.71698284804,0.31962701471102373]
[null,null,null,null,null,null,null,null,null,null,null,1990,217101,190001,51638,27100,0.45,12195,63833,153268,217101,0.29402444023749313,null,null,null,null,null,null,153268,225293.49056775356,8192.4905677535571,72025.490567753557,0.31969627877949275]
[null,null,null,null,null,null,null,null,null,null,null,1991,217201,190001,51638,27200,0.45,12240,63878,153323,217201,0.29409625185887728,null,null,null,null,null,null,153323,225397.2641526591,8196.2641526591033,72074.264152659103,0.3197654790691869]
[null,null,null,null,null,null,null,null,null,null,null,1992,217301,190001,51638,27300,0.45,12285,63923,153378,217301,0.29416799738611421,null,null,null,null,null,null,153378,225501.03773756465,8200.0377375646494,72123.037737564649,0.31983461566815741]
[null,null,null,null,null,null,null,null,null,null,null,1993,217401,190001,51638,27400,0.45,12330,63968,153433,217401,0.29423967691040981,null,null,null,null,null,null,153433,225604.81132247017,8203.8113224701665,72171.811322470166,0.31990368866429347]
[null,null,null,null,null,null,null,null,null,null,null,1994,217501,190001,51638,27500,0.45,12375,64013,153488,217501,0.29431129052280219,null,null,null,null,null,null,153488,225708.58490737571,8207.5849073757126,72220.584907375713,0.31997269814532292]
[null,null,null,null,null,null,null,null,null,null,null,1995,217601,190001,51638,27600,0.45,12420,64058,153543,217601,0.29438283831416218,null,null,null,null,null,null,153543,225812.35849228123,8211.3584922812297,72269.35849228123,0.32004164419881193]
[null,null,null,null,null,null,null,null,null,null,null,1996,217701,190001,51638,27700,0.45,12465,64103,153598,217701,0.29445432037519348,null,null,null,null,null,null,153598,225916.13207718678,8215.1320771867759,72318.132077186776,0.32011052691216613]
[null,null,null,null,null,null,null,null,null,null,null,1997,217801,190001,51638,27800,0.45,12510,64148,153653,217801,0.29452573679643346,null,null,null,null,null,null,153653,226019.90566209235,8218.9056620923511,72366.905662092351,0.32017934637263057]
[null,null,null,null,null,null,null,null,null,null,null,1998,217901,190001,51638,27900,0.45,12555,64193,153708,217901,0.29459708766825299,null,null,null,null,null,null,153708,226123.6792469979,8222.6792469978973,72415.679246997897,0.32024810266728981]
[null,null,null,null,null,null,null,null,null,null,null,1999,218001,190001,51638,28000,0.45,12600,64238,153763,218001,0.29466837308085742,null,null,null,null,null,null,153763,226227.45283190341,8226.4528319034143,72464.452831903414,0.32031679588306894]
[null,null,null,null,null,null,null,null,null,null,null,2000,218101,190001,51638,28100,0.45,12645,64283,153818,218101,0.29473959312428644,null,null,null,null,null,null,153818,226331.22641680896,8230.2264168089605,72513.22641680896,0.32038542610673371]
[null,null,null,null,null,null,null,null,null,null,null,2001,218201,190001,51638,28200,0.45,12690,64328,153873,218201,0.29481074788841483,null,null,null,null,null,null,153873,226435.00000171448,8234.0000017144775,72562.000001714478,0.32045399342489045]
[null,null,null,null,null,null,null,null,null,null,null,2002,218301,190001,51638,28300,0.45,12735,64373,153928,218301,0.29488183746295255,null,null,null,null,null,null,153928,226538.77358662005,8237.7735866200528,72610.773586620053,0.32052249792398729]
[null,null,null,null,null,null,null,null,null,null,null,2003,218401,190001,51638,28400,0.45,12780,64418,153983,218401,0.29495286193744535,null,null,null,null,null,null,153983,226642.54717152557,8241.5471715255699,72659.54717152557,0.32059093969031344]
[null,null,null,null,null,null,null,null,null,null,null,2004,218501,190001,51638,28500,0.45,12825,64463,154038,218501,0.29502382140127503,null,null,null,null,null,null,154038,226746.32075643112,8245.320756431116,72708.320756431116,0.32065931881000065]
[null,null,null,null,null,null,null,null,null,null,null,2005,218601,190001,51638,28600,0.45,12870,64508,154093,218601,0.29509471594365994,null,null,null,null,null,null,154093,226850.09434133663,8249.0943413366331,72757.094341336633,0.32072763536902277]
[null,null,null,null,null,null,null,null,null,null,null,2006,218701,190001,51638,28700,0.45,12915,64553,154148,218701,0.29516554565365499,null,null,null,null,null,null,154148,226953.86792624218,8252.8679262421792,72805.867926242179,0.32079588945319665]
[null,null,null,null,null,null,null,null,null,null,null,2007,218801,190001,51638,28800,0.45,12960,64598,154203,218801,0.29523631062015254,null,null,null,null,null,null,{"$f":"T2010","v":154203},227057.64151114773,{"$f":"AD2010-U2010","v":8256.6415111477254},{"$f":"AD2010-AC2010","v":72854.641511147725},{"$f":"AF2010/AD2010","v":0.32086408114818199}]
[null,null,null,null,null,null,null,null,null,null,null,2008,218901,190001,51638,28900,0.45,13005,64643,154258,218901,0.29530701093188244,null,null,null,null,null,null,154258,227161.41509605327,8260.4150960532716,72903.415096053272,0.32093221053948218]
[null,null,null,null,null,null,null,null,null,null,null,2009,219001,190001,51638,29000,0.45,13050,64688,154313,219001,0.29537764667741245,null,null,null,null,null,null,154313,227265.18868095882,8264.1886809588177,72952.188680958818,0.32100027771244422]
[null,null,null,null,null,null,null,null,null,null,null,2010,219101,190001,51638,29100,0.45,13095,64733,154368,219101,0.29544821794514858,null,null,null,null,null,null,154368,227368.96226586436,8267.9622658643639,73000.962265864364,0.32106828275225952]
[null,null,null,null,null,null,null,null,null,null,null,2011,219201,190001,51638,29200,0.45,13140,64778,154423,219201,0.29551872482333563,null,null,null,null,null,null,154423,227472.73585076988,8271.7358507698809,73049.735850769881,0.32113622574396378]
[null,null,null,null,null,null,null,null,null,null,null,2012,219301,190001,51638,29300,0.45,13185,64823,154478,219301,0.29558916740005747,null,null,null,null,null,null,154478,227576.50943567543,8275.5094356754271,73098.509435675427,0.32120410677243799]
[null,null,null,null,null,null,null,null,null,null,null,2013,219401,190001,51638,29400,0.45,13230,64868,154533,219401,0.29565954576323716,null,null,null,null,null,null,154533,227680.28302058097,8279.2830205809732,73147.283020580973,0.321271925922408]
[null,null,null,null,null,null,null,null,null,null,null,2014,219501,190001,51638,29500,0.45,13275,64913,154588,219501,0.29572986000063783,null,null,null,null,null,null,154588,227784.05660548652,8283.0566054865194,73196.056605486519,0.32133968327844542]
[null,null,null,null,null,null,null,null,null,null,null,2015,219601,190001,51638,29600,0.45,13320,64958,154643,219601,0.29580011019986246,null,null,null,null,null,null,154643,227887.83019039204,8286.8301903920365,73244.830190392036,0.32140737892496773]
[null,null,null,null,null,null,null,null,null,null,null,2016,219701,190001,51638,29700,0.45,13365,65003,154698,219701,0.29587029644835483,null,null,null,null,null,null,154698,227991.60377529758,8290.6037752975826,73293.603775297583,0.32147501294623898]
[null,null,null,null,null,null,null,null,null,null,null,2017,219801,190001,51638,29800,0.45,13410,65048,154753,219801,0.29594041883339928,null,null,null,null,null,null,154753,228095.37736020313,8294.3773602031288,73342.377360203129,0.3215425854263696]
[null,null,null,null,null,null,null,null,null,null,null,2018,219901,190001,51638,29900,0.45,13455,65093,154808,219901,0.29601047744212167,null,null,null,null,null,null,154808,228199.15094510865,8298.1509451086458,73391.150945108646,0.32161009644931704]
[null,null,null,null,null,null,null,null,null,null,null,2019,220001,190001,51638,30000,0.45,13500,65138,154863,220001,0.29608047236148927,null,null,null,null,null,null,154863,228302.92453001422,8301.9245300142211,73439.924530014221,0.32167754609888632]
[null,null,null,null,null,null,null,null,null,null,null,2020,220101,190001,51638,30100,0.45,13545,65183,154918,220101,0.2961504036783113,null,null,null,null,null,null,154918,228406.69811491974,8305.6981149197381,73488.698114919738,0.32174493445872981]
[null,null,null,null,null,null,null,null,null,null,null,2021,220201,190001,51638,30200,0.45,13590,65228,154973,220201,0.29622027147923941,null,null,null,null,null,null,154973,228510.47169982528,8309.4716998252843,73537.471699825284,0.32181226161234827]
[null,null,null,null,null,null,null,null,null,null,null,2022,220301,190001,51638,30300,0.45,13635,65273,155028,220301,0.29629007585076783,null,null,null,null,null,null,155028,228614.24528473083,8313.2452847308305,73586.24528473083,0.32187952764309069]
[null,null,null,null,null,null,null,null,null,null,null,2023,220401,190001,51638,30400,0.45,13680,65318,155083,220401,0.29635981687923374,null,null,null,null,null,null,155083,228718.01886963635,8317.0188696363475,73635.018869636348,0.32194673263415463]
[null,null,null,null,null,null,null,null,null,null,null,2024,220501,190001,51638,30500,0.45,13725,65363,155138,220501,0.29642949465081792,null,null,null,null,null,null,155138,228821.79245454189,8320.7924545418937,73683.792454541894,0.32201387666858711]
[null,null,null,null,null,null,null,null,null,null,null,2025,220601,190001,51638,30600,0.45,13770,65408,155193,220601,0.29649910925154466,null,null,null,null,null,null,155193,228925.56603944744,8324.5660394474398,73732.56603944744,0.32208095982928431]
[null,null,null,null,null,null,null,null,null,null,null,2026,220701,190001,51638,30700,0.45,13815,65453,155248,220701,0.29656866076728244,null,null,null,null,null,null,155248,229029.33962435299,8328.339624352986,73781.339624352986,0.3221479821989921]
[null,null,null,null,null,null,null,null,null,null,null,2027,220801,190001,51638,30800,0.45,13860,65498,155303,220801,0.29663814928374421,null,null,null,null,null,null,155303,229133.1132092585,8332.113209258503,73830.113209258503,0.32221494386030658]
[null,null,null,null,null,null,null,null,null,null,null,2028,220901,190001,51638,30900,0.45,13905,65543,155358,220901,0.29670757488648764,null,null,null,null,null,null,155358,229236.88679416405,8335.8867941640492,73878.886794164049,0.32228184489567441]
[null,null,null,null,null,null,null,null,null,null,null,2029,221001,190001,51638,31000,0.45,13950,65588,155413,221001,0.29677693766091556,null,null,null,null,null,null,155413,229340.6603790696,8339.6603790695954,73927.660379069595,0.32234868538739275]
[null,null,null,null,null,null,null,null,null,null,null,2030,221101,190001,51638,31100,0.45,13995,65633,155468,221101,0.29684623769227636,null,null,null,null,null,null,155468,229444.43396397514,8343.4339639751415,73976.433963975142,0.32241546541761007]
[null,null,null,null,null,null,null,null,null,null,null,2031,221201,190001,51638,31200,0.45,14040,65678,155523,221201,0.29691547506566424,null,null,null,null,null,null,155523,229548.20754888069,8347.2075488806877,74025.207548880688,0.32248218506832615]
[null,null,null,null,null,null,null,null,null,null,null,2032,221301,190001,51638,31300,0.45,14085,65723,155578,221301,0.29698464986601958,null,null,null,null,null,null,155578,229651.9811337862,8350.9811337862047,74073.981133786205,0.32254884442139264]
[null,null,null,null,null,null,null,null,null,null,null,2033,221401,190001,51638,31400,0.45,14130,65768,155633,221401,0.29705376217812929,null,null,null,null,null,null,155633,229755.75471869175,8354.7547186917509,74122.754718691751,0.3226154435585134]
[null,null,null,null,null,null,null,null,null,null,null,2034,221501,190001,51638,31500,0.45,14175,65813,155688,221501,0.29712281208662716,null,null,null,null,null,null,155688,229859.5283035973,8358.5283035972971,74171.528303597297,0.32268198256124464]
[null,null,null,null,null,null,null,null,null,null,null,2035,221601,190001,51638,31600,0.45,14220,65858,155743,221601,0.29719179967599424,null,null,null,null,null,null,155743,229963.30188850284,8362.3018885028432,74220.301888502843,0.32274846151099523]
[null,null,null,null,null,null,null,null,null,null,null,2036,221701,190001,51638,31700,0.45,14265,65903,155798,221701,0.29726072503055917,null,null,null,null,null,null,155798,230067.07547340836,8366.0754734083603,74269.07547340836,0.32281488048902734]
[null,null,null,null,null,null,null,null,null,null,null,2037,221801,190001,51638,31800,0.45,14310,65948,155853,221801,0.29732958823449851,null,null,null,null,null,null,155853,230170.84905831391,8369.8490583139064,74317.849058313906,0.3228812395764567]
[null,null,null,null,null,null,null,null,null,null,null,2038,221901,190001,51638,31900,0.45,14355,65993,155908,221901,0.29739838937183699,null,null,null,null,null,null,155908,230274.62264321945,8373.6226432194526,74366.622643219453,0.32294753885425254]
[null,null,null,null,null,null,null,null,null,null,null,2039,222001,190001,51638,32000,0.45,14400,66038,155963,222001,0.29746712852644808,null,null,null,null,null,null,155963,230378.39622812497,8377.3962281249696,74415.39622812497,0.32301377840323819]
[null,null,null,null,null,null,null,null,null,null,null,2040,222101,190001,51638,32100,0.45,14445,66083,156018,222101,0.29753580578205413,null,null,null,null,null,null,156018,230482.16981303052,8381.1698130305158,74464.169813030516,0.32307995830409186]
[null,null,null,null,null,null,null,null,null,null,null,2041,222201,190001,51638,32200,0.45,14490,66128,156073,222201,0.29760442122222674,null,null,null,null,null,null,156073,230585.94339793606,8384.943397936062,74512.943397936062,0.32314607863734601]
[null,null,null,null,null,null,null,null,null,null,null,2042,222301,190001,51638,32300,0.45,14535,66173,156128,222301,0.29767297493038719,null,null,null,null,null,null,156128,230689.71698284158,8388.716982841579,74561.716982841579,0.32321213948338839]
[null,null,null,null,null,null,null,null,null,null,null,2043,222401,190001,51638,32400,0.45,14580,66218,156183,222401,0.29774146698980669,null,null,null,null,null,null,156183,230793.49056774715,8392.4905677471543,74610.490567747154,0.32327814092246238]
[null,null,null,null,null,null,null,null,null,null,null,2044,222501,190001,51638,32500,0.45,14625,66263,156238,222501,0.29780989748360681,null,null,null,null,null,null,156238,230897.26415265267,8396.2641526526713,74659.264152652671,0.32334408303466661]
[null,null,null,null,null,null,null,null,null,null,null,2045,222601,190001,51638,32600,0.45,14670,66308,156293,222601,0.29787826649475968,null,null,null,null,null,null,156293,231001.03773755819,8400.0377375581884,74708.037737558188,0.32340996589995619]
[null,null,null,null,null,null,null,null,null,null,null,2046,222701,190001,51638,32700,0.45,14715,66353,156348,222701,0.29794657410608844,null,null,null,null,null,null,156348,231104.81132246376,8403.8113224637636,74756.811322463764,0.32347578959814272]
[null,null,null,null,null,null,null,null,null,null,null,2047,222801,190001,51638,32800,0.45,14760,66398,156403,222801,0.2980148204002675,null,null,null,null,null,null,156403,231208.58490736931,8407.5849073693098,74805.58490736931,0.32354155420889402]
[null,null,null,null,null,null,null,null,null,null,null,2048,222901,190001,51638,32900,0.45,14805,66443,156458,222901,0.29808300545982297,null,null,null,null,null,null,156458,231312.35849227483,8411.3584922748269,74854.358492274827,0.32360725981173527]
[null,null,null,null,null,null,null,null,null,null,null,2049,223001,{"$f":"IF(M2052>0,VLOOKUP(M2052,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2052>0,VLOOKUP(M2052,ATOTaxScales,2),0)","v":51638},33000,{"$f":"IF(M2052>0,VLOOKUP(M2052,ATOTaxScales,3),0)","v":0.45},14850,66488,156513,223001,0.29815112936713289,null,null,null,null,null,null,156513,231416.13207718037,8415.132077180373,74903.132077180373,0.32367290648604902]
[null,null,null,null,null,null,null,null,null,null,null,2050,223101,190001,51638,33100,0.45,14895,66533,156568,223101,{"$f":"S2053/M2053","v":0.29821919220442761},null,null,null,null,null,null,156568,{"$f":"GetGrossSalary(AC2053)","v":231519.90566208589},8418.9056620858901,74951.90566208589,0.32373849431107532]
[null,null,null,null,null,null,null,null,null,null,null,2051,{"$f":"M2053+$M$1","v":223201},190001,51638,{"$f":"IF(M2054>0,M2054-N2054,0)","v":33200},0.45,{"$f":"IF(M2054>0,ROUND(P2054*Q2054,2),0)","v":14940},{"$f":"IF(M2054>0,ROUND(O2054+R2054,0),0)","v":66578},{"$f":"M2054-S2054","v":156623},{"$f":"M2054","v":223201},0.29828719405379006,null,null,null,null,null,null,156623,231623.67924699144,8422.6792469914362,75000.679246991436,0.32380402336591252]
[null,null,null,null,null,null,null,null,null,null,null,2052,223301,190001,51638,33300,0.45,14985,66623,156678,223301,0.29835513499715632,null,null,null,null,null,null,156678,231727.45283189701,8426.4528318970115,75049.452831897011,0.32386949372951696]
[null,null,null,null,null,null,null,null,null,null,null,2053,223401,190001,51638,33400,0.45,15030,66668,156733,223401,0.29842301511631553,null,null,null,null,null,null,156733,231831.22641680253,8430.2264168025285,75098.226416802529,0.32393490548070364]
[null,null,null,null,null,null,null,null,null,null,null,2054,223501,190001,51638,33500,0.45,15075,66713,156788,223501,0.29849083449291053,null,null,null,null,null,null,156788,231935.00000170805,8434.0000017080456,75147.000001708046,0.32400025869814664]
[null,null,null,null,null,null,null,null,null,null,null,2055,223601,190001,51638,33600,0.45,15120,66758,156843,223601,0.29855859320843825,null,null,null,null,null,null,156843,232038.77358661362,8437.7735866136209,75195.773586613621,0.32406555346037946]
[null,null,null,null,null,null,null,null,null,null,null,2056,223701,190001,51638,33700,0.45,15165,66803,156898,223701,0.29862629134424967,null,null,null,null,null,null,156898,232142.54717151914,8441.5471715191379,75244.547171519138,0.32413078984579463]
[null,null,null,null,null,null,null,null,null,null,null,2057,223801,190001,51638,33800,0.45,15210,66848,156953,223801,0.29869392898155056,null,null,null,null,null,null,156953,232246.32075642468,8445.3207564246841,75293.320756424684,0.32419596793264516]
[null,null,null,null,null,null,null,null,null,null,null,2058,223901,190001,51638,33900,0.45,15255,66893,157008,223901,0.29876150620140152,null,null,null,null,null,null,157008,232350.0943413302,8449.0943413302011,75342.094341330201,0.32426108779904389]
[null,null,null,null,null,null,null,null,null,null,null,2059,224001,190001,51638,34000,0.45,15300,66938,157063,224001,0.29882902308471837,null,null,null,null,null,null,157063,232453.86792623578,8452.8679262357764,75390.867926235776,0.32432614952296446]
[null,null,null,null,null,null,null,null,null,null,null,2060,224101,190001,51638,34100,0.45,15345,66983,157118,224101,0.29889647971227257,null,null,null,null,null,null,157118,232557.64151114129,8456.6415111412934,75439.641511141293,0.32439115318224088]
[null,null,null,null,null,null,null,null,null,null,null,2061,224201,190001,51638,34200,0.45,15390,67028,157173,224201,0.2989638761646915,null,null,null,null,null,null,157173,232661.41509604684,8460.4150960468396,75488.41509604684,0.32445609885456878]
[null,null,null,null,null,null,null,null,null,null,null,2062,224301,190001,51638,34300,0.45,15435,67073,157228,224301,0.29903121252245868,null,null,null,null,null,null,157228,232765.18868095236,8464.1886809523567,75537.188680952357,0.32452098661750495]
[null,null,null,null,null,null,null,null,null,null,null,2063,224401,190001,51638,34400,0.45,15480,67118,157283,224401,0.29909848886591417,null,null,null,null,null,null,157283,232868.96226585793,8467.9622658579319,75585.962265857932,0.32458581654846824]
[null,null,null,null,null,null,null,null,null,null,null,2064,224501,190001,51638,34500,0.45,15525,67163,157338,224501,0.29916570527525488,null,null,null,null,null,null,157338,232972.73585076348,8471.7358507634781,75634.735850763478,0.32465058872473901]
[null,null,null,null,null,null,null,null,null,null,null,2065,224601,190001,51638,34600,0.45,15570,67208,157393,224601,0.29923286183053505,null,null,null,null,null,null,157393,233076.509435669,8475.5094356689951,75683.509435668995,0.32471530322346043]
[null,null,null,null,null,null,null,null,null,null,null,2066,224701,190001,51638,34700,0.45,15615,67253,157448,224701,0.29929995861166619,null,null,null,null,null,null,157448,233180.28302057451,8479.2830205745122,75732.283020574512,0.32477996012163823]
[null,null,null,null,null,null,null,null,null,null,null,2067,224801,190001,51638,34800,0.45,15660,67298,157503,224801,0.29936699569841774,null,null,null,null,null,null,157503,233284.05660548006,8483.0566054800584,75781.056605480058,0.32484455949614127]
[null,null,null,null,null,null,null,null,null,null,null,2068,224901,190001,51638,34900,0.45,15705,67343,157558,224901,0.2994339731704172,null,null,null,null,null,null,157558,233387.83019038563,8486.8301903856336,75829.830190385634,0.3249091014237015]
[null,null,null,null,null,null,null,null,null,null,null,2069,225001,190001,51638,35000,0.45,15750,67388,157613,225001,0.29950089110715061,null,null,null,null,null,null,157613,233491.60377529115,8490.6037752911507,75878.603775291151,0.3249735859809143]
[null,null,null,null,null,null,null,null,null,null,null,2070,225101,190001,51638,35100,0.45,15795,67433,157668,225101,0.29956774958796273,null,null,null,null,null,null,157668,233595.3773601967,8494.3773601966968,75927.377360196697,0.32503801324423931]
[null,null,null,null,null,null,null,null,null,null,null,2071,225201,190001,51638,35200,0.45,15840,67478,157723,225201,0.2996345486920573,null,null,null,null,null,null,{"$f":"T2074","v":157723},233699.15094510224,{"$f":"AD2074-U2074","v":8498.150945102243},{"$f":"AD2074-AC2074","v":75976.150945102243},{"$f":"AF2074/AD2074","v":0.32510238329000019}]
[null,null,null,null,null,null,null,null,null,null,null,2072,225301,190001,51638,35300,0.45,15885,67523,157778,225301,0.29970128849849759,null,null,null,null,null,null,157778,233802.92453000776,8501.92453000776,76024.92453000776,0.32516669619438499]
[null,null,null,null,null,null,null,null,null,null,null,2073,225401,190001,51638,35400,0.45,15930,67568,157833,225401,0.29976796908620634,null,null,null,null,null,null,157833,233906.69811491331,8505.6981149133062,76073.698114913306,0.32523095203344687]
[null,null,null,null,null,null,null,null,null,null,null,2074,225501,190001,51638,35500,0.45,15975,67613,157888,225501,0.29983459053396661,null,null,null,null,null,null,157888,234010.47169981885,8509.4716998188524,76122.471699818852,0.32529515088310373]
[null,null,null,null,null,null,null,null,null,null,null,2075,225601,190001,51638,35600,0.45,16020,67658,157943,225601,0.29990115292042147,null,null,null,null,null,null,157943,234114.24528472443,8513.2452847244276,76171.245284724428,0.32535929281913917]
[null,null,null,null,null,null,null,null,null,null,null,2076,225701,190001,51638,35700,0.45,16065,67703,157998,225701,0.29996765632407479,null,null,null,null,null,null,157998,234218.01886962994,8517.0188696299447,76220.018869629945,0.32542337791720205]
[null,null,null,null,null,null,null,null,null,null,null,2077,225801,190001,51638,35800,0.45,16110,67748,158053,225801,0.30003410082329129,null,null,null,null,null,null,158053,234321.79245453546,8520.7924545354617,76268.792454535462,0.32548740625280764]
[null,null,null,null,null,null,null,null,null,null,null,2078,225901,190001,51638,35900,0.45,16155,67793,158108,225901,0.30010048649629706,null,null,null,null,null,null,158108,234425.56603944098,8524.5660394409788,76317.566039440979,0.32555137790133742]
[null,null,null,null,null,null,null,null,null,null,null,2079,226001,190001,51638,36000,0.45,16200,67838,158163,226001,0.30016681342117957,null,null,null,null,null,null,158163,234529.33962434655,8528.339624346554,76366.339624346554,0.32561529293803948]
[null,null,null,null,null,null,null,null,null,null,null,2080,226101,190001,51638,36100,0.45,16245,67883,158218,226101,0.30023308167588819,null,null,null,null,null,null,158218,234633.1132092521,8532.1132092521002,76415.1132092521,0.3256791514380285]
[null,null,null,null,null,null,null,null,null,null,null,2081,226201,190001,51638,36200,0.45,16290,67928,158273,226201,0.30029929133823458,null,null,null,null,null,null,158273,234736.88679415762,8535.8867941576173,76463.886794157617,0.32574295347628651]
[null,null,null,null,null,null,null,null,null,null,null,2082,226301,190001,51638,36300,0.45,16335,67973,158328,226301,0.3003654424858927,null,null,null,null,null,null,158328,234840.66037906316,8539.6603790631634,76512.660379063163,0.32580669912766319]
[null,null,null,null,null,null,null,null,null,null,null,2083,226401,190001,51638,36400,0.45,16380,68018,158383,226401,0.30043153519639931,null,null,null,null,null,null,158383,234944.43396396871,8543.4339639687096,76561.43396396871,0.32587038846687572]
[null,null,null,null,null,null,null,null,null,null,null,2084,226501,190001,51638,36500,0.45,16425,68063,158438,226501,0.30049756954715434,null,null,null,null,null,null,158438,235048.20754887426,8547.2075488742557,76610.207548874256,0.32593402156850942]
[null,null,null,null,null,null,null,null,null,null,null,2085,226601,190001,51638,36600,0.45,16470,68108,158493,226601,0.30056354561542092,null,null,null,null,null,null,158493,235151.9811337798,8550.9811337798019,76658.981133779802,0.32599759850701793]
[null,null,null,null,null,null,null,null,null,null,null,2086,226701,190001,51638,36700,0.45,16515,68153,158548,226701,0.30062946347832609,null,null,null,null,null,null,158548,235255.75471868532,8554.7547186853189,76707.754718685319,0.32606111935672349]
[null,null,null,null,null,null,null,null,null,null,null,2087,226801,190001,51638,36800,0.45,16560,68198,158603,226801,0.30069532321286063,null,null,null,null,null,null,158603,235359.52830359084,8558.528303590836,76756.528303590836,0.32612458419181739]
[null,null,null,null,null,null,null,null,null,null,null,2088,226901,190001,51638,36900,0.45,16605,68243,158658,226901,0.30076112489587969,null,null,null,null,null,null,158658,235463.30188849641,8562.3018884964113,76805.301888496411,0.32618799308636021]
[null,null,null,null,null,null,null,null,null,null,null,2089,227001,190001,51638,37000,0.45,16650,68288,158713,227001,0.30082686860410307,null,null,null,null,null,null,158713,235567.07547340193,8566.0754734019283,76854.075473401928,0.32625134611428153]
[null,null,null,null,null,null,null,null,null,null,null,2090,227101,190001,51638,37100,0.45,16695,68333,158768,227101,0.30089255441411533,null,null,null,null,null,null,158768,235670.84905830745,8569.8490583074454,76902.849058307445,0.32631464334938121]
[null,null,null,null,null,null,null,null,null,null,null,2091,227201,190001,51638,37200,0.45,16740,68378,158823,227201,0.30095818240236621,null,null,null,null,null,null,158823,235774.62264321302,8573.6226432130206,76951.622643213021,0.3263778848653292]
[null,null,null,null,null,null,null,null,null,null,null,2092,227301,190001,51638,37300,0.45,16785,68423,158878,227301,0.30102375264517095,null,null,null,null,null,null,158878,235878.39622811854,8577.3962281185377,77000.396228118538,0.32644107073566531]
[null,null,null,null,null,null,null,null,null,null,null,2093,227401,190001,51638,37400,0.45,16830,68468,158933,227401,0.30108926521871054,null,null,null,null,null,null,158933,235982.16981302408,8581.1698130240839,77049.169813024084,0.32650420103380057]
[null,null,null,null,null,null,null,null,null,null,null,2094,227501,190001,51638,37500,0.45,16875,68513,158988,227501,0.30115472019903211,null,null,null,null,null,null,158988,236085.94339792963,8584.94339792963,77097.94339792963,0.32656727583301659]
[null,null,null,null,null,null,null,null,null,null,null,2095,227601,190001,51638,37600,0.45,16920,68558,159043,227601,0.30122011766204893,null,null,null,null,null,null,159043,236189.71698283515,8588.7169828351471,77146.716982835147,0.32663029520646619]
[null,null,null,null,null,null,null,null,null,null,null,2096,227701,190001,51638,37700,0.45,16965,68603,159098,227701,0.30128545768354115,null,null,null,null,null,null,159098,236293.49056774072,8592.4905677407223,77195.490567740722,0.32669325922717402]
[null,null,null,null,null,null,null,null,null,null,null,2097,227801,190001,51638,37800,0.45,17010,68648,159153,227801,0.30135074033915565,null,null,null,null,null,null,159153,236397.26415264627,8596.2641526462685,77244.264152646268,0.32675616796803603]
[null,null,null,null,null,null,null,null,null,null,null,2098,227901,190001,51638,37900,0.45,17055,68693,159208,227901,0.30141596570440676,null,null,null,null,null,null,159208,236501.03773755179,8600.0377375517855,77293.037737551786,0.32681902150182046]
[null,null,null,null,null,null,null,null,null,null,null,2099,228001,190001,51638,38000,0.45,17100,68738,159263,228001,0.30148113385467606,null,null,null,null,null,null,159263,236604.8113224573,8603.8113224573026,77341.811322457303,0.32688181990116794]
[null,null,null,null,null,null,null,null,null,null,null,2100,228101,190001,51638,38100,0.45,17145,68783,159318,228101,0.3015462448652132,null,null,null,null,null,null,159318,236708.58490736285,8607.5849073628488,77390.584907362849,0.32694456323859172]
[null,null,null,null,null,null,null,null,null,null,null,2101,228201,190001,51638,38200,0.45,17190,68828,159373,228201,0.3016112988111358,null,null,null,null,null,null,159373,236812.35849226837,8611.3584922683658,77439.358492268366,0.32700725158647775]
[null,null,null,null,null,null,null,null,null,null,null,2102,228301,190001,51638,38300,0.45,17235,68873,159428,228301,0.30167629576742983,null,null,null,null,null,null,159428,236916.13207717394,8615.1320771739411,77488.132077173941,0.32706988501708556]
[null,null,null,null,null,null,null,null,null,null,null,2103,228401,190001,51638,38400,0.45,17280,68918,159483,228401,0.30174123580895007,null,null,null,null,null,null,159483,237019.90566207949,8618.9056620794872,77536.905662079487,0.32713246360254761]
[null,null,null,null,null,null,null,null,null,null,null,2104,228501,190001,51638,38500,0.45,17325,68963,159538,228501,0.30180611901042009,null,null,null,null,null,null,159538,237123.679246985,8622.6792469850043,77585.679246985004,0.3271949874148703]
[null,null,null,null,null,null,null,null,null,null,null,2105,228601,190001,51638,38600,0.45,17370,69008,159593,228601,0.30187094544643289,null,null,null,null,null,null,159593,237227.45283189055,8626.4528318905504,77634.45283189055,0.3272574565259343]
[null,null,null,null,null,null,null,null,null,null,null,2106,228701,190001,51638,38700,0.45,17415,69053,159648,228701,0.30193571519145085,null,null,null,null,null,null,159648,237331.2264167961,8630.2264167960966,77683.226416796097,0.32731987100749421]
[null,null,null,null,null,null,null,null,null,null,null,2107,228801,190001,51638,38800,0.45,17460,69098,159703,228801,0.30200042831980628,null,null,null,null,null,null,159703,237435.00000170164,8634.0000017016428,77732.000001701643,0.3273822309311793]
[null,null,null,null,null,null,null,null,null,null,null,2108,228901,190001,51638,38900,0.45,17505,69143,159758,228901,0.30206508490570161,null,null,null,null,null,null,159758,237538.77358660719,8637.7735866071889,77780.773586607189,0.32744453636849369]
[null,null,null,null,null,null,null,null,null,null,null,2109,229001,190001,51638,39000,0.45,17550,69188,159813,229001,0.30212968502320953,null,null,null,null,null,null,159813,237642.54717151274,8641.5471715127351,77829.547171512735,0.32750678739081662]
[null,null,null,null,null,null,null,null,null,null,null,2110,229101,190001,51638,39100,0.45,17595,69233,159868,229101,0.3021942287462735,null,null,null,null,null,null,159868,237746.32075641825,8645.3207564182521,77878.320756418252,0.3275689840694026]
[null,null,null,null,null,null,null,null,null,null,null,2111,229201,190001,51638,39200,0.45,17640,69278,159923,229201,0.30225871614870792,null,null,null,null,null,null,159923,237850.09434132377,8649.0943413237692,77927.094341323769,0.3276311264753819]
[null,null,null,null,null,null,null,null,null,null,null,2112,229301,190001,51638,39300,0.45,17685,69323,159978,229301,0.3023231473041984,null,null,null,null,null,null,159978,237953.86792622934,8652.8679262293444,77975.867926229344,0.32769321467976092]
[null,null,null,null,null,null,null,null,null,null,null,2113,229401,{"$f":"IF(M2116>0,VLOOKUP(M2116,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2116>0,VLOOKUP(M2116,ATOTaxScales,2),0)","v":51638},39400,{"$f":"IF(M2116>0,VLOOKUP(M2116,ATOTaxScales,3),0)","v":0.45},17730,69368,160033,229401,0.30238752228630217,null,null,null,null,null,null,160033,238057.64151113489,8656.6415111348906,78024.641511134891,0.32775524875342166]
[null,null,null,null,null,null,null,null,null,null,null,2114,229501,190001,51638,39500,0.45,17775,69413,160088,229501,{"$f":"S2117/M2117","v":0.30245184116844809},null,null,null,null,null,null,160088,{"$f":"GetGrossSalary(AC2117)","v":238161.41509604041},8660.4150960404077,78073.415096040408,0.32781722876712294]
[null,null,null,null,null,null,null,null,null,null,null,2115,{"$f":"M2117+$M$1","v":229601},190001,51638,{"$f":"IF(M2118>0,M2118-N2118,0)","v":39600},0.45,{"$f":"IF(M2118>0,ROUND(P2118*Q2118,2),0)","v":17820},{"$f":"IF(M2118>0,ROUND(O2118+R2118,0),0)","v":69458},{"$f":"M2118-S2118","v":160143},{"$f":"M2118","v":229601},0.30251610402393719,null,null,null,null,null,null,160143,238265.18868094595,8664.1886809459538,78122.188680945954,0.32787915479150054]
[null,null,null,null,null,null,null,null,null,null,null,2116,229701,190001,51638,39700,0.45,17865,69503,160198,229701,0.30258031092594284,null,null,null,null,null,null,160198,238368.9622658515,8667.9622658515,78170.9622658515,0.32794102689706678]
[null,null,null,null,null,null,null,null,null,null,null,2117,229801,190001,51638,39800,0.45,17910,69548,160253,229801,0.3026444619475111,null,null,null,null,null,null,160253,238472.73585075702,8671.735850757017,78219.735850757017,0.32800284515421141]
[null,null,null,null,null,null,null,null,null,null,null,2118,229901,190001,51638,39900,0.45,17955,69593,160308,229901,0.30270855716156087,null,null,null,null,null,null,160308,238576.50943566259,8675.5094356625923,78268.509435662592,0.32806460963320205]
[null,null,null,null,null,null,null,null,null,null,null,2119,230001,190001,51638,40000,0.45,18000,69638,160363,230001,0.30277259664088418,null,null,null,null,null,null,160363,238680.28302056811,8679.2830205681094,78317.283020568109,0.32812632040418344]
[null,null,null,null,null,null,null,null,null,null,null,2120,230101,190001,51638,40100,0.45,18045,69683,160418,230101,0.30283658045814665,null,null,null,null,null,null,160418,238784.05660547366,8683.0566054736555,78366.056605473656,0.32818797753717893]
[null,null,null,null,null,null,null,null,null,null,null,2121,230201,190001,51638,40200,0.45,18090,69728,160473,230201,0.30290050868588753,null,null,null,null,null,null,160473,238887.83019037917,8686.8301903791726,78414.830190379173,0.32824958110209002]
[null,null,null,null,null,null,null,null,null,null,null,2122,230301,190001,51638,40300,0.45,18135,69773,160528,230301,0.30296438139652021,null,null,null,null,null,null,160528,238991.60377528472,8690.6037752847187,78463.603775284719,0.32831113116869681]
[null,null,null,null,null,null,null,null,null,null,null,2123,230401,190001,51638,40400,0.45,18180,69818,160583,230401,0.30302819866233222,null,null,null,null,null,null,160583,239095.37736019024,8694.3773601902358,78512.377360190236,0.32837262780665816]
[null,null,null,null,null,null,null,null,null,null,null,2124,230501,190001,51638,40500,0.45,18225,69863,160638,230501,0.30309196055548565,null,null,null,null,null,null,160638,239199.15094509581,8698.150945095811,78561.150945095811,0.32843407108551242]
[null,null,null,null,null,null,null,null,null,null,null,2125,230601,190001,51638,40600,0.45,18270,69908,160693,230601,0.30315566714801756,null,null,null,null,null,null,160693,239302.92453000136,8701.9245300013572,78609.924530001357,0.3284954610746767]
[null,null,null,null,null,null,null,null,null,null,null,2126,230701,190001,51638,40700,0.45,18315,69953,160748,230701,0.30321931851183997,null,null,null,null,null,null,160748,239406.6981149069,8705.6981149069034,78658.698114906903,0.32855679784344821]
[null,null,null,null,null,null,null,null,null,null,null,2127,230801,190001,51638,40800,0.45,18360,69998,160803,230801,0.30328291471874036,null,null,null,null,null,null,160803,239510.47169981242,8709.4716998124204,78707.47169981242,0.32861808146100385]
[null,null,null,null,null,null,null,null,null,null,null,2128,230901,190001,51638,40900,0.45,18405,70043,160858,230901,0.30334645584038183,null,null,null,null,null,null,160858,239614.24528471794,8713.2452847179375,78756.245284717937,0.32867931199640088]
[null,null,null,null,null,null,null,null,null,null,null,2129,231001,190001,51638,41000,0.45,18450,70088,160913,231001,0.30340994194830323,null,null,null,null,null,null,160913,239718.01886962351,8717.0188696235127,78805.018869623513,0.32874048951857698]
[null,null,null,null,null,null,null,null,null,null,null,2130,231101,190001,51638,41100,0.45,18495,70133,160968,231101,0.30347337311391986,null,null,null,null,null,null,160968,239821.79245452906,8720.7924545290589,78853.792454529059,0.32880161409635023]
[null,null,null,null,null,null,null,null,null,null,null,2131,231201,190001,51638,41200,0.45,18540,70178,161023,231201,0.30353674940852332,null,null,null,null,null,null,161023,239925.56603943458,8724.5660394345759,78902.566039434576,0.32886268579841971]
[null,null,null,null,null,null,null,null,null,null,null,2132,231301,190001,51638,41300,0.45,18585,70223,161078,231301,0.30360007090328189,null,null,null,null,null,null,161078,240029.33962434009,8728.339624340093,78951.339624340093,0.32892370469336601]
[null,null,null,null,null,null,null,null,null,null,null,2133,231401,190001,51638,41400,0.45,18630,70268,161133,231401,0.30366333766924086,null,null,null,null,null,null,161133,240133.11320924564,8732.1132092456392,79000.113209245639,0.32898467084965094]
[null,null,null,null,null,null,null,null,null,null,null,2134,231501,190001,51638,41500,0.45,18675,70313,161188,231501,0.30372654977732277,null,null,null,null,null,null,161188,240236.88679415119,8735.8867941511853,79048.886794151185,0.32904558433561798]
[null,null,null,null,null,null,null,null,null,null,null,2135,231601,190001,51638,41600,0.45,18720,70358,161243,231601,0.30378970729832772,null,null,null,null,null,null,{"$f":"T2138","v":161243},240340.66037905676,{"$f":"AD2138-U2138","v":8739.6603790567606},{"$f":"AD2138-AC2138","v":79097.660379056761},{"$f":"AF2138/AD2138","v":0.32910644521949278}]
[null,null,null,null,null,null,null,null,null,null,null,2136,231701,190001,51638,41700,0.45,18765,70403,161298,231701,0.30385281030293354,null,null,null,null,null,null,161298,240444.43396396228,8743.4339639622776,79146.433963962278,0.32916725356938276]
[null,null,null,null,null,null,null,null,null,null,null,2137,231801,190001,51638,41800,0.45,18810,70448,161353,231801,0.30391585886169603,null,null,null,null,null,null,161353,240548.20754886782,8747.2075488678238,79195.207548867824,0.32922800945327835]
[null,null,null,null,null,null,null,null,null,null,null,2138,231901,190001,51638,41900,0.45,18855,70493,161408,231901,0.3039788530450494,null,null,null,null,null,null,161408,240651.98113377337,8750.9811337733699,79243.98113377337,0.32928871293905249]
[null,null,null,null,null,null,null,null,null,null,null,2139,232001,190001,51638,42000,0.45,18900,70538,161463,232001,0.30404179292330635,null,null,null,null,null,null,161463,240755.75471867889,8754.754718678887,79292.754718678887,0.32934936409446086]
[null,null,null,null,null,null,null,null,null,null,null,2140,232101,190001,51638,42100,0.45,18945,70583,161518,232101,0.30410467856665846,null,null,null,null,null,null,161518,240859.52830358443,8758.5283035844332,79341.528303584433,0.32940996298714287]
[null,null,null,null,null,null,null,null,null,null,null,2141,232201,190001,51638,42200,0.45,18990,70628,161573,232201,0.30416751004517639,null,null,null,null,null,null,161573,240963.30188848998,8762.3018884899793,79390.301888489979,0.32947050968462094]
[null,null,null,null,null,null,null,null,null,null,null,2142,232301,190001,51638,42300,0.45,19035,70673,161628,232301,0.30423028742881003,null,null,null,null,null,null,161628,241067.07547339553,8766.0754733955255,79439.075473395525,0.32953100425430154]
[null,null,null,null,null,null,null,null,null,null,null,2143,232401,190001,51638,42400,0.45,19080,70718,161683,232401,0.30429301078738902,null,null,null,null,null,null,161683,241170.84905830104,8769.8490583010425,79487.849058301043,0.32959144676347479]
[null,null,null,null,null,null,null,null,null,null,null,2144,232501,190001,51638,42500,0.45,19125,70763,161738,232501,0.30435568019062281,null,null,null,null,null,null,161738,241274.62264320656,8773.6226432065596,79536.62264320656,0.32965183727931541]
[null,null,null,null,null,null,null,null,null,null,null,2145,232601,190001,51638,42600,0.45,19170,70808,161793,232601,0.30441829570810097,null,null,null,null,null,null,161793,241378.39622811211,8777.3962281121057,79585.396228112106,0.32971217586888252]
[null,null,null,null,null,null,null,null,null,null,null,2146,232701,190001,51638,42700,0.45,19215,70853,161848,232701,0.30448085740929348,null,null,null,null,null,null,161848,241482.16981301765,8781.1698130176519,79634.169813017652,0.32977246259911974]
[null,null,null,null,null,null,null,null,null,null,null,2147,232801,190001,51638,42800,0.45,19260,70898,161903,232801,0.30454336536355087,null,null,null,null,null,null,161903,241585.94339792323,8784.9433979232272,79682.943397923227,0.32983269753685601]
[null,null,null,null,null,null,null,null,null,null,null,2148,232901,190001,51638,42900,0.45,19305,70943,161958,232901,0.30460581964010458,null,null,null,null,null,null,161958,241689.71698282874,8788.7169828287442,79731.716982828744,0.32989288074880496]
[null,null,null,null,null,null,null,null,null,null,null,2149,233001,190001,51638,43000,0.45,19350,70988,162013,233001,0.30466822030806734,null,null,null,null,null,null,162013,241793.49056773426,8792.4905677342613,79780.490567734261,0.32995301230156621]
[null,null,null,null,null,null,null,null,null,null,null,2150,233101,190001,51638,43100,0.45,19395,71033,162068,233101,0.30473056743643312,null,null,null,null,null,null,162068,241897.26415263978,8796.2641526397783,79829.264152639778,0.33001309226162495]
[null,null,null,null,null,null,null,null,null,null,null,2151,233201,190001,51638,43200,0.45,19440,71078,162123,233201,0.30479286109407766,null,null,null,null,null,null,162123,242001.03773754538,8800.0377375453827,79878.037737545383,0.33007312069535255]
[null,null,null,null,null,null,null,null,null,null,null,2152,233301,190001,51638,43300,0.45,19485,71123,162178,233301,0.30485510134975846,null,null,null,null,null,null,162178,242104.8113224509,8803.8113224508998,79926.8113224509,0.33013309766900578]
[null,null,null,null,null,null,null,null,null,null,null,2153,233401,190001,51638,43400,0.45,19530,71168,162233,233401,0.30491728827211539,null,null,null,null,null,null,162233,242208.58490735642,8807.5849073564168,79975.584907356417,0.33019302324872868]
[null,null,null,null,null,null,null,null,null,null,null,2154,233501,190001,51638,43500,0.45,19575,71213,162288,233501,0.30497942192967054,null,null,null,null,null,null,162288,242312.35849226196,8811.358492261963,80024.358492261963,0.33025289750055187]
[null,null,null,null,null,null,null,null,null,null,null,2155,233601,190001,51638,43600,0.45,19620,71258,162343,233601,0.30504150239082883,null,null,null,null,null,null,162343,242416.13207716751,8815.1320771675091,80073.132077167509,0.33031272049039251]
[null,null,null,null,null,null,null,null,null,null,null,2156,233701,190001,51638,43700,0.45,19665,71303,162398,233701,0.30510352972387794,null,null,null,null,null,null,162398,242519.90566207303,8818.9056620730262,80121.905662073026,0.33037249228405524]
[null,null,null,null,null,null,null,null,null,null,null,2157,233801,190001,51638,43800,0.45,19710,71348,162453,233801,0.30516550399698888,null,null,null,null,null,null,162453,242623.6792469786,8822.6792469786014,80170.679246978601,0.33043221294723224]
[null,null,null,null,null,null,null,null,null,null,null,2158,233901,190001,51638,43900,0.45,19755,71393,162508,233901,0.305227425278216,null,null,null,null,null,null,162508,242727.45283188412,8826.4528318841185,80219.452831884118,0.33049188254550282]
[null,null,null,null,null,null,null,null,null,null,null,2159,234001,190001,51638,44000,0.45,19800,71438,162563,234001,0.30528929363549728,null,null,null,null,null,null,162563,242831.22641678966,8830.2264167896647,80268.226416789665,0.33055150114433479]
[null,null,null,null,null,null,null,null,null,null,null,2160,234101,190001,51638,44100,0.45,19845,71483,162618,234101,0.3053511091366547,null,null,null,null,null,null,162618,242935.00000169521,8834.0000016952108,80317.000001695211,0.33061106880908375]
[null,null,null,null,null,null,null,null,null,null,null,2161,234201,190001,51638,44200,0.45,19890,71528,162673,234201,0.30541287184939431,null,null,null,null,null,null,162673,243038.77358660073,8837.7735866007279,80365.773586600728,0.33067058560499368]
[null,null,null,null,null,null,null,null,null,null,null,2162,234301,190001,51638,44300,0.45,19935,71573,162728,234301,0.30547458184130671,null,null,null,null,null,null,162728,243142.54717150627,8841.547171506274,80414.547171506274,0.33073005159719743]
[null,null,null,null,null,null,null,null,null,null,null,2163,234401,190001,51638,44400,0.45,19980,71618,162783,234401,0.305536239179867,null,null,null,null,null,null,162783,243246.32075641185,8845.3207564118493,80463.320756411849,0.33078946685071647]
[null,null,null,null,null,null,null,null,null,null,null,2164,234501,190001,51638,44500,0.45,20025,71663,162838,234501,0.30559784393243528,null,null,null,null,null,null,162838,243350.09434131737,8849.0943413173663,80512.094341317366,0.33084883143046129]
[null,null,null,null,null,null,null,null,null,null,null,2165,234601,190001,51638,44600,0.45,20070,71708,162893,234601,0.30565939616625676,null,null,null,null,null,null,162893,243453.86792622288,8852.8679262228834,80560.867926222883,0.33090814540123198]
[null,null,null,null,null,null,null,null,null,null,null,2166,234701,190001,51638,44700,0.45,20115,71753,162948,234701,0.30572089594846208,null,null,null,null,null,null,162948,243557.64151112843,8856.6415111284296,80609.64151112843,0.33096740882771802]
[null,null,null,null,null,null,null,null,null,null,null,2167,234801,190001,51638,44800,0.45,20160,71798,163003,234801,0.30578234334606752,null,null,null,null,null,null,163003,243661.41509603398,8860.4150960339757,80658.415096033976,0.33102662177449876]
[null,null,null,null,null,null,null,null,null,null,null,2168,234901,190001,51638,44900,0.45,20205,71843,163058,234901,0.30584373842597518,null,null,null,null,null,null,163058,243765.18868093955,8864.188680939551,80707.188680939551,0.33108578430604352]
[null,null,null,null,null,null,null,null,null,null,null,2169,235001,190001,51638,45000,0.45,20250,71888,163113,235001,0.3059050812549734,null,null,null,null,null,null,163113,243868.96226584507,8867.962265845068,80755.962265845068,0.33114489648671169]
[null,null,null,null,null,null,null,null,null,null,null,2170,235101,190001,51638,45100,0.45,20295,71933,163168,235101,0.30596637189973669,null,null,null,null,null,null,163168,243972.73585075059,8871.7358507505851,80804.735850750585,0.33120395838075356]
[null,null,null,null,null,null,null,null,null,null,null,2171,235201,190001,51638,45200,0.45,20340,71978,163223,235201,0.30602761042682641,null,null,null,null,null,null,163223,244076.50943565613,8875.5094356561312,80853.509435656131,0.33126297005231004]
[null,null,null,null,null,null,null,null,null,null,null,2172,235301,190001,51638,45300,0.45,20385,72023,163278,235301,0.30608879690269059,null,null,null,null,null,null,163278,244180.28302056168,8879.2830205616774,80902.283020561677,0.33132193156541284]
[null,null,null,null,null,null,null,null,null,null,null,2173,235401,190001,51638,45400,0.45,20430,72068,163333,235401,0.30614993139366442,null,null,null,null,null,null,163333,244284.05660546722,8883.0566054672236,80951.056605467224,0.33138084298398496]
[null,null,null,null,null,null,null,null,null,null,null,2174,235501,190001,51638,45500,0.45,20475,72113,163388,235501,0.30621101396597045,null,null,null,null,null,null,163388,244387.83019037274,8886.8301903727406,80999.830190372741,0.33143970437184067]
[null,null,null,null,null,null,null,null,null,null,null,2175,235601,190001,51638,45600,0.45,20520,72158,163443,235601,0.30627204468571867,null,null,null,null,null,null,163443,244491.60377527832,8890.6037752783159,81048.603775278316,0.33149851579268635]
[null,null,null,null,null,null,null,null,null,null,null,2176,235701,190001,51638,45700,0.45,20565,72203,163498,235701,0.30633302361890702,null,null,null,null,null,null,163498,244595.37736018383,8894.3773601838329,81097.377360183833,0.33155727731011964]
[null,null,null,null,null,null,null,null,null,null,null,2177,235801,{"$f":"IF(M2180>0,VLOOKUP(M2180,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2180>0,VLOOKUP(M2180,ATOTaxScales,2),0)","v":51638},45800,{"$f":"IF(M2180>0,VLOOKUP(M2180,ATOTaxScales,3),0)","v":0.45},20610,72248,163553,235801,0.3063939508314214,null,null,null,null,null,null,163553,244699.15094508938,8898.1509450893791,81146.150945089379,0.33161598898763084]
[null,null,null,null,null,null,null,null,null,null,null,2178,235901,190001,51638,45900,0.45,20655,72293,163608,235901,{"$f":"S2181/M2181","v":0.30645482638903609},null,null,null,null,null,null,163608,{"$f":"GetGrossSalary(AC2181)","v":244802.9245299949},8901.9245299948961,81194.924529994896,0.33167465088860221]
[null,null,null,null,null,null,null,null,null,null,null,2179,{"$f":"M2181+$M$1","v":236001},190001,51638,{"$f":"IF(M2182>0,M2182-N2182,0)","v":46000},0.45,{"$f":"IF(M2182>0,ROUND(P2182*Q2182,2),0)","v":20700},{"$f":"IF(M2182>0,ROUND(O2182+R2182,0),0)","v":72338},{"$f":"M2182-S2182","v":163663},{"$f":"M2182","v":236001},0.30651565035741374,null,null,null,null,null,null,163663,244906.69811490047,8905.6981149004714,81243.698114900471,0.33173326307630902]
[null,null,null,null,null,null,null,null,null,null,null,2180,236101,190001,51638,46100,0.45,20745,72383,163718,236101,0.3065764228021059,null,null,null,null,null,null,163718,245010.47169980602,8909.4716998060176,81292.471699806018,0.33179182561391879]
[null,null,null,null,null,null,null,null,null,null,null,2181,236201,190001,51638,46200,0.45,20790,72428,163773,236201,0.30663714378855295,null,null,null,null,null,null,163773,245114.24528471153,8913.2452847115346,81341.245284711535,0.33185033856449231]
[null,null,null,null,null,null,null,null,null,null,null,2182,236301,190001,51638,46300,0.45,20835,72473,163828,236301,0.30669781338208474,null,null,null,null,null,null,163828,245218.01886961705,8917.0188696170517,81390.018869617052,0.33190880199098377]
[null,null,null,null,null,null,null,null,null,null,null,2183,236401,190001,51638,46400,0.45,20880,72518,163883,236401,0.30675843164792027,null,null,null,null,null,null,163883,245321.79245452263,8920.7924545226269,81438.792454522627,0.3319672159562409]
[null,null,null,null,null,null,null,null,null,null,null,2184,236501,190001,51638,46500,0.45,20925,72563,163938,236501,0.30681899865116852,null,null,null,null,null,null,163938,245425.56603942817,8924.5660394281731,81487.566039428173,0.33202558052300474]
[null,null,null,null,null,null,null,null,null,null,null,2185,236601,190001,51638,46600,0.45,20970,72608,163993,236601,0.30687951445682815,null,null,null,null,null,null,163993,245529.33962433369,8928.3396243336902,81536.33962433369,0.3320838957539104]
[null,null,null,null,null,null,null,null,null,null,null,2186,236701,190001,51638,46700,0.45,21015,72653,164048,236701,0.30693997912978821,null,null,null,null,null,null,164048,245633.11320923921,8932.1132092392072,81585.113209239207,0.33214216171148736]
[null,null,null,null,null,null,null,null,null,null,null,2187,236801,190001,51638,46800,0.45,21060,72698,164103,236801,0.30700039273482799,null,null,null,null,null,null,164103,245736.88679414475,8935.8867941447534,81633.886794144753,0.33220037845815936]
[null,null,null,null,null,null,null,null,null,null,null,2188,236901,190001,51638,46900,0.45,21105,72743,164158,236901,0.30706075533661742,null,null,null,null,null,null,164158,245840.6603790503,8939.6603790502995,81682.6603790503,0.33225854605624472]
[null,null,null,null,null,null,null,null,null,null,null,2189,237001,190001,51638,47000,0.45,21150,72788,164213,237001,0.30712106699971731,null,null,null,null,null,null,164213,245944.43396395585,8943.4339639558457,81731.433963955846,0.3323166645679565]
[null,null,null,null,null,null,null,null,null,null,null,2190,237101,190001,51638,47100,0.45,21195,72833,164268,237101,0.30718132778857954,null,null,null,null,null,null,164268,246048.20754886139,8947.2075488613918,81780.207548861392,0.33237473405540297]
[null,null,null,null,null,null,null,null,null,null,null,2191,237201,190001,51638,47200,0.45,21240,72878,164323,237201,0.30724153776754737,null,null,null,null,null,null,164323,246151.98113376694,8950.981133766938,81828.981133766938,0.33243275458058746]
[null,null,null,null,null,null,null,null,null,null,null,2192,237301,190001,51638,47300,0.45,21285,72923,164378,237301,0.30730169700085547,null,null,null,null,null,null,164378,246255.75471867248,8954.7547186724842,81877.754718672484,0.33249072620540898]
[null,null,null,null,null,null,null,null,null,null,null,2193,237401,190001,51638,47400,0.45,21330,72968,164433,237401,0.30736180555263037,null,null,null,null,null,null,164433,246359.528303578,8958.5283035780012,81926.528303578001,0.33254864899166209]
[null,null,null,null,null,null,null,null,null,null,null,2194,237501,190001,51638,47500,0.45,21375,73013,164488,237501,0.3074218634868906,null,null,null,null,null,null,164488,246463.30188848352,8962.3018884835183,81975.301888483518,0.33260652300103738]
[null,null,null,null,null,null,null,null,null,null,null,2195,237601,190001,51638,47600,0.45,21420,73058,164543,237601,0.30748187086754686,null,null,null,null,null,null,164543,246567.07547338909,8966.0754733890935,82024.075473389094,0.33266434829512181]
[null,null,null,null,null,null,null,null,null,null,null,2196,237701,190001,51638,47700,0.45,21465,73103,164598,237701,0.30754182775840239,null,null,null,null,null,null,164598,246670.84905829464,8969.8490582946397,82072.84905829464,0.3327221249353981]
[null,null,null,null,null,null,null,null,null,null,null,2197,237801,190001,51638,47800,0.45,21510,73148,164653,237801,0.30760173422315296,null,null,null,null,null,null,164653,246774.62264320016,8973.6226432001567,82121.622643200157,0.33277985298324597]
[null,null,null,null,null,null,null,null,null,null,null,2198,237901,190001,51638,47900,0.45,21555,73193,164708,237901,0.30766159032538742,null,null,null,null,null,null,164708,246878.39622810567,8977.3962281056738,82170.396228105674,0.33283753249994197]
[null,null,null,null,null,null,null,null,null,null,null,2199,238001,190001,51638,48000,0.45,21600,73238,164763,238001,0.30772139612858768,null,null,null,null,null,null,{"$f":"T2202","v":164763},246982.16981301122,{"$f":"AD2202-U2202","v":8981.16981301122},{"$f":"AD2202-AC2202","v":82219.16981301122},{"$f":"AF2202/AD2202","v":0.3328951635466596}]
[null,null,null,null,null,null,null,null,null,null,null,2200,238101,190001,51638,48100,0.45,21645,73283,164818,238101,0.30778115169612896,null,null,null,null,null,null,164818,247085.94339791677,8984.9433979167661,82267.943397916766,0.33295274618446946]
[null,null,null,null,null,null,null,null,null,null,null,2201,238201,190001,51638,48200,0.45,21690,73328,164873,238201,0.30784085709128006,null,null,null,null,null,null,164873,247189.71698282231,8988.7169828223123,82316.716982822312,0.33301028047433973]
[null,null,null,null,null,null,null,null,null,null,null,2202,238301,190001,51638,48300,0.45,21735,73373,164928,238301,0.30790051237720362,null,null,null,null,null,null,164928,247293.49056772786,8992.4905677278584,82365.490567727858,0.33306776647713615]
[null,null,null,null,null,null,null,null,null,null,null,2203,238401,190001,51638,48400,0.45,21780,73418,164983,238401,0.3079601176169563,null,null,null,null,null,null,164983,247397.26415263338,8996.2641526333755,82414.264152633375,0.33312520425362241]
[null,null,null,null,null,null,null,null,null,null,null,2204,238501,190001,51638,48500,0.45,21825,73463,165038,238501,0.30801967287348903,null,null,null,null,null,null,165038,247501.03773753892,9000.0377375389216,82463.037737538922,0.33318259386446042]
[null,null,null,null,null,null,null,null,null,null,null,2205,238601,190001,51638,48600,0.45,21870,73508,165093,238601,0.30807917820964709,null,null,null,null,null,null,165093,247604.81132244447,9003.8113224444678,82511.811322444468,0.33323993537021013]
[null,null,null,null,null,null,null,null,null,null,null,2206,238701,190001,51638,48700,0.45,21915,73553,165148,238701,0.30813863368817057,null,null,null,null,null,null,165148,247708.58490735001,9007.584907350014,82560.584907350014,0.33329722883133017]
[null,null,null,null,null,null,null,null,null,null,null,2207,238801,190001,51638,48800,0.45,21960,73598,165203,238801,0.30819803937169443,null,null,null,null,null,null,165203,247812.35849225553,9011.358492255531,82609.358492255531,0.33335447430817777]
[null,null,null,null,null,null,null,null,null,null,null,2208,238901,190001,51638,48900,0.45,22005,73643,165258,238901,0.30825739532274876,null,null,null,null,null,null,165258,247916.13207716108,9015.1320771610772,82658.132077161077,0.33341167186100934]
[null,null,null,null,null,null,null,null,null,null,null,2209,239001,190001,51638,49000,0.45,22050,73688,165313,239001,0.30831670160375896,null,null,null,null,null,null,165313,248019.90566206662,9018.9056620666233,82706.905662066623,0.3334688215499802]
[null,null,null,null,null,null,null,null,null,null,null,2210,239101,190001,51638,49100,0.45,22095,73733,165368,239101,0.30837595827704611,null,null,null,null,null,null,165368,248123.67924697217,9022.6792469721695,82755.679246972169,0.3335259234351452]
[null,null,null,null,null,null,null,null,null,null,null,2211,239201,190001,51638,49200,0.45,22140,73778,165423,239201,0.30843516540482691,null,null,null,null,null,null,165423,248227.45283187769,9026.4528318776865,82804.452831877687,0.33358297757645861]
[null,null,null,null,null,null,null,null,null,null,null,2212,239301,190001,51638,49300,0.45,22185,73823,165478,239301,0.30849432304921415,null,null,null,null,null,null,165478,248331.22641678326,9030.2264167832618,82853.226416783262,0.33363998403377471]
[null,null,null,null,null,null,null,null,null,null,null,2213,239401,190001,51638,49400,0.45,22230,73868,165533,239401,0.3085534312722169,null,null,null,null,null,null,165533,248435.00000168878,9034.0000016887789,82902.000001688779,0.33369694286684742]
[null,null,null,null,null,null,null,null,null,null,null,2214,239501,190001,51638,49500,0.45,22275,73913,165588,239501,0.30861249013574055,null,null,null,null,null,null,165588,248538.77358659433,9037.773586594325,82950.773586594325,0.33375385413533126]
[null,null,null,null,null,null,null,null,null,null,null,2215,239601,190001,51638,49600,0.45,22320,73958,165643,239601,0.30867149970158725,null,null,null,null,null,null,165643,248642.54717149984,9041.5471714998421,82999.547171499842,0.33381071789878086]
[null,null,null,null,null,null,null,null,null,null,null,2216,239701,190001,51638,49700,0.45,22365,74003,165698,239701,0.30873046003145588,null,null,null,null,null,null,165698,248746.32075640539,9045.3207564053882,83048.320756405388,0.33386753421665166]
[null,null,null,null,null,null,null,null,null,null,null,2217,239801,190001,51638,49800,0.45,22410,74048,165753,239801,0.3087893711869425,null,null,null,null,null,null,165753,248850.09434131093,9049.0943413109344,83097.094341310934,0.33392430314829985]
[null,null,null,null,null,null,null,null,null,null,null,2218,239901,190001,51638,49900,0.45,22455,74093,165808,239901,0.30884823322954053,null,null,null,null,null,null,165808,248953.86792621648,9052.8679262164806,83145.867926216481,0.33398102475298264]
[null,null,null,null,null,null,null,null,null,null,null,2219,240001,190001,51638,50000,0.45,22500,74138,165863,240001,0.30890704622064075,null,null,null,null,null,null,165863,249057.64151112203,9056.6415111220267,83194.641511122027,0.33403769908985848]
[null,null,null,null,null,null,null,null,null,null,null,2220,240101,190001,51638,50100,0.45,22545,74183,165918,240101,0.30896581022153174,null,null,null,null,null,null,165918,249161.41509602754,9060.4150960275438,83243.415096027544,0.33409432621798718]
[null,null,null,null,null,null,null,null,null,null,null,2221,240201,190001,51638,50200,0.45,22590,74228,165973,240201,0.30902452529340013,null,null,null,null,null,null,165973,249265.18868093309,9064.1886809330899,83292.18868093309,0.33415090619633048]
[null,null,null,null,null,null,null,null,null,null,null,2222,240301,190001,51638,50300,0.45,22635,74273,166028,240301,0.30908319149733043,null,null,null,null,null,null,166028,249368.96226583864,9067.9622658386361,83340.962265838636,0.33420743908375167]
[null,null,null,null,null,null,null,null,null,null,null,2223,240401,190001,51638,50400,0.45,22680,74318,166083,240401,0.30914180889430576,null,null,null,null,null,null,166083,249472.73585074418,9071.7358507441822,83389.735850744182,0.33426392493901624]
[null,null,null,null,null,null,null,null,null,null,null,2224,240501,190001,51638,50500,0.45,22725,74363,166138,240501,0.30920037754520774,null,null,null,null,null,null,166138,249576.50943564973,9075.5094356497284,83438.509435649728,0.33432036382079194]
[null,null,null,null,null,null,null,null,null,null,null,2225,240601,190001,51638,50600,0.45,22770,74408,166193,240601,0.30925889751081664,null,null,null,null,null,null,166193,249680.28302055525,9079.2830205552455,83487.283020555245,0.33437675578764886]
[null,null,null,null,null,null,null,null,null,null,null,2226,240701,190001,51638,50700,0.45,22815,74453,166248,240701,0.30931736885181199,null,null,null,null,null,null,166248,249784.05660546079,9083.0566054607916,83536.056605460792,0.33443310089805994]
[null,null,null,null,null,null,null,null,null,null,null,2227,240801,190001,51638,50800,0.45,22860,74498,166303,240801,0.30937579162877232,null,null,null,null,null,null,166303,249887.83019036631,9086.8301903663087,83584.830190366309,0.33448939921040088]
[null,null,null,null,null,null,null,null,null,null,null,2228,240901,190001,51638,50900,0.45,22905,74543,166358,240901,0.3094341659021756,null,null,null,null,null,null,166358,249991.60377527188,9090.6037752718839,83633.603775271884,0.33454565078295068]
[null,null,null,null,null,null,null,null,null,null,null,2229,241001,190001,51638,51000,0.45,22950,74588,166413,241001,0.30949249173239946,null,null,null,null,null,null,166413,250095.3773601774,9094.377360177401,83682.377360177401,0.33460185567389106]
[null,null,null,null,null,null,null,null,null,null,null,2230,241101,190001,51638,51100,0.45,22995,74633,166468,241101,0.30955076917972135,null,null,null,null,null,null,166468,250199.15094508295,9098.1509450829471,83731.150945082947,0.33465801394130784]
[null,null,null,null,null,null,null,null,null,null,null,2231,241201,190001,51638,51200,0.45,23040,74678,166523,241201,0.30960899830431882,null,null,null,null,null,null,166523,250302.92452998849,9101.9245299884933,83779.924529988493,0.33471412564319009]
[null,null,null,null,null,null,null,null,null,null,null,2232,241301,190001,51638,51300,0.45,23085,74723,166578,241301,0.30966717916626951,null,null,null,null,null,null,166578,250406.69811489401,9105.6981148940104,83828.69811489401,0.33477019083743087]
[null,null,null,null,null,null,null,null,null,null,null,2233,241401,190001,51638,51400,0.45,23130,74768,166633,241401,0.30972531182555169,null,null,null,null,null,null,166633,250510.47169979956,9109.4716997995565,83877.471699799557,0.33482620958182752]
[null,null,null,null,null,null,null,null,null,null,null,2234,241501,190001,51638,51500,0.45,23175,74813,166688,241501,0.30978339634204416,null,null,null,null,null,null,166688,250614.2452847051,9113.2452847051027,83926.245284705103,0.33488218193408137]
[null,null,null,null,null,null,null,null,null,null,null,2235,241601,190001,51638,51600,0.45,23220,74858,166743,241601,0.30984143277552662,null,null,null,null,null,null,166743,250718.01886961065,9117.0188696106488,83975.018869610649,0.33493810795179829]
[null,null,null,null,null,null,null,null,null,null,null,2236,241701,190001,51638,51700,0.45,23265,74903,166798,241701,0.30989942118567981,null,null,null,null,null,null,166798,250821.79245451617,9120.7924545161659,84023.792454516166,0.33499398769248878]
[null,null,null,null,null,null,null,null,null,null,null,2237,241801,190001,51638,51800,0.45,23310,74948,166853,241801,0.30995736163208587,null,null,null,null,null,null,166853,250925.56603942171,9124.566039421712,84072.566039421712,0.33504982121356847]
[null,null,null,null,null,null,null,null,null,null,null,2238,241901,190001,51638,51900,0.45,23355,74993,166908,241901,0.31001525417422832,null,null,null,null,null,null,166908,251029.33962432726,9128.3396243272582,84121.339624327258,0.33510560857235772]
[null,null,null,null,null,null,null,null,null,null,null,2239,242001,190001,51638,52000,0.45,23400,75038,166963,242001,0.31007309887149226,null,null,null,null,null,null,166963,251133.11320923278,9132.1132092327753,84170.113209232775,0.3351613498260822]
[null,null,null,null,null,null,null,null,null,null,null,2240,242101,190001,51638,52100,0.45,23445,75083,167018,242101,0.31013089578316488,null,null,null,null,null,null,167018,251236.88679413835,9135.8867941383505,84218.886794138351,0.33521704503187338]
[null,null,null,null,null,null,null,null,null,null,null,2241,242201,{"$f":"IF(M2244>0,VLOOKUP(M2244,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2244>0,VLOOKUP(M2244,ATOTaxScales,2),0)","v":51638},52200,{"$f":"IF(M2244>0,VLOOKUP(M2244,ATOTaxScales,3),0)","v":0.45},23490,75128,167073,242201,0.31018864496843529,null,null,null,null,null,null,167073,251340.6603790439,9139.6603790438967,84267.660379043897,0.33527269424676781]
[null,null,null,null,null,null,null,null,null,null,null,2242,242301,190001,51638,52300,0.45,23535,75173,167128,242301,{"$f":"S2245/M2245","v":0.31024634648639504},null,null,null,null,null,null,167128,{"$f":"GetGrossSalary(AC2245)","v":251444.43396394941},9143.4339639494137,84316.433963949414,0.33532829752770821]
[null,null,null,null,null,null,null,null,null,null,null,2243,{"$f":"M2245+$M$1","v":242401},190001,51638,{"$f":"IF(M2246>0,M2246-N2246,0)","v":52400},0.45,{"$f":"IF(M2246>0,ROUND(P2246*Q2246,2),0)","v":23580},{"$f":"IF(M2246>0,ROUND(O2246+R2246,0),0)","v":75218},{"$f":"M2246-S2246","v":167183},{"$f":"M2246","v":242401},0.31030400039603795,null,null,null,null,null,null,167183,251548.20754885496,9147.2075488549599,84365.20754885496,0.33538385493154349]
[null,null,null,null,null,null,null,null,null,null,null,2244,242501,190001,51638,52500,0.45,23625,75263,167238,242501,0.31036160675626079,null,null,null,null,null,null,167238,251651.98113376048,9150.981133760477,84413.981133760477,0.33543936651502831]
[null,null,null,null,null,null,null,null,null,null,null,2245,242601,190001,51638,52600,0.45,23670,75308,167293,242601,0.31041916562586302,null,null,null,null,null,null,167293,251755.75471866605,9154.7547186660522,84462.754718666052,0.33549483233482441]
[null,null,null,null,null,null,null,null,null,null,null,2246,242701,190001,51638,52700,0.45,23715,75353,167348,242701,0.31047667706354731,null,null,null,null,null,null,167348,251859.5283035716,9158.5283035715984,84511.528303571598,0.33555025244749953]
[null,null,null,null,null,null,null,null,null,null,null,2247,242801,190001,51638,52800,0.45,23760,75398,167403,242801,0.31053414112791955,null,null,null,null,null,null,167403,251963.30188847712,9162.3018884771154,84560.301888477115,0.33560562690952839]
[null,null,null,null,null,null,null,null,null,null,null,2248,242901,190001,51638,52900,0.45,23805,75443,167458,242901,0.31059155787748921,null,null,null,null,null,null,167458,252067.07547338263,9166.0754733826325,84609.075473382632,0.33566095577729288]
[null,null,null,null,null,null,null,null,null,null,null,2249,243001,190001,51638,53000,0.45,23850,75488,167513,243001,0.31064892737066924,null,null,null,null,null,null,167513,252170.84905828815,9169.8490582881495,84657.84905828815,0.33571623910708198]
[null,null,null,null,null,null,null,null,null,null,null,2250,243101,190001,51638,53100,0.45,23895,75533,167568,243101,0.31070624966577676,null,null,null,null,null,null,167568,252274.62264319372,9173.6226431937248,84706.622643193725,0.3357714769550923]
[null,null,null,null,null,null,null,null,null,null,null,2251,243201,190001,51638,53200,0.45,23940,75578,167623,243201,0.31076352482103281,null,null,null,null,null,null,167623,252378.39622809927,9177.396228099271,84755.396228099271,0.33582666937742744]
[null,null,null,null,null,null,null,null,null,null,null,2252,243301,190001,51638,53300,0.45,23985,75623,167678,243301,0.31082075289456268,null,null,null,null,null,null,167678,252482.16981300482,9181.1698130048171,84804.169813004817,0.33588181643009918]
[null,null,null,null,null,null,null,null,null,null,null,2253,243401,190001,51638,53400,0.45,24030,75668,167733,243401,0.31087793394439628,null,null,null,null,null,null,167733,252585.94339791033,9184.9433979103342,84852.943397910334,0.33593691816902715]
[null,null,null,null,null,null,null,null,null,null,null,2254,243501,190001,51638,53500,0.45,24075,75713,167788,243501,0.31093506802846804,null,null,null,null,null,null,167788,252689.71698281585,9188.7169828158512,84901.716982815851,0.33599197465003922]
[null,null,null,null,null,null,null,null,null,null,null,2255,243601,190001,51638,53600,0.45,24120,75758,167843,243601,0.31099215520461737,null,null,null,null,null,null,167843,252793.49056772143,9192.4905677214265,84950.490567721426,0.33604698592887161]
[null,null,null,null,null,null,null,null,null,null,null,2256,243701,190001,51638,53700,0.45,24165,75803,167898,243701,0.31104919553058874,null,null,null,null,null,null,167898,252897.26415262697,9196.2641526269726,84999.264152626973,0.33610195206116877]
[null,null,null,null,null,null,null,null,null,null,null,2257,243801,190001,51638,53800,0.45,24210,75848,167953,243801,0.31110618906403176,null,null,null,null,null,null,167953,253001.03773753249,9200.0377375324897,85048.03773753249,0.33615687310248404]
[null,null,null,null,null,null,null,null,null,null,null,2258,243901,190001,51638,53900,0.45,24255,75893,168008,243901,0.31116313586250161,null,null,null,null,null,null,168008,253104.81132243801,9203.8113224380068,85096.811322438007,0.33621174910827972]
[null,null,null,null,null,null,null,null,null,null,null,2259,244001,190001,51638,54000,0.45,24300,75938,168063,244001,0.3112200359834591,null,null,null,null,null,null,168063,253208.58490734358,9207.584907343582,85145.584907343582,0.3362665801339273]
[null,null,null,null,null,null,null,null,null,null,null,2260,244101,190001,51638,54100,0.45,24345,75983,168118,244101,0.31127688948427085,null,null,null,null,null,null,168118,253312.3584922491,9211.3584922490991,85194.358492249099,0.33632136623470699]
[null,null,null,null,null,null,null,null,null,null,null,2261,244201,190001,51638,54200,0.45,24390,76028,168173,244201,0.31133369642220959,null,null,null,null,null,null,168173,253416.13207715465,9215.1320771546452,85243.132077154645,0.33637610746580909]
[null,null,null,null,null,null,null,null,null,null,null,2262,244301,190001,51638,54300,0.45,24435,76073,168228,244301,0.31139045685445416,null,null,null,null,null,null,168228,253519.90566206019,9218.9056620601914,85291.905662060191,0.33643080388233321]
[null,null,null,null,null,null,null,null,null,null,null,2263,244401,190001,51638,54400,0.45,24480,76118,168283,244401,0.31144717083808987,null,null,null,null,null,null,{"$f":"T2266","v":168283},253623.67924696574,{"$f":"AD2266-U2266","v":9222.6792469657375},{"$f":"AD2266-AC2266","v":85340.679246965738},{"$f":"AF2266/AD2266","v":0.33648545553928882}]
[null,null,null,null,null,null,null,null,null,null,null,2264,244501,190001,51638,54500,0.45,24525,76163,168338,244501,0.31150383843010865,null,null,null,null,null,null,168338,253727.45283187128,9226.4528318712837,85389.452831871284,0.3365400624915954]
[null,null,null,null,null,null,null,null,null,null,null,2265,244601,190001,51638,54600,0.45,24570,76208,168393,244601,0.31156045968740931,null,null,null,null,null,null,168393,253831.2264167768,9230.2264167768008,85438.226416776801,0.33659462479408253]
[null,null,null,null,null,null,null,null,null,null,null,2266,244701,190001,51638,54700,0.45,24615,76253,168448,244701,0.31161703466679747,null,null,null,null,null,null,168448,253935.00000168232,9234.0000016823178,85487.000001682318,0.33664914250149042]
[null,null,null,null,null,null,null,null,null,null,null,2267,244801,190001,51638,54800,0.45,24660,76298,168503,244801,0.31167356342498603,null,null,null,null,null,null,168503,254038.77358658789,9237.7735865878931,85535.773586587893,0.33670361566846974]
[null,null,null,null,null,null,null,null,null,null,null,2268,244901,190001,51638,54900,0.45,24705,76343,168558,244901,0.31173004601859527,null,null,null,null,null,null,168558,254142.54717149344,9241.5471714934392,85584.547171493439,0.33675804434958168]
[null,null,null,null,null,null,null,null,null,null,null,2269,245001,190001,51638,55000,0.45,24750,76388,168613,245001,0.31178648250415303,null,null,null,null,null,null,168613,254246.32075639896,9245.3207563989563,85633.320756398956,0.33681242859929844]
[null,null,null,null,null,null,null,null,null,null,null,2270,245101,190001,51638,55100,0.45,24795,76433,168668,245101,0.31184287293809493,null,null,null,null,null,null,168668,254350.09434130447,9249.0943413044733,85682.094341304473,0.33686676847200353]
[null,null,null,null,null,null,null,null,null,null,null,2271,245201,190001,51638,55200,0.45,24840,76478,168723,245201,0.31189921737676435,null,null,null,null,null,null,168723,254453.86792621005,9252.8679262100486,85730.867926210049,0.33692106402199173]
[null,null,null,null,null,null,null,null,null,null,null,2272,245301,190001,51638,55300,0.45,24885,76523,168778,245301,0.31195551587641307,null,null,null,null,null,null,168778,254557.64151111557,9256.6415111155657,85779.641511115566,0.33697531530346886]
[null,null,null,null,null,null,null,null,null,null,null,2273,245401,190001,51638,55400,0.45,24930,76568,168833,245401,0.31201176849320095,null,null,null,null,null,null,168833,254661.41509602114,9260.4150960211409,85828.415096021141,0.337029522370553]
[null,null,null,null,null,null,null,null,null,null,null,2274,245501,190001,51638,55500,0.45,24975,76613,168888,245501,0.31206797528319641,null,null,null,null,null,null,168888,254765.18868092666,9264.188680926658,85877.188680926658,0.33708368527727339]
[null,null,null,null,null,null,null,null,null,null,null,2275,245601,190001,51638,55600,0.45,25020,76658,168943,245601,0.31212413630237662,null,null,null,null,null,null,168943,254868.96226583223,9267.9622658322332,85925.962265832233,0.33713780407757199]
[null,null,null,null,null,null,null,null,null,null,null,2276,245701,190001,51638,55700,0.45,25065,76703,168998,245701,0.31218025160662755,null,null,null,null,null,null,168998,254972.73585073775,9271.7358507377503,85974.73585073775,0.33719187882530222]
[null,null,null,null,null,null,null,null,null,null,null,2277,245801,190001,51638,55800,0.45,25110,76748,169053,245801,0.31223632125174428,null,null,null,null,null,null,169053,255076.50943564327,9275.5094356432674,86023.509435643267,0.33724590957423034]
[null,null,null,null,null,null,null,null,null,null,null,2278,245901,190001,51638,55900,0.45,25155,76793,169108,245901,0.31229234529343108,null,null,null,null,null,null,169108,255180.28302054881,9279.2830205488135,86072.283020548814,0.3372998963780352]
[null,null,null,null,null,null,null,null,null,null,null,2279,246001,190001,51638,56000,0.45,25200,76838,169163,246001,0.31234832378730165,null,null,null,null,null,null,169163,255284.05660545436,9283.0566054543597,86121.05660545436,0.3373538392903081]
[null,null,null,null,null,null,null,null,null,null,null,2280,246101,190001,51638,56100,0.45,25245,76883,169218,246101,0.31240425678887934,null,null,null,null,null,null,169218,255387.83019035991,9286.8301903599058,86169.830190359906,0.33740773836455323]
[null,null,null,null,null,null,null,null,null,null,null,2281,246201,190001,51638,56200,0.45,25290,76928,169273,246201,0.31246014435359726,null,null,null,null,null,null,169273,255491.60377526542,9290.6037752654229,86218.603775265423,0.33746159365418799]
[null,null,null,null,null,null,null,null,null,null,null,2282,246301,190001,51638,56300,0.45,25335,76973,169328,246301,0.31251598653679846,null,null,null,null,null,null,169328,255595.37736017097,9294.377360170969,86267.377360170969,0.33751540521254308]
[null,null,null,null,null,null,null,null,null,null,null,2283,246401,190001,51638,56400,0.45,25380,77018,169383,246401,0.3125717833937362,null,null,null,null,null,null,169383,255699.15094507652,9298.1509450765152,86316.150945076515,0.3375691730928625]
[null,null,null,null,null,null,null,null,null,null,null,2284,246501,190001,51638,56500,0.45,25425,77063,169438,246501,0.31262753497957413,null,null,null,null,null,null,169438,255802.92452998206,9301.9245299820614,86364.924529982061,0.33762289734830392]
[null,null,null,null,null,null,null,null,null,null,null,2285,246601,190001,51638,56600,0.45,25470,77108,169493,246601,0.31268324134938624,null,null,null,null,null,null,169493,255906.69811488761,9305.6981148876075,86413.698114887608,0.33767657803193862]
[null,null,null,null,null,null,null,null,null,null,null,2286,246701,190001,51638,56700,0.45,25515,77153,169548,246701,0.31273890255815745,null,null,null,null,null,null,169548,256010.47169979312,9309.4716997931246,86462.471699793125,0.337730215196752]
[null,null,null,null,null,null,null,null,null,null,null,2287,246801,190001,51638,56800,0.45,25560,77198,169603,246801,0.31279451866078339,null,null,null,null,null,null,169603,256114.24528469867,9313.2452846986707,86511.245284698671,0.33778380889564369]
[null,null,null,null,null,null,null,null,null,null,null,2288,246901,190001,51638,56900,0.45,25605,77243,169658,246901,0.31285008971207084,null,null,null,null,null,null,169658,256218.01886960422,9317.0188696042169,86560.018869604217,0.33783735918142738]
[null,null,null,null,null,null,null,null,null,null,null,2289,247001,190001,51638,57000,0.45,25650,77288,169713,247001,0.31290561576673781,null,null,null,null,null,null,169713,256321.79245450976,9320.792454509763,86608.792454509763,0.33789086610683133]
[null,null,null,null,null,null,null,null,null,null,null,2290,247101,190001,51638,57100,0.45,25695,77333,169768,247101,0.3129610968794137,null,null,null,null,null,null,169768,256425.56603941528,9324.5660394152801,86657.56603941528,0.33794432972449834]
[null,null,null,null,null,null,null,null,null,null,null,2291,247201,190001,51638,57200,0.45,25740,77378,169823,247201,0.31301653310463956,null,null,null,null,null,null,169823,256529.33962432086,9328.3396243208554,86706.339624320855,0.3379977500869864]
[null,null,null,null,null,null,null,null,null,null,null,2292,247301,190001,51638,57300,0.45,25785,77423,169878,247301,0.31307192449686821,null,null,null,null,null,null,169878,256633.11320922637,9332.1132092263724,86755.113209226372,0.33805112724676789]
[null,null,null,null,null,null,null,null,null,null,null,2293,247401,190001,51638,57400,0.45,25830,77468,169933,247401,0.3131272711104644,null,null,null,null,null,null,169933,256736.88679413189,9335.8867941318895,86803.886794131889,0.33810446125623084]
[null,null,null,null,null,null,null,null,null,null,null,2294,247501,190001,51638,57500,0.45,25875,77513,169988,247501,0.31318257299970503,null,null,null,null,null,null,169988,256840.66037903744,9339.6603790374356,86852.660379037436,0.33815775216767857]
[null,null,null,null,null,null,null,null,null,null,null,2295,247601,190001,51638,57600,0.45,25920,77558,170043,247601,0.31323783021877943,null,null,null,null,null,null,170043,256944.43396394301,9343.4339639430109,86901.433963943011,0.33821100003332971]
[null,null,null,null,null,null,null,null,null,null,null,2296,247701,190001,51638,57700,0.45,25965,77603,170098,247701,0.31329304282178916,null,null,null,null,null,null,170098,257048.20754884856,9347.2075488485571,86950.207548848557,0.33826420490531856]
[null,null,null,null,null,null,null,null,null,null,null,2297,247801,190001,51638,57800,0.45,26010,77648,170153,247801,0.31334821086274872,null,null,null,null,null,null,170153,257151.98113375407,9350.9811337540741,86998.981133754074,0.3383173668356953]
[null,null,null,null,null,null,null,null,null,null,null,2298,247901,190001,51638,57900,0.45,26055,77693,170208,247901,0.31340333439558532,null,null,null,null,null,null,170208,257255.75471865959,9354.7547186595912,87047.754718659591,0.33837048587642626]
[null,null,null,null,null,null,null,null,null,null,null,2299,248001,190001,51638,58000,0.45,26100,77738,170263,248001,0.31345841347413922,null,null,null,null,null,null,170263,257359.52830356514,9358.5283035651373,87096.528303565137,0.338423562079394]
[null,null,null,null,null,null,null,null,null,null,null,2300,248101,190001,51638,58100,0.45,26145,77783,170318,248101,0.31351344815216381,null,null,null,null,null,null,170318,257463.30188847071,9362.3018884707126,87145.301888470713,0.33847659549639725]
[null,null,null,null,null,null,null,null,null,null,null,2301,248201,190001,51638,58200,0.45,26190,77828,170373,248201,0.313568438483326,null,null,null,null,null,null,170373,257567.07547337623,9366.0754733762296,87194.07547337623,0.33852958617915108]
[null,null,null,null,null,null,null,null,null,null,null,2302,248301,190001,51638,58300,0.45,26235,77873,170428,248301,0.31362338452120614,null,null,null,null,null,null,170428,257670.84905828175,9369.8490582817467,87242.849058281747,0.33858253417928763]
[null,null,null,null,null,null,null,null,null,null,null,2303,248401,190001,51638,58400,0.45,26280,77918,170483,248401,0.31367828631929823,null,null,null,null,null,null,170483,257774.62264318729,9373.6226431872929,87291.622643187293,0.33863543954835584]
[null,null,null,null,null,null,null,null,null,null,null,2304,248501,190001,51638,58500,0.45,26325,77963,170538,248501,0.31373314393101032,null,null,null,null,null,null,170538,257878.39622809281,9377.3962280928099,87340.39622809281,0.33868830233782143]
[null,null,null,null,null,null,null,null,null,null,null,2305,248601,{"$f":"IF(M2308>0,VLOOKUP(M2308,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2308>0,VLOOKUP(M2308,ATOTaxScales,2),0)","v":51638},58600,{"$f":"IF(M2308>0,VLOOKUP(M2308,ATOTaxScales,3),0)","v":0.45},26370,78008,170593,248601,0.31378795740966448,null,null,null,null,null,null,170593,257982.16981299836,9381.1698129983561,87389.169812998356,0.33874112259906763]
[null,null,null,null,null,null,null,null,null,null,null,2306,248701,190001,51638,58700,0.45,26415,78053,170648,248701,{"$f":"S2309/M2309","v":0.31384272680849695},null,null,null,null,null,null,170648,{"$f":"GetGrossSalary(AC2309)","v":258085.94339790393},9384.9433979039313,87437.943397903931,0.3387939003833948]
[null,null,null,null,null,null,null,null,null,null,null,2307,{"$f":"M2309+$M$1","v":248801},190001,51638,{"$f":"IF(M2310>0,M2310-N2310,0)","v":58800},0.45,{"$f":"IF(M2310>0,ROUND(P2310*Q2310,2),0)","v":26460},{"$f":"IF(M2310>0,ROUND(O2310+R2310,0),0)","v":78098},{"$f":"M2310-S2310","v":170703},{"$f":"M2310","v":248801},0.31389745218065845,null,null,null,null,null,null,170703,258189.71698280945,9388.7169828094484,87486.716982809448,0.33884663574202067]
[null,null,null,null,null,null,null,null,null,null,null,2308,248901,190001,51638,58900,0.45,26505,78143,170758,248901,0.3139521335792142,null,null,null,null,null,null,170758,258293.49056771499,9392.4905677149945,87535.490567714995,0.33889932872608119]
[null,null,null,null,null,null,null,null,null,null,null,2309,249001,190001,51638,59000,0.45,26550,78188,170813,249001,0.31400677105714436,null,null,null,null,null,null,170813,258397.26415262054,9396.2641526205407,87584.264152620541,0.33895197938662969]
[null,null,null,null,null,null,null,null,null,null,null,2310,249101,190001,51638,59100,0.45,26595,78233,170868,249101,0.31406136466734375,null,null,null,null,null,null,170868,258501.03773752606,9400.0377375260578,87633.037737526058,0.3390045877746376]
[null,null,null,null,null,null,null,null,null,null,null,2311,249201,190001,51638,59200,0.45,26640,78278,170923,249201,0.31411591446262255,null,null,null,null,null,null,170923,258604.8113224316,9403.8113224316039,87681.811322431604,0.33905715394099478]
[null,null,null,null,null,null,null,null,null,null,null,2312,249301,190001,51638,59300,0.45,26685,78323,170978,249301,0.31417042049570598,null,null,null,null,null,null,170978,258708.58490733715,9407.5849073371501,87730.58490733715,0.3391096779365092]
[null,null,null,null,null,null,null,null,null,null,null,2313,249401,190001,51638,59400,0.45,26730,78368,171033,249401,0.31422488281923489,null,null,null,null,null,null,171033,258812.35849224267,9411.3584922426671,87779.358492242667,0.33916215981190734]
[null,null,null,null,null,null,null,null,null,null,null,2314,249501,190001,51638,59500,0.45,26775,78413,171088,249501,0.31427930148576561,null,null,null,null,null,null,171088,258916.13207714821,9415.1320771482133,87828.132077148213,0.33921459961783462]
[null,null,null,null,null,null,null,null,null,null,null,2315,249601,190001,51638,59600,0.45,26820,78458,171143,249601,0.31433367654777022,null,null,null,null,null,null,171143,259019.90566205376,9418.9056620537594,87876.905662053759,0.33926699740485494]
[null,null,null,null,null,null,null,null,null,null,null,2316,249701,190001,51638,59700,0.45,26865,78503,171198,249701,0.31438800805763695,null,null,null,null,null,null,171198,259123.67924695928,9422.6792469592765,87925.679246959276,0.3393193532234513]
[null,null,null,null,null,null,null,null,null,null,null,2317,249801,190001,51638,59800,0.45,26910,78548,171253,249801,0.31444229606766988,null,null,null,null,null,null,171253,259227.45283186485,9426.4528318648518,87974.452831864852,0.33937166712402622]
[null,null,null,null,null,null,null,null,null,null,null,2318,249901,190001,51638,59900,0.45,26955,78593,171308,249901,0.31449654063008953,null,null,null,null,null,null,171308,259331.2264167704,9430.2264167703979,88023.226416770398,0.339423939156901]
[null,null,null,null,null,null,null,null,null,null,null,2319,250001,190001,51638,60000,0.45,27000,78638,171363,250001,0.3145507417970328,null,null,null,null,null,null,171363,259435.00000167591,9434.000001675915,88072.000001675915,0.33947616937231667]
[null,null,null,null,null,null,null,null,null,null,null,2320,250101,190001,51638,60100,0.45,27045,78683,171418,250101,0.31460489962055327,null,null,null,null,null,null,171418,259538.77358658146,9437.7735865814611,88120.773586581461,0.33952835782043411]
[null,null,null,null,null,null,null,null,null,null,null,2321,250201,190001,51638,60200,0.45,27090,78728,171473,250201,0.31465901415262132,null,null,null,null,null,null,171473,259642.54717148698,9441.5471714869782,88169.547171486978,0.3395805045513336]
[null,null,null,null,null,null,null,null,null,null,null,2322,250301,190001,51638,60300,0.45,27135,78773,171528,250301,0.31471308544512405,null,null,null,null,null,null,171528,259746.32075639255,9445.3207563925534,88218.320756392553,0.33963260961501585]
[null,null,null,null,null,null,null,null,null,null,null,2323,250401,190001,51638,60400,0.45,27180,78818,171583,250401,0.31476711354986603,null,null,null,null,null,null,171583,259850.09434129807,9449.0943412980705,88267.094341298071,0.3396846730614011]
[null,null,null,null,null,null,null,null,null,null,null,2324,250501,190001,51638,60500,0.45,27225,78863,171638,250501,0.31482109851856876,null,null,null,null,null,null,171638,259953.86792620362,9452.8679262036167,88315.867926203617,0.33973669494033054]
[null,null,null,null,null,null,null,null,null,null,null,2325,250601,190001,51638,60600,0.45,27270,78908,171693,250601,0.31487504040287151,null,null,null,null,null,null,171693,260057.64151110916,9456.6415111091628,88364.641511109163,0.33978867530156537]
[null,null,null,null,null,null,null,null,null,null,null,2326,250701,190001,51638,60700,0.45,27315,78953,171748,250701,0.31492893925433085,null,null,null,null,null,null,171748,260161.41509601468,9460.4150960146799,88413.41509601468,0.33984061419478745]
[null,null,null,null,null,null,null,null,null,null,null,2327,250801,190001,51638,60800,0.45,27360,78998,171803,250801,0.31498279512442134,null,null,null,null,null,null,{"$f":"T2330","v":171803},260265.18868092023,{"$f":"AD2330-U2330","v":9464.188680920226},{"$f":"AD2330-AC2330","v":88462.188680920226},{"$f":"AF2330/AD2330","v":0.33989251166959961}]
[null,null,null,null,null,null,null,null,null,null,null,2328,250901,190001,51638,60900,0.45,27405,79043,171858,250901,0.31503660806453543,null,null,null,null,null,null,171858,260368.96226582577,9467.9622658257722,88510.962265825772,0.33994436777552539]
[null,null,null,null,null,null,null,null,null,null,null,2329,251001,190001,51638,61000,0.45,27450,79088,171913,251001,0.31509037812598356,null,null,null,null,null,null,171913,260472.73585073132,9471.7358507313184,88559.735850731318,0.33999618256200947]
[null,null,null,null,null,null,null,null,null,null,null,2330,251101,190001,51638,61100,0.45,27495,79133,171968,251101,0.3151441053599946,null,null,null,null,null,null,171968,260576.50943563686,9475.5094356368645,88608.509435636865,0.34004795607841781]
[null,null,null,null,null,null,null,null,null,null,null,2331,251201,190001,51638,61200,0.45,27540,79178,172023,251201,0.31519778981771568,null,null,null,null,null,null,172023,260680.28302054238,9479.2830205423816,88657.283020542382,0.34009968837403759]
[null,null,null,null,null,null,null,null,null,null,null,2332,251301,190001,51638,61300,0.45,27585,79223,172078,251301,0.31525143155021268,null,null,null,null,null,null,172078,260784.05660544793,9483.0566054479277,88706.056605447928,0.34015137949807783]
[null,null,null,null,null,null,null,null,null,null,null,2333,251401,190001,51638,61400,0.45,27630,79268,172133,251401,0.31530503060847015,null,null,null,null,null,null,172133,260887.83019035347,9486.8301903534739,88754.830190353474,0.34020302949966907]
[null,null,null,null,null,null,null,null,null,null,null,2334,251501,190001,51638,61500,0.45,27675,79313,172188,251501,0.31535858704339148,null,null,null,null,null,null,172188,260991.60377525902,9490.60377525902,88803.60377525902,0.34025463842786369]
[null,null,null,null,null,null,null,null,null,null,null,2335,251601,190001,51638,61600,0.45,27720,79358,172243,251601,0.31541210090579924,null,null,null,null,null,null,172243,261095.37736016454,9494.3773601645371,88852.377360164537,0.34030620633163611]
[null,null,null,null,null,null,null,null,null,null,null,2336,251701,190001,51638,61700,0.45,27765,79403,172298,251701,0.31546557224643523,null,null,null,null,null,null,172298,261199.15094507008,9498.1509450700833,88901.150945070083,0.340357733259883]
[null,null,null,null,null,null,null,null,null,null,null,2337,251801,190001,51638,61800,0.45,27810,79448,172353,251801,0.3155190011159606,null,null,null,null,null,null,172353,261302.92452997563,9501.9245299756294,88949.924529975629,0.34040921926142331]
[null,null,null,null,null,null,null,null,null,null,null,2338,251901,190001,51638,61900,0.45,27855,79493,172408,251901,0.31557238756495609,null,null,null,null,null,null,172408,261406.69811488118,9505.6981148811756,88998.698114881176,0.3404606643849985]
[null,null,null,null,null,null,null,null,null,null,null,2339,252001,190001,51638,62000,0.45,27900,79538,172463,252001,0.31562573164392205,null,null,null,null,null,null,172463,261510.47169978672,9509.4716997867217,89047.471699786722,0.34051206867927247]
[null,null,null,null,null,null,null,null,null,null,null,2340,252101,190001,51638,62100,0.45,27945,79583,172518,252101,0.31567903340327885,null,null,null,null,null,null,172518,261614.24528469224,9513.2452846922388,89096.245284692239,0.34056343219283214]
[null,null,null,null,null,null,null,null,null,null,null,2341,252201,190001,51638,62200,0.45,27990,79628,172573,252201,0.31573229289336679,null,null,null,null,null,null,172573,261718.01886959778,9517.0188695977849,89145.018869597785,0.34061475497418731]
[null,null,null,null,null,null,null,null,null,null,null,2342,252301,190001,51638,62300,0.45,28035,79673,172628,252301,0.31578551016444645,null,null,null,null,null,null,172628,261821.79245450333,9520.7924545033311,89193.792454503331,0.3406660370717709]
[null,null,null,null,null,null,null,null,null,null,null,2343,252401,190001,51638,62400,0.45,28080,79718,172683,252401,0.31583868526669862,null,null,null,null,null,null,172683,261925.56603940885,9524.5660394088482,89242.566039408848,0.34071727853393879]
[null,null,null,null,null,null,null,null,null,null,null,2344,252501,190001,51638,62500,0.45,28125,79763,172738,252501,0.31589181825022478,null,null,null,null,null,null,172738,262029.33962431439,9528.3396243143943,89291.339624314394,0.34076847940897081]
[null,null,null,null,null,null,null,null,null,null,null,2345,252601,190001,51638,62600,0.45,28170,79808,172793,252601,0.31594490916504686,null,null,null,null,null,null,172793,262133.11320921994,9532.1132092199405,89340.11320921994,0.34081963974506979]
[null,null,null,null,null,null,null,null,null,null,null,2346,252701,190001,51638,62700,0.45,28215,79853,172848,252701,0.31599795806110781,null,null,null,null,null,null,172848,262236.88679412549,9535.8867941254866,89388.886794125487,0.34087075959036262]
[null,null,null,null,null,null,null,null,null,null,null,2347,252801,190001,51638,62800,0.45,28260,79898,172903,252801,0.3160509649882714,null,null,null,null,null,null,172903,262340.66037903103,9539.6603790310328,89437.660379031033,0.34092183899289985]
[null,null,null,null,null,null,null,null,null,null,null,2348,252901,190001,51638,62900,0.45,28305,79943,172958,252901,0.3161039299963227,null,null,null,null,null,null,172958,262444.43396393652,9543.4339639365207,89486.433963936521,0.3409728780006559]
[null,null,null,null,null,null,null,null,null,null,null,2349,253001,190001,51638,63000,0.45,28350,79988,173013,253001,0.31615685313496783,null,null,null,null,null,null,173013,262548.20754884207,9547.2075488420669,89535.207548842067,0.34102387666152989]
[null,null,null,null,null,null,null,null,null,null,null,2350,253101,190001,51638,63100,0.45,28395,80033,173068,253101,0.31620973445383466,null,null,null,null,null,null,173068,262651.98113374767,9550.9811337476713,89583.981133747671,0.34107483502334485]
[null,null,null,null,null,null,null,null,null,null,null,2351,253201,190001,51638,63200,0.45,28440,80078,173123,253201,0.31626257400247232,null,null,null,null,null,null,173123,262755.75471865316,9554.7547186531592,89632.754718653159,0.34112575313384785]
[null,null,null,null,null,null,null,null,null,null,null,2352,253301,190001,51638,63300,0.45,28485,80123,173178,253301,0.31631537183035202,null,null,null,null,null,null,173178,262859.52830355871,9558.5283035587054,89681.528303558705,0.3411766310407115]
[null,null,null,null,null,null,null,null,null,null,null,2353,253401,190001,51638,63400,0.45,28530,80168,173233,253401,0.31636812798686664,null,null,null,null,null,null,173233,262963.30188846425,9562.3018884642515,89730.301888464252,0.34122746879153243]
[null,null,null,null,null,null,null,null,null,null,null,2354,253501,190001,51638,63500,0.45,28575,80213,173288,253501,0.31642084252133129,null,null,null,null,null,null,173288,263067.0754733698,9566.0754733697977,89779.075473369798,0.34127826643383241]
[null,null,null,null,null,null,null,null,null,null,null,2355,253601,190001,51638,63600,0.45,28620,80258,173343,253601,0.31647351548298314,null,null,null,null,null,null,173343,263170.84905827534,9569.8490582753439,89827.849058275344,0.34132902401505827]
[null,null,null,null,null,null,null,null,null,null,null,2356,253701,190001,51638,63700,0.45,28665,80303,173398,253701,0.3165261469209818,null,null,null,null,null,null,173398,263274.62264318089,9573.62264318089,89876.62264318089,0.341379741582582]
[null,null,null,null,null,null,null,null,null,null,null,2357,253801,190001,51638,63800,0.45,28710,80348,173453,253801,0.31657873688440946,null,null,null,null,null,null,173453,263378.39622808644,9577.3962280864362,89925.396228086436,0.34143041918370098]
[null,null,null,null,null,null,null,null,null,null,null,2358,253901,190001,51638,63900,0.45,28755,80393,173508,253901,0.31663128542227087,null,null,null,null,null,null,173508,263482.16981299192,9581.1698129919241,89974.169812991924,0.34148105686563779]
[null,null,null,null,null,null,null,null,null,null,null,2359,254001,190001,51638,64000,0.45,28800,80438,173563,254001,0.31668379258349377,null,null,null,null,null,null,173563,263585.94339789741,9584.9433978974121,90022.943397897412,0.34153165467554109]
[null,null,null,null,null,null,null,null,null,null,null,2360,254101,190001,51638,64100,0.45,28845,80483,173618,254101,0.31673625841692871,null,null,null,null,null,null,173618,263689.71698280302,9588.7169828030164,90071.716982803016,0.34158221266048533]
[null,null,null,null,null,null,null,null,null,null,null,2361,254201,190001,51638,64200,0.45,28890,80528,173673,254201,0.31678868297134943,null,null,null,null,null,null,173673,263793.49056770856,9592.4905677085626,90120.490567708563,0.34163273086747037]
[null,null,null,null,null,null,null,null,null,null,null,2362,254301,190001,51638,64300,0.45,28935,80573,173728,254301,0.316841066295453,null,null,null,null,null,null,173728,263897.26415261405,9596.2641526140505,90169.264152614051,0.34168320934342233]
[null,null,null,null,null,null,null,null,null,null,null,2363,254401,190001,51638,64400,0.45,28980,80618,173783,254401,0.3168934084378599,null,null,null,null,null,null,173783,264001.03773751965,9600.0377375196549,90218.037737519655,0.34173364813519413]
[null,null,null,null,null,null,null,null,null,null,null,2364,254501,190001,51638,64500,0.45,29025,80663,173838,254501,0.31694570944711414,null,null,null,null,null,null,173838,264104.81132242514,9603.8113224251429,90266.811322425143,0.34178404728956402]
[null,null,null,null,null,null,null,null,null,null,null,2365,254601,190001,51638,64600,0.45,29070,80708,173893,254601,0.31699796937168356,null,null,null,null,null,null,173893,264208.58490733069,9607.584907330689,90315.584907330689,0.34183440685323774]
[null,null,null,null,null,null,null,null,null,null,null,2366,254701,190001,51638,64700,0.45,29115,80753,173948,254701,0.31705018825995973,null,null,null,null,null,null,173948,264312.35849223624,9611.3584922362352,90364.358492236235,0.3418847268728471]
[null,null,null,null,null,null,null,null,null,null,null,2367,254801,190001,51638,64800,0.45,29160,80798,174003,254801,0.31710236616025839,null,null,null,null,null,null,174003,264416.13207714184,9615.1320771418395,90413.13207714184,0.34193500739495103]
[null,null,null,null,null,null,null,null,null,null,null,2368,254901,190001,51638,64900,0.45,29205,80843,174058,254901,0.31715450312081944,null,null,null,null,null,null,174058,264519.90566204733,9618.9056620473275,90461.905662047327,0.34198524846603473]
[null,null,null,null,null,null,null,null,null,null,null,2369,255001,{"$f":"IF(M2372>0,VLOOKUP(M2372,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2372>0,VLOOKUP(M2372,ATOTaxScales,2),0)","v":51638},65000,{"$f":"IF(M2372>0,VLOOKUP(M2372,ATOTaxScales,3),0)","v":0.45},29250,80888,174113,255001,0.31720659918980709,null,null,null,null,null,null,174113,264623.67924695287,9622.6792469528737,90510.679246952874,0.34203545013251152]
[null,null,null,null,null,null,null,null,null,null,null,2370,255101,190001,51638,65100,0.45,29295,80933,174168,255101,{"$f":"S2373/M2373","v":0.31725865441531004},null,null,null,null,null,null,174168,{"$f":"GetGrossSalary(AC2373)","v":264727.45283185842},9626.4528318584198,90559.45283185842,0.34208561244072122]
[null,null,null,null,null,null,null,null,null,null,null,2371,{"$f":"M2373+$M$1","v":255201},190001,51638,{"$f":"IF(M2374>0,M2374-N2374,0)","v":65200},0.45,{"$f":"IF(M2374>0,ROUND(P2374*Q2374,2),0)","v":29340},{"$f":"IF(M2374>0,ROUND(O2374+R2374,0),0)","v":80978},{"$f":"M2374-S2374","v":174223},{"$f":"M2374","v":255201},0.31731066884534154,null,null,null,null,null,null,174223,264831.22641676397,9630.226416763966,90608.226416763966,0.34213573543693115]
[null,null,null,null,null,null,null,null,null,null,null,2372,255301,190001,51638,65300,0.45,29385,81023,174278,255301,0.31736264252783969,null,null,null,null,null,null,174278,264935.00000166951,9634.0000016695121,90657.000001669512,0.34218581916733626]
[null,null,null,null,null,null,null,null,null,null,null,2373,255401,190001,51638,65400,0.45,29430,81068,174333,255401,0.31741457551066754,null,null,null,null,null,null,174333,265038.77358657506,9637.7735865750583,90705.773586575058,0.34223586367805903]
[null,null,null,null,null,null,null,null,null,null,null,2374,255501,190001,51638,65500,0.45,29475,81113,174388,255501,0.31746646784161314,null,null,null,null,null,null,174388,265142.5471714806,9641.5471714806044,90754.547171480604,0.34228586901514985]
[null,null,null,null,null,null,null,null,null,null,null,2375,255601,190001,51638,65600,0.45,29520,81158,174443,255601,0.31751831956838977,null,null,null,null,null,null,174443,265246.32075638615,9645.3207563861506,90803.320756386151,0.34233583522458694]
[null,null,null,null,null,null,null,null,null,null,null,2376,255701,190001,51638,65700,0.45,29565,81203,174498,255701,0.31757013073863616,null,null,null,null,null,null,174498,265350.09434129164,9649.0943412916386,90852.094341291639,0.34238576235227652]
[null,null,null,null,null,null,null,null,null,null,null,2377,255801,190001,51638,65800,0.45,29610,81248,174553,255801,0.31762190139991636,null,null,null,null,null,null,174553,265453.86792619713,9652.8679261971265,90900.867926197127,0.34243565044405327]
[null,null,null,null,null,null,null,null,null,null,null,2378,255901,190001,51638,65900,0.45,29655,81293,174608,255901,0.31767363159972023,null,null,null,null,null,null,174608,265557.64151110273,9656.6415111027309,90949.641511102731,0.34248549954568042]
[null,null,null,null,null,null,null,null,null,null,null,2379,256001,190001,51638,66000,0.45,29700,81338,174663,256001,0.31772532138546333,null,null,null,null,null,null,174663,265661.41509600828,9660.415096008277,90998.415096008277,0.34253530970284884]
[null,null,null,null,null,null,null,null,null,null,null,2380,256101,190001,51638,66100,0.45,29745,81383,174718,256101,0.3177769708044873,null,null,null,null,null,null,174718,265765.18868091376,9664.188680913765,91047.188680913765,0.34258508096117868]
[null,null,null,null,null,null,null,null,null,null,null,2381,256201,190001,51638,66200,0.45,29790,81428,174773,256201,0.31782857990405972,null,null,null,null,null,null,174773,265868.96226581931,9667.9622658193111,91095.962265819311,0.34263481336621898]
[null,null,null,null,null,null,null,null,null,null,null,2382,256301,190001,51638,66300,0.45,29835,81473,174828,256301,0.31788014873137443,null,null,null,null,null,null,174828,265972.73585072486,9671.7358507248573,91144.735850724857,0.34268450696344732]
[null,null,null,null,null,null,null,null,null,null,null,2383,256401,190001,51638,66400,0.45,29880,81518,174883,256401,0.31793167733355177,null,null,null,null,null,null,174883,266076.50943563046,9675.5094356304617,91193.509435630462,0.34273416179827065]
[null,null,null,null,null,null,null,null,null,null,null,2384,256501,190001,51638,66500,0.45,29925,81563,174938,256501,0.31798316575763835,null,null,null,null,null,null,174938,266180.28302053595,9679.2830205359496,91242.28302053595,0.34278377791602455]
[null,null,null,null,null,null,null,null,null,null,null,2385,256601,190001,51638,66600,0.45,29970,81608,174993,256601,0.31803461405060773,null,null,null,null,null,null,174993,266284.0566054415,9683.0566054414958,91291.056605441496,0.34283335536197462]
[null,null,null,null,null,null,null,null,null,null,null,2386,256701,190001,51638,66700,0.45,30015,81653,175048,256701,0.31808602225936011,null,null,null,null,null,null,175048,266387.83019034704,9686.8301903470419,91339.830190347042,0.34288289418131562]
[null,null,null,null,null,null,null,null,null,null,null,2387,256801,190001,51638,66800,0.45,30060,81698,175103,256801,0.31813739043072264,null,null,null,null,null,null,175103,266491.60377525259,9690.6037752525881,91388.603775252588,0.34293239441917184]
[null,null,null,null,null,null,null,null,null,null,null,2388,256901,190001,51638,66900,0.45,30105,81743,175158,256901,0.31818871861144954,null,null,null,null,null,null,175158,266595.37736015813,9694.3773601581343,91437.377360158134,0.34298185612059745]
[null,null,null,null,null,null,null,null,null,null,null,2389,257001,190001,51638,67000,0.45,30150,81788,175213,257001,0.3182400068482224,null,null,null,null,null,null,175213,266699.15094506368,9698.1509450636804,91486.15094506368,0.34303127933057631]
[null,null,null,null,null,null,null,null,null,null,null,2390,257101,190001,51638,67100,0.45,30195,81833,175268,257101,0.31829125518765,null,null,null,null,null,null,175268,266802.92452996923,9701.9245299692266,91534.924529969227,0.34308066409402255]
[null,null,null,null,null,null,null,null,null,null,null,2391,257201,190001,51638,67200,0.45,30240,81878,175323,257201,0.31834246367626873,null,null,null,null,null,null,{"$f":"T2394","v":175323},266906.69811487477,{"$f":"AD2394-U2394","v":9705.6981148747727},{"$f":"AD2394-AC2394","v":91583.698114874773},{"$f":"AF2394/AD2394","v":0.34313001045578029}]
[null,null,null,null,null,null,null,null,null,null,null,2392,257301,190001,51638,67300,0.45,30285,81923,175378,257301,0.31839363236054269,null,null,null,null,null,null,175378,267010.47169978032,9709.4716997803189,91632.471699780319,0.34317931846062394]
[null,null,null,null,null,null,null,null,null,null,null,2393,257401,190001,51638,67400,0.45,30330,81968,175433,257401,0.31844476128686366,null,null,null,null,null,null,175433,267114.24528468575,9713.2452846857486,91681.245284685749,0.34322858815325802]
[null,null,null,null,null,null,null,null,null,null,null,2394,257501,190001,51638,67500,0.45,30375,82013,175488,257501,0.31849585050155144,null,null,null,null,null,null,175488,267218.01886959135,9717.018869591353,91730.018869591353,0.34327781957831877]
[null,null,null,null,null,null,null,null,null,null,null,2395,257601,190001,51638,67600,0.45,30420,82058,175543,257601,0.31854690005085384,null,null,null,null,null,null,175543,267321.7924544969,9720.7924544968992,91778.792454496899,0.34332701278037159]
[null,null,null,null,null,null,null,null,null,null,null,2396,257701,190001,51638,67700,0.45,30465,82103,175598,257701,0.31859790998094689,null,null,null,null,null,null,175598,267425.56603940245,9724.5660394024453,91827.566039402445,0.34337616780391367]
[null,null,null,null,null,null,null,null,null,null,null,2397,257801,190001,51638,67800,0.45,30510,82148,175653,257801,0.31864888033793509,null,null,null,null,null,null,175653,267529.33962430793,9728.3396243079333,91876.339624307933,0.34342528469337263]
[null,null,null,null,null,null,null,null,null,null,null,2398,257901,190001,51638,67900,0.45,30555,82193,175708,257901,0.31869981116785123,null,null,null,null,null,null,175708,267633.11320921348,9732.1132092134794,91925.113209213479,0.34347436349310789]
[null,null,null,null,null,null,null,null,null,null,null,2399,258001,190001,51638,68000,0.45,30600,82238,175763,258001,0.31875070251665694,null,null,null,null,null,null,175763,267736.88679411903,9735.8867941190256,91973.886794119026,0.34352340424740935]
[null,null,null,null,null,null,null,null,null,null,null,2400,258101,190001,51638,68100,0.45,30645,82283,175818,258101,0.31880155443024244,null,null,null,null,null,null,175818,267840.66037902457,9739.6603790245717,92022.660379024572,0.34357240700049868]
[null,null,null,null,null,null,null,null,null,null,null,2401,258201,190001,51638,68200,0.45,30690,82328,175873,258201,0.31885236695442698,null,null,null,null,null,null,175873,267944.43396393012,9743.4339639301179,92071.433963930118,0.34362137179652891]
[null,null,null,null,null,null,null,null,null,null,null,2402,258301,190001,51638,68300,0.45,30735,82373,175928,258301,0.31890314013495885,null,null,null,null,null,null,175928,268048.20754883566,9747.2075488356641,92120.207548835664,0.34367029867958471]
[null,null,null,null,null,null,null,null,null,null,null,2403,258401,190001,51638,68400,0.45,30780,82418,175983,258401,0.3189538740175154,null,null,null,null,null,null,175983,268151.98113374121,9750.9811337412102,92168.98113374121,0.34371918769368254]
[null,null,null,null,null,null,null,null,null,null,null,2404,258501,190001,51638,68500,0.45,30825,82463,176038,258501,0.31900456864770349,null,null,null,null,null,null,176038,268255.75471864676,9754.7547186467564,92217.754718646756,0.34376803888277069]
[null,null,null,null,null,null,null,null,null,null,null,2405,258601,190001,51638,68600,0.45,30870,82508,176093,258601,0.3190552240710593,null,null,null,null,null,null,176093,268359.5283035523,9758.5283035523025,92266.528303552303,0.34381685229072956]
[null,null,null,null,null,null,null,null,null,null,null,2406,258701,190001,51638,68700,0.45,30915,82553,176148,258701,0.31910584033304856,null,null,null,null,null,null,176148,268463.30188845785,9762.3018884578487,92315.301888457849,0.34386562796137166]
[null,null,null,null,null,null,null,null,null,null,null,2407,258801,190001,51638,68800,0.45,30960,82598,176203,258801,0.31915641747906692,null,null,null,null,null,null,176203,268567.07547336339,9766.0754733633948,92364.075473363395,0.34391436593844171]
[null,null,null,null,null,null,null,null,null,null,null,2408,258901,190001,51638,68900,0.45,31005,82643,176258,258901,0.31920695555443973,null,null,null,null,null,null,176258,268670.84905826894,9769.849058268941,92412.849058268941,0.34396306626561701]
[null,null,null,null,null,null,null,null,null,null,null,2409,259001,190001,51638,69000,0.45,31050,82688,176313,259001,0.3192574546044224,null,null,null,null,null,null,176313,268774.62264317449,9773.6226431744872,92461.622643174487,0.34401172898650723]
[null,null,null,null,null,null,null,null,null,null,null,2410,259101,190001,51638,69100,0.45,31095,82733,176368,259101,0.31930791467420039,null,null,null,null,null,null,176368,268878.39622807992,9777.3962280799169,92510.396228079917,0.34406035414465452]
[null,null,null,null,null,null,null,null,null,null,null,2411,259201,190001,51638,69200,0.45,31140,82778,176423,259201,0.31935833580888962,null,null,null,null,null,null,176423,268982.16981298552,9781.1698129855213,92559.169812985521,0.34410894178353485]
[null,null,null,null,null,null,null,null,null,null,null,2412,259301,190001,51638,69300,0.45,31185,82823,176478,259301,0.31940871805353621,null,null,null,null,null,null,176478,269085.94339789107,9784.9433978910674,92607.943397891067,0.34415749194655582]
[null,null,null,null,null,null,null,null,null,null,null,2413,259401,190001,51638,69400,0.45,31230,82868,176533,259401,0.31945906145311698,null,null,null,null,null,null,176533,269189.71698279661,9788.7169827966136,92656.716982796614,0.34420600467705875]
[null,null,null,null,null,null,null,null,null,null,null,2414,259501,190001,51638,69500,0.45,31275,82913,176588,259501,0.31950936605253932,null,null,null,null,null,null,176588,269293.4905677021,9792.4905677021015,92705.490567702102,0.34425448001831799]
[null,null,null,null,null,null,null,null,null,null,null,2415,259601,190001,51638,69600,0.45,31320,82958,176643,259601,0.31955963189664138,null,null,null,null,null,null,176643,269397.26415260765,9796.2641526076477,92754.264152607648,0.34430291801354146]
[null,null,null,null,null,null,null,null,null,null,null,2416,259701,190001,51638,69700,0.45,31365,83003,176698,259701,0.3196098590301924,null,null,null,null,null,null,176698,269501.03773751319,9800.0377375131939,92803.037737513194,0.34435131870587032]
[null,null,null,null,null,null,null,null,null,null,null,2417,259801,190001,51638,69800,0.45,31410,83048,176753,259801,0.31966004749789262,null,null,null,null,null,null,176753,269604.81132241874,9803.81132241874,92851.81132241874,0.34439968213837929]
[null,null,null,null,null,null,null,null,null,null,null,2418,259901,190001,51638,69900,0.45,31455,83093,176808,259901,0.31971019734437345,null,null,null,null,null,null,176808,269708.58490732429,9807.5849073242862,92900.584907324286,0.34444800835407685]
[null,null,null,null,null,null,null,null,null,null,null,2419,260001,190001,51638,70000,0.45,31500,83138,176863,260001,0.31976030861419763,null,null,null,null,null,null,176863,269812.35849222983,9811.3584922298323,92949.358492229832,0.34449629739590532]
[null,null,null,null,null,null,null,null,null,null,null,2420,260101,190001,51638,70100,0.45,31545,83183,176918,260101,0.31981038135185946,null,null,null,null,null,null,176918,269916.13207713538,9815.1320771353785,92998.132077135378,0.34454454930674094]
[null,null,null,null,null,null,null,null,null,null,null,2421,260201,190001,51638,70200,0.45,31590,83228,176973,260201,0.3198604156017848,null,null,null,null,null,null,176973,270019.90566204092,9818.9056620409247,93046.905662040925,0.34459276412939416]
[null,null,null,null,null,null,null,null,null,null,null,2422,260301,190001,51638,70300,0.45,31635,83273,177028,260301,0.3199104114083311,null,null,null,null,null,null,177028,270123.67924694647,9822.6792469464708,93095.679246946471,0.34464094190660938]
[null,null,null,null,null,null,null,null,null,null,null,2423,260401,190001,51638,70400,0.45,31680,83318,177083,260401,0.31996036881578793,null,null,null,null,null,null,177083,270227.45283185202,9826.452831852017,93144.452831852017,0.34468908268106568]
[null,null,null,null,null,null,null,null,null,null,null,2424,260501,190001,51638,70500,0.45,31725,83363,177138,260501,0.32001028786837671,null,null,null,null,null,null,177138,270331.2264167575,9830.2264167575049,93193.226416757505,0.34473718649537621]
[null,null,null,null,null,null,null,null,null,null,null,2425,260601,190001,51638,70600,0.45,31770,83408,177193,260601,0.32006016861025094,null,null,null,null,null,null,177193,270435.00000166311,9834.0000016631093,93242.000001663109,0.34478525339208937]
[null,null,null,null,null,null,null,null,null,null,null,2426,260701,190001,51638,70700,0.45,31815,83453,177248,260701,0.32011001108549642,null,null,null,null,null,null,177248,270538.7735865686,9837.7735865685972,93290.773586568597,0.34483328341368735]
[null,null,null,null,null,null,null,null,null,null,null,2427,260801,190001,51638,70800,0.45,31860,83498,177303,260801,0.32015981533813137,null,null,null,null,null,null,177303,270642.54717147414,9841.5471714741434,93339.547171474143,0.34488127660258799]
[null,null,null,null,null,null,null,null,null,null,null,2428,260901,190001,51638,70900,0.45,31905,83543,177358,260901,0.32020958141210648,null,null,null,null,null,null,177358,270746.32075637969,9845.3207563796896,93388.32075637969,0.34492923300114375]
[null,null,null,null,null,null,null,null,null,null,null,2429,261001,190001,51638,71000,0.45,31950,83588,177413,261001,0.32025930935130514,null,null,null,null,null,null,177413,270850.09434128524,9849.0943412852357,93437.094341285236,0.34497715265164214]
[null,null,null,null,null,null,null,null,null,null,null,2430,261101,190001,51638,71100,0.45,31995,83633,177468,261101,0.32030899919954348,null,null,null,null,null,null,177468,270953.86792619072,9852.8679261907237,93485.867926190724,0.34502503559630593]
[null,null,null,null,null,null,null,null,null,null,null,2431,261201,190001,51638,71200,0.45,32040,83678,177523,261201,0.32035865100057043,null,null,null,null,null,null,177523,271057.64151109627,9856.6415110962698,93534.64151109627,0.3450728818772934]
[null,null,null,null,null,null,null,null,null,null,null,2432,261301,190001,51638,71300,0.45,32085,83723,177578,261301,0.32040826479806811,null,null,null,null,null,null,177578,271161.41509600182,9860.415096001816,93583.415096001816,0.34512069153669817]
[null,null,null,null,null,null,null,null,null,null,null,2433,261401,{"$f":"IF(M2436>0,VLOOKUP(M2436,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2436>0,VLOOKUP(M2436,ATOTaxScales,2),0)","v":51638},71400,{"$f":"IF(M2436>0,VLOOKUP(M2436,ATOTaxScales,3),0)","v":0.45},32130,83768,177633,261401,0.32045784063565175,null,null,null,null,null,null,177633,271265.18868090736,9864.1886809073621,93632.188680907362,0.34516846461654938]
[null,null,null,null,null,null,null,null,null,null,null,2434,261501,190001,51638,71500,0.45,32175,83813,177688,261501,{"$f":"S2437/M2437","v":0.32050737855686978},null,null,null,null,null,null,177688,{"$f":"GetGrossSalary(AC2437)","v":271368.96226581291},9867.9622658129083,93680.962265812908,0.34521620115881191]
[null,null,null,null,null,null,null,null,null,null,null,2435,{"$f":"M2437+$M$1","v":261601},190001,51638,{"$f":"IF(M2438>0,M2438-N2438,0)","v":71600},0.45,{"$f":"IF(M2438>0,ROUND(P2438*Q2438,2),0)","v":32220},{"$f":"IF(M2438>0,ROUND(O2438+R2438,0),0)","v":83858},{"$f":"M2438-S2438","v":177743},{"$f":"M2438","v":261601},0.3205568786052041,null,null,null,null,null,null,177743,271472.73585071845,9871.7358507184545,93729.735850718454,0.34526390120538653]
[null,null,null,null,null,null,null,null,null,null,null,2436,261701,190001,51638,71700,0.45,32265,83903,177798,261701,0.32060634082407019,null,null,null,null,null,null,177798,271576.509435624,9875.5094356240006,93778.509435624001,0.34531156479810998]
[null,null,null,null,null,null,null,null,null,null,null,2437,261801,190001,51638,71800,0.45,32310,83948,177853,261801,0.32065576525681722,null,null,null,null,null,null,177853,271680.28302052955,9879.2830205295468,93827.283020529547,0.34535919197875498]
[null,null,null,null,null,null,null,null,null,null,null,2438,261901,190001,51638,71900,0.45,32355,83993,177908,261901,0.32070515194672794,null,null,null,null,null,null,177908,271784.05660543509,9883.0566054350929,93876.056605435093,0.34540678278903053]
[null,null,null,null,null,null,null,null,null,null,null,2439,262001,190001,51638,72000,0.45,32400,84038,177963,262001,0.32075450093701935,null,null,null,null,null,null,177963,271887.83019034064,9886.8301903406391,93924.830190340639,0.34545433727058189]
[null,null,null,null,null,null,null,null,null,null,null,2440,262101,190001,51638,72100,0.45,32445,84083,178018,262101,0.32080381227084215,null,null,null,null,null,null,178018,271991.60377524619,9890.6037752461853,93973.603775246185,0.3455018554649909]
[null,null,null,null,null,null,null,null,null,null,null,2441,262201,190001,51638,72200,0.45,32490,84128,178073,262201,0.32085308599128148,null,null,null,null,null,null,178073,272095.37736015167,9894.3773601516732,94022.377360151673,0.34554933741377569]
[null,null,null,null,null,null,null,null,null,null,null,2442,262301,190001,51638,72300,0.45,32535,84173,178128,262301,0.32090232214135667,null,null,null,null,null,null,178128,272199.15094505722,9898.1509450572194,94071.150945057219,0.34559678315839149]
[null,null,null,null,null,null,null,null,null,null,null,2443,262401,190001,51638,72400,0.45,32580,84218,178183,262401,0.3209515207640215,null,null,null,null,null,null,178183,272302.92452996277,9901.9245299627655,94119.924529962766,0.34564419274023006]
[null,null,null,null,null,null,null,null,null,null,null,2444,262501,190001,51638,72500,0.45,32625,84263,178238,262501,0.32100068190216419,null,null,null,null,null,null,178238,272406.69811486831,9905.6981148683117,94168.698114868312,0.34569156620062003]
[null,null,null,null,null,null,null,null,null,null,null,2445,262601,190001,51638,72600,0.45,32670,84308,178293,262601,0.3210498055986078,null,null,null,null,null,null,178293,272510.4716997738,9909.4716997737996,94217.4716997738,0.34573890358082709]
[null,null,null,null,null,null,null,null,null,null,null,2446,262701,190001,51638,72700,0.45,32715,84353,178348,262701,0.32109889189611002,null,null,null,null,null,null,178348,272614.2452846794,9913.245284679404,94266.245284679404,0.34578620492205459]
[null,null,null,null,null,null,null,null,null,null,null,2447,262801,190001,51638,72800,0.45,32760,84398,178403,262801,0.32114794083736364,null,null,null,null,null,null,178403,272718.01886958489,9917.0188695848919,94315.018869584892,0.3458334702654422]
[null,null,null,null,null,null,null,null,null,null,null,2448,262901,190001,51638,72900,0.45,32805,84443,178458,262901,0.32119695246499635,null,null,null,null,null,null,178458,272821.79245449044,9920.7924544904381,94363.792454490438,0.34588069965206802]
[null,null,null,null,null,null,null,null,null,null,null,2449,263001,190001,51638,73000,0.45,32850,84488,178513,263001,0.32124592682157105,null,null,null,null,null,null,178513,272925.56603939598,9924.5660393959843,94412.566039395984,0.34592789312294697]
[null,null,null,null,null,null,null,null,null,null,null,2450,263101,190001,51638,73100,0.45,32895,84533,178568,263101,0.3212948639495859,null,null,null,null,null,null,178568,273029.33962430153,9928.3396243015304,94461.33962430153,0.34597505071903201]
[null,null,null,null,null,null,null,null,null,null,null,2451,263201,190001,51638,73200,0.45,32940,84578,178623,263201,0.32134376389147457,null,null,null,null,null,null,178623,273133.11320920708,9932.1132092070766,94510.113209207077,0.34602217248121353]
[null,null,null,null,null,null,null,null,null,null,null,2452,263301,190001,51638,73300,0.45,32985,84623,178678,263301,0.32139262668960616,null,null,null,null,null,null,178678,273236.88679411262,9935.8867941126227,94558.886794112623,0.34606925845032011]
[null,null,null,null,null,null,null,null,null,null,null,2453,263401,190001,51638,73400,0.45,33030,84668,178733,263401,0.32144145238628558,null,null,null,null,null,null,178733,273340.66037901817,9939.6603790181689,94607.660379018169,0.34611630866711818]
[null,null,null,null,null,null,null,null,null,null,null,2454,263501,190001,51638,73500,0.45,33075,84713,178788,263501,0.32149024102375323,null,null,null,null,null,null,178788,273444.43396392372,9943.4339639237151,94656.433963923715,0.34616332317231224]
[null,null,null,null,null,null,null,null,null,null,null,2455,263601,190001,51638,73600,0.45,33120,84758,178843,263601,0.32153899264418573,null,null,null,null,null,null,{"$f":"T2458","v":178843},273548.20754882926,{"$f":"AD2458-U2458","v":9947.2075488292612},{"$f":"AD2458-AC2458","v":94705.207548829261},{"$f":"AF2458/AD2458","v":0.34621030200654512}]
[null,null,null,null,null,null,null,null,null,null,null,2456,263701,190001,51638,73700,0.45,33165,84803,178898,263701,0.32158770728969555,null,null,null,null,null,null,178898,273651.98113373481,9950.9811337348074,94753.981133734807,0.34625724521039797]
[null,null,null,null,null,null,null,null,null,null,null,2457,263801,190001,51638,73800,0.45,33210,84848,178953,263801,0.32163638500233133,null,null,null,null,null,null,178953,273755.75471864035,9954.7547186403535,94802.754718640354,0.34630415282439037]
[null,null,null,null,null,null,null,null,null,null,null,2458,263901,190001,51638,73900,0.45,33255,84893,179008,263901,0.32168502582407799,null,null,null,null,null,null,179008,273859.5283035459,9958.5283035458997,94851.5283035459,0.34635102488898056]
[null,null,null,null,null,null,null,null,null,null,null,2459,264001,190001,51638,74000,0.45,33300,84938,179063,264001,0.32173362979685682,null,null,null,null,null,null,179063,273963.30188845139,9962.3018884513876,94900.301888451388,0.34639786144456525]
[null,null,null,null,null,null,null,null,null,null,null,2460,264101,190001,51638,74100,0.45,33345,84983,179118,264101,0.32178219696252569,null,null,null,null,null,null,179118,274067.07547335699,9966.075473356992,94949.075473356992,0.3464446625314806]
[null,null,null,null,null,null,null,null,null,null,null,2461,264201,190001,51638,74200,0.45,33390,85028,179173,264201,0.32183072736287904,null,null,null,null,null,null,179173,274170.84905826248,9969.84905826248,94997.84905826248,0.34649142819000073]
[null,null,null,null,null,null,null,null,null,null,null,2462,264301,190001,51638,74300,0.45,33435,85073,179228,264301,0.321879221039648,null,null,null,null,null,null,179228,274274.62264316803,9973.6226431680261,95046.622643168026,0.34653815846033964]
[null,null,null,null,null,null,null,null,null,null,null,2463,264401,190001,51638,74400,0.45,33480,85118,179283,264401,0.32192767803450062,null,null,null,null,null,null,179283,274378.39622807351,9977.3962280735141,95095.396228073514,0.34658485338265005]
[null,null,null,null,null,null,null,null,null,null,null,2464,264501,190001,51638,74500,0.45,33525,85163,179338,264501,0.32197609838904201,null,null,null,null,null,null,179338,274482.16981297906,9981.1698129790602,95144.16981297906,0.34663151299702422]
[null,null,null,null,null,null,null,null,null,null,null,2465,264601,190001,51638,74600,0.45,33570,85208,179393,264601,0.32202448214481427,null,null,null,null,null,null,179393,274585.94339788461,9984.9433978846064,95192.943397884606,0.34667813734349362]
[null,null,null,null,null,null,null,null,null,null,null,2466,264701,190001,51638,74700,0.45,33615,85253,179448,264701,0.32207282934329678,null,null,null,null,null,null,179448,274689.71698279015,9988.7169827901525,95241.716982790153,0.34672472646202929]
[null,null,null,null,null,null,null,null,null,null,null,2467,264801,190001,51638,74800,0.45,33660,85298,179503,264801,0.32212114002590625,null,null,null,null,null,null,179503,274793.4905676957,9992.4905676956987,95290.490567695699,0.34677128039254179]
[null,null,null,null,null,null,null,null,null,null,null,2468,264901,190001,51638,74900,0.45,33705,85343,179558,264901,0.32216941423399686,null,null,null,null,null,null,179558,274897.26415260124,9996.2641526012449,95339.264152601245,0.34681779917488165]
[null,null,null,null,null,null,null,null,null,null,null,2469,265001,190001,51638,75000,0.45,33750,85388,179613,265001,0.32221765200886032,null,null,null,null,null,null,179613,275001.03773750679,10000.037737506791,95388.037737506791,0.34686428284883897]
[null,null,null,null,null,null,null,null,null,null,null,2470,265101,190001,51638,75100,0.45,33795,85433,179668,265101,0.3222658533917262,null,null,null,null,null,null,179668,275104.81132241234,10003.811322412337,95436.811322412337,0.34691073145414397]
[null,null,null,null,null,null,null,null,null,null,null,2471,265201,190001,51638,75200,0.45,33840,85478,179723,265201,0.32231401842376162,null,null,null,null,null,null,179723,275208.58490731788,10007.584907317883,95485.584907317883,0.34695714503046698]
[null,null,null,null,null,null,null,null,null,null,null,2472,265301,190001,51638,75300,0.45,33885,85523,179778,265301,0.32236214714607181,null,null,null,null,null,null,179778,275312.35849222343,10011.358492223429,95534.358492223429,0.34700352361741843]
[null,null,null,null,null,null,null,null,null,null,null,2473,265401,190001,51638,75400,0.45,33930,85568,179833,265401,0.32241023959970005,null,null,null,null,null,null,179833,275416.13207712898,10015.132077128976,95583.132077128976,0.34704986725454912]
[null,null,null,null,null,null,null,null,null,null,null,2474,265501,190001,51638,75500,0.45,33975,85613,179888,265501,0.32245829582562779,null,null,null,null,null,null,179888,275519.90566203446,10018.905662034464,95631.905662034464,0.34709617598135001]
[null,null,null,null,null,null,null,null,null,null,null,2475,265601,190001,51638,75600,0.45,34020,85658,179943,265601,0.32250631586477463,null,null,null,null,null,null,179943,275623.67924694001,10022.67924694001,95680.67924694001,0.34714244983725312]
[null,null,null,null,null,null,null,null,null,null,null,2476,265701,190001,51638,75700,0.45,34065,85703,179998,265701,0.32255429975799865,null,null,null,null,null,null,179998,275727.45283184556,10026.452831845556,95729.452831845556,0.34718868886163062]
[null,null,null,null,null,null,null,null,null,null,null,2477,265801,190001,51638,75800,0.45,34110,85748,180053,265801,0.32260224754609651,null,null,null,null,null,null,180053,275831.22641675116,10030.22641675116,95778.22641675116,0.34723489309379574]
[null,null,null,null,null,null,null,null,null,null,null,2478,265901,190001,51638,75900,0.45,34155,85793,180108,265901,0.32265015926980345,null,null,null,null,null,null,180108,275935.00000165659,10034.00000165659,95827.00000165659,0.34728106257300195]
[null,null,null,null,null,null,null,null,null,null,null,2479,266001,190001,51638,76000,0.45,34200,85838,180163,266001,0.32269803496979332,null,null,null,null,null,null,180163,276038.77358656214,10037.773586562136,95875.773586562136,0.34732719733844475]
[null,null,null,null,null,null,null,null,null,null,null,2480,266101,190001,51638,76100,0.45,34245,85883,180218,266101,0.32274587468667909,null,null,null,null,null,null,180218,276142.54717146768,10041.547171467682,95924.547171467682,0.34737329742925993]
[null,null,null,null,null,null,null,null,null,null,null,2481,266201,190001,51638,76200,0.45,34290,85928,180273,266201,0.32279367846101253,null,null,null,null,null,null,180273,276246.32075637323,10045.320756373229,95973.320756373229,0.34741936288452469]
[null,null,null,null,null,null,null,null,null,null,null,2482,266301,190001,51638,76300,0.45,34335,85973,180328,266301,0.32284144633328454,null,null,null,null,null,null,180328,276350.09434127877,10049.094341278775,96022.094341278775,0.34746539374325747]
[null,null,null,null,null,null,null,null,null,null,null,2483,266401,190001,51638,76400,0.45,34380,86018,180383,266401,0.32288917834392511,null,null,null,null,null,null,180383,276453.86792618432,10052.867926184321,96070.867926184321,0.34751139004441822]
[null,null,null,null,null,null,null,null,null,null,null,2484,266501,190001,51638,76500,0.45,34425,86063,180438,266501,0.32293687453330383,null,null,null,null,null,null,180438,276557.64151108987,10056.641511089867,96119.641511089867,0.34755735182690839]
[null,null,null,null,null,null,null,null,null,null,null,2485,266601,190001,51638,76600,0.45,34470,86108,180493,266601,0.32298453494172941,null,null,null,null,null,null,180493,276661.41509599541,10060.415095995413,96168.415095995413,0.34760327912957106]
[null,null,null,null,null,null,null,null,null,null,null,2486,266701,190001,51638,76700,0.45,34515,86153,180548,266701,0.32303215960945031,null,null,null,null,null,null,180548,276765.18868090096,10064.188680900959,96217.188680900959,0.347649171991191]
[null,null,null,null,null,null,null,null,null,null,null,2487,266801,190001,51638,76800,0.45,34560,86198,180603,266801,0.3230797485766545,null,null,null,null,null,null,180603,276868.96226580645,10067.962265806447,96265.962265806447,0.34769503045049471]
[null,null,null,null,null,null,null,null,null,null,null,2488,266901,190001,51638,76900,0.45,34605,86243,180658,266901,0.32312730188346989,null,null,null,null,null,null,180658,276972.73585071205,10071.735850712052,96314.735850712052,0.34774085454615133]
[null,null,null,null,null,null,null,null,null,null,null,2489,267001,190001,51638,77000,0.45,34650,86288,180713,267001,0.32317481956996413,null,null,null,null,null,null,180713,277076.5094356176,10075.509435617598,96363.509435617598,0.34778664431677103]
[null,null,null,null,null,null,null,null,null,null,null,2490,267101,190001,51638,77100,0.45,34695,86333,180768,267101,0.32322230167614496,null,null,null,null,null,null,180768,277180.28302052309,10079.283020523086,96412.283020523086,0.3478323998009068]
[null,null,null,null,null,null,null,null,null,null,null,2491,267201,190001,51638,77200,0.45,34740,86378,180823,267201,0.3232697482419602,null,null,null,null,null,null,180823,277284.05660542869,10083.05660542869,96461.05660542869,0.34787812103705412]
[null,null,null,null,null,null,null,null,null,null,null,2492,267301,190001,51638,77300,0.45,34785,86423,180878,267301,0.32331715930729776,null,null,null,null,null,null,180878,277387.83019033418,10086.830190334178,96509.830190334178,0.34792380806365003]
[null,null,null,null,null,null,null,null,null,null,null,2493,267401,190001,51638,77400,0.45,34830,86468,180933,267401,0.32336453491198613,null,null,null,null,null,null,180933,277491.60377523978,10090.603775239782,96558.603775239782,0.34796946091907516]
[null,null,null,null,null,null,null,null,null,null,null,2494,267501,190001,51638,77500,0.45,34875,86513,180988,267501,0.32341187509579405,null,null,null,null,null,null,180988,277595.37736014533,10094.377360145329,96607.377360145329,0.34801507964165168]
[null,null,null,null,null,null,null,null,null,null,null,2495,267601,190001,51638,77600,0.45,34920,86558,181043,267601,0.32345917989843087,null,null,null,null,null,null,181043,277699.15094505082,10098.150945050817,96656.150945050817,0.34806066426964505]
[null,null,null,null,null,null,null,null,null,null,null,2496,267701,190001,51638,77700,0.45,34965,86603,181098,267701,0.32350644935954664,null,null,null,null,null,null,181098,277802.9245299563,10101.924529956304,96704.924529956304,0.34810621484126358]
[null,null,null,null,null,null,null,null,null,null,null,2497,267801,{"$f":"IF(M2500>0,VLOOKUP(M2500,ATOTaxScales,1),0)","v":190001},{"$f":"IF(M2500>0,VLOOKUP(M2500,ATOTaxScales,2),0)","v":51638},77800,{"$f":"IF(M2500>0,VLOOKUP(M2500,ATOTaxScales,3),0)","v":0.45},35010,86648,181153,267801,0.3235536835187322,null,null,null,null,null,null,181153,277906.69811486185,10105.698114861851,96753.698114861851,0.34815173139465855]
[null,null,null,null,null,null,null,null,null,null,null,2498,267901,190001,51638,77900,0.45,35055,86693,181208,267901,{"$f":"S2501/M2501","v":0.32360088241551915},null,null,null,null,null,null,181208,{"$f":"GetGrossSalary(AC2501)","v":278010.4716997674},10109.471699767397,96802.471699767397,0.34819721396792402]
[null,null,null,null,null,null,null,null,null,null,null,2499,{"$f":"M2501+$M$1","v":268001},190001,51638,{"$f":"IF(M2502>0,M2502-N2502,0)","v":78000},0.45,{"$f":"IF(M2502>0,ROUND(P2502*Q2502,2),0)","v":35100},{"$f":"IF(M2502>0,ROUND(O2502+R2502,0),0)","v":86738},{"$f":"M2502-S2502","v":181263},{"$f":"M2502","v":268001},0.32364804608938025,null,null,null,null,null,null,181263,278114.24528467294,10113.245284672943,96851.245284672943,0.34824266259909731]
[null,null,null,null,null,null,null,null,null,null,null,2500,268101,190001,51638,78100,0.45,35145,86783,181318,268101,0.32369517457972929,null,null,null,null,null,null,181318,278218.01886957849,10117.018869578489,96900.018869578489,0.34828807732615891]
[null,null,null,null,null,null,null,null,null,null,null,2501,268201,190001,51638,78200,0.45,35190,86828,181373,268201,0.32374226792592126,null,null,null,null,null,null,181373,278321.79245448404,10120.792454484035,96948.792454484035,0.34833345818703282]
[null,null,null,null,null,null,null,null,null,null,null,2502,268301,190001,51638,78300,0.45,35235,86873,181428,268301,0.32378932616725248,null,null,null,null,null,null,181428,278425.56603938958,10124.566039389581,96997.566039389581,0.34837880521958636]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AE4:AE2505)","v":10124.566039389581}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13792279,{"$f":"GetGrossSalary(AC2508)","v":-13696270953.31658},null,{"$f":"AD2508-AC2508","v":-13710063232.31658},{"$f":"AF2508/AD2508","v":1.0010070097946375}]

{"sheet":"Payment Calculation","index":17,"n_rows":66,"n_cols":25,"rows_kept":66,"cut":false,"hidden":true,"merged":[]}
[null,null,{"$f":"\"/* -- See \"&CELL(\"address\")&\" OF \"&CELL(\"filename\")&\" */\"","v":"/* -- See '[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses'!$C$2 OF Q:\\Risk\\Credit Risk\\Serviceability Calculators\\Loan Origination Servicing Calculators\\1st Party\\[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses */"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Split Home Loan",null,{"$f":"User_Applied_Product_Name","v":"Home Loan"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Net Monthly Surplus'!C15","v":"Home Loan 1"},null,{"$f":"'Net Monthly Surplus'!C17","v":"Home Loan 2"},null,"Total"]
[null,null,null,{"$f":"ProductRate!C55","v":"List of Products"},null,null,null,null,null,"Applied Product Name",{"$f":"'Net Monthly Surplus'!C10","v":"Home Loan"},null,null,null,null,null,null,"Applied Product Name",null,null,{"$f":"User_Select_HL_VarRate_Name","v":0},null,{"$f":"User_Select_HL_FixRate_Name","v":0}]
[null,null,null,{"$f":"ProductRate!C56","v":"All purpose loan"},null,null,null,null,null,"Applied Loan Amount",{"$f":"'Net Monthly Surplus'!E10","v":0},null,null,null,null,null,null,"Applied Loan Amount",null,null,{"$f":"User_Select_HL_VarRate_Amount","v":0},null,{"$f":"User_Select_HL_FixRate_Amount","v":0},null,{"$f":"U4+W4","v":0}]
[null,null,null,{"$f":"ProductRate!C57","v":"All Purpose Loan 2 Year Fixed"},null,null,null,null,null,"Applied Loan Terms in Months",{"$f":"IF('Net Monthly Surplus'!B16=\"IO\",K17,K15)","v":0},null,null,null,null,null,null,"Applied Loan Terms in Months after IO ",null,null,{"$f":"U17","v":0},null,{"$f":"W17","v":0}]
[null,null,null,{"$f":"ProductRate!C58","v":"All Purpose Loan 3 Year Fixed"},null,null,null,null,{"$f":"IF(User_NHL_ProductRate=\"\",0,User_NHL_ProductRate)","v":0},"Product Rate",{"$f":"IF(User_NHL_ProductRate=\"\",0,User_NHL_ProductRate)","v":0},{"$f":"User_NHL_ProductRate","v":""},null,null,null,null,null,"Product Rate",null,null,{"$f":"IF(User_Select_HL_VarRate=\"\",0,User_Select_HL_VarRate)","v":0},null,{"$f":"IF(User_Select_HL_FixRate=\"\", 0,User_Select_HL_FixRate)","v":0},null,{"$f":"(U6*U4+W6*W4)/User_Select_HL_Total_Amount","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"ProductRate!C59","v":"All Purpose Loan 4 Year Fixed"},null,null,null,null,null,"Buffer Rate",{"$f":"IF(K3=Prod_Home_Loan,Assessment_Buffer,0)","v":0.03},null,null,null,null,null,null,"Buffer Rate",null,{"$f":"AssessmentFloorRate","v":0.06},{"$f":"Assessment_Buffer","v":0.03},null,{"$f":"Assessment_Buffer","v":0.03}]
[null,null,null,{"$f":"ProductRate!C60","v":"All Purpose Loan 5 Year Fixed"},null,null,null,null,null,"Payment Rate",{"$f":"MAX(IF(K3=Prod_Home_Loan,AssessmentFloorRate,0),L8)","v":0.06},{"$f":"K6+K7","v":0.03},null,null,null,null,null,"Payment Rate",null,{"$f":"U6+U7","v":0.03},{"$f":"MAX(AssessmentFloorRate,V8)","v":{"$error":"#N/A"}},{"$f":"HLYWRateP!S9","v":{"$error":"#N/A"}},{"$f":"MAX(AssessmentFloorRate,X8)","v":0.06},{"$f":"IFERROR(HLYWRateP!S10,0)","v":0}]
[null,null,null,{"$f":"ProductRate!C61","v":"All Purpose Loan 6 Year Fixed"},null,null,null,null,null,"Payment Rate per month",{"$f":"K8/12","v":5.0000000000000001E-3},null,null,null,null,null,null,"Payment Rate per month",null,null,{"$f":"U8/12","v":{"$error":"#N/A"}},null,{"$f":"W8/12","v":5.0000000000000001E-3}]
[null,null,null,{"$f":"ProductRate!C62","v":"Car Loan"},null,null,null,null,null,null,null,"Assessment For HomeLoan & Personal Loan&CreditCard","To main sheet"]
[null,null,null,{"$f":"ProductRate!C63","v":"Car Loan 3 Year Fixed"},null,null,null,null,null,"Payment Amount",{"$f":"ProductRate!E24*K4","v":0},{"$f":"IFERROR(-PMT(K9,K5,K4,0,0),0)","v":0},{"$f":"IF(OR(K3=Prod_Redi_Credit),K11,L11)","v":0},null,null,null,null,"Payment Amount","Assessment",null,{"$f":"IFERROR(-PMT(U9,U5,U4,0,0),0)","v":0},null,{"$f":"IFERROR(-PMT(W9,W5,W4,0,0),0)","v":0},null,{"$f":"U11+W11","v":0}]
[null,null,null,{"$f":"ProductRate!C64","v":"Car Loan 4 Year Fixed"},null,null,null,null,null,null,null,{"$f":"L11-Proposed_Loan_Monthly_Payment","v":0},{"$f":"-PMT(K9,K5,K4,0,0)","v":{"$error":"#NUM!"}}]
[null,null,null,{"$f":"ProductRate!C65","v":"Car Loan 5 Year Fixed"}]
[null,null,null,{"$f":"ProductRate!C66","v":"Car Loan 6 Year Fixed"}]
[null,null,null,{"$f":"ProductRate!C67","v":"Credit Card"},null,null,null,null,null,"Applied Loan Terms in Months",{"$f":"IF(K3=Prod_Credit_Card,Parm!AD27,'Net Monthly Surplus'!F10)","v":0},{"$f":"Parm!AD27","v":36},null,null,null,null,null,"Applied Loan Terms in Months",null,null,{"$f":"User_Select_HL_VarTerm_in_Months","v":0},null,{"$f":"User_Select_HL_FixTerm_in_Months","v":0}]
[null,null,null,{"$f":"ProductRate!C68","v":"Home Loan"},null,null,null,null,null,"IO Loan Term",{"$f":"IF(K3=Prod_Home_Loan,'Net Monthly Surplus'!G16,0)","v":0},"Only for Home Loan?",null,null,null,null,null,"IO Loan Term",null,null,{"$f":"User_Select_HL_VarIOTerm_in_Months","v":0},null,{"$f":"User_Select_HL_FixIOTerm_in_Months","v":0}]
[null,null,null,null,null,null,null,null,null,"Remaining Loan Term",{"$f":"K15-K16","v":0},null,null,null,null,null,null,"Remaining Loan Term",null,null,{"$f":"U15-U16","v":0},null,{"$f":"W15-W16","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Numerator",null,{"$f":"K9*(1+K9)^K5","v":5.0000000000000001E-3},null,null,null,null,null,"Numerator",null,null,{"$f":"U9*(1+U9)^U5","v":{"$error":"#N/A"}},null,{"$f":"W9*(1+W9)^W5","v":5.0000000000000001E-3}]
[null,null,null,null,null,null,null,null,null,"Denominator",null,{"$f":"((1+K9)^K5)-1","v":0},null,null,null,null,null,"Denominator",null,null,{"$f":"((1+U9)^U5)-1","v":{"$error":"#N/A"}},null,{"$f":"((1+W9)^W5)-1","v":0}]
[null,null,null,null,null,null,null,null,null,"Amortisation",null,{"$f":"L19/L20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Amortisation",null,null,{"$f":"U19/U20","v":{"$error":"#N/A"}},null,{"$f":"IFERROR(W19/W20,0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Amortised Payment",null,{"$f":"K4*L21","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Amortised Payment",null,null,{"$f":"U21*U4","v":{"$error":"#N/A"}},null,{"$f":"W21*W4","v":0}]
[null,null,null,null,null,null,null,null,null,"Difference",null,{"$f":"L11-L22","v":{"$error":"#DIV/0!"}},null,{"$f":"10^12","v":1000000000000},{"$f":"N23*L23","v":{"$error":"#DIV/0!"}},"12 decimal places",null,"Difference",null,null,{"$f":"U22-U11","v":{"$error":"#N/A"}},null,{"$f":"W22-W11","v":0}]
[null,null,null,null,null,null,null,null,null,"Check",null,{"$f":"IF(ABS(L23)<L25,\"OK\",\"NotOK\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Check",null,null,{"$f":"IF(ABS(U23)<U25,\"OK\",\"NotOK\")","v":{"$error":"#N/A"}},null,{"$f":"IF(ABS(W23)<W25,\"OK\",\"NotOK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,null,"Threshold",null,1.0000000000000001E-5,null,null,null,null,null,"Threshold",null,null,9.9999999999999995E-8,null,9.9999999999999995E-8]
[]
[null,null,null,null,null,null,null,null,null,"Total Net Income",{"$f":"'Net Monthly Surplus'!D95","v":0},{"$f":"Main!G46","v":98238},null,null,null,null,null,"Total Net Income",null,null,null,null,null,null,{"$f":"User_Total_Annual_Net_Income","v":0}]
[null,null,null,null,null,null,null,null,null,"Total Costs Excluding Loan Applied",{"$f":"'Net Monthly Surplus'!E131","v":0},{"$f":"TOTAL_COSTS-Main!C47","v":{"$error":"#N/A"}},null,null,null,null,null,"Total Costs Excluding Loan Applied",null,null,null,null,null,null,{"$f":"User_Total_Annual_Commitments","v":0}]
[null,null,null,null,null,null,null,null,null,"Net Disposible Income",{"$f":"K27-K28","v":0},{"$f":"L27-L28","v":{"$error":"#N/A"}},null,null,null,null,null,"Net Disposible Income",null,null,null,null,null,null,{"$f":"Y27-Y28","v":0}]
[null,null,null,null,null,null,null,null,null,"Monthly Surplus Excluding Loan Applied",{"$f":"K29/12","v":0},{"$f":"L29/12","v":{"$error":"#N/A"}},null,null,null,null,null,"Monthly Surplus Excluding Loan Applied",null,null,null,null,null,null,{"$f":"Y29/12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U33/U21","v":{"$error":"#N/A"}},null,{"$f":"IFERROR(W33/W21,0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Surplus taking HEM into account",{"$f":"'Net Monthly Surplus'!D140","v":0},{"$f":"Main!B51","v":{"$error":"#N/A"}},{"$f":"Main!A51","v":"Monthly Surplus"},null,null,null,null,"Surplus taking HEM into account",null,null,{"$f":"Y32*U4/User_Select_HL_Total_Amount","v":{"$error":"#DIV/0!"}},null,{"$f":"Y32*W4/User_Select_HL_Total_Amount","v":{"$error":"#DIV/0!"}},null,{"$f":"User_Total_Net_Surplus","v":0}]
[null,null,null,null,null,null,null,null,null,"Surplus taking HEM & Minimum Net Surplus into account",{"$f":"'Net Monthly Surplus'!D140-'Net Monthly Surplus'!X148","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Surplus taking HEM & Minimum Net Surplus into account",null,null,{"$f":"Y33*U4/User_Select_HL_Total_Amount","v":{"$error":"#N/A"}},null,{"$f":"Y33*W4/User_Select_HL_Total_Amount","v":{"$error":"#N/A"}},null,{"$f":"User_Total_Net_Surplus-Calc_Surplus_Threshold","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-PV(U9,U5,U33,0,0)","v":{"$error":"#N/A"}},null,{"$f":"-PV(W9,W5,W33,0,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,"Max Loan Capacity","Product Maximum","Surplus Capacity",null,"Difference","Check",null,null,"Max Loan Capacity","Product Maximum","Surplus Capacity",null,"Difference","Check"]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(K36,L36),\"\")","v":""},{"$f":"VLOOKUP(K3,ProductRate!$C$7:$K$26,9,0)","v":5000000},{"$f":"-PV(K9,K5,K33,0,0)","v":{"$error":"#N/A"}},{"$f":"K32/L21","v":{"$error":"#DIV/0!"}},{"$f":"M36-L36","v":{"$error":"#DIV/0!"}},{"$f":"IF(ABS(N36)<L25,\"OK\",\"NotOK\")","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IFERROR(MIN(S36,T36),\"\")","v":""},{"$f":"VLOOKUP(T1,ProductRate!$C$7:$K$26,9,0)","v":5000000},{"$f":"U34+W34","v":{"$error":"#N/A"}},{"$f":"U31+W31","v":{"$error":"#N/A"}},{"$f":"U36-T36","v":{"$error":"#N/A"}},{"$f":"IF(ABS(V36)<U25,\"OK\",\"NotOK\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"-PV(K9,K5,K32,0,0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"For Home Loan",null,null,null,null,null,null,null,"For Home Loan"]
[null,null,null,null,null,null,null,null,null,"Product Rate from User",{"$f":"User_NHL_ProductRate","v":""},null,null,null,null,null,null,"Product Rate from User",null,null,{"$f":"U6","v":0},null,{"$f":"W6","v":0},null,{"$f":"Y6","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Maximum Loan Amount",{"$f":"J36","v":""},{"$f":"J36","v":""},null,null,null,null,null,"Maximum Loan Amount",null,null,{"$f":"U34","v":{"$error":"#N/A"}},null,{"$f":"W34","v":{"$error":"#N/A"}},null,{"$f":"Calc_MaxHomeLoan_Capacity","v":""}]
[null,null,null,null,null,null,null,null,null,"Term",{"$f":"K5","v":0},{"$f":"K42/12","v":0},null,null,null,null,null,"Term",null,{"$f":"U42/12","v":0},{"$f":"U5","v":0},{"$f":"W42/12","v":0},{"$f":"W5","v":0}]
[null,null,null,null,null,null,null,null,null,"Repayment Type","P&I",null,null,null,null,null,null,"Repayment Type",null,null,{"$f":"User_Select_HL_VarRepayment_Type","v":0},null,{"$f":"User_Select_HL_FixRepayment_Type","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Periods per year",52,26,12,null,null,null,null,"Periods per year",52,26,12,null,52,26,12]
[null,null,null,null,null,null,null,null,null,null,"Weekly ","Fortnightly ","Monthly",null,null,null,null,null,"Weekly ","Fortnightly ","Monthly",null,"Weekly ","Fortnightly ","Monthly"]
[null,null,null,null,null,null,null,null,null,"Repayment on Maximum Loan Amount",null,null,null,null,null,null,null,"Repayment on Maximum Loan Amount"]
[null,null,null,null,null,null,null,null,null,"IO",{"$f":"IFERROR($K$41*$K$40/K$45,0)","v":0},{"$f":"IFERROR($K$41*$K$40/L$45,0)","v":0},{"$f":"IFERROR($K$41*$K$40/M$45,0)","v":0},null,null,null,null,"IO",{"$f":"IFERROR(U40*U41/S$45,0)","v":0},{"$f":"IFERROR(U40*U41/T$45,0)","v":0},{"$f":"IFERROR(U40*U41/U$45,0)","v":0},null,{"$f":"IFERROR(W40*W41/W$45,0)","v":0},{"$f":"IFERROR(W40*W41/X$45,0)","v":0},{"$f":"IFERROR(W40*W41/Y$45,0)","v":0}]
[null,null,null,null,null,null,null,null,null,"P&I",{"$f":"IFERROR(-PMT($K$40/K$45,$L$42*K$45,$K$41),0)","v":0},{"$f":"IFERROR(-PMT($K$40/L$45,$L$42*L$45,$K$41),0)","v":0},{"$f":"IFERROR(-PMT($K$40/M$45,$L$42*M$45,$K$41),0)","v":0},null,null,null,null,"P&I",{"$f":"IFERROR(-PMT(U40/S45,T42*S45,U41),0)","v":0},{"$f":"IFERROR(-PMT(U40/T45,T45*T42,U41),0)","v":0},{"$f":"IFERROR(-PMT(U40/U45,T42*U45,U41),0)","v":0},null,{"$f":"IFERROR(-PMT(W40/W45,V42*W45,W41),0)","v":0},{"$f":"IFERROR(-PMT(W40/X45,X45*V42,W41),0)","v":0},{"$f":"IFERROR(-PMT(W40/Y45,V42*Y45,W41),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"To Be Displayed",{"$f":"IF($K$43=$J49,K49,K48)","v":0},{"$f":"IF($K$43=$J49,L49,L48)","v":0},0,null,null,null,null,"To Be Displayed",{"$f":"IF(U43=R49,S49,S48)","v":0},{"$f":"IF(U43=R49,T49,T48)","v":0},{"$f":"IF(U43=R49,U49,U48)","v":0},null,{"$f":"IF(W43=R49,W49,W48)","v":0},{"$f":"IF(W43=R49,X49,X48)","v":0},{"$f":"IF(W43=R49,Y49,Y48)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R48","v":"IO"},{"$f":"S48+W48","v":0},{"$f":"T48+X48","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R49","v":"P&I"},{"$f":"S49+W49","v":0},{"$f":"T49+X49","v":0},{"$f":"U49+Y49","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To Be Displayed Split",0,0,0]
[]
[null,null,null,null,null,null,null,null,null,"Repayment on Proposed Loan Amount",{"$f":"'Net Monthly Surplus'!E10","v":0},null,null,null,null,null,null,"Proposed Loan Amount",null,null,{"$f":"U4","v":0},null,{"$f":"W4","v":0},null,{"$f":"U56+W56","v":0}]
[null,null,null,null,null,null,null,null,null,"Data Entered",{"$f":"K56*K40","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,"Data Entered",null,null,{"$f":"U56*U40","v":0},null,{"$f":"W56*W40","v":0},null,{"$f":"Y56*Y40","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,"Repayment on Proprosed Loan Amount",null,null,null,null,null,null,null,"Repayment on Proprosed Loan Amount"]
[null,null,null,null,null,null,null,null,null,"IO",{"$f":"IFERROR($K$56*$K$40/K$45,0)","v":0},{"$f":"IFERROR($K$56*$K$40/L$45,0)","v":0},{"$f":"IFERROR($K$56*$K$40/M$45,0)","v":0},null,null,null,null,"IO",{"$f":"IFERROR($U$56*$U$40/S$45,0)","v":0},{"$f":"IFERROR($U$56*$U$40/T$45,0)","v":0},{"$f":"IFERROR($U$56*$U$40/U$45,0)","v":0},null,{"$f":"IFERROR($W$56*$W$40/W$45,0)","v":0},{"$f":"IFERROR($W$56*$W$40/X$45,0)","v":0},{"$f":"IFERROR($W$56*$W$40/Y$45,0)","v":0}]
[null,null,null,null,null,null,null,null,null,"P&I",{"$f":"IFERROR(-PMT($K$40/K$45,$L$42*K$45,$K$56),0)","v":0},{"$f":"IFERROR(-PMT($K$40/L$45,$L$42*L$45,$K$56),0)","v":0},{"$f":"IFERROR(-PMT($K$40/M$45,$L$42*M$45,$K$56),0)","v":0},null,null,null,null,"P&I",{"$f":"IFERROR(-PMT($U$40/S$45,S$45*$T$42,$U$56),0)","v":0},{"$f":"IFERROR(-PMT($U$40/T$45,T$45*$T$42,$U$56),0)","v":0},{"$f":"IFERROR(-PMT($U$40/U$45,U$45*$T$42,$U$56),0)","v":0},null,{"$f":"IFERROR(-PMT($W$40/W$45,W$45*$V$42,$W$56),0)","v":0},{"$f":"IFERROR(-PMT($W$40/X$45,X$45*$V$42,$W$56),0)","v":0},{"$f":"IFERROR(-PMT($W$40/Y$45,Y$45*$V$42,$W$56),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"To Be Displayed",{"$f":"IF(AND($K$57,$K$43=$J61),K61,K60)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($K$57,$K$43=$J61),L61,L60)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($K$57,$K$43=$J61),M61,M60)","v":{"$error":"#VALUE!"}},null,null,null,null,"To Be Displayed",{"$f":"IF(AND($U$57,$U$43=$R$61),S61,S60)","v":0},{"$f":"IF(AND($U$57,$U$43=$R$61),T61,T60)","v":0},0,null,{"$f":"IF(AND($W$57,$W$43=$R$61),W61,W60)","v":0},{"$f":"IF(AND($W$57,$W$43=$R$61),X61,X60)","v":0},{"$f":"IF(AND($W$57,$W$43=$R$61),Y61,Y60)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R60","v":"IO"},{"$f":"S60+W60","v":0},{"$f":"T60+X60","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R61","v":"P&I"},{"$f":"S61+W61","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To Be Displayed Split",0,0,0]

{"sheet":"ProductRate","index":18,"n_rows":118,"n_cols":16,"rows_kept":118,"cut":false,"hidden":true,"merged":[]}
[null,"Table copy from Rich B Product Parameters and sorted by Product Name",null,null,null,null,"No Inserting of Rows or Column; Work right and Down"]
[]
[]
[null,null,0,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,"Assessment Rate By Product","Term in Years",null,null,null,null,null,null,null,null,"Terms in Months"]
[null,null,"Product name","L-Code","APR Rate","Min Termn","Max Termn","Min Term","Max Term","Min amount","Max amount","App fee","Exceptions",null,"Min","Max"]
[null,null,"All purpose loan","L22",0.13189999999999999,0.5,6,"6months","6years",4000,80000,100,"Debt consolidation (5 year term and $50K)",null,{"$f":"12*$F7","v":6},{"$f":"12*$G7","v":72}]
[null,null,"All Purpose Loan 1 Year Fixed",{"$f":"D$7&\"1YF\"","v":"L221YF"},0.1105,1,1,"12months","1years",4000,80000,null,null,null,{"$f":"12*$F8","v":12},{"$f":"12*$G8","v":12}]
[null,null,"All Purpose Loan 2 Year Fixed",{"$f":"D$7&\"2YF\"","v":"L222YF"},0.1045,2,2,"24months","2years",4000,80000,null,null,null,24,24]
[null,null,"All Purpose Loan 3 Year Fixed",{"$f":"D$7&\"3YF\"","v":"L223YF"},9.9500000000000005E-2,3,3,"36months","3years",4000,80000,null,null,null,36,36]
[null,null,"All Purpose Loan 4 Year Fixed",{"$f":"D$7&\"4YF\"","v":"L224YF"},9.9500000000000005E-2,4,4,"48months","4years",4000,80000,null,null,null,48,48]
[null,null,"All Purpose Loan 5 Year Fixed",{"$f":"D$7&\"5YF\"","v":"L225YF"},8.9499999999999996E-2,5,5,"60months","5years",4000,80000,null,null,null,60,60]
[null,null,"All Purpose Loan 6 Year Fixed",{"$f":"D$7&\"6YF\"","v":"L226YF"},8.9499999999999996E-2,6,6,"72months","6years",4000,80000,null,null,null,72,72]
[null,null,"Car Loan","L21",9.9500000000000005E-2,0.5,6,"6months","6years",5000,80000,100,null,null,{"$f":"12*$F14","v":6},{"$f":"12*$G14","v":72}]
[null,null,"Car Loan 1 Year Fixed",{"$f":"D$14&\"1YF\"","v":"L211YF"},8.5000000000000006E-2,1,1,"12months","1years",2000,80000,null,null,null,{"$f":"12*$F15","v":12},{"$f":"12*$G15","v":12}]
[null,null,"Car Loan 2 Year Fixed",{"$f":"D$14&\"2YF\"","v":"L212YF"},7.4499999999999997E-2,2,2,"24months","2years",2000,80000,null,null,null,24,24]
[null,null,"Car Loan 3 Year Fixed",{"$f":"D$14&\"3YF\"","v":"L213YF"},4.99E-2,3,3,"36months","3years",10000,80000,null,null,null,36,36]
[null,null,"Car Loan 4 Year Fixed",{"$f":"D$14&\"4YF\"","v":"L214YF"},4.99E-2,4,4,"48months","4years",10000,80000,null,null,null,48,48]
[null,null,"Car Loan 5 Year Fixed",{"$f":"D$14&\"5YF\"","v":"L215YF"},4.99E-2,5,5,"60months","5years",10000,80000,null,null,null,60,60]
[null,null,"Car Loan 6 Year Fixed",{"$f":"D$14&\"6YF\"","v":"L216YF"},4.99E-2,6,6,"72months","6years",10000,80000,null,null,null,72,72]
[null,null,"Deferred Repayment Loan","L48",0.13189999999999999,0.5,3,"6months","3years",2000,50000,100,"Available in November to January only",null,{"$f":"12*$F21","v":6},{"$f":"12*$G21","v":36}]
[null,null,"Secured New Car Loan","L45",8.3900000000000002E-2,0.5,8,"6months","8years",10000,80000,100,"Security only taken on cars $40K>",null,{"$f":"12*$F22","v":6},{"$f":"12*$G22","v":96}]
[null,null,"Travel loan","L44",0.1145,0.5,5,"6months","5years",2000,30000,100,null,null,{"$f":"12*$F23","v":6},{"$f":"12*$G23","v":60}]
[null,null,"RediCredit","S1",0.02,0.5,40,"6months","40years",500,40000,null,null,null,{"$f":"12*$F24","v":6},{"$f":"12*$G24","v":480}]
[null,null,"Home Loan","HL",{"$f":"E45","v":""},0.5,35,"6months","40years",{"$f":"E50","v":10000},{"$f":"E51","v":5000000},null,null,null,{"$f":"12*$F25","v":6},{"$f":"12*$G25","v":420}]
[null,null,"Credit Card","CC",{"$f":"I45","v":0.115},0.5,40,"6months","40years",{"$f":"I50","v":1000},{"$f":"I51","v":25000},null,null,null,6,480]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"MIN(J7:J24)","v":500},{"$f":"MAX(K7:K24)","v":80000}]
[]
[null,null,"User Selected Product",{"$f":"'Net Monthly Surplus'!C10","v":"Home Loan"},{"$f":"VLOOKUP(D30,$C$7:$D$26,2,0)","v":"HL"}]
[null,null,"Select Product",{"$f":"E30","v":"HL"}]
[]
[null,null,"Selected Product",{"$f":"D31","v":"HL"},"Term"]
[null,null,"Min Amount",{"$f":"VLOOKUP(D$31,$D$7:$M$26,7,0)","v":10000},{"$f":"VLOOKUP(D$31,$D$7:$M$26,3,0)*12","v":6}]
[null,null,"Max Amount",{"$f":"VLOOKUP(D$31,$D$7:$M$26,8,0)","v":5000000},{"$f":"VLOOKUP(D$31,$D$7:$M$26,4,0)*12","v":420}]
[null,null,"APR Rate",{"$f":"VLOOKUP(D$31,$D$7:$M$26,2,0)","v":""}]
[]
[null,null,"Maximum Usual Formula",{"$f":"K28","v":80000}]
[null,null,"Maximum Depending ON Product",{"$f":"MIN(D35,D38)","v":80000}]
[]
[]
[]
[null,null,null,null,"Home Loan",null,null,null,"Credit Card",null,"Personal Loan"]
[]
[null,null,"Assessment Rate (Using Product Rate)",null,{"$f":"User_NHL_ProductRate","v":""},null,null,null,0.115,null,0.12]
[null,null,null,null,"Month","Year"]
[null,null,"Min term",null,6,{"$f":"E47/12","v":0.5}]
[null,null,"Max term",null,{"$f":"P25","v":420},{"$f":"E48/12","v":35}]
[]
[null,null,"Min Amt",null,10000,null,null,null,1000]
[null,null,"Max Amt",null,5000000,null,null,null,25000]
[null,null,"Inc Min",null,10000]
[]
[null,null,"UI Data Validation Sorted"]
[null,null,"List of Products",null,"Repayment Type","Note",null,{"$f":"C55","v":"List of Products"},"Max Applicants"]
[null,1,"All purpose loan",null,"IO","Interest Only",null,{"$f":"C56","v":"All purpose loan"},2]
[null,3,"All Purpose Loan 2 Year Fixed",null,"P&I","Principal & Interest",null,{"$f":"C57","v":"All Purpose Loan 2 Year Fixed"},2]
[null,4,"All Purpose Loan 3 Year Fixed",null,null,null,null,"All Purpose Loan 3 Year Fixed",1]
[null,5,"All Purpose Loan 4 Year Fixed",null,null,null,null,"All Purpose Loan 4 Year Fixed",2]
[null,6,"All Purpose Loan 5 Year Fixed",null,null,null,null,"All Purpose Loan 5 Year Fixed",2]
[null,7,"All Purpose Loan 6 Year Fixed",null,null,null,null,"All Purpose Loan 6 Year Fixed",1]
[null,8,"Car Loan",null,null,null,null,"Car Loan",2]
[null,11,"Car Loan 3 Year Fixed",null,null,null,null,"Car Loan 3 Year Fixed",2]
[null,12,"Car Loan 4 Year Fixed"]
[null,13,"Car Loan 5 Year Fixed"]
[null,14,"Car Loan 6 Year Fixed"]
[null,15,"Credit Card"]
[null,17,"Home Loan"]
[null,null,null,null,null,null,null,{"$f":"Prod_Home_Loan=Parm_HomeLoan","v":true}]
[]
[]
[]
[null,16,"Deferred Repayment Loan"]
[null,18,"RediCredit"]
[null,19,"Secured New Car Loan"]
[null,20,"Travel loan"]
[null,9,"Car Loan 1 Year Fixed"]
[null,10,"Car Loan 2 Year Fixed"]
[null,2,"All Purpose Loan 1 Year Fixed"]
[]
[null,null,"Maximum Property Price",{"$f":"4*K25","v":20000000}]
[]
[null,null,"Product Type"]
[null,null,"Variable"]
[null,null,"Fixed"]
[null,null,"Split"]
[null,null,null,null,null,null,"Date Changed"]
[]
[null,null,"Margin Lending Assessment Rate ",null,9.3399999999999997E-2,null,"2024-02-12",null,"Borrower-Stated Interest Rate",{"$f":"'Net Monthly Surplus'!D127","v":0}]
[null,null,null,null,null,null,null,null,"Buffer",0.03]
[null,null,"Assessment Buffer ",null,0.03,null,"2021-11-16",null,"Total",{"$f":"J90+J89","v":0.03}]
[null,null,"Floor Rate",null,0.06,null,"2022-09-20"]
[]
[null,null,"21Aug2019 Action: Update Assessemnt Rate for Exisiting HL Obligations to 6.50%"]
[null,null,"HL Obligation Assessment Rate",null,9.3399999999999997E-2,null,"2023-09-19"]
[]
[]
[null,null,"Reconciliation"]
[null,null,{"$f":"UNSECCR!C4","v":"Product Name"},{"$f":"C54","v":"UI Data Validation Sorted"}]
[null,null,"All Purpose Loan","All purpose loan",{"$f":"C100=D100","v":true}]
[null,null,"All Purpose Loan 1 Year Fixed","All Purpose Loan 1 Year Fixed",{"$f":"C101=D101","v":true}]
[null,null,"All Purpose Loan 2 Year Fixed","All Purpose Loan 2 Year Fixed",true]
[null,null,"All Purpose Loan 3 Year Fixed","All Purpose Loan 3 Year Fixed",true]
[null,null,"All Purpose Loan 4 Year Fixed","All Purpose Loan 4 Year Fixed",true]
[null,null,"All Purpose Loan 5 Year Fixed","All Purpose Loan 5 Year Fixed",true]
[null,null,"All Purpose Loan 6 Year Fixed","All Purpose Loan 6 Year Fixed",true]
[null,null,"Car Loan","Car Loan",true]
[null,null,"Car Loan 1 Year Fixed","Car Loan 1 Year Fixed",true]
[null,null,"Car Loan 2 Year Fixed","Car Loan 2 Year Fixed",true]
[null,null,"Car Loan 3 Year Fixed","Car Loan 3 Year Fixed",true]
[null,null,"Car Loan 4 Year Fixed","Car Loan 4 Year Fixed",true]
[null,null,"Car Loan 5 Year Fixed","Car Loan 5 Year Fixed",true]
[null,null,"Car Loan 6 Year Fixed","Car Loan 6 Year Fixed",true]
[null,null,"Credit Card","Credit Card",true]
[null,null,"Deferred Repayment Loan","Deferred Repayment Loan",true]
[null,null,"RediCredit","RediCredit",true]
[null,null,"Secured New Car Loan","Secured New Car Loan",true]
[null,null,"Travel Loan","Travel loan",true]

{"sheet":"Names","index":19,"n_rows":474,"n_cols":26,"rows_kept":474,"cut":false,"hidden":true,"merged":[]}
["2018-07-27","Use Formulas; Use in Formula;  Paste Names ; Paste List; 06Sep2019",null,null,"2018-07-27","Use Macros","Updated 31Oct2019",null,null,"2020-11-27","Use Formulas; Use in Formula;  Paste Names ; Paste List; 27/11/2020",null,null,null,"2020-11-27","Use Macro","Note the External Links, will have to remove them",null,null,"2021-02-26","Use Formulas; Use in Formula;  Paste Names ; Paste List; 23/02/2021",null,null,"2021-02-26","Use Macro in  Module 4 Sub listDefinedName() OUtput will go to cell with NameCol of Active sheet !!!! Care","15:03:00"]
["List","Adult_Couples","=Main!$B$41",null,"List","Names","Cell Range",null,null,"List","Names","Cell Range",null,null,"List","Names","Cell Range",null,null,"List","Names","Cell Range",null,"List","Names","Cell Range"]
[1,"AIPResult","=AIP!$T$10",null,1,"_xlfn.IFERROR"," =#NAME?",null,null,1,"Adult_Couples","=Main!$B$41",null,null,1,"Requirements!_MailEndCompose"," =Requirements!$C$579",null,null,1,"Adult_Couples","=Main!$B$41",null,1,"Requirements!_MailEndCompose"," =Requirements!$C$579"]
[2,"AnnualMult","=Parm!$K$23:$L$26",null,2,"Adult_Couples"," =Main!$B$41",null,null,2,"AIPResult","=AIP!$T$10",null,null,2,"_xlfn.IFERROR"," =#NAME?",null,null,2,"AIPResult","=AIP!$T$10",null,2,"_xlfn.IFERROR"," =#NAME?"]
[3,"Applicable_Living_Expenses","=Main!$E$42",null,3,"Net Monthly Surplus'!AdvancedAppCodeArea"," ='Net Monthly Surplus'!$C$157:$C$160",null,null,3,"AnnualMult","=Parm!$K$23:$L$26",null,null,3,"Adult_Couples"," =Main!$B$41",null,null,3,"AnnualMult","=Parm!$K$23:$L$26",null,3,"Adult_Couples"," =Main!$B$41"]
[4,"Applicant_Name","=Main!$B$8",null,4,"AIPResult"," =AIP!$T$10",null,null,4,"Applicable_Living_Expenses","=Main!$E$42",null,null,4,"Net Monthly Surplus'!AdvancedAppCodeArea"," ='Net Monthly Surplus'!$C$157:$C$161",null,null,4,"Applicable_Living_Expenses","=Main!$E$42",null,4,"Net Monthly Surplus'!AdvancedAppCodeArea"," ='Net Monthly Surplus'!$C$157:$C$161"]
[5,"Applicant_Type","=CalculationsReference!$D$57:$M$57",null,5,"AnnualMult"," =Parm!$K$23:$L$26",null,null,5,"Applicant_Name","=Main!$B$8",null,null,5,"AIPResult"," =AIP!$T$10",null,null,5,"Applicant_Name","=Main!$B$8",null,5,"AIPResult"," =AIP!$T$10"]
[6,"Applicant1_GAIncome","=Main!$B$26",null,6,"Applicable_Living_Expenses"," =Main!$E$42",null,null,6,"Applicant_Type","=CalculationsReference!$D$57:$M$57",null,null,6,"AnnualMult"," =Parm!$K$23:$L$26",null,null,6,"Applicant_Type","=CalculationsReference!$D$57:$M$57",null,6,"AnnualMult"," =Parm!$K$23:$L$26"]
[7,"Applicant1_GAINT","=Main!$D$26",null,7,"Applicant_Name"," =Main!$B$8",null,null,7,"Applicant1_GAIncome","=Main!$B$26",null,null,7,"Applicable_Living_Expenses"," =Main!$E$42",null,null,7,"Applicant1_GAIncome","=Main!$B$26",null,7,"Applicable_Living_Expenses"," =Main!$E$42"]
[8,"Applicant1_GARental","=Main!$C$26",null,8,"Applicant_Type"," =CalculationsReference!$D$57:$M$57",null,null,8,"Applicant1_GAINT","=Main!$D$26",null,null,8,"Applicant_Name"," =Main!$B$8",null,null,8,"Applicant1_GAINT","=Main!$D$26",null,8,"Applicant_Name"," =Main!$B$8"]
[9,"Applicant2_GAIncome","=Main!$B$27",null,9,"Applicant1_GAIncome"," =Main!$B$26",null,null,9,"Applicant1_GARental","=Main!$C$26",null,null,9,"Applicant_Type"," =CalculationsReference!$D$57:$M$57",null,null,9,"Applicant1_GARental","=Main!$C$26",null,9,"Applicant_Type"," =CalculationsReference!$D$57:$M$57"]
[10,"Applicant2_GAINT","=Main!$D$27",null,10,"Applicant1_GAINT"," =Main!$D$26",null,null,10,"Applicant2_GAIncome","=Main!$B$27",null,null,10,"Applicant1_GAIncome"," =Main!$B$26",null,null,10,"Applicant2_GAIncome","=Main!$B$27",null,10,"Applicant1_GAIncome"," =Main!$B$26"]
[11,"Applicant2_GARental","=Main!$C$27",null,11,"Applicant1_GARental"," =Main!$C$26",null,null,11,"Applicant2_GAINT","=Main!$D$27",null,null,11,"Applicant1_GAINT"," =Main!$D$26",null,null,11,"Applicant2_GAINT","=Main!$D$27",null,11,"Applicant1_GAINT"," =Main!$D$26"]
[12,"Applicant3_GAIncome","=Main!$B$28",null,12,"Applicant2_GAIncome"," =Main!$B$27",null,null,12,"Applicant2_GARental","=Main!$C$27",null,null,12,"Applicant1_GARental"," =Main!$C$26",null,null,12,"Applicant2_GARental","=Main!$C$27",null,12,"Applicant1_GARental"," =Main!$C$26"]
[13,"Applicant3_GAINT","=Main!$D$28",null,13,"Applicant2_GAINT"," =Main!$D$27",null,null,13,"Applicant3_GAIncome","=Main!$B$28",null,null,13,"Applicant2_GAIncome"," =Main!$B$27",null,null,13,"Applicant3_GAIncome","=Main!$B$28",null,13,"Applicant2_GAIncome"," =Main!$B$27"]
[14,"Applicant3_GARental","=Main!$C$28",null,14,"Applicant2_GARental"," =Main!$C$27",null,null,14,"Applicant3_GAINT","=Main!$D$28",null,null,14,"Applicant2_GAINT"," =Main!$D$27",null,null,14,"Applicant3_GAINT","=Main!$D$28",null,14,"Applicant2_GAINT"," =Main!$D$27"]
[15,"Applicant4_GAIncome","=Main!$B$29",null,15,"Applicant3_GAIncome"," =Main!$B$28",null,null,15,"Applicant3_GARental","=Main!$C$28",null,null,15,"Applicant2_GARental"," =Main!$C$27",null,null,15,"Applicant3_GARental","=Main!$C$28",null,15,"Applicant2_GARental"," =Main!$C$27"]
[16,"Applicant4_GAINT","=Main!$D$29",null,16,"Applicant3_GAINT"," =Main!$D$28",null,null,16,"Applicant4_GAIncome","=Main!$B$29",null,null,16,"Applicant3_GAIncome"," =Main!$B$28",null,null,16,"Applicant4_GAIncome","=Main!$B$29",null,16,"Applicant3_GAIncome"," =Main!$B$28"]
[17,"Applicant4_GARental","=Main!$C$29",null,17,"Applicant3_GARental"," =Main!$C$28",null,null,17,"Applicant4_GAINT","=Main!$D$29",null,null,17,"Applicant3_GAINT"," =Main!$D$28",null,null,17,"Applicant4_GAINT","=Main!$D$29",null,17,"Applicant3_GAINT"," =Main!$D$28"]
[18,"Applicant5_GAIncome","=Main!$B$30",null,18,"Applicant4_GAIncome"," =Main!$B$29",null,null,18,"Applicant4_GARental","=Main!$C$29",null,null,18,"Applicant3_GARental"," =Main!$C$28",null,null,18,"Applicant4_GARental","=Main!$C$29",null,18,"Applicant3_GARental"," =Main!$C$28"]
[19,"Applicant5_GAINT","=Main!$D$30",null,19,"Applicant4_GAINT"," =Main!$D$29",null,null,19,"Applicant5_GAIncome","=Main!$B$30",null,null,19,"Applicant4_GAIncome"," =Main!$B$29",null,null,19,"Applicant5_GAIncome","=Main!$B$30",null,19,"Applicant4_GAIncome"," =Main!$B$29"]
[20,"Applicant5_GARental","=Main!$C$30",null,20,"Applicant4_GARental"," =Main!$C$29",null,null,20,"Applicant5_GAINT","=Main!$D$30",null,null,20,"Applicant4_GAINT"," =Main!$D$29",null,null,20,"Applicant5_GAINT","=Main!$D$30",null,20,"Applicant4_GAINT"," =Main!$D$29"]
[21,"Applicant6_GAIncome","=Main!$B$31",null,21,"Applicant5_GAIncome"," =Main!$B$30",null,null,21,"Applicant5_GARental","=Main!$C$30",null,null,21,"Applicant4_GARental"," =Main!$C$29",null,null,21,"Applicant5_GARental","=Main!$C$30",null,21,"Applicant4_GARental"," =Main!$C$29"]
[22,"Applicant6_GAINT","=Main!$D$31",null,22,"Applicant5_GAINT"," =Main!$D$30",null,null,22,"Applicant6_GAIncome","=Main!$B$31",null,null,22,"Applicant5_GAIncome"," =Main!$B$30",null,null,22,"Applicant6_GAIncome","=Main!$B$31",null,22,"Applicant5_GAIncome"," =Main!$B$30"]
[23,"Applicant6_GARental","=Main!$C$31",null,23,"Applicant5_GARental"," =Main!$C$30",null,null,23,"Applicant6_GAINT","=Main!$D$31",null,null,23,"Applicant5_GAINT"," =Main!$D$30",null,null,23,"Applicant6_GAINT","=Main!$D$31",null,23,"Applicant5_GAINT"," =Main!$D$30"]
[24,"ARA","=HiddenReference!$C$38",null,24,"Applicant6_GAIncome"," =Main!$B$31",null,null,24,"Applicant6_GARental","=Main!$C$31",null,null,24,"Applicant5_GARental"," =Main!$C$30",null,null,24,"Applicant6_GARental","=Main!$C$31",null,24,"Applicant5_GARental"," =Main!$C$30"]
[25,"ARA_MONTHLY","=HiddenReference!$C$39",null,25,"Applicant6_GAINT"," =Main!$D$31",null,null,25,"ARA","=HiddenReference!$C$38",null,null,25,"Applicant6_GAIncome"," =Main!$B$31",null,null,25,"ARA","=HiddenReference!$C$38",null,25,"Applicant6_GAIncome"," =Main!$B$31"]
[26,"ARAMIN","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\19Apr2018\\Source\\[Home Loan Servicing Calculator v01.2018.04.xlsm]DataMatrics'!$AF$25",null,26,"Applicant6_GARental"," =Main!$C$31",null,null,26,"ARA_MONTHLY","=HiddenReference!$C$39",null,null,26,"Applicant6_GAINT"," =Main!$D$31",null,null,26,"ARA_MONTHLY","=HiddenReference!$C$39",null,26,"Applicant6_GAINT"," =Main!$D$31"]
[27,"Assessment_Buffer","=ProductRate!$E$91",null,27,"ARA"," =HiddenReference!$C$38",null,null,27,"ARAMIN","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\19Apr2018\\Source\\[Home Loan Servicing Calculator v01.2018.04.xlsm]DataMatrics'!$AF$25",null,null,27,"Applicant6_GARental"," =Main!$C$31",null,null,27,"ARAMIN","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\19Apr2018\\Source\\[Home Loan Servicing Calculator v01.2018.04.xlsm]DataMatrics'!$AF$25",null,27,"Applicant6_GARental"," =Main!$C$31"]
[28,"AssessmentFloorRate","=ProductRate!$E$92",null,28,"ARA_MONTHLY"," =HiddenReference!$C$39",null,null,28,"Assessment_Buffer","=ProductRate!$E$91",null,null,28,"ARA"," =HiddenReference!$C$38",null,null,28,"Assessment_Buffer","=ProductRate!$E$91",null,28,"ARA"," =HiddenReference!$C$38"]
[29,"ATOTaxScales","=Parm!$O$24:$Q$28",null,29,"ARAMIN"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\19Apr2018\\Source\\[Home Loan Servicing Calculator v01.2018.04.xlsm]DataMatrics'!$AF$25",null,null,29,"AssessmentFloorRate","=ProductRate!$E$92",null,null,29,"ARA_MONTHLY"," =HiddenReference!$C$39",null,null,29,"AssessmentFloorRate","=ProductRate!$E$92",null,29,"ARA_MONTHLY"," =HiddenReference!$C$39"]
[30,"Blank_Value","=HiddenReference!$C$36",null,30,"Assessment_Buffer"," =ProductRate!$E$91",null,null,30,"ATOTaxScales","=Parm!$O$24:$Q$28",null,null,30,"ARAMIN"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\19Apr2018\\Source\\[Home Loan Servicing Calculator v01.2018.04.xlsm]DataMatrics'!$AF$25",null,null,30,"ATOTaxScales","=Parm!$O$24:$Q$28",null,30,"ARAMIN"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\19Apr2018\\Source\\[Home Loan Servicing Calculator v01.2018.04.xlsm]DataMatrics'!$AF$25"]
[31,"Borrower_Estimated_Living_Expenses","=Main!$B$45",null,31,"AssessmentFloorRate"," =ProductRate!$E$92",null,null,31,"Blank_Value","=HiddenReference!$C$36",null,null,31,"Assessment_Buffer"," =ProductRate!$E$91",null,null,31,"Blank_Value","=HiddenReference!$C$36",null,31,"Assessment_Buffer"," =ProductRate!$E$91"]
[32,"Borrower_Residential_Postcode","=Main!$B$41",null,32,"ATOTaxScales"," =Parm!$O$24:$Q$28",null,null,32,"Borrower_Estimated_Living_Expenses","=Main!$B$45",null,null,32,"AssessmentFloorRate"," =ProductRate!$E$92",null,null,32,"Borrower_Estimated_Living_Expenses","=Main!$B$45",null,32,"AssessmentFloorRate"," =ProductRate!$E$92"]
[33,"Borrower_Type_Selected","=Main!$B$40",null,33,"Blank_Value"," =HiddenReference!$C$36",null,null,33,"Borrower_Residential_Postcode","=Main!$B$41",null,null,33,"ATOTaxScales"," =Parm!$O$24:$Q$28",null,null,33,"Borrower_Residential_Postcode","=Main!$B$41",null,33,"ATOTaxScales"," =Parm!$O$24:$Q$28"]
[34,"BorrowerType","='Net Monthly Surplus'!$H$8",null,34,"Borrower_Estimated_Living_Expenses"," =Main!$B$45",null,null,34,"Borrower_Type_Selected","=Main!$B$40",null,null,34,"Blank_Value"," =HiddenReference!$C$36",null,null,34,"Borrower_Type_Selected","=Main!$B$40",null,34,"Blank_Value"," =HiddenReference!$C$36"]
[35,"Calc_DTI","='Net Monthly Surplus'!$U$153",null,35,"Borrower_Residential_Postcode"," =Main!$B$41",null,null,35,"BorrowerType","='Net Monthly Surplus'!$H$8",null,null,35,"Borrower_Estimated_Living_Expenses"," =Main!$B$45",null,null,35,"BorrowerType","='Net Monthly Surplus'!$H$8",null,35,"Borrower_Estimated_Living_Expenses"," =Main!$B$45"]
[36,"Calc_DTIAdvancedCode","='Net Monthly Surplus'!$Y$153",null,36,"Borrower_Type_Selected"," =Main!$B$40",null,null,36,"Calc_DTI","='Net Monthly Surplus'!$U$153",null,null,36,"Borrower_Residential_Postcode"," =Main!$B$41",null,null,36,"Calc_DTI","='Net Monthly Surplus'!$U$153",null,36,"Borrower_Residential_Postcode"," =Main!$B$41"]
[37,"Calc_GrossINcomeForDTI","='Net Monthly Surplus'!$AO$93",null,37,"BorrowerType"," ='Net Monthly Surplus'!$H$8",null,null,37,"Calc_DTIAdvancedCode","='Net Monthly Surplus'!$Y$153",null,null,37,"Borrower_Type_Selected"," =Main!$B$40",null,null,37,"Calc_DTIAdvancedCode","='Net Monthly Surplus'!$Y$153",null,37,"Borrower_Type_Selected"," =Main!$B$40"]
[38,"Calc_HL_AssessedPayment","='Payment Calculation'!$Y$11",null,38,"Calc_DTI"," ='Net Monthly Surplus'!$U$153",null,null,38,"Calc_GrossINcomeForDTI","='Net Monthly Surplus'!$AO$93",null,null,38,"BorrowerType"," ='Net Monthly Surplus'!$H$8",null,null,38,"Calc_GrossINcomeForDTI","='Net Monthly Surplus'!$AO$93",null,38,"BorrowerType"," ='Net Monthly Surplus'!$H$8"]
[39,"Calc_HLFornightly_Payment","='Payment Calculation'!$T$66",null,39,"Calc_DTIAdvancedCode"," ='Net Monthly Surplus'!$Y$153",null,null,39,"Calc_HL_AssessedPayment","='Payment Calculation'!$Y$11",null,null,39,"Calc_DTI"," ='Net Monthly Surplus'!$U$153",null,null,39,"Calc_HL_AssessedPayment","='Payment Calculation'!$Y$11",null,39,"Calc_DTI"," ='Net Monthly Surplus'!$U$153"]
[40,"Calc_HLMonthly_Payment","='Payment Calculation'!$U$66",null,40,"Calc_GrossINcomeForDTI"," ='Net Monthly Surplus'!$AO$93",null,null,40,"Calc_HLFornightly_Payment","='Payment Calculation'!$T$66",null,null,40,"Calc_DTIAdvancedCode"," ='Net Monthly Surplus'!$Y$153",null,null,40,"Calc_HLFornightly_Payment","='Payment Calculation'!$T$66",null,40,"Calc_DTIAdvancedCode"," ='Net Monthly Surplus'!$Y$153"]
[41,"Calc_HLWeekly_Payment","='Payment Calculation'!$S$66",null,41,"Calc_HL_AssessedPayment"," ='Payment Calculation'!$Y$11",null,null,41,"Calc_HLMonthly_Payment","='Payment Calculation'!$U$66",null,null,41,"Calc_GrossINcomeForDTI"," ='Net Monthly Surplus'!$AO$93",null,null,41,"Calc_HLMonthly_Payment","='Payment Calculation'!$U$66",null,41,"Calc_GrossINcomeForDTI"," ='Net Monthly Surplus'!$AO$93"]
[42,"Calc_LTI","='Net Monthly Surplus'!$AB$153",null,42,"Calc_HLFornightly_Payment"," ='Payment Calculation'!$T$66",null,null,42,"Calc_HLWeekly_Payment","='Payment Calculation'!$S$66",null,null,42,"Calc_HL_AssessedPayment"," ='Payment Calculation'!$Y$11",null,null,42,"Calc_HLWeekly_Payment","='Payment Calculation'!$S$66",null,42,"Calc_HL_AssessedPayment"," ='Payment Calculation'!$Y$11"]
[43,"Calc_MaxHLFornightly_Payment","='Payment Calculation'!$T$54",null,43,"Calc_HLMonthly_Payment"," ='Payment Calculation'!$U$66",null,null,43,"Calc_LTI","='Net Monthly Surplus'!$AB$153",null,null,43,"Calc_HLFornightly_Payment"," ='Payment Calculation'!$T$66",null,null,43,"Calc_LTI","='Net Monthly Surplus'!$AB$153",null,43,"Calc_HLFornightly_Payment"," ='Payment Calculation'!$T$66"]
[44,"Calc_MaxHLMonthly_Payment","='Payment Calculation'!$U$54",null,44,"Calc_HLWeekly_Payment"," ='Payment Calculation'!$S$66",null,null,44,"Calc_LTIAdvancedCode","='Net Monthly Surplus'!$AF$153",null,null,44,"Calc_HLMonthly_Payment"," ='Payment Calculation'!$U$66",null,null,44,"Calc_LTIAdvancedCode","='Net Monthly Surplus'!$AF$153",null,44,"Calc_HLMonthly_Payment"," ='Payment Calculation'!$U$66"]
[45,"Calc_MaxHLWeekly_Payment","='Payment Calculation'!$S$54",null,45,"Calc_LTI"," ='Net Monthly Surplus'!$AB$153",null,null,45,"Calc_MaxHLFornightly_Payment","='Payment Calculation'!$T$54",null,null,45,"Calc_HLWeekly_Payment"," ='Payment Calculation'!$S$66",null,null,45,"Calc_MaxHLFornightly_Payment","='Payment Calculation'!$T$54",null,45,"Calc_HLWeekly_Payment"," ='Payment Calculation'!$S$66"]
[46,"Calc_MaxHomeLoan_Capacity","='Payment Calculation'!$R$36",null,46,"Calc_MaxHLFornightly_Payment"," ='Payment Calculation'!$T$54",null,null,46,"Calc_MaxHLMonthly_Payment","='Payment Calculation'!$U$54",null,null,46,"Calc_LTI"," ='Net Monthly Surplus'!$AB$153",null,null,46,"Calc_MaxHLMonthly_Payment","='Payment Calculation'!$U$54",null,46,"Calc_LTI"," ='Net Monthly Surplus'!$AB$153"]
[47,"Calc_Surplus_Threshold","='Net Monthly Surplus'!$X$145",null,47,"Calc_MaxHLMonthly_Payment"," ='Payment Calculation'!$U$54",null,null,47,"Calc_MaxHLWeekly_Payment","='Payment Calculation'!$S$54",null,null,47,"Calc_LTIAdvancedCode"," ='Net Monthly Surplus'!$AF$153",null,null,47,"Calc_MaxHLWeekly_Payment","='Payment Calculation'!$S$54",null,47,"Calc_LTIAdvancedCode"," ='Net Monthly Surplus'!$AF$153"]
[48,"CalcsRefPage","=CalculationsReference!$A$1:$I$36",null,48,"Calc_MaxHLWeekly_Payment"," ='Payment Calculation'!$S$54",null,null,48,"Calc_MaxHomeLoan_Capacity","='Payment Calculation'!$R$36",null,null,48,"Calc_MaxHLFornightly_Payment"," ='Payment Calculation'!$T$54",null,null,48,"Calc_MaxHomeLoan_Capacity","='Payment Calculation'!$R$36",null,48,"Calc_MaxHLFornightly_Payment"," ='Payment Calculation'!$T$54"]
[49,"Calculated_Living_Expense","=CalculationsReference!$D$58:$M$67",null,49,"Calc_MaxHomeLoan_Capacity"," ='Payment Calculation'!$R$36",null,null,49,"Calc_Surplus_Threshold","='Net Monthly Surplus'!$X$145",null,null,49,"Calc_MaxHLMonthly_Payment"," ='Payment Calculation'!$U$54",null,null,49,"Calc_Surplus_Threshold","='Net Monthly Surplus'!$X$145",null,49,"Calc_MaxHLMonthly_Payment"," ='Payment Calculation'!$U$54"]
[50,"Calculated_Living_Expenses","=HiddenReference!$C$16",null,50,"Calc_Surplus_Threshold"," ='Net Monthly Surplus'!$X$145",null,null,50,"CalcsRefPage","=CalculationsReference!$A$1:$I$36",null,null,50,"Calc_MaxHLWeekly_Payment"," ='Payment Calculation'!$S$54",null,null,50,"CalcsRefPage","=CalculationsReference!$A$1:$I$36",null,50,"Calc_MaxHLWeekly_Payment"," ='Payment Calculation'!$S$54"]
[51,"CalculatorMainPage","=Main!$A$1:$G$52",null,51,"CalcsRefPage"," =CalculationsReference!$A$1:$I$36",null,null,51,"Calculated_Living_Expense","=CalculationsReference!$D$58:$M$67",null,null,51,"Calc_MaxHomeLoan_Capacity"," ='Payment Calculation'!$R$36",null,null,51,"Calculated_Living_Expense","=CalculationsReference!$D$58:$M$67",null,51,"Calc_MaxHomeLoan_Capacity"," ='Payment Calculation'!$R$36"]
[52,"CalculatorPrintPage","=#REF!#REF!",null,52,"Calculated_Living_Expense"," =CalculationsReference!$D$58:$M$67",null,null,52,"Calculated_Living_Expenses","=HiddenReference!$C$16",null,null,52,"Calc_Surplus_Threshold"," ='Net Monthly Surplus'!$X$145",null,null,52,"Calculated_Living_Expenses","=HiddenReference!$C$16",null,52,"Calc_Surplus_Threshold"," ='Net Monthly Surplus'!$X$145"]
[53,"CC_Monthly_PaymRate","=Parm!$AD$23",null,53,"Calculated_Living_Expenses"," =HiddenReference!$C$16",null,null,53,"CalculatorMainPage","=Main!$A$1:$G$52",null,null,53,"CalcsRefPage"," =CalculationsReference!$A$1:$I$36",null,null,53,"CalculatorMainPage","=Main!$A$1:$G$52",null,53,"CalcsRefPage"," =CalculationsReference!$A$1:$I$36"]
[54,"CH_Monthly_PaymRate","=Parm!$AE$23",null,54,"CalculatorMainPage"," =Main!$A$1:$G$52",null,null,54,"CalculatorPrintPage","=#REF!#REF!",null,null,54,"Calculated_Living_Expense"," =CalculationsReference!$D$58:$M$67",null,null,54,"CalculatorPrintPage","=#REF!#REF!",null,54,"Calculated_Living_Expense"," =CalculationsReference!$D$58:$M$67"]
[55,"Company_Business_Depreciation_Amount","=Main!$G$35",null,55,"CreditCardObligations!CalculatorPrintPage"," =#REF!#REF!",null,null,55,"CC_Monthly_PaymRate","=Parm!$AD$23",null,null,55,"Calculated_Living_Expenses"," =HiddenReference!$C$16",null,null,55,"CC_Monthly_PaymRate","=Parm!$AD$23",null,55,"Calculated_Living_Expenses"," =HiddenReference!$C$16"]
[56,"Company_NPBT_GAIncome","=Main!$B$34",null,56,"PersonalLoan Obligations'!CalculatorPrintPage"," =#REF!#REF!",null,null,56,"CH_Monthly_PaymRate","=Parm!$AE$23",null,null,56,"CalculatorMainPage"," =Main!$A$1:$G$52",null,null,56,"CH_Monthly_PaymRate","=Parm!$AE$23",null,56,"CalculatorMainPage"," =Main!$A$1:$G$52"]
[57,"Company_NPBT_GAIncomeMRY","=Main!$B$32",null,57,"Rental Income1'!CalculatorPrintPage"," =#REF!#REF!",null,null,57,"Company_Business_Depreciation_Amount","=Main!$G$35",null,null,57,"CreditCardObligations!CalculatorPrintPage"," =#REF!#REF!",null,null,57,"Company_Business_Depreciation_Amount","=Main!$G$35",null,57,"CreditCardObligations!CalculatorPrintPage"," =#REF!#REF!"]
[58,"Company_NPBT_GAIncomePY","=Main!$B$33",null,58,"CalculatorPrintPage"," =#REF!#REF!",null,null,58,"Company_NPBT_GAIncome","=Main!$B$34",null,null,58,"PersonalLoan Obligations'!CalculatorPrintPage"," =#REF!#REF!",null,null,58,"Company_NPBT_GAIncome","=Main!$B$34",null,58,"PersonalLoan Obligations'!CalculatorPrintPage"," =#REF!#REF!"]
[59,"Company_NPBT_GAINT","=Main!$D$32",null,59,"CC_Monthly_PaymRate"," =Parm!$AD$23",null,null,59,"Company_NPBT_GAIncomeMRY","=Main!$B$32",null,null,59,"Rental Income1'!CalculatorPrintPage"," =#REF!#REF!",null,null,59,"Company_NPBT_GAIncomeMRY","=Main!$B$32",null,59,"Rental Income1'!CalculatorPrintPage"," =#REF!#REF!"]
[60,"Company_NPBT_GARental","=Main!$C$32",null,60,"CH_Monthly_PaymRate"," =Parm!$AE$23",null,null,60,"Company_NPBT_GAIncomePY","=Main!$B$33",null,null,60,"CalculatorPrintPage"," =#REF!#REF!",null,null,60,"Company_NPBT_GAIncomePY","=Main!$B$33",null,60,"CalculatorPrintPage"," =#REF!#REF!"]
[61,"CompanyTaxRate","=HiddenReference!$C$9",null,61,"Company_Business_Depreciation_Amount"," =Main!$G$35",null,null,61,"Company_NPBT_GAINT","=Main!$D$32",null,null,61,"CC_Monthly_PaymRate"," =Parm!$AD$23",null,null,61,"Company_NPBT_GAINT","=Main!$D$32",null,61,"CC_Monthly_PaymRate"," =Parm!$AD$23"]
[62,"Credit_Card_Monthly_Payment_Percent","=CalculationsReference!$C$12",null,62,"Company_NPBT_GAIncome"," =Main!$B$34",null,null,62,"Company_NPBT_GARental","=Main!$C$32",null,null,62,"CH_Monthly_PaymRate"," =Parm!$AE$23",null,null,62,"Company_NPBT_GARental","=Main!$C$32",null,62,"CH_Monthly_PaymRate"," =Parm!$AE$23"]
[63,"Credit_Card_Monthly_Percent","=HiddenReference!$C$17",null,63,"Company_NPBT_GAIncomeMRY"," =Main!$B$32",null,null,63,"CompanyTaxRate","=HiddenReference!$C$9",null,null,63,"Company_Business_Depreciation_Amount"," =Main!$G$35",null,null,63,"CompanyTaxRate","=HiddenReference!$C$9",null,63,"Company_Business_Depreciation_Amount"," =Main!$G$35"]
[64,"CreditCard_Limit_Apply","=Main!$B$4",null,64,"Company_NPBT_GAIncomePY"," =Main!$B$33",null,null,64,"Credit_Card_Monthly_Payment_Percent","=CalculationsReference!$C$12",null,null,64,"Company_NPBT_GAIncome"," =Main!$B$34",null,null,64,"Credit_Card_Monthly_Payment_Percent","=CalculationsReference!$C$12",null,64,"Company_NPBT_GAIncome"," =Main!$B$34"]
[65,"Dependent_Children","=Main!$B$42",null,65,"Company_NPBT_GAINT"," =Main!$D$32",null,null,65,"Credit_Card_Monthly_Percent","=HiddenReference!$C$17",null,null,65,"Company_NPBT_GAIncomeMRY"," =Main!$B$32",null,null,65,"Credit_Card_Monthly_Percent","=HiddenReference!$C$17",null,65,"Company_NPBT_GAIncomeMRY"," =Main!$B$32"]
[66,"Error_Count","=HiddenReference!$B$44",null,66,"Company_NPBT_GARental"," =Main!$C$32",null,null,66,"CreditCard_Limit_Apply","=Main!$B$4",null,null,66,"Company_NPBT_GAIncomePY"," =Main!$B$33",null,null,66,"CreditCard_Limit_Apply","=Main!$B$4",null,66,"Company_NPBT_GAIncomePY"," =Main!$B$33"]
[67,"Error_Table","=HiddenReference!$B$45:$I$45",null,67,"CompanyTaxRate"," =HiddenReference!$C$9",null,null,67,"Dependent_Children","=Main!$B$42",null,null,67,"Company_NPBT_GAINT"," =Main!$D$32",null,null,67,"Dependent_Children","=Main!$B$42",null,67,"Company_NPBT_GAINT"," =Main!$D$32"]
[68,"Family_Paymants_Amount","=Main!$G$35",null,68,"Credit_Card_Monthly_Payment_Percent"," =CalculationsReference!$C$12",null,null,68,"Error_Count","=HiddenReference!$B$44",null,null,68,"Company_NPBT_GARental"," =Main!$C$32",null,null,68,"Error_Count","=HiddenReference!$B$44",null,68,"Company_NPBT_GARental"," =Main!$C$32"]
[69,"Family_Payments_Amount","=Main!$G$36",null,69,"Credit_Card_Monthly_Percent"," =HiddenReference!$C$17",null,null,69,"Error_Table","=HiddenReference!$B$45:$I$45",null,null,69,"CompanyTaxRate"," =HiddenReference!$C$9",null,null,69,"Error_Table","=HiddenReference!$B$45:$I$45",null,69,"CompanyTaxRate"," =HiddenReference!$C$9"]
[70,"FixAmount","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$12",null,70,"CreditCard_Limit_Apply"," =Main!$B$4",null,null,70,"Family_Paymants_Amount","=Main!$G$35",null,null,70,"Credit_Card_Monthly_Payment_Percent"," =CalculationsReference!$C$12",null,null,70,"Family_Paymants_Amount","=Main!$G$35",null,70,"Credit_Card_Monthly_Payment_Percent"," =CalculationsReference!$C$12"]
[71,"HelpTextPage","=Help!$A$1:$F$118",null,71,"Dependent_Children"," =Main!$B$42",null,null,71,"Family_Payments_Amount","=Main!$G$36",null,null,71,"Credit_Card_Monthly_Percent"," =HiddenReference!$C$17",null,null,71,"Family_Payments_Amount","=Main!$G$36",null,71,"Credit_Card_Monthly_Percent"," =HiddenReference!$C$17"]
[72,"HPI_Dec_2010_couple","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,72,"Error_Count"," =HiddenReference!$B$44",null,null,72,"FixAmount","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$12",null,null,72,"CreditCard_Limit_Apply"," =Main!$B$4",null,null,72,"FixAmount","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$12",null,72,"CreditCard_Limit_Apply"," =Main!$B$4"]
[73,"HPI_Dec_2010_couple_1_child","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,73,"Error_Table"," =HiddenReference!$B$45:$I$45",null,null,73,"HelpTextPage","=Help!$A$1:$F$118",null,null,73,"Dependent_Children"," =Main!$B$42",null,null,73,"HelpTextPage","=Help!$A$1:$F$118",null,73,"Dependent_Children"," =Main!$B$42"]
[74,"HPI_Dec_2010_couple_2_children","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,74,"Family_Paymants_Amount"," =Main!$G$35",null,null,74,"HPI_Dec_2010_couple","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,null,74,"Error_Count"," =HiddenReference!$B$44",null,null,74,"HPI_Dec_2010_couple","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,74,"Error_Count"," =HiddenReference!$B$44"]
[75,"HPI_Dec_2010_single","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,75,"Family_Payments_Amount"," =Main!$G$36",null,null,75,"HPI_Dec_2010_couple_1_child","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,null,75,"Error_Table"," =HiddenReference!$B$45:$I$45",null,null,75,"HPI_Dec_2010_couple_1_child","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,75,"Error_Table"," =HiddenReference!$B$45:$I$45"]
[76,"Interest_Allowance_Factor","=HiddenReference!$C$11",null,76,"FixAmount"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$12",null,null,76,"HPI_Dec_2010_couple_2_children","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,null,76,"Family_Paymants_Amount"," =Main!$G$35",null,null,76,"HPI_Dec_2010_couple_2_children","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,76,"Family_Paymants_Amount"," =Main!$G$35"]
[77,"LC1Adult","=HiddenReference!$C$13",null,77,"HelpTextPage"," =Help!$A$1:$F$118",null,null,77,"HPI_Dec_2010_single","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,null,77,"Family_Payments_Amount"," =Main!$G$36",null,null,77,"HPI_Dec_2010_single","='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!",null,77,"Family_Payments_Amount"," =Main!$G$36"]
[78,"LCAddChild","=HiddenReference!$C$15",null,78,"HPI_Dec_2010_couple"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$5",null,null,78,"Interest_Allowance_Factor","=HiddenReference!$C$11",null,null,78,"FixAmount"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$12",null,null,78,"Interest_Allowance_Factor","=HiddenReference!$C$11",null,78,"FixAmount"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$12"]
[79,"LCCouple","=HiddenReference!$C$14",null,79,"HPI_Dec_2010_couple_1_child"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$6",null,null,79,"LC1Adult","=HiddenReference!$C$13",null,null,79,"HelpTextPage"," =Help!$A$1:$F$118",null,null,79,"LC1Adult","=HiddenReference!$C$13",null,79,"HelpTextPage"," =Help!$A$1:$F$118"]
[80,"ListOfProducts","=ProductRate!$C$56:$C$75",null,80,"HPI_Dec_2010_couple_2_children"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$7",null,null,80,"LCAddChild","=HiddenReference!$C$15",null,null,80,"HPI_Dec_2010_couple"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$5",null,null,80,"LCAddChild","=HiddenReference!$C$15",null,80,"HPI_Dec_2010_couple"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$5"]
[81,"Living_Expenses","=CalculationsReference!$A$40",null,81,"HPI_Dec_2010_single"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$4",null,null,81,"LCCouple","=HiddenReference!$C$14",null,null,81,"HPI_Dec_2010_couple_1_child"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$6",null,null,81,"LCCouple","=HiddenReference!$C$14",null,81,"HPI_Dec_2010_couple_1_child"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$6"]
[82,"Living_Expenses_Override","=Main!$E$41",null,82,"Interest_Allowance_Factor"," =HiddenReference!$C$11",null,null,82,"ListOfProducts","=ProductRate!$C$56:$C$75",null,null,82,"HPI_Dec_2010_couple_2_children"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$7",null,null,82,"ListOfProducts","=ProductRate!$C$56:$C$73",null,82,"HPI_Dec_2010_couple_2_children"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$7"]
[83,"Loan_Amount","=Main!$B$11",null,83,"LC1Adult"," =HiddenReference!$C$13",null,null,83,"Living_Expenses","=CalculationsReference!$A$40",null,null,83,"HPI_Dec_2010_single"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$4",null,null,83,"Living_Expenses","=CalculationsReference!$A$40",null,83,"HPI_Dec_2010_single"," ='\\\\tmbdev\\c$\\Users\\kennewells\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\NK4M08IX\\Documents and Settings\\marcher\\Local Settings\\Temporary Internet Files\\Content.Outlook\\2IULCI8Y\\[NSM Competitor review.xls]HPI calculations'!$G$4"]
[84,"Loan_Interest_Rate","=Main!$B$12",null,84,"LCAddChild"," =HiddenReference!$C$15",null,null,84,"Living_Expenses_Override","=Main!$E$41",null,null,84,"Interest_Allowance_Factor"," =HiddenReference!$C$11",null,null,84,"Living_Expenses_Override","=Main!$E$41",null,84,"Interest_Allowance_Factor"," =HiddenReference!$C$11"]
[85,"Loan_Investment","=Main!$B$10",null,85,"LCCouple"," =HiddenReference!$C$14",null,null,85,"Loan_Amount","=Main!$B$11",null,null,85,"LC1Adult"," =HiddenReference!$C$13",null,null,85,"Loan_Amount","=Main!$B$11",null,85,"LC1Adult"," =HiddenReference!$C$13"]
[86,"Loan_Owner_Occupied","=Main!$B$9",null,86,"ListOfProducts"," =ProductRate!$C$56:$C$75",null,null,86,"Loan_Interest_Rate","=Main!$B$12",null,null,86,"LCAddChild"," =HiddenReference!$C$15",null,null,86,"Loan_Interest_Rate","=Main!$B$12",null,86,"LCAddChild"," =HiddenReference!$C$15"]
[87,"Loan_Term_Years","=Main!$B$13",null,87,"Living_Expenses"," =CalculationsReference!$A$40",null,null,87,"Loan_Investment","=Main!$B$10",null,null,87,"LCCouple"," =HiddenReference!$C$14",null,null,87,"Loan_Investment","=Main!$B$10",null,87,"LCCouple"," =HiddenReference!$C$14"]
[88,"MarginLoan_Monthly_payment","=Parm!$AG$23",null,88,"Living_Expenses_Override"," =Main!$E$41",null,null,88,"Loan_Owner_Occupied","=Main!$B$9",null,null,88,"ListOfProducts"," =ProductRate!$C$56:$C$75",null,null,88,"Loan_Owner_Occupied","=Main!$B$9",null,88,"ListOfProducts"," =ProductRate!$C$56:$C$73"]
[89,"Maximum_Loan_Amount_Text","=HiddenReference!$C$43",null,89,"Loan_Amount"," =Main!$B$11",null,null,89,"Loan_Term_Years","=Main!$B$13",null,null,89,"Living_Expenses"," =CalculationsReference!$A$40",null,null,89,"Loan_Term_Years","=Main!$B$13",null,89,"Living_Expenses"," =CalculationsReference!$A$40"]
[90,"MaximumLoanAmount","=HiddenReference!$C$34",null,90,"Loan_Interest_Rate"," =Main!$B$12",null,null,90,"MarginLoan_Monthly_payment","=Parm!$AG$23",null,null,90,"Living_Expenses_Override"," =Main!$E$41",null,null,90,"MarginLoan_Monthly_payment","=Parm!$AG$23",null,90,"Living_Expenses_Override"," =Main!$E$41"]
[91,"MedicareLevyRate","=HiddenReference!$C$8",null,91,"Loan_Investment"," =Main!$B$10",null,null,91,"Maximum_Loan_Amount_Text","=HiddenReference!$C$43",null,null,91,"Loan_Amount"," =Main!$B$11",null,null,91,"Maximum_Loan_Amount_Text","=HiddenReference!$C$43",null,91,"Loan_Amount"," =Main!$B$11"]
[92,"MemberNo","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04.xlsm]Home Loan Calculator'!$J$21",null,92,"Loan_Owner_Occupied"," =Main!$B$9",null,null,92,"MaximumLoanAmount","=HiddenReference!$C$34",null,null,92,"Loan_Interest_Rate"," =Main!$B$12",null,null,92,"MaximumLoanAmount","=HiddenReference!$C$34",null,92,"Loan_Interest_Rate"," =Main!$B$12"]
[93,"Minimum_Servicing_Test_Rate","=CalculationsReference!$B$4",null,93,"Loan_Term_Years"," =Main!$B$13",null,null,93,"MedicareLevyRate","=HiddenReference!$C$8",null,null,93,"Loan_Investment"," =Main!$B$10",null,null,93,"MedicareLevyRate","=HiddenReference!$C$8",null,93,"Loan_Investment"," =Main!$B$10"]
[94,"Net_Annual_Income_Bands","=CalculationsReference!$B$58:$B$67",null,94,"MarginLoan_Monthly_payment"," =Parm!$AG$23",null,null,94,"MemberNo","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04.xlsm]Home Loan Calculator'!$J$21",null,null,94,"Loan_Owner_Occupied"," =Main!$B$9",null,null,94,"MemberNo","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04.xlsm]Home Loan Calculator'!$J$21",null,94,"Loan_Owner_Occupied"," =Main!$B$9"]
[95,"NET_DISPOSABLE_INCOME","=Main!$G$48",null,95,"Maximum_Loan_Amount_Text"," =HiddenReference!$C$43",null,null,95,"Minimum_Servicing_Test_Rate","=CalculationsReference!$B$4",null,null,95,"Loan_Term_Years"," =Main!$B$13",null,null,95,"Minimum_Servicing_Test_Rate","=CalculationsReference!$B$4",null,95,"Loan_Term_Years"," =Main!$B$13"]
[96,"NSR_Rate_Monthly_Payment","=CalculationsReference!$E$10",null,96,"MaximumLoanAmount"," =HiddenReference!$C$34",null,null,96,"Net_Annual_Income_Bands","=CalculationsReference!$B$58:$B$67",null,null,96,"MarginLoan_Monthly_payment"," =Parm!$AG$23",null,null,96,"Net_Annual_Income_Bands","=CalculationsReference!$B$58:$B$67",null,96,"MarginLoan_Monthly_payment"," =Parm!$AG$23"]
[97,"NSR_Test_Result","=HiddenReference!$C$26",null,97,"MedicareLevyRate"," =HiddenReference!$C$8",null,null,97,"NET_DISPOSABLE_INCOME","=Main!$G$48",null,null,97,"Maximum_Loan_Amount_Text"," =HiddenReference!$C$43",null,null,97,"NET_DISPOSABLE_INCOME","=Main!$G$48",null,97,"Maximum_Loan_Amount_Text"," =HiddenReference!$C$43"]
[98,"NSRCalculated","=HiddenReference!$C$22",null,98,"MemberNo"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04.xlsm]Home Loan Calculator'!$J$21",null,null,98,"NSR_Rate_Monthly_Payment","=CalculationsReference!$E$10",null,null,98,"MaximumLoanAmount"," =HiddenReference!$C$34",null,null,98,"NSR_Rate_Monthly_Payment","=CalculationsReference!$E$10",null,98,"MaximumLoanAmount"," =HiddenReference!$C$34"]
[99,"NSRCalculatedFormatted","=HiddenReference!$C$23",null,99,"Minimum_Servicing_Test_Rate"," =CalculationsReference!$B$4",null,null,99,"NSR_Test_Result","=HiddenReference!$C$26",null,null,99,"MedicareLevyRate"," =HiddenReference!$C$8",null,null,99,"NSR_Test_Result","=HiddenReference!$C$26",null,99,"MedicareLevyRate"," =HiddenReference!$C$8"]
[100,"NSRInterestRate","=HiddenReference!$C$18",null,100,"Net_Annual_Income_Bands"," =CalculationsReference!$B$58:$B$67",null,null,100,"NSRCalculated","=HiddenReference!$C$22",null,null,100,"MemberNo"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04.xlsm]Home Loan Calculator'!$J$21",null,null,100,"NSRCalculated","=HiddenReference!$C$22",null,100,"MemberNo"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04.xlsm]Home Loan Calculator'!$J$21"]
[101,"NSRRequired","=HiddenReference!$C$24",null,101,"NET_DISPOSABLE_INCOME"," =Main!$G$48",null,null,101,"NSRCalculatedFormatted","=HiddenReference!$C$23",null,null,101,"Minimum_Servicing_Test_Rate"," =CalculationsReference!$B$4",null,null,101,"NSRCalculatedFormatted","=HiddenReference!$C$23",null,101,"Minimum_Servicing_Test_Rate"," =CalculationsReference!$B$4"]
[102,"NSRRequiredFormatted","=HiddenReference!$C$25",null,102,"NSR_Rate_Monthly_Payment"," =CalculationsReference!$E$10",null,null,102,"NSRInterestRate","=HiddenReference!$C$18",null,null,102,"Net_Annual_Income_Bands"," =CalculationsReference!$B$58:$B$67",null,null,102,"NSRInterestRate","=HiddenReference!$C$18",null,102,"Net_Annual_Income_Bands"," =CalculationsReference!$B$58:$B$67"]
[103,"Other_Commits_Amount","=Main!$E$21",null,103,"NSR_Test_Result"," =HiddenReference!$C$26",null,null,103,"NSRRequired","=HiddenReference!$C$24",null,null,103,"NET_DISPOSABLE_INCOME"," =Main!$G$48",null,null,103,"NSRRequired","=HiddenReference!$C$24",null,103,"NET_DISPOSABLE_INCOME"," =Main!$G$48"]
[104,"Other_Commits_Payment","=Main!$F$21",null,104,"NSRCalculated"," =HiddenReference!$C$22",null,null,104,"NSRRequiredFormatted","=HiddenReference!$C$25",null,null,104,"NSR_Rate_Monthly_Payment"," =CalculationsReference!$E$10",null,null,104,"NSRRequiredFormatted","=HiddenReference!$C$25",null,104,"NSR_Rate_Monthly_Payment"," =CalculationsReference!$E$10"]
[105,"Other_Commits_Specify","=Main!$B$21",null,105,"NSRCalculatedFormatted"," =HiddenReference!$C$23",null,null,105,"Other_Commits_Amount","=Main!$E$21",null,null,105,"NSR_Test_Result"," =HiddenReference!$C$26",null,null,105,"Other_Commits_Amount","=Main!$E$21",null,105,"NSR_Test_Result"," =HiddenReference!$C$26"]
[106,"Other_Commits_Total_Monthly_Payment","=Main!$F$23",null,106,"NSRInterestRate"," =HiddenReference!$C$18",null,null,106,"Other_Commits_Payment","=Main!$F$21",null,null,106,"NSRCalculated"," =HiddenReference!$C$22",null,null,106,"Other_Commits_Payment","=Main!$F$21",null,106,"NSRCalculated"," =HiddenReference!$C$22"]
[107,"Other_CreditCard_Limits","=Main!$E$20",null,107,"NSRRequired"," =HiddenReference!$C$24",null,null,107,"Other_Commits_Specify","=Main!$B$21",null,null,107,"NSRCalculatedFormatted"," =HiddenReference!$C$23",null,null,107,"Other_Commits_Specify","=Main!$B$21",null,107,"NSRCalculatedFormatted"," =HiddenReference!$C$23"]
[108,"Other_Loans_Inv_Amount","=Main!$E$19",null,108,"NSRRequiredFormatted"," =HiddenReference!$C$25",null,null,108,"Other_Commits_Total_Monthly_Payment","=Main!$F$23",null,null,108,"NSRInterestRate"," =HiddenReference!$C$18",null,null,108,"Other_Commits_Total_Monthly_Payment","=Main!$F$23",null,108,"NSRInterestRate"," =HiddenReference!$C$18"]
[109,"Other_Loans_Inv_Payment","=Main!$F$19",null,109,"Other_Commits_Amount"," =Main!$E$21",null,null,109,"Other_CreditCard_Limits","=Main!$E$20",null,null,109,"NSRRequired"," =HiddenReference!$C$24",null,null,109,"Other_CreditCard_Limits","=Main!$E$20",null,109,"NSRRequired"," =HiddenReference!$C$24"]
[110,"Other_Loans_OO_Amount","=Main!$E$18",null,110,"Other_Commits_Payment"," =Main!$F$21",null,null,110,"Other_Loans_Inv_Amount","=Main!$E$19",null,null,110,"NSRRequiredFormatted"," =HiddenReference!$C$25",null,null,110,"Other_Loans_Inv_Amount","=Main!$E$19",null,110,"NSRRequiredFormatted"," =HiddenReference!$C$25"]
[111,"Other_Loans_OO_Payment","=Main!$F$18",null,111,"Other_Commits_Specify"," =Main!$B$21",null,null,111,"Other_Loans_Inv_Payment","=Main!$F$19",null,null,111,"Other_Commits_Amount"," =Main!$E$21",null,null,111,"Other_Loans_Inv_Payment","=Main!$F$19",null,111,"Other_Commits_Amount"," =Main!$E$21"]
[112,"Other_Loans_Payment","=Main!$F$19",null,112,"Other_Commits_Total_Monthly_Payment"," =Main!$F$23",null,null,112,"Other_Loans_OO_Amount","=Main!$E$18",null,null,112,"Other_Commits_Payment"," =Main!$F$21",null,null,112,"Other_Loans_OO_Amount","=Main!$E$18",null,112,"Other_Commits_Payment"," =Main!$F$21"]
[113,"Overdraft_Monthly_payment","=Parm!$AF$23",null,113,"Other_CreditCard_Limits"," =Main!$E$20",null,null,113,"Other_Loans_OO_Payment","=Main!$F$18",null,null,113,"Other_Commits_Specify"," =Main!$B$21",null,null,113,"Other_Loans_OO_Payment","=Main!$F$18",null,113,"Other_Commits_Specify"," =Main!$B$21"]
[114,"Parm_1_Postcode_for_HEM","=Parm!$C$90",null,114,"Other_Loans_Inv_Amount"," =Main!$E$19",null,null,114,"Other_Loans_Payment","=Main!$F$19",null,null,114,"Other_Commits_Total_Monthly_Payment"," =Main!$F$23",null,null,114,"Other_Loans_Payment","=Main!$F$19",null,114,"Other_Commits_Total_Monthly_Payment"," =Main!$F$23"]
[115,"Parm_1Postcode_to_Use","=Parm!$C$91",null,115,"Other_Loans_Inv_Payment"," =Main!$F$19",null,null,115,"Overdraft_Monthly_payment","=Parm!$AF$23",null,null,115,"Other_CreditCard_Limits"," =Main!$E$20",null,null,115,"Overdraft_Monthly_payment","=Parm!$AF$23",null,115,"Other_CreditCard_Limits"," =Main!$E$20"]
[116,"Parm_AnnuitiesHairCut","=Parm!$E$84",null,116,"Other_Loans_OO_Amount"," =Main!$E$18",null,null,116,"Parm_1_Postcode_for_HEM","=Parm!$C$90",null,null,116,"Other_Loans_Inv_Amount"," =Main!$E$19",null,null,116,"Parm_1_Postcode_for_HEM","=Parm!$C$90",null,116,"Other_Loans_Inv_Amount"," =Main!$E$19"]
[117,"Parm_ApplType1","=Parm!$G$23",null,117,"Other_Loans_OO_Payment"," =Main!$F$18",null,null,117,"Parm_1Postcode_to_Use","=Parm!$C$91",null,null,117,"Other_Loans_Inv_Payment"," =Main!$F$19",null,null,117,"Parm_1Postcode_to_Use","=Parm!$C$91",null,117,"Other_Loans_Inv_Payment"," =Main!$F$19"]
[118,"Parm_ApplType2","=Parm!$G$24",null,118,"Other_Loans_Payment"," =Main!$F$19",null,null,118,"Parm_AnnuitiesHairCut","=Parm!$E$84",null,null,118,"Other_Loans_OO_Amount"," =Main!$E$18",null,null,118,"Parm_AnnuitiesHairCut","=Parm!$E$84",null,118,"Other_Loans_OO_Amount"," =Main!$E$18"]
[119,"Parm_BonusesHairCut","=Parm!$E$81",null,119,"Overdraft_Monthly_payment"," =Parm!$AF$23",null,null,119,"Parm_ApplType1","=Parm!$G$23",null,null,119,"Other_Loans_OO_Payment"," =Main!$F$18",null,null,119,"Parm_ApplType1","=Parm!$G$23",null,119,"Other_Loans_OO_Payment"," =Main!$F$18"]
[120,"Parm_Borrower_Type","=Parm!$F$23:$F$24",null,120,"Parm_1_Postcode_for_HEM"," =Parm!$C$90",null,null,120,"Parm_ApplType2","=Parm!$G$24",null,null,120,"Other_Loans_Payment"," =Main!$F$19",null,null,120,"Parm_ApplType2","=Parm!$G$24",null,120,"Other_Loans_Payment"," =Main!$F$19"]
[121,"Parm_CommissionsHairCut","=Parm!$E$82",null,121,"Parm_1Postcode_to_Use"," =Parm!$C$91",null,null,121,"Parm_BonusesHairCut","=Parm!$E$81",null,null,121,"Overdraft_Monthly_payment"," =Parm!$AF$23",null,null,121,"Parm_BonusesHairCut","=Parm!$E$81",null,121,"Overdraft_Monthly_payment"," =Parm!$AF$23"]
[122,"Parm_DividendsHairCut","=Parm!$E$85",null,122,"Parm_AnnuitiesHairCut"," =Parm!$E$84",null,null,122,"Parm_Borrower_Type","=Parm!$F$23:$F$24",null,null,122,"Parm_1_Postcode_for_HEM"," =Parm!$C$90",null,null,122,"Parm_Borrower_Type","=Parm!$F$23:$F$24",null,122,"Parm_1_Postcode_for_HEM"," =Parm!$C$90"]
[123,"Parm_EssentialServices","=Parm!$D$80",null,123,"Parm_ApplType1"," =Parm!$G$23",null,null,123,"Parm_CommissionsHairCut","=Parm!$E$82",null,null,123,"Parm_1Postcode_to_Use"," =Parm!$C$91",null,null,123,"Parm_CommissionsHairCut","=Parm!$E$82",null,123,"Parm_1Postcode_to_Use"," =Parm!$C$91"]
[124,"Parm_EssentialServicesHairCut","=Parm!$E$80",null,124,"Parm_ApplType2"," =Parm!$G$24",null,null,124,"Parm_DividendsHairCut","=Parm!$E$85",null,null,124,"Parm_AnnuitiesHairCut"," =Parm!$E$84",null,null,124,"Parm_CPP_Comb_ClassicINVPI","=HLYWRateP!$D$23",null,124,"Parm_AnnuitiesHairCut"," =Parm!$E$84"]
[125,"Parm_HomeLoan","=Parm!$C$96",null,125,"Parm_BonusesHairCut"," =Parm!$E$81",null,null,125,"Parm_EssentialServices","=Parm!$D$80",null,null,125,"Parm_ApplType1"," =Parm!$G$23",null,null,125,"Parm_CPP_Comb_ClassicOOCPI","=HLYWRateP!$D$24",null,125,"Parm_ApplType1"," =Parm!$G$23"]
[126,"Parm_Income_Theshold_for_Medicare_Levy","=Parm!$O$34",null,126,"Parm_Borrower_Type"," =Parm!$F$23:$F$24",null,null,126,"Parm_EssentialServicesHairCut","=Parm!$E$80",null,null,126,"Parm_ApplType2"," =Parm!$G$24",null,null,126,"Parm_CPP_Comb_YourwayINVIO","=HLYWRateP!$D$25",null,126,"Parm_ApplType2"," =Parm!$G$24"]
[127,"Parm_IndexToIncomeCase","=Parm!$F$98",null,127,"Parm_CommissionsHairCut"," =Parm!$E$82",null,null,127,"Parm_HLObligationAssessment_Rate","=ProductRate!$E$95",null,null,127,"Parm_BonusesHairCut"," =Parm!$E$81",null,null,127,"Parm_CPP_Comb_YourwayINVPI","=HLYWRateP!$D$26",null,127,"Parm_BonusesHairCut"," =Parm!$E$81"]
[128,"Parm_InterestHairCut","=Parm!$E$83",null,128,"Parm_DividendsHairCut"," =Parm!$E$85",null,null,128,"Parm_HomeLoan","=Parm!$C$96",null,null,128,"Parm_Borrower_Type"," =Parm!$F$23:$F$24",null,null,128,"Parm_CPP_Comb_YourwayOOCIO","=HLYWRateP!$D$27",null,128,"Parm_Borrower_Type"," =Parm!$F$23:$F$24"]
[129,"Parm_ListA_HLINVIO","=HLRATEProc!$C$23:$C$28",null,129,"Parm_EssentialServices"," =Parm!$D$80",null,null,129,"Parm_Income_Theshold_for_Medicare_Levy","=Parm!$O$34",null,null,129,"Parm_CommissionsHairCut"," =Parm!$E$82",null,null,129,"Parm_CPP_Comb_YourwayOOCPI","=HLYWRateP!$D$28",null,129,"Parm_CommissionsHairCut"," =Parm!$E$82"]
[130,"Parm_ListA_HLINVIO_Rates","=HLINVIO!$C$5:$I$10",null,130,"Parm_EssentialServicesHairCut"," =Parm!$E$80",null,null,130,"Parm_IndexToIncomeCase","=Parm!$F$98",null,null,130,"Parm_DividendsHairCut"," =Parm!$E$85",null,null,130,"Parm_CPP_Comb_YourwypINVIO","=HLYWRateP!$D$29",null,130,"Parm_CPP_Comb_ClassicINVPI"," =HLYWRateP!$D$23"]
[131,"Parm_ListB_HLINVPI","=HLRATEProc!$D$23:$D$29",null,131,"Parm_HomeLoan"," =Parm!$C$96",null,null,131,"Parm_InterestHairCut","=Parm!$E$83",null,null,131,"Parm_EssentialServices"," =Parm!$D$80",null,null,131,"Parm_CPP_Comb_YourwypINVPI","=HLYWRateP!$D$30",null,131,"Parm_CPP_Comb_ClassicOOCPI"," =HLYWRateP!$D$24"]
[132,"Parm_ListB_HLINVPI_Rates","=HLINVPI!$C$5:$I$11",null,132,"Parm_Income_Theshold_for_Medicare_Levy"," =Parm!$O$34",null,null,132,"Parm_ListA_HLINVIO","=HLRATEProc!$C$23:$C$28",null,null,132,"Parm_EssentialServicesHairCut"," =Parm!$E$80",null,null,132,"Parm_CPP_Comb_YourwypOOCIO","=HLYWRateP!$D$31",null,132,"Parm_CPP_Comb_YourwayINVIO"," =HLYWRateP!$D$25"]
[133,"Parm_ListC_HLOOIO","=HLRATEProc!$E$23:$E$45",null,133,"Parm_IndexToIncomeCase"," =Parm!$F$98",null,null,133,"Parm_ListA_HLINVIO_Rates","=HLINVIO!$C$5:$I$10",null,null,133,"Parm_HLObligationAssessment_Rate"," =ProductRate!$E$95",null,null,133,"Parm_CPP_Comb_YourwypOOCPI","=HLYWRateP!$D$32",null,133,"Parm_CPP_Comb_YourwayINVPI"," =HLYWRateP!$D$26"]
[134,"Parm_ListC_HLOOIO_Rates","=HLOOIO!$C$5:$I$27",null,134,"Parm_InterestHairCut"," =Parm!$E$83",null,null,134,"Parm_ListB_HLINVPI","=HLRATEProc!$D$23:$D$29",null,null,134,"Parm_HomeLoan"," =Parm!$C$96",null,null,134,"Parm_DividendsHairCut","=Parm!$E$85",null,134,"Parm_CPP_Comb_YourwayOOCIO"," =HLYWRateP!$D$27"]
[135,"Parm_ListD_HLOOPI","=HLRATEProc!$F$23:$F$47",null,135,"Parm_ListA_HLINVIO"," =HLRATEProc!$C$23:$C$28",null,null,135,"Parm_ListB_HLINVPI_Rates","=HLINVPI!$C$5:$I$11",null,null,135,"Parm_Income_Theshold_for_Medicare_Levy"," =Parm!$O$34",null,null,135,"Parm_Essential_Worker_Applicant_Discount","=HLYOURWAY!$J$3",null,135,"Parm_CPP_Comb_YourwayOOCPI"," =HLYWRateP!$D$28"]
[136,"Parm_ListD_HLOOPI_Rates","=HLOOPI!$C$5:$I$29",null,136,"Parm_ListA_HLINVIO_Rates"," =HLINVIO!$C$5:$I$10",null,null,136,"Parm_ListC_HLOOIO","=HLRATEProc!$E$23:$E$45",null,null,136,"Parm_IndexToIncomeCase"," =Parm!$F$98",null,null,136,"Parm_EssentialServices","=Parm!$D$80",null,136,"Parm_CPP_Comb_YourwypINVIO"," =HLYWRateP!$D$29"]
[137,"Parm_margin_Lending_assessmentRate","=ProductRate!$E$89",null,137,"Parm_ListB_HLINVPI"," =HLRATEProc!$D$23:$D$29",null,null,137,"Parm_ListC_HLOOIO_Rates","=HLOOIO!$C$5:$I$27",null,null,137,"Parm_InterestHairCut"," =Parm!$E$83",null,null,137,"Parm_EssentialServicesHairCut","=Parm!$E$80",null,137,"Parm_CPP_Comb_YourwypINVPI"," =HLYWRateP!$D$30"]
[138,"Parm_Medicare_Levy_Rate","=Parm!$O$33",null,138,"Parm_ListB_HLINVPI_Rates"," =HLINVPI!$C$5:$I$11",null,null,138,"Parm_ListD_HLOOPI","=HLRATEProc!$F$23:$F$47",null,null,138,"Parm_ListA_HLINVIO"," =HLRATEProc!$C$23:$C$28",null,null,138,"Parm_HL_Product_Group","=Parm!$B$140:$B$142",null,138,"Parm_CPP_Comb_YourwypOOCIO"," =HLYWRateP!$D$31"]
[139,"Parm_NonEssentialServices","=Parm!$D$79",null,139,"Parm_ListC_HLOOIO"," =HLRATEProc!$E$23:$E$45",null,null,139,"Parm_ListD_HLOOPI_Rates","=HLOOPI!$C$5:$I$29",null,null,139,"Parm_ListA_HLINVIO_Rates"," =HLINVIO!$C$5:$I$10",null,null,139,"Parm_HL_Product_GroupXpand","=Parm!$B$140:$D$142",null,139,"Parm_CPP_Comb_YourwypOOCPI"," =HLYWRateP!$D$32"]
[140,"Parm_NonEssentialServicesHairCut","=Parm!$E$79",null,140,"Parm_ListC_HLOOIO_Rates"," =HLOOIO!$C$5:$I$27",null,null,140,"Parm_margin_Lending_assessmentRate","=ProductRate!$E$89",null,null,140,"Parm_ListB_HLINVPI"," =HLRATEProc!$D$23:$D$29",null,null,140,"Parm_HL_Split_Options","=Parm!$C$93:$C$94",null,140,"Parm_DividendsHairCut"," =Parm!$E$85"]
[141,"Parm_Repayment_Type","=Parm!$B$130:$B$131",null,141,"Parm_ListD_HLOOPI"," =HLRATEProc!$F$23:$F$47",null,null,141,"Parm_Medicare_Levy_Rate","=Parm!$O$33",null,null,141,"Parm_ListB_HLINVPI_Rates"," =HLINVPI!$C$5:$I$11",null,null,141,"Parm_HLObligationAssessment_Rate","=ProductRate!$E$95",null,141,"Parm_Essential_Worker_Applicant_Discount"," =HLYOURWAY!$J$3"]
[142,"Parm_SplitLoan_No","=Parm!$C$93",null,142,"Parm_ListD_HLOOPI_Rates"," =HLOOPI!$C$5:$I$29",null,null,142,"Parm_NonEssentialServices","=Parm!$D$79",null,null,142,"Parm_ListC_HLOOIO"," =HLRATEProc!$E$23:$E$45",null,null,142,"Parm_HomeLoan","=Parm!$C$96",null,142,"Parm_EssentialServices"," =Parm!$D$80"]
[143,"Parm_SplitLoan_Yes","=Parm!$C$94",null,143,"Parm_margin_Lending_assessmentRate"," =ProductRate!$E$89",null,null,143,"Parm_NonEssentialServicesHairCut","=Parm!$E$79",null,null,143,"Parm_ListC_HLOOIO_Rates"," =HLOOIO!$C$5:$I$27",null,null,143,"Parm_Income_Theshold_for_Medicare_Levy","=Parm!$O$34",null,143,"Parm_EssentialServicesHairCut"," =Parm!$E$80"]
[144,"Proposed_Loan_Monthly_Payment","=CalculationsReference!$C$10",null,144,"Parm_Medicare_Levy_Rate"," =Parm!$O$33",null,null,144,"Parm_party_using","=Parm!$C$14",null,null,144,"Parm_ListD_HLOOPI"," =HLRATEProc!$F$23:$F$47",null,null,144,"Parm_IndexToIncomeCase","=Parm!$F$98",null,144,"Parm_HL_Product_Group"," =Parm!$B$140:$B$142"]
[145,"Rental_Allowance_Factor","=CalculationsReference!$C$13",null,145,"Parm_NonEssentialServices"," =Parm!$D$79",null,null,145,"Parm_Red_DTI","=Parm!$E$53",null,null,145,"Parm_ListD_HLOOPI_Rates"," =HLOOPI!$C$5:$I$29",null,null,145,"Parm_InterestHairCut","=Parm!$E$83",null,145,"Parm_HL_Product_GroupXpand"," =Parm!$B$140:$D$142"]
[146,"RentalAllowance","=HiddenReference!$C$10",null,146,"Parm_NonEssentialServicesHairCut"," =Parm!$E$79",null,null,146,"Parm_Repayment_Type","=Parm!$B$130:$B$131",null,null,146,"Parm_margin_Lending_assessmentRate"," =ProductRate!$E$89",null,null,146,"Parm_List_YourwypToDiscountRate","=HLYWRateP!$M$75:$M$78",null,146,"Parm_HL_Split_Options"," =Parm!$C$93:$C$94"]
[147,"Risk_UNSECCR_Products","=UNSECCR!$C$5:$I$27",null,147,"Parm_Repayment_Type"," =Parm!$B$130:$B$131",null,null,147,"Parm_SimplifiedNamesForAIP","=HomeLoanProduct!$P$58:$Q$105",null,null,147,"Parm_Medicare_Levy_Rate"," =Parm!$O$33",null,null,147,"Parm_ListA_ClassicINVPI","=HLYWRateP!$C$75",null,147,"Parm_HLObligationAssessment_Rate"," =ProductRate!$E$95"]
[148,"table1","='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,148,"Parm_SplitLoan_No"," =Parm!$C$93",null,null,148,"Parm_SplitLoan_No","=Parm!$C$93",null,null,148,"Parm_NonEssentialServices"," =Parm!$D$79",null,null,148,"Parm_ListA_HLINVIO","=HLRATEProc!$C$23:$C$28",null,148,"Parm_HomeLoan"," =Parm!$C$96"]
[149,"TaxScales","=HiddenReference!$A$3:$C$7",null,149,"Parm_SplitLoan_Yes"," =Parm!$C$94",null,null,149,"Parm_SplitLoan_Yes","=Parm!$C$94",null,null,149,"Parm_NonEssentialServicesHairCut"," =Parm!$E$79",null,null,149,"Parm_ListA_HLINVIO_Rates","=HLINVIO!$C$5:$I$10",null,149,"Parm_Income_Theshold_for_Medicare_Levy"," =Parm!$O$34"]
[150,"TOTAL_COSTS","=Main!$G$47",null,150,"AIP!Print_Area"," =AIP!$B$1:$F$51",null,null,150,"Proposed_Loan_Monthly_Payment","=CalculationsReference!$C$10",null,null,150,"Parm_party_using"," =Parm!$C$14",null,null,150,"Parm_ListB_ClassicOOCPI","=HLYWRateP!$D$75:$D$75",null,150,"Parm_IndexToIncomeCase"," =Parm!$F$98"]
[151,"Total_Gross_Annual_income","=Main!$E$37",null,151,"CalculationsReference!Print_Area"," =CalculationsReference!$A$1:$I$36",null,null,151,"Rental_Allowance_Factor","=CalculationsReference!$C$13",null,null,151,"Parm_Red_DTI"," =Parm!$E$53",null,null,151,"Parm_ListB_HLINVPI","=HLRATEProc!$D$23:$D$29",null,151,"Parm_InterestHairCut"," =Parm!$E$83"]
[152,"Total_Net_Annual_Income","=Main!$G$37",null,152,"Help!Print_Area"," =Help!$A$1:$F$118",null,null,152,"RentalAllowance","=HiddenReference!$C$10",null,null,152,"Parm_Repayment_Type"," =Parm!$B$130:$B$131",null,null,152,"Parm_ListB_HLINVPI_Rates","=HLINVPI!$C$5:$I$11",null,152,"Parm_List_YourwypToDiscountRate"," =HLYWRateP!$M$75:$M$78"]
[153,"User_1stPostcode","='Net Monthly Surplus'!$E$33",null,153,"HiddenReference!Print_Area"," =HiddenReference!$A$1:$C$35",null,null,153,"Risk_UNSECCR_Products","=UNSECCR!$C$5:$I$27",null,null,153,"Parm_SimplifiedNamesForAIP"," =HomeLoanProduct!$P$58:$Q$105",null,null,153,"Parm_ListC_HLOOIO","=HLRATEProc!$E$23:$E$45",null,153,"Parm_ListA_ClassicINVPI"," =HLYWRateP!$C$75"]
[154,"User_2ndPostcode","='Net Monthly Surplus'!$H$33",null,154,"Main!Print_Area"," =Main!$A$1:$G$52",null,null,154,"table1","='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,154,"Parm_SplitLoan_No"," =Parm!$C$93",null,null,154,"Parm_ListC_HLOOIO_Rates","=HLOOIO!$C$5:$I$27",null,154,"Parm_ListA_HLINVIO"," =HLRATEProc!$C$23:$C$28"]
[155,"User_3rdPostcode","='Net Monthly Surplus'!$E$64",null,155,"Net Monthly Surplus'!Print_Area"," ='Net Monthly Surplus'!$A$1:$H$161",null,null,155,"TaxScales","=HiddenReference!$A$3:$C$7",null,null,155,"Parm_SplitLoan_Yes"," =Parm!$C$94",null,null,155,"Parm_ListC_YourwayINVIO","=HLYWRateP!$E$75:$E$80",null,155,"Parm_ListA_HLINVIO_Rates"," =HLINVIO!$C$5:$I$10"]
[156,"User_4thPostcode","='Net Monthly Surplus'!$H$64",null,156,"Proposed_Loan_Monthly_Payment"," =CalculationsReference!$C$10",null,null,156,"TOTAL_COSTS","=Main!$G$47",null,null,156,"AIP!Print_Area"," =AIP!$B$1:$F$51",null,null,156,"Parm_ListD_HLOOPI","=HLRATEProc!$F$23:$F$47",null,156,"Parm_ListB_ClassicOOCPI"," =HLYWRateP!$D$75:$D$75"]
[157,"User_Advanced_Approval_Code","='Net Monthly Surplus'!$C$157",null,157,"Rental_Allowance_Factor"," =CalculationsReference!$C$13",null,null,157,"Total_Gross_Annual_income","=Main!$E$37",null,null,157,"CalculationsReference!Print_Area"," =CalculationsReference!$A$1:$I$36",null,null,157,"Parm_ListD_HLOOPI_Rates","=HLOOPI!$C$5:$I$29",null,157,"Parm_ListB_HLINVPI"," =HLRATEProc!$D$23:$D$29"]
[158,"User_App1_Annuities_Amount","='Net Monthly Surplus'!$D$42",null,158,"RentalAllowance"," =HiddenReference!$C$10",null,null,158,"Total_Net_Annual_Income","=Main!$G$37",null,null,158,"Help!Print_Area"," =Help!$A$1:$F$118",null,null,158,"Parm_ListD_YourwayINVPI","=HLYWRateP!$F$75:$F$80",null,158,"Parm_ListB_HLINVPI_Rates"," =HLINVPI!$C$5:$I$11"]
[159,"User_App1_Annuities_Freq","='Net Monthly Surplus'!$E$42",null,159,"Risk_UNSECCR_Products"," =UNSECCR!$C$5:$I$27",null,null,159,"User_1stPostcode","='Net Monthly Surplus'!$E$33",null,null,159,"HiddenReference!Print_Area"," =HiddenReference!$A$1:$C$35",null,null,159,"Parm_ListE_YourwayOOCIO","=HLYWRateP!$G$75:$G$80",null,159,"Parm_ListC_HLOOIO"," =HLRATEProc!$E$23:$E$45"]
[160,"User_App1_Bonuses_Amount","='Net Monthly Surplus'!$D$38",null,160,"Main!solver_adj"," =CalculationsReference!$C$10",null,null,160,"User_2ndPostcode","='Net Monthly Surplus'!$H$33",null,null,160,"Main!Print_Area"," =Main!$A$1:$G$52",null,null,160,"Parm_ListF_YourwayOOCPI","=HLYWRateP!$H$75:$H$80",null,160,"Parm_ListC_HLOOIO_Rates"," =HLOOIO!$C$5:$I$27"]
[161,"User_App1_Bonuses_Freq","='Net Monthly Surplus'!$E$38",null,161,"Main!solver_cvg"," =0.001",null,null,161,"User_3rdPostcode","='Net Monthly Surplus'!$E$64",null,null,161,"Net Monthly Surplus'!Print_Area"," ='Net Monthly Surplus'!$A$1:$H$162",null,null,161,"Parm_ListG_YourwypINVIO","=HLYWRateP!$I$75:$I$83",null,161,"Parm_ListC_YourwayINVIO"," =HLYWRateP!$E$75:$E$80"]
[162,"User_App1_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$D$47",null,162,"Main!solver_drv"," =1",null,null,162,"User_4thPostcode","='Net Monthly Surplus'!$H$64",null,null,162,"Proposed_Loan_Monthly_Payment"," =CalculationsReference!$C$10",null,null,162,"Parm_ListH_YourwypINVPI","=HLYWRateP!$J$75:$J$83",null,162,"Parm_ListD_HLOOPI"," =HLRATEProc!$F$23:$F$47"]
[163,"User_App1_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$E$47",null,163,"Main!solver_est"," =1",null,null,163,"User_Advanced_Approval_Code","='Net Monthly Surplus'!$C$157",null,null,163,"Rental_Allowance_Factor"," =CalculationsReference!$C$13",null,null,163,"Parm_ListI_YourwypOOCIO","=HLYWRateP!$K$75:$K$83",null,163,"Parm_ListD_HLOOPI_Rates"," =HLOOPI!$C$5:$I$29"]
[164,"User_App1_Commissions_Amount","='Net Monthly Surplus'!$D$39",null,164,"Main!solver_itr"," =100",null,null,164,"User_App1_Annuities_Amount","='Net Monthly Surplus'!$D$42",null,null,164,"RentalAllowance"," =HiddenReference!$C$10",null,null,164,"Parm_ListJ_YourwypOOCPI","=HLYWRateP!$L$75:$L$83",null,164,"Parm_ListD_YourwayINVPI"," =HLYWRateP!$F$75:$F$80"]
[165,"User_App1_Commissions_Freq","='Net Monthly Surplus'!$E$39",null,165,"Main!solver_lin"," =2",null,null,165,"User_App1_Annuities_Freq","='Net Monthly Surplus'!$E$42",null,null,165,"Risk_UNSECCR_Products"," =UNSECCR!$C$5:$I$27",null,null,165,"Parm_margin_Lending_assessmentRate","=ProductRate!$E$89",null,165,"Parm_ListE_YourwayOOCIO"," =HLYWRateP!$G$75:$G$80"]
[166,"User_App1_Dividends_Amount","='Net Monthly Surplus'!$D$43",null,166,"Main!solver_neg"," =2",null,null,166,"User_App1_Bonuses_Amount","='Net Monthly Surplus'!$D$38",null,null,166,"Main!solver_adj"," =CalculationsReference!$C$10",null,null,166,"Parm_Medicare_Levy_Rate","=Parm!$O$33",null,166,"Parm_ListF_YourwayOOCPI"," =HLYWRateP!$H$75:$H$80"]
[167,"User_App1_Dividends_Freq","='Net Monthly Surplus'!$E$43",null,167,"Main!solver_num"," =0",null,null,167,"User_App1_Bonuses_Freq","='Net Monthly Surplus'!$E$38",null,null,167,"Main!solver_cvg"," =0.001",null,null,167,"Parm_NonEssentialServices","=Parm!$D$79",null,167,"Parm_ListG_YourwypINVIO"," =HLYWRateP!$I$75:$I$83"]
[168,"User_App1_Government_Assistance_Amount","='Net Monthly Surplus'!$D$45",null,168,"Main!solver_nwt"," =1",null,null,168,"User_App1_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$D$47",null,null,168,"Main!solver_drv"," =1",null,null,168,"Parm_NonEssentialServicesHairCut","=Parm!$E$79",null,168,"Parm_ListH_YourwypINVPI"," =HLYWRateP!$J$75:$J$83"]
[169,"User_App1_Government_Assistance_Freq","='Net Monthly Surplus'!$E$45",null,169,"Main!solver_opt"," =HiddenReference!$C$22",null,null,169,"User_App1_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$E$47",null,null,169,"Main!solver_est"," =1",null,null,169,"Parm_party_using","=Parm!$C$14",null,169,"Parm_ListI_YourwypOOCIO"," =HLYWRateP!$K$75:$K$83"]
[170,"User_App1_Interest_Amount","='Net Monthly Surplus'!$D$41",null,170,"Main!solver_pre"," =0.000001",null,null,170,"User_App1_Commissions_Amount","='Net Monthly Surplus'!$D$39",null,null,170,"Main!solver_itr"," =100",null,null,170,"Parm_Red_DTI","=Parm!$E$53",null,170,"Parm_ListJ_YourwypOOCPI"," =HLYWRateP!$L$75:$L$83"]
[171,"User_App1_Interest_Freq","='Net Monthly Surplus'!$E$41",null,171,"Main!solver_scl"," =2",null,null,171,"User_App1_Commissions_Freq","='Net Monthly Surplus'!$E$39",null,null,171,"Main!solver_lin"," =2",null,null,171,"Parm_Repayment_Type","=Parm!$B$130:$B$131",null,171,"Parm_margin_Lending_assessmentRate"," =ProductRate!$E$89"]
[172,"User_App1_Name","='Net Monthly Surplus'!$H$29",null,172,"Main!solver_sho"," =2",null,null,172,"User_App1_Dividends_Amount","='Net Monthly Surplus'!$D$43",null,null,172,"Main!solver_neg"," =2",null,null,172,"Parm_Select_ListHL_Products","=HLYWRateP!$D$23:$E$32",null,172,"Parm_Medicare_Levy_Rate"," =Parm!$O$33"]
[173,"User_App1_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$D$48",null,173,"Main!solver_tim"," =100",null,null,173,"User_App1_Dividends_Freq","='Net Monthly Surplus'!$E$43",null,null,173,"Main!solver_num"," =0",null,null,173,"Parm_SimplifiedNamesForAIP","=HomeLoanProduct!$P$58:$Q$105",null,173,"Parm_NonEssentialServices"," =Parm!$D$79"]
[174,"User_App1_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$E$48",null,174,"Main!solver_tol"," =0.05",null,null,174,"User_App1_Government_Assistance_Amount","='Net Monthly Surplus'!$D$45",null,null,174,"Main!solver_nwt"," =1",null,null,174,"Parm_SplitLoan_No","=Parm!$C$93",null,174,"Parm_NonEssentialServicesHairCut"," =Parm!$E$79"]
[175,"User_App1_Pension_Amount","='Net Monthly Surplus'!$D$44",null,175,"Main!solver_typ"," =3",null,null,175,"User_App1_Government_Assistance_Freq","='Net Monthly Surplus'!$E$45",null,null,175,"Main!solver_opt"," =HiddenReference!$C$22",null,null,175,"Parm_SplitLoan_Yes","=Parm!$C$94",null,175,"Parm_party_using"," =Parm!$C$14"]
[176,"User_App1_Pension_Freq","='Net Monthly Surplus'!$E$44",null,176,"Main!solver_val"," =1.25",null,null,176,"User_App1_Interest_Amount","='Net Monthly Surplus'!$D$41",null,null,176,"Main!solver_pre"," =0.000001",null,null,176,"Parm_Table_Product_Rates","=HLYOURWAY!$I$12:$O$73",null,176,"Parm_Red_DTI"," =Parm!$E$53"]
[177,"User_App1_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$D$37",null,177,"CreditCardObligations!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,177,"User_App1_Interest_Freq","='Net Monthly Surplus'!$E$41",null,null,177,"Main!solver_scl"," =2",null,null,177,"Prod_Credit_Card","=ProductRate!$C$68",null,177,"Parm_Repayment_Type"," =Parm!$B$130:$B$131"]
[178,"User_App1_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$E$37",null,178,"HEM Postcodes'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,178,"User_App1_Name","='Net Monthly Surplus'!$H$29",null,null,178,"Main!solver_sho"," =2",null,null,178,"Prod_Home_Loan","=ProductRate!$C$70",null,178,"Parm_Select_ListHL_Products"," =HLYWRateP!$D$23:$E$32"]
[179,"User_App1_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$C$37",null,179,"PersonalLoan Obligations'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,179,"User_App1_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$D$48",null,null,179,"Main!solver_tim"," =100",null,null,179,"Prod_Redi_Credit","=ProductRate!$C$71",null,179,"Parm_SimplifiedNamesForAIP"," =HomeLoanProduct!$P$58:$Q$105"]
[180,"User_App1_Rental_Income_Amount","='Net Monthly Surplus'!$D$40",null,180,"Rental Income1'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,180,"User_App1_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$E$48",null,null,180,"Main!solver_tol"," =0.05",null,null,180,"Proposed_Loan_Monthly_Payment","=CalculationsReference!$C$10",null,180,"Parm_SplitLoan_No"," =Parm!$C$93"]
[181,"User_App1_Salary_Amount","='Net Monthly Surplus'!$D$35",null,181,"table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,181,"User_App1_Pension_Amount","='Net Monthly Surplus'!$D$44",null,null,181,"Main!solver_typ"," =3",null,null,181,"Rental_Allowance_Factor","=CalculationsReference!$C$13",null,181,"Parm_SplitLoan_Yes"," =Parm!$C$94"]
[182,"User_App1_Salary_Freq","='Net Monthly Surplus'!$E$35",null,182,"TaxScales"," =HiddenReference!$A$3:$C$7",null,null,182,"User_App1_Pension_Freq","='Net Monthly Surplus'!$E$44",null,null,182,"Main!solver_val"," =1.25",null,null,182,"RentalAllowance","=HiddenReference!$C$10",null,182,"Parm_Table_Product_Rates"," =HLYOURWAY!$I$12:$O$73"]
[183,"User_App1_Salary_GrossNet","='Net Monthly Surplus'!$C$35",null,183,"TOTAL_COSTS"," =Main!$G$47",null,null,183,"User_App1_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$D$37",null,null,183,"CreditCardObligations!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,183,"Risk_UNSECCR_Products","=UNSECCR!$C$5:$I$27",null,183,"AIP!Print_Area"," =AIP!$B$1:$F$51"]
[184,"User_App1_Second_Job_Salary_Amount","='Net Monthly Surplus'!$D$36",null,184,"Total_Gross_Annual_income"," =Main!$E$37",null,null,184,"User_App1_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$E$37",null,null,184,"HEM Postcodes'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,184,"table1","='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,184,"CalculationsReference!Print_Area"," =CalculationsReference!$A$1:$I$36"]
[185,"User_App1_Second_Job_Salary_Freq","='Net Monthly Surplus'!$E$36",null,185,"Total_Net_Annual_Income"," =Main!$G$37",null,null,185,"User_App1_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$C$37",null,null,185,"PersonalLoan Obligations'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,185,"TaxScales","=HiddenReference!$A$3:$C$7",null,185,"Help!Print_Area"," =Help!$A$1:$F$118"]
[186,"User_App1_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$C$36",null,186,"User_1stPostcode"," ='Net Monthly Surplus'!$E$33",null,null,186,"User_App1_Rental_Income_Amount","='Net Monthly Surplus'!$D$40",null,null,186,"Rental Income1'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,186,"TOTAL_COSTS","=Main!$G$47",null,186,"HiddenReference!Print_Area"," =HiddenReference!$A$1:$C$35"]
[187,"User_App1_Superannuation_Amount","='Net Monthly Surplus'!$D$46",null,187,"User_2ndPostcode"," ='Net Monthly Surplus'!$H$33",null,null,187,"User_App1_Salary_Amount","='Net Monthly Surplus'!$D$35",null,null,187,"table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!",null,null,187,"Total_Gross_Annual_income","=Main!$E$37",null,187,"Main!Print_Area"," =Main!$A$1:$G$52"]
[188,"User_App1_Superannuation_Freq","='Net Monthly Surplus'!$E$46",null,188,"User_3rdPostcode"," ='Net Monthly Surplus'!$E$64",null,null,188,"User_App1_Salary_Freq","='Net Monthly Surplus'!$E$35",null,null,188,"TaxScales"," =HiddenReference!$A$3:$C$7",null,null,188,"Total_Net_Annual_Income","=Main!$G$37",null,188,"Net Monthly Surplus'!Print_Area"," ='Net Monthly Surplus'!$A$1:$H$162"]
[189,"User_App2_Annuities_Amount","='Net Monthly Surplus'!$G$42",null,189,"User_4thPostcode"," ='Net Monthly Surplus'!$H$64",null,null,189,"User_App1_Salary_GrossNet","='Net Monthly Surplus'!$C$35",null,null,189,"TOTAL_COSTS"," =Main!$G$47",null,null,189,"User_1stPostcode","='Net Monthly Surplus'!$E$33",null,189,"Prod_Credit_Card"," =ProductRate!$C$68"]
[190,"User_App2_Annuities_Freq","='Net Monthly Surplus'!$H$42",null,190,"User_Advanced_Approval_Code"," ='Net Monthly Surplus'!$C$157",null,null,190,"User_App1_Second_Job_Salary_Amount","='Net Monthly Surplus'!$D$36",null,null,190,"Total_Gross_Annual_income"," =Main!$E$37",null,null,190,"User_2ndPostcode","='Net Monthly Surplus'!$H$33",null,190,"Prod_Home_Loan"," =ProductRate!$C$70"]
[191,"User_App2_Bonuses_Amount","='Net Monthly Surplus'!$G$38",null,191,"User_App1_Annuities_Amount"," ='Net Monthly Surplus'!$D$42",null,null,191,"User_App1_Second_Job_Salary_Freq","='Net Monthly Surplus'!$E$36",null,null,191,"Total_Net_Annual_Income"," =Main!$G$37",null,null,191,"User_3rdPostcode","='Net Monthly Surplus'!$E$64",null,191,"Prod_Redi_Credit"," =ProductRate!$C$71"]
[192,"User_App2_Bonuses_Freq","='Net Monthly Surplus'!$H$38",null,192,"User_App1_Annuities_Freq"," ='Net Monthly Surplus'!$E$42",null,null,192,"User_App1_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$C$36",null,null,192,"User_1stPostcode"," ='Net Monthly Surplus'!$E$33",null,null,192,"User_4thPostcode","='Net Monthly Surplus'!$H$64",null,192,"Proposed_Loan_Monthly_Payment"," =CalculationsReference!$C$10"]
[193,"User_App2_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$G$47",null,193,"User_App1_Bonuses_Amount"," ='Net Monthly Surplus'!$D$38",null,null,193,"User_App1_Superannuation_Amount","='Net Monthly Surplus'!$D$46",null,null,193,"User_2ndPostcode"," ='Net Monthly Surplus'!$H$33",null,null,193,"User_Advanced_Approval_Code","='Net Monthly Surplus'!$C$157",null,193,"Rental_Allowance_Factor"," =CalculationsReference!$C$13"]
[194,"User_App2_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$H$47",null,194,"User_App1_Bonuses_Freq"," ='Net Monthly Surplus'!$E$38",null,null,194,"User_App1_Superannuation_Freq","='Net Monthly Surplus'!$E$46",null,null,194,"User_3rdPostcode"," ='Net Monthly Surplus'!$E$64",null,null,194,"User_App1_Annuities_Amount","='Net Monthly Surplus'!$D$42",null,194,"RentalAllowance"," =HiddenReference!$C$10"]
[195,"User_App2_Commissions_Amount","='Net Monthly Surplus'!$G$39",null,195,"User_App1_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$D$47",null,null,195,"User_App2_Annuities_Amount","='Net Monthly Surplus'!$G$42",null,null,195,"User_4thPostcode"," ='Net Monthly Surplus'!$H$64",null,null,195,"User_App1_Annuities_Freq","='Net Monthly Surplus'!$E$42",null,195,"Risk_UNSECCR_Products"," =UNSECCR!$C$5:$I$27"]
[196,"User_App2_Commissions_Freq","='Net Monthly Surplus'!$H$39",null,196,"User_App1_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$E$47",null,null,196,"User_App2_Annuities_Freq","='Net Monthly Surplus'!$H$42",null,null,196,"User_Advanced_Approval_Code"," ='Net Monthly Surplus'!$C$157",null,null,196,"User_App1_Bonuses_Amount","='Net Monthly Surplus'!$D$38",null,196,"Main!solver_adj"," =CalculationsReference!$C$10"]
[197,"User_App2_Dividends_Amount","='Net Monthly Surplus'!$G$43",null,197,"User_App1_Commissions_Amount"," ='Net Monthly Surplus'!$D$39",null,null,197,"User_App2_Bonuses_Amount","='Net Monthly Surplus'!$G$38",null,null,197,"User_App1_Annuities_Amount"," ='Net Monthly Surplus'!$D$42",null,null,197,"User_App1_Bonuses_Freq","='Net Monthly Surplus'!$E$38",null,197,"Main!solver_cvg"," =0.001"]
[198,"User_App2_Dividends_Freq","='Net Monthly Surplus'!$H$43",null,198,"User_App1_Commissions_Freq"," ='Net Monthly Surplus'!$E$39",null,null,198,"User_App2_Bonuses_Freq","='Net Monthly Surplus'!$H$38",null,null,198,"User_App1_Annuities_Freq"," ='Net Monthly Surplus'!$E$42",null,null,198,"User_App1_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$D$47",null,198,"Main!solver_drv"," =1"]
[199,"User_App2_Government_Assistance_Amount","='Net Monthly Surplus'!$G$45",null,199,"User_App1_Dividends_Amount"," ='Net Monthly Surplus'!$D$43",null,null,199,"User_App2_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$G$47",null,null,199,"User_App1_Bonuses_Amount"," ='Net Monthly Surplus'!$D$38",null,null,199,"User_App1_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$E$47",null,199,"Main!solver_est"," =1"]
[200,"User_App2_Government_Assistance_Freq","='Net Monthly Surplus'!$H$45",null,200,"User_App1_Dividends_Freq"," ='Net Monthly Surplus'!$E$43",null,null,200,"User_App2_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$H$47",null,null,200,"User_App1_Bonuses_Freq"," ='Net Monthly Surplus'!$E$38",null,null,200,"User_App1_Commissions_Amount","='Net Monthly Surplus'!$D$39",null,200,"Main!solver_itr"," =100"]
[201,"User_App2_Interest_Amount","='Net Monthly Surplus'!$G$41",null,201,"User_App1_Government_Assistance_Amount"," ='Net Monthly Surplus'!$D$45",null,null,201,"User_App2_Commissions_Amount","='Net Monthly Surplus'!$G$39",null,null,201,"User_App1_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$D$47",null,null,201,"User_App1_Commissions_Freq","='Net Monthly Surplus'!$E$39",null,201,"Main!solver_lin"," =2"]
[202,"User_App2_Interest_Freq","='Net Monthly Surplus'!$H$41",null,202,"User_App1_Government_Assistance_Freq"," ='Net Monthly Surplus'!$E$45",null,null,202,"User_App2_Commissions_Freq","='Net Monthly Surplus'!$H$39",null,null,202,"User_App1_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$E$47",null,null,202,"User_App1_Dividends_Amount","='Net Monthly Surplus'!$D$43",null,202,"Main!solver_neg"," =2"]
[203,"User_App2_Name","='Net Monthly Surplus'!$H$60",null,203,"User_App1_Interest_Amount"," ='Net Monthly Surplus'!$D$41",null,null,203,"User_App2_Dividends_Amount","='Net Monthly Surplus'!$G$43",null,null,203,"User_App1_Commissions_Amount"," ='Net Monthly Surplus'!$D$39",null,null,203,"User_App1_Dividends_Freq","='Net Monthly Surplus'!$E$43",null,203,"Main!solver_num"," =0"]
[204,"User_App2_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$G$48",null,204,"User_App1_Interest_Freq"," ='Net Monthly Surplus'!$E$41",null,null,204,"User_App2_Dividends_Freq","='Net Monthly Surplus'!$H$43",null,null,204,"User_App1_Commissions_Freq"," ='Net Monthly Surplus'!$E$39",null,null,204,"User_App1_Government_Assistance_Amount","='Net Monthly Surplus'!$D$45",null,204,"Main!solver_nwt"," =1"]
[205,"User_App2_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$H$48",null,205,"User_App1_Name"," ='Net Monthly Surplus'!$H$29",null,null,205,"User_App2_Government_Assistance_Amount","='Net Monthly Surplus'!$G$45",null,null,205,"User_App1_Dividends_Amount"," ='Net Monthly Surplus'!$D$43",null,null,205,"User_App1_Government_Assistance_Freq","='Net Monthly Surplus'!$E$45",null,205,"Main!solver_opt"," =HiddenReference!$C$22"]
[206,"User_App2_Pension_Amount","='Net Monthly Surplus'!$G$44",null,206,"User_App1_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$D$48",null,null,206,"User_App2_Government_Assistance_Freq","='Net Monthly Surplus'!$H$45",null,null,206,"User_App1_Dividends_Freq"," ='Net Monthly Surplus'!$E$43",null,null,206,"User_App1_Interest_Amount","='Net Monthly Surplus'!$D$41",null,206,"Main!solver_pre"," =0.000001"]
[207,"User_App2_Pension_Freq","='Net Monthly Surplus'!$H$44",null,207,"User_App1_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$E$48",null,null,207,"User_App2_Interest_Amount","='Net Monthly Surplus'!$G$41",null,null,207,"User_App1_Government_Assistance_Amount"," ='Net Monthly Surplus'!$D$45",null,null,207,"User_App1_Interest_Freq","='Net Monthly Surplus'!$E$41",null,207,"Main!solver_scl"," =2"]
[208,"User_App2_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$G$37",null,208,"User_App1_Pension_Amount"," ='Net Monthly Surplus'!$D$44",null,null,208,"User_App2_Interest_Freq","='Net Monthly Surplus'!$H$41",null,null,208,"User_App1_Government_Assistance_Freq"," ='Net Monthly Surplus'!$E$45",null,null,208,"User_App1_Name","='Net Monthly Surplus'!$H$29",null,208,"Main!solver_sho"," =2"]
[209,"User_App2_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$H$37",null,209,"User_App1_Pension_Freq"," ='Net Monthly Surplus'!$E$44",null,null,209,"User_App2_Name","='Net Monthly Surplus'!$H$60",null,null,209,"User_App1_Interest_Amount"," ='Net Monthly Surplus'!$D$41",null,null,209,"User_App1_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$D$48",null,209,"Main!solver_tim"," =100"]
[210,"User_App2_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$F$37",null,210,"User_App1_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$D$37",null,null,210,"User_App2_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$G$48",null,null,210,"User_App1_Interest_Freq"," ='Net Monthly Surplus'!$E$41",null,null,210,"User_App1_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$E$48",null,210,"Main!solver_tol"," =0.05"]
[211,"User_App2_Salary_Amount","='Net Monthly Surplus'!$G$35",null,211,"User_App1_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$E$37",null,null,211,"User_App2_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$H$48",null,null,211,"User_App1_Name"," ='Net Monthly Surplus'!$H$29",null,null,211,"User_App1_Pension_Amount","='Net Monthly Surplus'!$D$44",null,211,"Main!solver_typ"," =3"]
[212,"User_App2_Salary_Freq","='Net Monthly Surplus'!$H$35",null,212,"User_App1_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$C$37",null,null,212,"User_App2_Pension_Amount","='Net Monthly Surplus'!$G$44",null,null,212,"User_App1_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$D$48",null,null,212,"User_App1_Pension_Freq","='Net Monthly Surplus'!$E$44",null,212,"Main!solver_val"," =1.25"]
[213,"User_App2_Salary_GrossNet","='Net Monthly Surplus'!$F$35",null,213,"User_App1_Rental_Income_Amount"," ='Net Monthly Surplus'!$D$40",null,null,213,"User_App2_Pension_Freq","='Net Monthly Surplus'!$H$44",null,null,213,"User_App1_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$E$48",null,null,213,"User_App1_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$D$37",null,213,"CreditCardObligations!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!"]
[214,"User_App2_Second_Job_Salary_Amount","='Net Monthly Surplus'!$G$36",null,214,"User_App1_Salary_Amount"," ='Net Monthly Surplus'!$D$35",null,null,214,"User_App2_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$G$37",null,null,214,"User_App1_Pension_Amount"," ='Net Monthly Surplus'!$D$44",null,null,214,"User_App1_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$E$37",null,214,"HEM Postcodes'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!"]
[215,"User_App2_Second_Job_Salary_Freq","='Net Monthly Surplus'!$H$36",null,215,"User_App1_Salary_Freq"," ='Net Monthly Surplus'!$E$35",null,null,215,"User_App2_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$H$37",null,null,215,"User_App1_Pension_Freq"," ='Net Monthly Surplus'!$E$44",null,null,215,"User_App1_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$C$37",null,215,"PersonalLoan Obligations'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!"]
[216,"User_App2_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$F$36",null,216,"User_App1_Salary_GrossNet"," ='Net Monthly Surplus'!$C$35",null,null,216,"User_App2_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$F$37",null,null,216,"User_App1_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$D$37",null,null,216,"User_App1_Rental_Income_Amount","='Net Monthly Surplus'!$D$40",null,216,"Rental Income1'!table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!"]
[217,"User_App2_Superannuation_Amount","='Net Monthly Surplus'!$G$46",null,217,"User_App1_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$D$36",null,null,217,"User_App2_Salary_Amount","='Net Monthly Surplus'!$G$35",null,null,217,"User_App1_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$E$37",null,null,217,"User_App1_Salary_Amount","='Net Monthly Surplus'!$D$35",null,217,"table1"," ='\\\\tmbdev\\c$\\Users\\LuC\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\9UTF78G2\\[1270055006_CG_POSTCODE_2011_LGA_2011.xls]Contents'!#REF!"]
[218,"User_App2_Superannuation_Freq","='Net Monthly Surplus'!$H$46",null,218,"User_App1_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$E$36",null,null,218,"User_App2_Salary_Freq","='Net Monthly Surplus'!$H$35",null,null,218,"User_App1_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$C$37",null,null,218,"User_App1_Salary_Freq","='Net Monthly Surplus'!$E$35",null,218,"TaxScales"," =HiddenReference!$A$3:$C$7"]
[219,"User_App3_Annuities_Amount","='Net Monthly Surplus'!$D$73",null,219,"User_App1_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$C$36",null,null,219,"User_App2_Salary_GrossNet","='Net Monthly Surplus'!$F$35",null,null,219,"User_App1_Rental_Income_Amount"," ='Net Monthly Surplus'!$D$40",null,null,219,"User_App1_Salary_GrossNet","='Net Monthly Surplus'!$C$35",null,219,"TOTAL_COSTS"," =Main!$G$47"]
[220,"User_App3_Annuities_Freq","='Net Monthly Surplus'!$E$73",null,220,"User_App1_Superannuation_Amount"," ='Net Monthly Surplus'!$D$46",null,null,220,"User_App2_Second_Job_Salary_Amount","='Net Monthly Surplus'!$G$36",null,null,220,"User_App1_Salary_Amount"," ='Net Monthly Surplus'!$D$35",null,null,220,"User_App1_Second_Job_Salary_Amount","='Net Monthly Surplus'!$D$36",null,220,"Total_Gross_Annual_income"," =Main!$E$37"]
[221,"User_App3_Bonuses_Amount","='Net Monthly Surplus'!$D$69",null,221,"User_App1_Superannuation_Freq"," ='Net Monthly Surplus'!$E$46",null,null,221,"User_App2_Second_Job_Salary_Freq","='Net Monthly Surplus'!$H$36",null,null,221,"User_App1_Salary_Freq"," ='Net Monthly Surplus'!$E$35",null,null,221,"User_App1_Second_Job_Salary_Freq","='Net Monthly Surplus'!$E$36",null,221,"Total_Net_Annual_Income"," =Main!$G$37"]
[222,"User_App3_Bonuses_Freq","='Net Monthly Surplus'!$E$69",null,222,"User_App2_Annuities_Amount"," ='Net Monthly Surplus'!$G$42",null,null,222,"User_App2_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$F$36",null,null,222,"User_App1_Salary_GrossNet"," ='Net Monthly Surplus'!$C$35",null,null,222,"User_App1_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$C$36",null,222,"User_1stPostcode"," ='Net Monthly Surplus'!$E$33"]
[223,"User_App3_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$D$78",null,223,"User_App2_Annuities_Freq"," ='Net Monthly Surplus'!$H$42",null,null,223,"User_App2_Superannuation_Amount","='Net Monthly Surplus'!$G$46",null,null,223,"User_App1_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$D$36",null,null,223,"User_App1_Superannuation_Amount","='Net Monthly Surplus'!$D$46",null,223,"User_2ndPostcode"," ='Net Monthly Surplus'!$H$33"]
[224,"User_App3_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$E$78",null,224,"User_App2_Bonuses_Amount"," ='Net Monthly Surplus'!$G$38",null,null,224,"User_App2_Superannuation_Freq","='Net Monthly Surplus'!$H$46",null,null,224,"User_App1_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$E$36",null,null,224,"User_App1_Superannuation_Freq","='Net Monthly Surplus'!$E$46",null,224,"User_3rdPostcode"," ='Net Monthly Surplus'!$E$64"]
[225,"User_App3_Commissions_Amount","='Net Monthly Surplus'!$D$70",null,225,"User_App2_Bonuses_Freq"," ='Net Monthly Surplus'!$H$38",null,null,225,"User_App3_Annuities_Amount","='Net Monthly Surplus'!$D$73",null,null,225,"User_App1_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$C$36",null,null,225,"User_App2_Annuities_Amount","='Net Monthly Surplus'!$G$42",null,225,"User_4thPostcode"," ='Net Monthly Surplus'!$H$64"]
[226,"User_App3_Commissions_Freq","='Net Monthly Surplus'!$E$70",null,226,"User_App2_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$G$47",null,null,226,"User_App3_Annuities_Freq","='Net Monthly Surplus'!$E$73",null,null,226,"User_App1_Superannuation_Amount"," ='Net Monthly Surplus'!$D$46",null,null,226,"User_App2_Annuities_Freq","='Net Monthly Surplus'!$H$42",null,226,"User_Advanced_Approval_Code"," ='Net Monthly Surplus'!$C$157"]
[227,"User_App3_Dividends_Amount","='Net Monthly Surplus'!$D$74",null,227,"User_App2_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$H$47",null,null,227,"User_App3_Bonuses_Amount","='Net Monthly Surplus'!$D$69",null,null,227,"User_App1_Superannuation_Freq"," ='Net Monthly Surplus'!$E$46",null,null,227,"User_App2_Bonuses_Amount","='Net Monthly Surplus'!$G$38",null,227,"User_App1_Annuities_Amount"," ='Net Monthly Surplus'!$D$42"]
[228,"User_App3_Dividends_Freq","='Net Monthly Surplus'!$E$74",null,228,"User_App2_Commissions_Amount"," ='Net Monthly Surplus'!$G$39",null,null,228,"User_App3_Bonuses_Freq","='Net Monthly Surplus'!$E$69",null,null,228,"User_App2_Annuities_Amount"," ='Net Monthly Surplus'!$G$42",null,null,228,"User_App2_Bonuses_Freq","='Net Monthly Surplus'!$H$38",null,228,"User_App1_Annuities_Freq"," ='Net Monthly Surplus'!$E$42"]
[229,"User_App3_Government_Assistance_Amount","='Net Monthly Surplus'!$D$76",null,229,"User_App2_Commissions_Freq"," ='Net Monthly Surplus'!$H$39",null,null,229,"User_App3_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$D$78",null,null,229,"User_App2_Annuities_Freq"," ='Net Monthly Surplus'!$H$42",null,null,229,"User_App2_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$G$47",null,229,"User_App1_Bonuses_Amount"," ='Net Monthly Surplus'!$D$38"]
[230,"User_App3_Government_Assistance_Freq","='Net Monthly Surplus'!$E$76",null,230,"User_App2_Dividends_Amount"," ='Net Monthly Surplus'!$G$43",null,null,230,"User_App3_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$E$78",null,null,230,"User_App2_Bonuses_Amount"," ='Net Monthly Surplus'!$G$38",null,null,230,"User_App2_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$H$47",null,230,"User_App1_Bonuses_Freq"," ='Net Monthly Surplus'!$E$38"]
[231,"User_App3_Interest_Amount","='Net Monthly Surplus'!$D$72",null,231,"User_App2_Dividends_Freq"," ='Net Monthly Surplus'!$H$43",null,null,231,"User_App3_Commissions_Amount","='Net Monthly Surplus'!$D$70",null,null,231,"User_App2_Bonuses_Freq"," ='Net Monthly Surplus'!$H$38",null,null,231,"User_App2_Commissions_Amount","='Net Monthly Surplus'!$G$39",null,231,"User_App1_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$D$47"]
[232,"User_App3_Interest_Freq","='Net Monthly Surplus'!$E$72",null,232,"User_App2_Government_Assistance_Amount"," ='Net Monthly Surplus'!$G$45",null,null,232,"User_App3_Commissions_Freq","='Net Monthly Surplus'!$E$70",null,null,232,"User_App2_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$G$47",null,null,232,"User_App2_Commissions_Freq","='Net Monthly Surplus'!$H$39",null,232,"User_App1_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$E$47"]
[233,"User_App3_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$D$79",null,233,"User_App2_Government_Assistance_Freq"," ='Net Monthly Surplus'!$H$45",null,null,233,"User_App3_Dividends_Amount","='Net Monthly Surplus'!$D$74",null,null,233,"User_App2_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$H$47",null,null,233,"User_App2_Dividends_Amount","='Net Monthly Surplus'!$G$43",null,233,"User_App1_Commissions_Amount"," ='Net Monthly Surplus'!$D$39"]
[234,"User_App3_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$E$79",null,234,"User_App2_Interest_Amount"," ='Net Monthly Surplus'!$G$41",null,null,234,"User_App3_Dividends_Freq","='Net Monthly Surplus'!$E$74",null,null,234,"User_App2_Commissions_Amount"," ='Net Monthly Surplus'!$G$39",null,null,234,"User_App2_Dividends_Freq","='Net Monthly Surplus'!$H$43",null,234,"User_App1_Commissions_Freq"," ='Net Monthly Surplus'!$E$39"]
[235,"User_App3_Pension_Amount","='Net Monthly Surplus'!$D$75",null,235,"User_App2_Interest_Freq"," ='Net Monthly Surplus'!$H$41",null,null,235,"User_App3_Government_Assistance_Amount","='Net Monthly Surplus'!$D$76",null,null,235,"User_App2_Commissions_Freq"," ='Net Monthly Surplus'!$H$39",null,null,235,"User_App2_Government_Assistance_Amount","='Net Monthly Surplus'!$G$45",null,235,"User_App1_Dividends_Amount"," ='Net Monthly Surplus'!$D$43"]
[236,"User_App3_Pension_Freq","='Net Monthly Surplus'!$E$75",null,236,"User_App2_Name"," ='Net Monthly Surplus'!$H$60",null,null,236,"User_App3_Government_Assistance_Freq","='Net Monthly Surplus'!$E$76",null,null,236,"User_App2_Dividends_Amount"," ='Net Monthly Surplus'!$G$43",null,null,236,"User_App2_Government_Assistance_Freq","='Net Monthly Surplus'!$H$45",null,236,"User_App1_Dividends_Freq"," ='Net Monthly Surplus'!$E$43"]
[237,"User_App3_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$D$68",null,237,"User_App2_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$G$48",null,null,237,"User_App3_Interest_Amount","='Net Monthly Surplus'!$D$72",null,null,237,"User_App2_Dividends_Freq"," ='Net Monthly Surplus'!$H$43",null,null,237,"User_App2_Interest_Amount","='Net Monthly Surplus'!$G$41",null,237,"User_App1_Government_Assistance_Amount"," ='Net Monthly Surplus'!$D$45"]
[238,"User_App3_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$E$68",null,238,"User_App2_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$H$48",null,null,238,"User_App3_Interest_Freq","='Net Monthly Surplus'!$E$72",null,null,238,"User_App2_Government_Assistance_Amount"," ='Net Monthly Surplus'!$G$45",null,null,238,"User_App2_Interest_Freq","='Net Monthly Surplus'!$H$41",null,238,"User_App1_Government_Assistance_Freq"," ='Net Monthly Surplus'!$E$45"]
[239,"User_App3_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$C$68",null,239,"User_App2_Pension_Amount"," ='Net Monthly Surplus'!$G$44",null,null,239,"User_App3_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$D$79",null,null,239,"User_App2_Government_Assistance_Freq"," ='Net Monthly Surplus'!$H$45",null,null,239,"User_App2_Name","='Net Monthly Surplus'!$H$60",null,239,"User_App1_Interest_Amount"," ='Net Monthly Surplus'!$D$41"]
[240,"User_App3_Rental_Income_Amount","='Net Monthly Surplus'!$D$71",null,240,"User_App2_Pension_Freq"," ='Net Monthly Surplus'!$H$44",null,null,240,"User_App3_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$E$79",null,null,240,"User_App2_Interest_Amount"," ='Net Monthly Surplus'!$G$41",null,null,240,"User_App2_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$G$48",null,240,"User_App1_Interest_Freq"," ='Net Monthly Surplus'!$E$41"]
[241,"User_App3_Salary_Amount","='Net Monthly Surplus'!$D$66",null,241,"User_App2_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$G$37",null,null,241,"User_App3_Pension_Amount","='Net Monthly Surplus'!$D$75",null,null,241,"User_App2_Interest_Freq"," ='Net Monthly Surplus'!$H$41",null,null,241,"User_App2_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$H$48",null,241,"User_App1_Name"," ='Net Monthly Surplus'!$H$29"]
[242,"User_App3_Salary_Freq","='Net Monthly Surplus'!$E$66",null,242,"User_App2_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$H$37",null,null,242,"User_App3_Pension_Freq","='Net Monthly Surplus'!$E$75",null,null,242,"User_App2_Name"," ='Net Monthly Surplus'!$H$60",null,null,242,"User_App2_Pension_Amount","='Net Monthly Surplus'!$G$44",null,242,"User_App1_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$D$48"]
[243,"User_App3_Salary_GrossNet","='Net Monthly Surplus'!$C$66",null,243,"User_App2_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$F$37",null,null,243,"User_App3_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$D$68",null,null,243,"User_App2_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$G$48",null,null,243,"User_App2_Pension_Freq","='Net Monthly Surplus'!$H$44",null,243,"User_App1_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$E$48"]
[244,"User_App3_Second_Job_Salary_Amount","='Net Monthly Surplus'!$D$67",null,244,"User_App2_Salary_Amount"," ='Net Monthly Surplus'!$G$35",null,null,244,"User_App3_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$E$68",null,null,244,"User_App2_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$H$48",null,null,244,"User_App2_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$G$37",null,244,"User_App1_Pension_Amount"," ='Net Monthly Surplus'!$D$44"]
[245,"User_App3_Second_Job_Salary_Freq","='Net Monthly Surplus'!$E$67",null,245,"User_App2_Salary_Freq"," ='Net Monthly Surplus'!$H$35",null,null,245,"User_App3_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$C$68",null,null,245,"User_App2_Pension_Amount"," ='Net Monthly Surplus'!$G$44",null,null,245,"User_App2_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$H$37",null,245,"User_App1_Pension_Freq"," ='Net Monthly Surplus'!$E$44"]
[246,"User_App3_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$C$67",null,246,"User_App2_Salary_GrossNet"," ='Net Monthly Surplus'!$F$35",null,null,246,"User_App3_Rental_Income_Amount","='Net Monthly Surplus'!$D$71",null,null,246,"User_App2_Pension_Freq"," ='Net Monthly Surplus'!$H$44",null,null,246,"User_App2_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$F$37",null,246,"User_App1_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$D$37"]
[247,"User_App3_Superannuation_Amount","='Net Monthly Surplus'!$D$77",null,247,"User_App2_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$G$36",null,null,247,"User_App3_Salary_Amount","='Net Monthly Surplus'!$D$66",null,null,247,"User_App2_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$G$37",null,null,247,"User_App2_Salary_Amount","='Net Monthly Surplus'!$G$35",null,247,"User_App1_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$E$37"]
[248,"User_App3_Superannuation_Freq","='Net Monthly Surplus'!$E$77",null,248,"User_App2_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$H$36",null,null,248,"User_App3_Salary_Freq","='Net Monthly Surplus'!$E$66",null,null,248,"User_App2_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$H$37",null,null,248,"User_App2_Salary_Freq","='Net Monthly Surplus'!$H$35",null,248,"User_App1_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$C$37"]
[249,"User_App4_Annuities_Amount","='Net Monthly Surplus'!$G$73",null,249,"User_App2_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$F$36",null,null,249,"User_App3_Salary_GrossNet","='Net Monthly Surplus'!$C$66",null,null,249,"User_App2_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$F$37",null,null,249,"User_App2_Salary_GrossNet","='Net Monthly Surplus'!$F$35",null,249,"User_App1_Rental_Income_Amount"," ='Net Monthly Surplus'!$D$40"]
[250,"User_App4_Annuities_Freq","='Net Monthly Surplus'!$H$73",null,250,"User_App2_Superannuation_Amount"," ='Net Monthly Surplus'!$G$46",null,null,250,"User_App3_Second_Job_Salary_Amount","='Net Monthly Surplus'!$D$67",null,null,250,"User_App2_Salary_Amount"," ='Net Monthly Surplus'!$G$35",null,null,250,"User_App2_Second_Job_Salary_Amount","='Net Monthly Surplus'!$G$36",null,250,"User_App1_Salary_Amount"," ='Net Monthly Surplus'!$D$35"]
[251,"User_App4_Bonuses_Amount","='Net Monthly Surplus'!$G$69",null,251,"User_App2_Superannuation_Freq"," ='Net Monthly Surplus'!$H$46",null,null,251,"User_App3_Second_Job_Salary_Freq","='Net Monthly Surplus'!$E$67",null,null,251,"User_App2_Salary_Freq"," ='Net Monthly Surplus'!$H$35",null,null,251,"User_App2_Second_Job_Salary_Freq","='Net Monthly Surplus'!$H$36",null,251,"User_App1_Salary_Freq"," ='Net Monthly Surplus'!$E$35"]
[252,"User_App4_Bonuses_Freq","='Net Monthly Surplus'!$H$69",null,252,"User_App3_Annuities_Amount"," ='Net Monthly Surplus'!$D$73",null,null,252,"User_App3_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$C$67",null,null,252,"User_App2_Salary_GrossNet"," ='Net Monthly Surplus'!$F$35",null,null,252,"User_App2_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$F$36",null,252,"User_App1_Salary_GrossNet"," ='Net Monthly Surplus'!$C$35"]
[253,"User_App4_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$G$78",null,253,"User_App3_Annuities_Freq"," ='Net Monthly Surplus'!$E$73",null,null,253,"User_App3_Superannuation_Amount","='Net Monthly Surplus'!$D$77",null,null,253,"User_App2_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$G$36",null,null,253,"User_App2_Superannuation_Amount","='Net Monthly Surplus'!$G$46",null,253,"User_App1_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$D$36"]
[254,"User_App4_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$H$78",null,254,"User_App3_Bonuses_Amount"," ='Net Monthly Surplus'!$D$69",null,null,254,"User_App3_Superannuation_Freq","='Net Monthly Surplus'!$E$77",null,null,254,"User_App2_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$H$36",null,null,254,"User_App2_Superannuation_Freq","='Net Monthly Surplus'!$H$46",null,254,"User_App1_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$E$36"]
[255,"User_App4_Commissions_Amount","='Net Monthly Surplus'!$G$70",null,255,"User_App3_Bonuses_Freq"," ='Net Monthly Surplus'!$E$69",null,null,255,"User_App4_Annuities_Amount","='Net Monthly Surplus'!$G$73",null,null,255,"User_App2_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$F$36",null,null,255,"User_App3_Annuities_Amount","='Net Monthly Surplus'!$D$73",null,255,"User_App1_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$C$36"]
[256,"User_App4_Commissions_Freq","='Net Monthly Surplus'!$H$70",null,256,"User_App3_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$D$78",null,null,256,"User_App4_Annuities_Freq","='Net Monthly Surplus'!$H$73",null,null,256,"User_App2_Superannuation_Amount"," ='Net Monthly Surplus'!$G$46",null,null,256,"User_App3_Annuities_Freq","='Net Monthly Surplus'!$E$73",null,256,"User_App1_Superannuation_Amount"," ='Net Monthly Surplus'!$D$46"]
[257,"User_App4_Dividends_Amount","='Net Monthly Surplus'!$G$74",null,257,"User_App3_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$E$78",null,null,257,"User_App4_Bonuses_Amount","='Net Monthly Surplus'!$G$69",null,null,257,"User_App2_Superannuation_Freq"," ='Net Monthly Surplus'!$H$46",null,null,257,"User_App3_Bonuses_Amount","='Net Monthly Surplus'!$D$69",null,257,"User_App1_Superannuation_Freq"," ='Net Monthly Surplus'!$E$46"]
[258,"User_App4_Dividends_Freq","='Net Monthly Surplus'!$H$74",null,258,"User_App3_Commissions_Amount"," ='Net Monthly Surplus'!$D$70",null,null,258,"User_App4_Bonuses_Freq","='Net Monthly Surplus'!$H$69",null,null,258,"User_App3_Annuities_Amount"," ='Net Monthly Surplus'!$D$73",null,null,258,"User_App3_Bonuses_Freq","='Net Monthly Surplus'!$E$69",null,258,"User_App2_Annuities_Amount"," ='Net Monthly Surplus'!$G$42"]
[259,"User_App4_Government_Assistance_Amount","='Net Monthly Surplus'!$G$76",null,259,"User_App3_Commissions_Freq"," ='Net Monthly Surplus'!$E$70",null,null,259,"User_App4_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$G$78",null,null,259,"User_App3_Annuities_Freq"," ='Net Monthly Surplus'!$E$73",null,null,259,"User_App3_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$D$78",null,259,"User_App2_Annuities_Freq"," ='Net Monthly Surplus'!$H$42"]
[260,"User_App4_Government_Assistance_Freq","='Net Monthly Surplus'!$H$76",null,260,"User_App3_Dividends_Amount"," ='Net Monthly Surplus'!$D$74",null,null,260,"User_App4_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$H$78",null,null,260,"User_App3_Bonuses_Amount"," ='Net Monthly Surplus'!$D$69",null,null,260,"User_App3_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$E$78",null,260,"User_App2_Bonuses_Amount"," ='Net Monthly Surplus'!$G$38"]
[261,"User_App4_Interest_Amount","='Net Monthly Surplus'!$G$72",null,261,"User_App3_Dividends_Freq"," ='Net Monthly Surplus'!$E$74",null,null,261,"User_App4_Commissions_Amount","='Net Monthly Surplus'!$G$70",null,null,261,"User_App3_Bonuses_Freq"," ='Net Monthly Surplus'!$E$69",null,null,261,"User_App3_Commissions_Amount","='Net Monthly Surplus'!$D$70",null,261,"User_App2_Bonuses_Freq"," ='Net Monthly Surplus'!$H$38"]
[262,"User_App4_Interest_Freq","='Net Monthly Surplus'!$H$72",null,262,"User_App3_Government_Assistance_Amount"," ='Net Monthly Surplus'!$D$76",null,null,262,"User_App4_Commissions_Freq","='Net Monthly Surplus'!$H$70",null,null,262,"User_App3_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$D$78",null,null,262,"User_App3_Commissions_Freq","='Net Monthly Surplus'!$E$70",null,262,"User_App2_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$G$47"]
[263,"User_App4_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$G$79",null,263,"User_App3_Government_Assistance_Freq"," ='Net Monthly Surplus'!$E$76",null,null,263,"User_App4_Dividends_Amount","='Net Monthly Surplus'!$G$74",null,null,263,"User_App3_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$E$78",null,null,263,"User_App3_Dividends_Amount","='Net Monthly Surplus'!$D$74",null,263,"User_App2_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$H$47"]
[264,"User_App4_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$H$79",null,264,"User_App3_Interest_Amount"," ='Net Monthly Surplus'!$D$72",null,null,264,"User_App4_Dividends_Freq","='Net Monthly Surplus'!$H$74",null,null,264,"User_App3_Commissions_Amount"," ='Net Monthly Surplus'!$D$70",null,null,264,"User_App3_Dividends_Freq","='Net Monthly Surplus'!$E$74",null,264,"User_App2_Commissions_Amount"," ='Net Monthly Surplus'!$G$39"]
[265,"User_App4_Pension_Amount","='Net Monthly Surplus'!$G$75",null,265,"User_App3_Interest_Freq"," ='Net Monthly Surplus'!$E$72",null,null,265,"User_App4_Government_Assistance_Amount","='Net Monthly Surplus'!$G$76",null,null,265,"User_App3_Commissions_Freq"," ='Net Monthly Surplus'!$E$70",null,null,265,"User_App3_Government_Assistance_Amount","='Net Monthly Surplus'!$D$76",null,265,"User_App2_Commissions_Freq"," ='Net Monthly Surplus'!$H$39"]
[266,"User_App4_Pension_Freq","='Net Monthly Surplus'!$H$75",null,266,"User_App3_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$D$79",null,null,266,"User_App4_Government_Assistance_Freq","='Net Monthly Surplus'!$H$76",null,null,266,"User_App3_Dividends_Amount"," ='Net Monthly Surplus'!$D$74",null,null,266,"User_App3_Government_Assistance_Freq","='Net Monthly Surplus'!$E$76",null,266,"User_App2_Dividends_Amount"," ='Net Monthly Surplus'!$G$43"]
[267,"User_App4_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$G$68",null,267,"User_App3_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$E$79",null,null,267,"User_App4_Interest_Amount","='Net Monthly Surplus'!$G$72",null,null,267,"User_App3_Dividends_Freq"," ='Net Monthly Surplus'!$E$74",null,null,267,"User_App3_Interest_Amount","='Net Monthly Surplus'!$D$72",null,267,"User_App2_Dividends_Freq"," ='Net Monthly Surplus'!$H$43"]
[268,"User_App4_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$H$68",null,268,"User_App3_Pension_Amount"," ='Net Monthly Surplus'!$D$75",null,null,268,"User_App4_Interest_Freq","='Net Monthly Surplus'!$H$72",null,null,268,"User_App3_Government_Assistance_Amount"," ='Net Monthly Surplus'!$D$76",null,null,268,"User_App3_Interest_Freq","='Net Monthly Surplus'!$E$72",null,268,"User_App2_Government_Assistance_Amount"," ='Net Monthly Surplus'!$G$45"]
[269,"User_App4_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$F$68",null,269,"User_App3_Pension_Freq"," ='Net Monthly Surplus'!$E$75",null,null,269,"User_App4_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$G$79",null,null,269,"User_App3_Government_Assistance_Freq"," ='Net Monthly Surplus'!$E$76",null,null,269,"User_App3_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$D$79",null,269,"User_App2_Government_Assistance_Freq"," ='Net Monthly Surplus'!$H$45"]
[270,"User_App4_Salary_Amount","='Net Monthly Surplus'!$G$66",null,270,"User_App3_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$D$68",null,null,270,"User_App4_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$H$79",null,null,270,"User_App3_Interest_Amount"," ='Net Monthly Surplus'!$D$72",null,null,270,"User_App3_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$E$79",null,270,"User_App2_Interest_Amount"," ='Net Monthly Surplus'!$G$41"]
[271,"User_App4_Salary_Freq","='Net Monthly Surplus'!$H$66",null,271,"User_App3_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$E$68",null,null,271,"User_App4_Pension_Amount","='Net Monthly Surplus'!$G$75",null,null,271,"User_App3_Interest_Freq"," ='Net Monthly Surplus'!$E$72",null,null,271,"User_App3_Pension_Amount","='Net Monthly Surplus'!$D$75",null,271,"User_App2_Interest_Freq"," ='Net Monthly Surplus'!$H$41"]
[272,"User_App4_Salary_GrossNet","='Net Monthly Surplus'!$F$66",null,272,"User_App3_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$C$68",null,null,272,"User_App4_Pension_Freq","='Net Monthly Surplus'!$H$75",null,null,272,"User_App3_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$D$79",null,null,272,"User_App3_Pension_Freq","='Net Monthly Surplus'!$E$75",null,272,"User_App2_Name"," ='Net Monthly Surplus'!$H$60"]
[273,"User_App4_Second_Job_Salary_Amount","='Net Monthly Surplus'!$G$67",null,273,"User_App3_Rental_Income_Amount"," ='Net Monthly Surplus'!$D$71",null,null,273,"User_App4_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$G$68",null,null,273,"User_App3_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$E$79",null,null,273,"User_App3_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$D$68",null,273,"User_App2_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$G$48"]
[274,"User_App4_Second_Job_Salary_Freq","='Net Monthly Surplus'!$H$67",null,274,"User_App3_Salary_Amount"," ='Net Monthly Surplus'!$D$66",null,null,274,"User_App4_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$H$68",null,null,274,"User_App3_Pension_Amount"," ='Net Monthly Surplus'!$D$75",null,null,274,"User_App3_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$E$68",null,274,"User_App2_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$H$48"]
[275,"User_App4_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$F$67",null,275,"User_App3_Salary_Freq"," ='Net Monthly Surplus'!$E$66",null,null,275,"User_App4_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$F$68",null,null,275,"User_App3_Pension_Freq"," ='Net Monthly Surplus'!$E$75",null,null,275,"User_App3_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$C$68",null,275,"User_App2_Pension_Amount"," ='Net Monthly Surplus'!$G$44"]
[276,"User_App4_Superannuation_Amount","='Net Monthly Surplus'!$G$77",null,276,"User_App3_Salary_GrossNet"," ='Net Monthly Surplus'!$C$66",null,null,276,"User_App4_Salary_Amount","='Net Monthly Surplus'!$G$66",null,null,276,"User_App3_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$D$68",null,null,276,"User_App3_Rental_Income_Amount","='Net Monthly Surplus'!$D$71",null,276,"User_App2_Pension_Freq"," ='Net Monthly Surplus'!$H$44"]
[277,"User_App4_Superannuation_Freq","='Net Monthly Surplus'!$H$77",null,277,"User_App3_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$D$67",null,null,277,"User_App4_Salary_Freq","='Net Monthly Surplus'!$H$66",null,null,277,"User_App3_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$E$68",null,null,277,"User_App3_Salary_Amount","='Net Monthly Surplus'!$D$66",null,277,"User_App2_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$G$37"]
[278,"User_Applied_Loan_Amount","='Net Monthly Surplus'!$E$10",null,278,"User_App3_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$E$67",null,null,278,"User_App4_Salary_GrossNet","='Net Monthly Surplus'!$F$66",null,null,278,"User_App3_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$C$68",null,null,278,"User_App3_Salary_Freq","='Net Monthly Surplus'!$E$66",null,278,"User_App2_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$H$37"]
[279,"User_Applied_Product_Name","='Net Monthly Surplus'!$C$10",null,279,"User_App3_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$C$67",null,null,279,"User_App4_Second_Job_Salary_Amount","='Net Monthly Surplus'!$G$67",null,null,279,"User_App3_Rental_Income_Amount"," ='Net Monthly Surplus'!$D$71",null,null,279,"User_App3_Salary_GrossNet","='Net Monthly Surplus'!$C$66",null,279,"User_App2_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$F$37"]
[280,"User_Applied_Term_in_Months","='Net Monthly Surplus'!$F$10",null,280,"User_App3_Superannuation_Amount"," ='Net Monthly Surplus'!$D$77",null,null,280,"User_App4_Second_Job_Salary_Freq","='Net Monthly Surplus'!$H$67",null,null,280,"User_App3_Salary_Amount"," ='Net Monthly Surplus'!$D$66",null,null,280,"User_App3_Second_Job_Salary_Amount","='Net Monthly Surplus'!$D$67",null,280,"User_App2_Salary_Amount"," ='Net Monthly Surplus'!$G$35"]
[281,"User_Applied_Term_in_Years","='Net Monthly Surplus'!$G$10",null,281,"User_App3_Superannuation_Freq"," ='Net Monthly Surplus'!$E$77",null,null,281,"User_App4_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$F$67",null,null,281,"User_App3_Salary_Freq"," ='Net Monthly Surplus'!$E$66",null,null,281,"User_App3_Second_Job_Salary_Freq","='Net Monthly Surplus'!$E$67",null,281,"User_App2_Salary_Freq"," ='Net Monthly Surplus'!$H$35"]
[282,"User_Approval_Date","='Net Monthly Surplus'!$C$160",null,282,"User_App4_Annuities_Amount"," ='Net Monthly Surplus'!$G$73",null,null,282,"User_App4_Superannuation_Amount","='Net Monthly Surplus'!$G$77",null,null,282,"User_App3_Salary_GrossNet"," ='Net Monthly Surplus'!$C$66",null,null,282,"User_App3_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$C$67",null,282,"User_App2_Salary_GrossNet"," ='Net Monthly Surplus'!$F$35"]
[283,"User_Approve_Decline","='Net Monthly Surplus'!$C$154",null,283,"User_App4_Annuities_Freq"," ='Net Monthly Surplus'!$H$73",null,null,283,"User_App4_Superannuation_Freq","='Net Monthly Surplus'!$H$77",null,null,283,"User_App3_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$D$67",null,null,283,"User_App3_Superannuation_Amount","='Net Monthly Surplus'!$D$77",null,283,"User_App2_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$G$36"]
[284,"User_Assessor_Name","='Net Monthly Surplus'!$C$159",null,284,"User_App4_Bonuses_Amount"," ='Net Monthly Surplus'!$G$69",null,null,284,"User_Applied_Loan_Amount","='Net Monthly Surplus'!$E$10",null,null,284,"User_App3_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$E$67",null,null,284,"User_App3_Superannuation_Freq","='Net Monthly Surplus'!$E$77",null,284,"User_App2_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$H$36"]
[285,"User_Child_Support_Payment_Amount","='Net Monthly Surplus'!$D$115",null,285,"User_App4_Bonuses_Freq"," ='Net Monthly Surplus'!$H$69",null,null,285,"User_Applied_Product_Name","='Net Monthly Surplus'!$C$10",null,null,285,"User_App3_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$C$67",null,null,285,"User_App4_Annuities_Amount","='Net Monthly Surplus'!$G$73",null,285,"User_App2_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$F$36"]
[286,"User_Child_Support_Payment_Freq","='Net Monthly Surplus'!$E$115",null,286,"User_App4_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$G$78",null,null,286,"User_Applied_Term_in_Months","='Net Monthly Surplus'!$F$10",null,null,286,"User_App3_Superannuation_Amount"," ='Net Monthly Surplus'!$D$77",null,null,286,"User_App4_Annuities_Freq","='Net Monthly Surplus'!$H$73",null,286,"User_App2_Superannuation_Amount"," ='Net Monthly Surplus'!$G$46"]
[287,"User_Childcare_Education_Amount","='Net Monthly Surplus'!$D$96",null,287,"User_App4_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$H$78",null,null,287,"User_Applied_Term_in_Years","='Net Monthly Surplus'!$G$10",null,null,287,"User_App3_Superannuation_Freq"," ='Net Monthly Surplus'!$E$77",null,null,287,"User_App4_Bonuses_Amount","='Net Monthly Surplus'!$G$69",null,287,"User_App2_Superannuation_Freq"," ='Net Monthly Surplus'!$H$46"]
[288,"User_Childcare_Education_Freq","='Net Monthly Surplus'!$E$96",null,288,"User_App4_Commissions_Amount"," ='Net Monthly Surplus'!$G$70",null,null,288,"User_Approval_Date","='Net Monthly Surplus'!$C$161",null,null,288,"User_App4_Annuities_Amount"," ='Net Monthly Surplus'!$G$73",null,null,288,"User_App4_Bonuses_Freq","='Net Monthly Surplus'!$H$69",null,288,"User_App3_Annuities_Amount"," ='Net Monthly Surplus'!$D$73"]
[289,"User_Clothing_Personal_Care_Amount","='Net Monthly Surplus'!$D$103",null,289,"User_App4_Commissions_Freq"," ='Net Monthly Surplus'!$H$70",null,null,289,"User_Approve_Decline","='Net Monthly Surplus'!$C$154",null,null,289,"User_App4_Annuities_Freq"," ='Net Monthly Surplus'!$H$73",null,null,289,"User_App4_Child_Support_Family_Allowance_Amount","='Net Monthly Surplus'!$G$78",null,289,"User_App3_Annuities_Freq"," ='Net Monthly Surplus'!$E$73"]
[290,"User_Clothing_Personal_Care_Freq","='Net Monthly Surplus'!$E$103",null,290,"User_App4_Dividends_Amount"," ='Net Monthly Surplus'!$G$74",null,null,290,"User_Assessor_Name","='Net Monthly Surplus'!$C$160",null,null,290,"User_App4_Bonuses_Amount"," ='Net Monthly Surplus'!$G$69",null,null,290,"User_App4_Child_Support_Family_Allowance_Freq","='Net Monthly Surplus'!$H$78",null,290,"User_App3_Bonuses_Amount"," ='Net Monthly Surplus'!$D$69"]
[291,"User_Credit_Card_Limit","='Net Monthly Surplus'!$C$119",null,291,"User_App4_Dividends_Freq"," ='Net Monthly Surplus'!$H$74",null,null,291,"User_Child_Support_Payment_Amount","='Net Monthly Surplus'!$D$115",null,null,291,"User_App4_Bonuses_Freq"," ='Net Monthly Surplus'!$H$69",null,null,291,"User_App4_Commissions_Amount","='Net Monthly Surplus'!$G$70",null,291,"User_App3_Bonuses_Freq"," ='Net Monthly Surplus'!$E$69"]
[292,"User_Credit_Card_Payment_Amount","='Net Monthly Surplus'!$D$119",null,292,"User_App4_Government_Assistance_Amount"," ='Net Monthly Surplus'!$G$76",null,null,292,"User_Child_Support_Payment_Freq","='Net Monthly Surplus'!$E$115",null,null,292,"User_App4_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$G$78",null,null,292,"User_App4_Commissions_Freq","='Net Monthly Surplus'!$H$70",null,292,"User_App3_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$D$78"]
[293,"User_Credit_Card_Payment_Freq","='Net Monthly Surplus'!$E$119",null,293,"User_App4_Government_Assistance_Freq"," ='Net Monthly Surplus'!$H$76",null,null,293,"User_Childcare_Education_Amount","='Net Monthly Surplus'!$D$96",null,null,293,"User_App4_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$H$78",null,null,293,"User_App4_Dividends_Amount","='Net Monthly Surplus'!$G$74",null,293,"User_App3_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$E$78"]
[294,"User_Entertainment_Recreation_Amount","='Net Monthly Surplus'!$D$101",null,294,"User_App4_Interest_Amount"," ='Net Monthly Surplus'!$G$72",null,null,294,"User_Childcare_Education_Freq","='Net Monthly Surplus'!$E$96",null,null,294,"User_App4_Commissions_Amount"," ='Net Monthly Surplus'!$G$70",null,null,294,"User_App4_Dividends_Freq","='Net Monthly Surplus'!$H$74",null,294,"User_App3_Commissions_Amount"," ='Net Monthly Surplus'!$D$70"]
[295,"User_Entertainment_Recreation_Freq","='Net Monthly Surplus'!$E$101",null,295,"User_App4_Interest_Freq"," ='Net Monthly Surplus'!$H$72",null,null,295,"User_Clothing_Personal_Care_Amount","='Net Monthly Surplus'!$D$103",null,null,295,"User_App4_Commissions_Freq"," ='Net Monthly Surplus'!$H$70",null,null,295,"User_App4_Government_Assistance_Amount","='Net Monthly Surplus'!$G$76",null,295,"User_App3_Commissions_Freq"," ='Net Monthly Surplus'!$E$70"]
[296,"User_Family_Type_Selection","='Net Monthly Surplus'!$C$31",null,296,"User_App4_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$G$79",null,null,296,"User_Clothing_Personal_Care_Freq","='Net Monthly Surplus'!$E$103",null,null,296,"User_App4_Dividends_Amount"," ='Net Monthly Surplus'!$G$74",null,null,296,"User_App4_Government_Assistance_Freq","='Net Monthly Surplus'!$H$76",null,296,"User_App3_Dividends_Amount"," ='Net Monthly Surplus'!$D$74"]
[297,"User_Family_Type_Selection2","='Net Monthly Surplus'!$C$62",null,297,"User_App4_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$H$79",null,null,297,"User_Conversation_EnableCCO","=CreditCardObligations!$W$2",null,null,297,"User_App4_Dividends_Freq"," ='Net Monthly Surplus'!$H$74",null,null,297,"User_App4_Interest_Amount","='Net Monthly Surplus'!$G$72",null,297,"User_App3_Dividends_Freq"," ='Net Monthly Surplus'!$E$74"]
[298,"User_Groceries_Amount","='Net Monthly Surplus'!$D$95",null,298,"User_App4_Pension_Amount"," ='Net Monthly Surplus'!$G$75",null,null,298,"User_Conversation_EnableHLO","='HomeLoan Obligations'!$W$2",null,null,298,"User_App4_Government_Assistance_Amount"," ='Net Monthly Surplus'!$G$76",null,null,298,"User_App4_Interest_Freq","='Net Monthly Surplus'!$H$72",null,298,"User_App3_Government_Assistance_Amount"," ='Net Monthly Surplus'!$D$76"]
[299,"User_Groceries_Freq","='Net Monthly Surplus'!$E$95",null,299,"User_App4_Pension_Freq"," ='Net Monthly Surplus'!$H$75",null,null,299,"User_Conversation_Enablement","='Net Monthly Surplus'!$H$3",null,null,299,"User_App4_Government_Assistance_Freq"," ='Net Monthly Surplus'!$H$76",null,null,299,"User_App4_Other_Non_Taxable_Income_Amount","='Net Monthly Surplus'!$G$79",null,299,"User_App3_Government_Assistance_Freq"," ='Net Monthly Surplus'!$E$76"]
[300,"User_HECS_Payment_Amount","='Net Monthly Surplus'!$D$116",null,300,"User_App4_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$G$68",null,null,300,"User_Credit_Card_Limit","='Net Monthly Surplus'!$C$119",null,null,300,"User_App4_Interest_Amount"," ='Net Monthly Surplus'!$G$72",null,null,300,"User_App4_Other_Non_Taxable_Income_Freq","='Net Monthly Surplus'!$H$79",null,300,"User_App3_Interest_Amount"," ='Net Monthly Surplus'!$D$72"]
[301,"User_HECS_Payment_Freq","='Net Monthly Surplus'!$E$116",null,301,"User_App4_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$H$68",null,null,301,"User_Credit_Card_Payment_Amount","='Net Monthly Surplus'!$D$119",null,null,301,"User_App4_Interest_Freq"," ='Net Monthly Surplus'!$H$72",null,null,301,"User_App4_Pension_Amount","='Net Monthly Surplus'!$G$75",null,301,"User_App3_Interest_Freq"," ='Net Monthly Surplus'!$E$72"]
[302,"User_HEM_amount","='Net Monthly Surplus'!$F$134",null,302,"User_App4_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$F$68",null,null,302,"User_Credit_Card_Payment_Freq","='Net Monthly Surplus'!$E$119",null,null,302,"User_App4_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$G$79",null,null,302,"User_App4_Pension_Freq","='Net Monthly Surplus'!$H$75",null,302,"User_App3_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$D$79"]
[303,"User_I_am_an","='Net Monthly Surplus'!$F$13",null,303,"User_App4_Salary_Amount"," ='Net Monthly Surplus'!$G$66",null,null,303,"User_Entertainment_Recreation_Amount","='Net Monthly Surplus'!$D$101",null,null,303,"User_App4_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$H$79",null,null,303,"User_App4_RegularShiftAllowOTEsslSer_Amount","='Net Monthly Surplus'!$G$68",null,303,"User_App3_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$E$79"]
[304,"User_Insurance_Amount","='Net Monthly Surplus'!$D$97",null,304,"User_App4_Salary_Freq"," ='Net Monthly Surplus'!$H$66",null,null,304,"User_Entertainment_Recreation_Freq","='Net Monthly Surplus'!$E$101",null,null,304,"User_App4_Pension_Amount"," ='Net Monthly Surplus'!$G$75",null,null,304,"User_App4_RegularShiftAllowOTEsslSer_Freq","='Net Monthly Surplus'!$H$68",null,304,"User_App3_Pension_Amount"," ='Net Monthly Surplus'!$D$75"]
[305,"User_Insurance_Freq","='Net Monthly Surplus'!$E$97",null,305,"User_App4_Salary_GrossNet"," ='Net Monthly Surplus'!$F$66",null,null,305,"User_Family_Type_Selection","='Net Monthly Surplus'!$C$31",null,null,305,"User_App4_Pension_Freq"," ='Net Monthly Surplus'!$H$75",null,null,305,"User_App4_RegularShiftAllowOTEsslService","='Net Monthly Surplus'!$F$68",null,305,"User_App3_Pension_Freq"," ='Net Monthly Surplus'!$E$75"]
[306,"User_INV_Fixed_HL","=HomeLoanProduct!$T$8:$T$17",null,306,"User_App4_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$G$67",null,null,306,"User_Family_Type_Selection2","='Net Monthly Surplus'!$C$62",null,null,306,"User_App4_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$G$68",null,null,306,"User_App4_Salary_Amount","='Net Monthly Surplus'!$G$66",null,306,"User_App3_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$D$68"]
[307,"User_INV_Variable_HL","=HomeLoanProduct!$T$5:$T$17",null,307,"User_App4_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$H$67",null,null,307,"User_Groceries_Amount","='Net Monthly Surplus'!$D$95",null,null,307,"User_App4_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$H$68",null,null,307,"User_App4_Salary_Freq","='Net Monthly Surplus'!$H$66",null,307,"User_App3_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$E$68"]
[308,"User_MarginLoan_Limit","='Net Monthly Surplus'!$C$122",null,308,"User_App4_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$F$67",null,null,308,"User_Groceries_Freq","='Net Monthly Surplus'!$E$95",null,null,308,"User_App4_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$F$68",null,null,308,"User_App4_Salary_GrossNet","='Net Monthly Surplus'!$F$66",null,308,"User_App3_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$C$68"]
[309,"User_MarginLoan_Payment_Amount","='Net Monthly Surplus'!$D$122",null,309,"User_App4_Superannuation_Amount"," ='Net Monthly Surplus'!$G$77",null,null,309,"User_HECS_Limit","='Net Monthly Surplus'!$C$116",null,null,309,"User_App4_Salary_Amount"," ='Net Monthly Surplus'!$G$66",null,null,309,"User_App4_Second_Job_Salary_Amount","='Net Monthly Surplus'!$G$67",null,309,"User_App3_Rental_Income_Amount"," ='Net Monthly Surplus'!$D$71"]
[310,"User_MarginLoan_Payment_Freq","='Net Monthly Surplus'!$E$122",null,310,"User_App4_Superannuation_Freq"," ='Net Monthly Surplus'!$H$77",null,null,310,"User_HECS_Payment_Amount","='Net Monthly Surplus'!$D$116",null,null,310,"User_App4_Salary_Freq"," ='Net Monthly Surplus'!$H$66",null,null,310,"User_App4_Second_Job_Salary_Freq","='Net Monthly Surplus'!$H$67",null,310,"User_App3_Salary_Amount"," ='Net Monthly Surplus'!$D$66"]
[311,"User_Maximum_Loan_Amount","='Net Monthly Surplus'!$C$145",null,311,"User_Applied_Loan_Amount"," ='Net Monthly Surplus'!$E$10",null,null,311,"User_HECS_Payment_Freq","='Net Monthly Surplus'!$E$116",null,null,311,"User_App4_Salary_GrossNet"," ='Net Monthly Surplus'!$F$66",null,null,311,"User_App4_Second_Job_Salary_GrossNet","='Net Monthly Surplus'!$F$67",null,311,"User_App3_Salary_Freq"," ='Net Monthly Surplus'!$E$66"]
[312,"User_Medical_Health_Amount","='Net Monthly Surplus'!$D$98",null,312,"User_Applied_Product_Name"," ='Net Monthly Surplus'!$C$10",null,null,312,"User_HEM_amount","='Net Monthly Surplus'!$F$134",null,null,312,"User_App4_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$G$67",null,null,312,"User_App4_Superannuation_Amount","='Net Monthly Surplus'!$G$77",null,312,"User_App3_Salary_GrossNet"," ='Net Monthly Surplus'!$C$66"]
[313,"User_Medical_Health_Freq","='Net Monthly Surplus'!$E$98",null,313,"User_Applied_Term_in_Months"," ='Net Monthly Surplus'!$F$10",null,null,313,"User_I_am_an","='Net Monthly Surplus'!$F$13",null,null,313,"User_App4_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$H$67",null,null,313,"User_App4_Superannuation_Freq","='Net Monthly Surplus'!$H$77",null,313,"User_App3_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$D$67"]
[314,"User_Meet_Home_Loan_Minimum_Surplus","='Net Monthly Surplus'!$D$139",null,314,"User_Applied_Term_in_Years"," ='Net Monthly Surplus'!$G$10",null,null,314,"User_Insurance_Amount","='Net Monthly Surplus'!$D$97",null,null,314,"User_App4_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$F$67",null,null,314,"User_Applied_Loan_Amount","='Net Monthly Surplus'!$E$10",null,314,"User_App3_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$E$67"]
[315,"User_ML_Fortnightly_Repayment","='Net Monthly Surplus'!$E$147",null,315,"User_Approval_Date"," ='Net Monthly Surplus'!$C$160",null,null,315,"User_Insurance_Freq","='Net Monthly Surplus'!$E$97",null,null,315,"User_App4_Superannuation_Amount"," ='Net Monthly Surplus'!$G$77",null,null,315,"User_Applied_Product_Name","='Net Monthly Surplus'!$C$10",null,315,"User_App3_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$C$67"]
[316,"User_ML_Monthly_Repayment","='Net Monthly Surplus'!$F$147",null,316,"User_Approve_Decline"," ='Net Monthly Surplus'!$C$154",null,null,316,"User_INV_Fixed_HL","=HomeLoanProduct!$T$8:$T$17",null,null,316,"User_App4_Superannuation_Freq"," ='Net Monthly Surplus'!$H$77",null,null,316,"User_Applied_Term_in_Months","='Net Monthly Surplus'!$F$10",null,316,"User_App3_Superannuation_Amount"," ='Net Monthly Surplus'!$D$77"]
[317,"User_ML_Weekly_Repayment","='Net Monthly Surplus'!$D$147",null,317,"User_Assessor_Name"," ='Net Monthly Surplus'!$C$159",null,null,317,"User_INV_Variable_HL","=HomeLoanProduct!$T$5:$T$17",null,null,317,"User_Applied_Loan_Amount"," ='Net Monthly Surplus'!$E$10",null,null,317,"User_Applied_Term_in_Years","='Net Monthly Surplus'!$G$10",null,317,"User_App3_Superannuation_Freq"," ='Net Monthly Surplus'!$E$77"]
[318,"User_Monthly_Assessment_Rate_Payment","='Net Monthly Surplus'!$D$137",null,318,"User_Child_Support_Payment_Amount"," ='Net Monthly Surplus'!$D$115",null,null,318,"User_MarginLoan_Limit","='Net Monthly Surplus'!$C$122",null,null,318,"User_Applied_Product_Name"," ='Net Monthly Surplus'!$C$10",null,null,318,"User_Approval_Date","='Net Monthly Surplus'!$C$161",null,318,"User_App4_Annuities_Amount"," ='Net Monthly Surplus'!$G$73"]
[319,"User_Monthly_Net_Surplus","='Net Monthly Surplus'!$D$138",null,319,"User_Child_Support_Payment_Freq"," ='Net Monthly Surplus'!$E$115",null,null,319,"User_MarginLoan_Payment_Amount","='Net Monthly Surplus'!$D$122",null,null,319,"User_Applied_Term_in_Months"," ='Net Monthly Surplus'!$F$10",null,null,319,"User_Approve_Decline","='Net Monthly Surplus'!$C$154",null,319,"User_App4_Annuities_Freq"," ='Net Monthly Surplus'!$H$73"]
[320,"User_Mortgage_Payment_Amount","='Net Monthly Surplus'!$D$111",null,320,"User_Childcare_Education_Amount"," ='Net Monthly Surplus'!$D$96",null,null,320,"User_MarginLoan_Payment_Freq","='Net Monthly Surplus'!$E$122",null,null,320,"User_Applied_Term_in_Years"," ='Net Monthly Surplus'!$G$10",null,null,320,"User_Assessor_Name","='Net Monthly Surplus'!$C$160",null,320,"User_App4_Bonuses_Amount"," ='Net Monthly Surplus'!$G$69"]
[321,"User_NewTMBL_Credit_Card_Limit","='Net Monthly Surplus'!$C$118",null,321,"User_Childcare_Education_Freq"," ='Net Monthly Surplus'!$E$96",null,null,321,"User_Maximum_Loan_Amount","='Net Monthly Surplus'!$C$145",null,null,321,"User_Approval_Date"," ='Net Monthly Surplus'!$C$161",null,null,321,"User_Child_Support_Payment_Amount","='Net Monthly Surplus'!$D$115",null,321,"User_App4_Bonuses_Freq"," ='Net Monthly Surplus'!$H$69"]
[322,"User_NewTMBL_Credit_Card_Payment_Amount","='Net Monthly Surplus'!$D$118",null,322,"User_Clothing_Personal_Care_Amount"," ='Net Monthly Surplus'!$D$103",null,null,322,"User_Medical_Health_Amount","='Net Monthly Surplus'!$D$98",null,null,322,"User_Approve_Decline"," ='Net Monthly Surplus'!$C$154",null,null,322,"User_Child_Support_Payment_Freq","='Net Monthly Surplus'!$E$115",null,322,"User_App4_Child_Support_Family_Allowance_Amount"," ='Net Monthly Surplus'!$G$78"]
[323,"User_NewTMBL_Credit_Card_Payment_Freq","='Net Monthly Surplus'!$E$118",null,323,"User_Clothing_Personal_Care_Freq"," ='Net Monthly Surplus'!$E$103",null,null,323,"User_Medical_Health_Freq","='Net Monthly Surplus'!$E$98",null,null,323,"User_Assessor_Name"," ='Net Monthly Surplus'!$C$160",null,null,323,"User_Childcare_Education_Amount","='Net Monthly Surplus'!$D$96",null,323,"User_App4_Child_Support_Family_Allowance_Freq"," ='Net Monthly Surplus'!$H$78"]
[324,"User_NHL_ProductName","='Net Monthly Surplus'!$L$11",null,324,"User_Credit_Card_Limit"," ='Net Monthly Surplus'!$C$119",null,null,324,"User_Meet_Home_Loan_Minimum_Surplus","='Net Monthly Surplus'!$D$139",null,null,324,"User_Child_Support_Payment_Amount"," ='Net Monthly Surplus'!$D$115",null,null,324,"User_Childcare_Education_Freq","='Net Monthly Surplus'!$E$96",null,324,"User_App4_Commissions_Amount"," ='Net Monthly Surplus'!$G$70"]
[325,"User_NHL_ProductRate","='Net Monthly Surplus'!$H$10",null,325,"User_Credit_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$119",null,null,325,"User_ML_Fortnightly_Repayment","='Net Monthly Surplus'!$E$147",null,null,325,"User_Child_Support_Payment_Freq"," ='Net Monthly Surplus'!$E$115",null,null,325,"User_Clothing_Personal_Care_Amount","='Net Monthly Surplus'!$D$103",null,325,"User_App4_Commissions_Freq"," ='Net Monthly Surplus'!$H$70"]
[326,"User_NHL_Type","='Net Monthly Surplus'!$N$11",null,326,"User_Credit_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$119",null,null,326,"User_ML_Monthly_Repayment","='Net Monthly Surplus'!$F$147",null,null,326,"User_Childcare_Education_Amount"," ='Net Monthly Surplus'!$D$96",null,null,326,"User_Clothing_Personal_Care_Freq","='Net Monthly Surplus'!$E$103",null,326,"User_App4_Dividends_Amount"," ='Net Monthly Surplus'!$G$74"]
[327,"User_NonHL_AmountTerm","='Net Monthly Surplus'!$J$9:$M$10",null,327,"User_Entertainment_Recreation_Amount"," ='Net Monthly Surplus'!$D$101",null,null,327,"User_ML_Weekly_Repayment","='Net Monthly Surplus'!$D$147",null,null,327,"User_Childcare_Education_Freq"," ='Net Monthly Surplus'!$E$96",null,null,327,"User_Conversation_EnableCCO","=CreditCardObligations!$W$2",null,327,"User_App4_Dividends_Freq"," ='Net Monthly Surplus'!$H$74"]
[328,"User_NonHL_AmountTermUI","='Net Monthly Surplus'!$D$9:$G$10",null,328,"User_Entertainment_Recreation_Freq"," ='Net Monthly Surplus'!$E$101",null,null,328,"User_Monthly_Assessment_Rate_Payment","='Net Monthly Surplus'!$D$137",null,null,328,"User_Clothing_Personal_Care_Amount"," ='Net Monthly Surplus'!$D$103",null,null,328,"User_Conversation_EnableHLO","='HomeLoan Obligations'!$W$2",null,328,"User_App4_Government_Assistance_Amount"," ='Net Monthly Surplus'!$G$76"]
[329,"User_NonHL_ProductRateFM","='Net Monthly Surplus'!$N$9:$N$10",null,329,"Net Monthly Surplus'!User_Estimated_Property_Value"," ='Net Monthly Surplus'!$C$20",null,null,329,"User_Monthly_Net_Surplus","='Net Monthly Surplus'!$D$138",null,null,329,"User_Clothing_Personal_Care_Freq"," ='Net Monthly Surplus'!$E$103",null,null,329,"User_Conversation_Enablement","='Net Monthly Surplus'!$H$3",null,329,"User_App4_Government_Assistance_Freq"," ='Net Monthly Surplus'!$H$76"]
[330,"User_NonHL_ProductRateUI","='Net Monthly Surplus'!$H$9:$H$10",null,330,"User_Family_Type_Selection"," ='Net Monthly Surplus'!$C$31",null,null,330,"User_Mortgage_Payment_Amount","='Net Monthly Surplus'!$D$111",null,null,330,"User_Conversation_EnableCCO"," =CreditCardObligations!$W$2",null,null,330,"User_Credit_Card_Limit","='Net Monthly Surplus'!$C$119",null,330,"User_App4_Interest_Amount"," ='Net Monthly Surplus'!$G$72"]
[331,"User_NoOfApplicants","='Net Monthly Surplus'!$C$30",null,331,"User_Family_Type_Selection2"," ='Net Monthly Surplus'!$C$62",null,null,331,"User_NewTMBL_Credit_Card_Limit","='Net Monthly Surplus'!$C$118",null,null,331,"User_Conversation_EnableHLO"," ='HomeLoan Obligations'!$W$2",null,null,331,"User_Credit_Card_Payment_Amount","='Net Monthly Surplus'!$D$119",null,331,"User_App4_Interest_Freq"," ='Net Monthly Surplus'!$H$72"]
[332,"User_NoOfApplicants2","='Net Monthly Surplus'!$C$61",null,332,"User_Groceries_Amount"," ='Net Monthly Surplus'!$D$95",null,null,332,"User_NewTMBL_Credit_Card_Payment_Amount","='Net Monthly Surplus'!$D$118",null,null,332,"User_Conversation_Enablement"," ='Net Monthly Surplus'!$H$3",null,null,332,"User_Credit_Card_Payment_Freq","='Net Monthly Surplus'!$E$119",null,332,"User_App4_Other_Non_Taxable_Income_Amount"," ='Net Monthly Surplus'!$G$79"]
[333,"User_NoOfParties","='Net Monthly Surplus'!$C$26",null,333,"User_Groceries_Freq"," ='Net Monthly Surplus'!$E$95",null,null,333,"User_NewTMBL_Credit_Card_Payment_Freq","='Net Monthly Surplus'!$E$118",null,null,333,"User_Credit_Card_Limit"," ='Net Monthly Surplus'!$C$119",null,null,333,"User_Entertainment_Recreation_Amount","='Net Monthly Surplus'!$D$101",null,333,"User_App4_Other_Non_Taxable_Income_Freq"," ='Net Monthly Surplus'!$H$79"]
[334,"User_Not_Unsuitable_Expiry_Date","='Net Monthly Surplus'!$C$161",null,334,"User_HECS_Payment_Amount"," ='Net Monthly Surplus'!$D$116",null,null,334,"User_NHL_ProductName","='Net Monthly Surplus'!$L$11",null,null,334,"User_Credit_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$119",null,null,334,"User_Entertainment_Recreation_Freq","='Net Monthly Surplus'!$E$101",null,334,"User_App4_Pension_Amount"," ='Net Monthly Surplus'!$G$75"]
[335,"User_OO_Fixed_HL","=HomeLoanProduct!$K$59:$K$68",null,335,"User_HECS_Payment_Freq"," ='Net Monthly Surplus'!$E$116",null,null,335,"User_NHL_ProductRate","='Net Monthly Surplus'!$H$10",null,null,335,"User_Credit_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$119",null,null,335,"User_Family_Type_Selection","='Net Monthly Surplus'!$C$31",null,335,"User_App4_Pension_Freq"," ='Net Monthly Surplus'!$H$75"]
[336,"User_OO_Variable_HL","=HomeLoanProduct!$I$59:$I$105",null,336,"User_HEM_amount"," ='Net Monthly Surplus'!$F$134",null,null,336,"User_NHL_Type","='Net Monthly Surplus'!$N$11",null,null,336,"User_Entertainment_Recreation_Amount"," ='Net Monthly Surplus'!$D$101",null,null,336,"User_Family_Type_Selection2","='Net Monthly Surplus'!$C$62",null,336,"User_App4_RegularShiftAllowOTEsslSer_Amount"," ='Net Monthly Surplus'!$G$68"]
[337,"User_Other_Applicant_MemberID","='Net Monthly Surplus'!$H$61",null,337,"User_I_am_an"," ='Net Monthly Surplus'!$F$13",null,null,337,"User_NonHL_AmountTerm","='Net Monthly Surplus'!$J$9:$M$10",null,null,337,"User_Entertainment_Recreation_Freq"," ='Net Monthly Surplus'!$E$101",null,null,337,"User_Groceries_Amount","='Net Monthly Surplus'!$D$95",null,337,"User_App4_RegularShiftAllowOTEsslSer_Freq"," ='Net Monthly Surplus'!$H$68"]
[338,"User_Other_Payment_Amount","='Net Monthly Surplus'!$D$117",null,338,"User_Insurance_Amount"," ='Net Monthly Surplus'!$D$97",null,null,338,"User_NonHL_AmountTermUI","='Net Monthly Surplus'!$D$9:$G$10",null,null,338,"Net Monthly Surplus'!User_Estimated_Property_Value"," ='Net Monthly Surplus'!$C$20",null,null,338,"User_Groceries_Freq","='Net Monthly Surplus'!$E$95",null,338,"User_App4_RegularShiftAllowOTEsslService"," ='Net Monthly Surplus'!$F$68"]
[339,"User_Other_Payment_Freq","='Net Monthly Surplus'!$E$117",null,339,"User_Insurance_Freq"," ='Net Monthly Surplus'!$E$97",null,null,339,"User_NonHL_ProductRateFM","='Net Monthly Surplus'!$N$9:$N$10",null,null,339,"User_Family_Type_Selection"," ='Net Monthly Surplus'!$C$31",null,null,339,"User_HECS_Limit","='Net Monthly Surplus'!$C$116",null,339,"User_App4_Salary_Amount"," ='Net Monthly Surplus'!$G$66"]
[340,"User_Overdraft_Limit","='Net Monthly Surplus'!$C$121",null,340,"User_INV_Fixed_HL"," =HomeLoanProduct!$T$8:$T$17",null,null,340,"User_NonHL_ProductRateUI","='Net Monthly Surplus'!$H$9:$H$10",null,null,340,"User_Family_Type_Selection2"," ='Net Monthly Surplus'!$C$62",null,null,340,"User_HECS_Payment_Amount","='Net Monthly Surplus'!$D$116",null,340,"User_App4_Salary_Freq"," ='Net Monthly Surplus'!$H$66"]
[341,"User_Overdraft_Limits_Payment_Amount","='Net Monthly Surplus'!$D$121",null,341,"User_INV_Variable_HL"," =HomeLoanProduct!$T$5:$T$17",null,null,341,"User_NoOfApplicants","='Net Monthly Surplus'!$C$30",null,null,341,"User_Groceries_Amount"," ='Net Monthly Surplus'!$D$95",null,null,341,"User_HECS_Payment_Freq","='Net Monthly Surplus'!$E$116",null,341,"User_App4_Salary_GrossNet"," ='Net Monthly Surplus'!$F$66"]
[342,"User_Overdraft_Payment_Freq","='Net Monthly Surplus'!$E$121",null,342,"User_MarginLoan_Limit"," ='Net Monthly Surplus'!$C$122",null,null,342,"User_NoOfApplicants2","='Net Monthly Surplus'!$C$61",null,null,342,"User_Groceries_Freq"," ='Net Monthly Surplus'!$E$95",null,null,342,"User_HEM_amount","='Net Monthly Surplus'!$F$134",null,342,"User_App4_Second_Job_Salary_Amount"," ='Net Monthly Surplus'!$G$67"]
[343,"User_Personal_Loan_Limit","='Net Monthly Surplus'!$C$112",null,343,"User_MarginLoan_Payment_Amount"," ='Net Monthly Surplus'!$D$122",null,null,343,"User_NoOfParties","='Net Monthly Surplus'!$C$26",null,null,343,"User_HECS_Limit"," ='Net Monthly Surplus'!$C$116",null,null,343,"User_I_am_an","='Net Monthly Surplus'!$F$13",null,343,"User_App4_Second_Job_Salary_Freq"," ='Net Monthly Surplus'!$H$67"]
[344,"User_Personal_Loan_Payment_Amount","='Net Monthly Surplus'!$D$112",null,344,"User_MarginLoan_Payment_Freq"," ='Net Monthly Surplus'!$E$122",null,null,344,"User_Not_Unsuitable_Expiry_Date","='Net Monthly Surplus'!$C$162",null,null,344,"User_HECS_Payment_Amount"," ='Net Monthly Surplus'!$D$116",null,null,344,"User_I_Want_Product","='Net Monthly Surplus'!$F$12",null,344,"User_App4_Second_Job_Salary_GrossNet"," ='Net Monthly Surplus'!$F$67"]
[345,"User_Personal_Loan_Payment_Freq","='Net Monthly Surplus'!$E$112",null,345,"User_Maximum_Loan_Amount"," ='Net Monthly Surplus'!$C$145",null,null,345,"User_OO_Fixed_HL","=HomeLoanProduct!$K$59:$K$68",null,null,345,"User_HECS_Payment_Freq"," ='Net Monthly Surplus'!$E$116",null,null,345,"User_Insurance_Amount","='Net Monthly Surplus'!$D$97",null,345,"User_App4_Superannuation_Amount"," ='Net Monthly Surplus'!$G$77"]
[346,"User_Phone_Internet_Media_Streaming_PayTV_Amount","='Net Monthly Surplus'!$D$102",null,346,"User_Medical_Health_Amount"," ='Net Monthly Surplus'!$D$98",null,null,346,"User_OO_Variable_HL","=HomeLoanProduct!$I$59:$I$105",null,null,346,"User_HEM_amount"," ='Net Monthly Surplus'!$F$134",null,null,346,"User_Insurance_Freq","='Net Monthly Surplus'!$E$97",null,346,"User_App4_Superannuation_Freq"," ='Net Monthly Surplus'!$H$77"]
[347,"User_Phone_Internet_Media_Streaming_PayTV_Freq","='Net Monthly Surplus'!$E$102",null,347,"User_Medical_Health_Freq"," ='Net Monthly Surplus'!$E$98",null,null,347,"User_Other_Applicant_MemberID","='Net Monthly Surplus'!$H$61",null,null,347,"User_I_am_an"," ='Net Monthly Surplus'!$F$13",null,null,347,"User_INV_Fixed_HL","=HomeLoanProduct!$T$8:$T$17",null,347,"User_Applied_Loan_Amount"," ='Net Monthly Surplus'!$E$10"]
[348,"User_PL_Fortnightly_Repayment","='Net Monthly Surplus'!$E$151",null,348,"User_Meet_Home_Loan_Minimum_Surplus"," ='Net Monthly Surplus'!$D$139",null,null,348,"User_Other_Payment_Amount","='Net Monthly Surplus'!$D$117",null,null,348,"User_Insurance_Amount"," ='Net Monthly Surplus'!$D$97",null,null,348,"User_INV_Variable_HL","=HomeLoanProduct!$T$5:$T$17",null,348,"User_Applied_Product_Name"," ='Net Monthly Surplus'!$C$10"]
[349,"User_PL_Monthly_Repayment","='Net Monthly Surplus'!$F$151",null,349,"User_ML_Fortnightly_Repayment"," ='Net Monthly Surplus'!$E$147",null,null,349,"User_Other_Payment_Freq","='Net Monthly Surplus'!$E$117",null,null,349,"User_Insurance_Freq"," ='Net Monthly Surplus'!$E$97",null,null,349,"User_Is_Essential_Worker_Applicant","=HLYWRateP!$E$6",null,349,"User_Applied_Term_in_Months"," ='Net Monthly Surplus'!$F$10"]
[350,"User_PL_Weekly_Repayment","='Net Monthly Surplus'!$D$151",null,350,"User_ML_Monthly_Repayment"," ='Net Monthly Surplus'!$F$147",null,null,350,"User_Overdraft_Limit","='Net Monthly Surplus'!$C$121",null,null,350,"User_INV_Fixed_HL"," =HomeLoanProduct!$T$8:$T$17",null,null,350,"User_MarginLoan_Limit","='Net Monthly Surplus'!$C$122",null,350,"User_Applied_Term_in_Years"," ='Net Monthly Surplus'!$G$10"]
[351,"User_Primary_Applicant_MemberClient_No","='Net Monthly Surplus'!$C$129",null,351,"User_ML_Weekly_Repayment"," ='Net Monthly Surplus'!$D$147",null,null,351,"User_Overdraft_Limits_Payment_Amount","='Net Monthly Surplus'!$D$121",null,null,351,"User_INV_Variable_HL"," =HomeLoanProduct!$T$5:$T$17",null,null,351,"User_MarginLoan_Payment_Amount","='Net Monthly Surplus'!$D$122",null,351,"User_Approval_Date"," ='Net Monthly Surplus'!$C$161"]
[352,"User_Primary_Applicant_MemberID","='Net Monthly Surplus'!$H$30",null,352,"User_Monthly_Assessment_Rate_Payment"," ='Net Monthly Surplus'!$D$137",null,null,352,"User_Overdraft_Payment_Freq","='Net Monthly Surplus'!$E$121",null,null,352,"User_MarginLoan_Limit"," ='Net Monthly Surplus'!$C$122",null,null,352,"User_MarginLoan_Payment_Freq","='Net Monthly Surplus'!$E$122",null,352,"User_Approve_Decline"," ='Net Monthly Surplus'!$C$154"]
[353,"User_Property_Amount","='Net Monthly Surplus'!$D$100",null,353,"User_Monthly_Net_Surplus"," ='Net Monthly Surplus'!$D$138",null,null,353,"User_Personal_Loan_Limit","='Net Monthly Surplus'!$C$112",null,null,353,"User_MarginLoan_Payment_Amount"," ='Net Monthly Surplus'!$D$122",null,null,353,"User_Maximum_Loan_Amount","='Net Monthly Surplus'!$C$145",null,353,"User_Assessor_Name"," ='Net Monthly Surplus'!$C$160"]
[354,"User_Property_Freq","='Net Monthly Surplus'!$E$100",null,354,"User_Mortgage_Payment_Amount"," ='Net Monthly Surplus'!$D$111",null,null,354,"User_Personal_Loan_Payment_Amount","='Net Monthly Surplus'!$D$112",null,null,354,"User_MarginLoan_Payment_Freq"," ='Net Monthly Surplus'!$E$122",null,null,354,"User_Medical_Health_Amount","='Net Monthly Surplus'!$D$98",null,354,"User_Child_Support_Payment_Amount"," ='Net Monthly Surplus'!$D$115"]
[355,"User_Proposed_Loan_Amount","='Net Monthly Surplus'!$C$149",null,355,"User_NewTMBL_Credit_Card_Limit"," ='Net Monthly Surplus'!$C$118",null,null,355,"User_Personal_Loan_Payment_Freq","='Net Monthly Surplus'!$E$112",null,null,355,"User_Maximum_Loan_Amount"," ='Net Monthly Surplus'!$C$145",null,null,355,"User_Medical_Health_Freq","='Net Monthly Surplus'!$E$98",null,355,"User_Child_Support_Payment_Freq"," ='Net Monthly Surplus'!$E$115"]
[356,"User_Rent_Board_Payment_Amount","='Net Monthly Surplus'!$D$113",null,356,"User_NewTMBL_Credit_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$118",null,null,356,"User_Phone_Internet_Media_Streaming_PayTV_Amount","='Net Monthly Surplus'!$D$102",null,null,356,"User_Medical_Health_Amount"," ='Net Monthly Surplus'!$D$98",null,null,356,"User_Meet_Home_Loan_Minimum_Surplus","='Net Monthly Surplus'!$D$139",null,356,"User_Childcare_Education_Amount"," ='Net Monthly Surplus'!$D$96"]
[357,"User_Rent_Board_Payment_Freq","='Net Monthly Surplus'!$E$113",null,357,"User_NewTMBL_Credit_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$118",null,null,357,"User_Phone_Internet_Media_Streaming_PayTV_Freq","='Net Monthly Surplus'!$E$102",null,null,357,"User_Medical_Health_Freq"," ='Net Monthly Surplus'!$E$98",null,null,357,"User_ML_Fortnightly_Repayment","='Net Monthly Surplus'!$E$147",null,357,"User_Childcare_Education_Freq"," ='Net Monthly Surplus'!$E$96"]
[358,"User_Select_HL_FixIOTerm_in_Months","='Net Monthly Surplus'!$G$18",null,358,"User_NHL_ProductName"," ='Net Monthly Surplus'!$L$11",null,null,358,"User_PL_Fortnightly_Repayment","='Net Monthly Surplus'!$E$151",null,null,358,"User_Meet_Home_Loan_Minimum_Surplus"," ='Net Monthly Surplus'!$D$139",null,null,358,"User_ML_Monthly_Repayment","='Net Monthly Surplus'!$F$147",null,358,"User_Clothing_Personal_Care_Amount"," ='Net Monthly Surplus'!$D$103"]
[359,"User_Select_HL_FixRate","='Net Monthly Surplus'!$E$18",null,359,"User_NHL_ProductRate"," ='Net Monthly Surplus'!$H$10",null,null,359,"User_PL_Monthly_Repayment","='Net Monthly Surplus'!$F$151",null,null,359,"User_ML_Fortnightly_Repayment"," ='Net Monthly Surplus'!$E$147",null,null,359,"User_ML_Weekly_Repayment","='Net Monthly Surplus'!$D$147",null,359,"User_Clothing_Personal_Care_Freq"," ='Net Monthly Surplus'!$E$103"]
[360,"User_Select_HL_FixRate_Amount","='Net Monthly Surplus'!$D$18",null,360,"User_NHL_Type"," ='Net Monthly Surplus'!$N$11",null,null,360,"User_PL_Weekly_Repayment","='Net Monthly Surplus'!$D$151",null,null,360,"User_ML_Monthly_Repayment"," ='Net Monthly Surplus'!$F$147",null,null,360,"User_Monthly_Assessment_Rate_Payment","='Net Monthly Surplus'!$D$137",null,360,"User_Conversation_EnableCCO"," =CreditCardObligations!$W$2"]
[361,"User_Select_HL_FixRate_Name","='Net Monthly Surplus'!$C$18",null,361,"User_NonHL_AmountTerm"," ='Net Monthly Surplus'!$J$9:$M$10",null,null,361,"User_Primary_Applicant_MemberClient_No","='Net Monthly Surplus'!$C$129",null,null,361,"User_ML_Weekly_Repayment"," ='Net Monthly Surplus'!$D$147",null,null,361,"User_Monthly_Net_Surplus","='Net Monthly Surplus'!$D$138",null,361,"User_Conversation_EnableHLO"," ='HomeLoan Obligations'!$W$2"]
[362,"User_Select_HL_FixRepayment_Type","='Net Monthly Surplus'!$B$18",null,362,"User_NonHL_AmountTermUI"," ='Net Monthly Surplus'!$D$9:$G$10",null,null,362,"User_Primary_Applicant_MemberID","='Net Monthly Surplus'!$H$30",null,null,362,"User_Monthly_Assessment_Rate_Payment"," ='Net Monthly Surplus'!$D$137",null,null,362,"User_Mortgage_Payment_Amount","='Net Monthly Surplus'!$D$111",null,362,"User_Conversation_Enablement"," ='Net Monthly Surplus'!$H$3"]
[363,"User_Select_HL_FixTerm_in_Months","='Net Monthly Surplus'!$F$18",null,363,"User_NonHL_ProductRateFM"," ='Net Monthly Surplus'!$N$9:$N$10",null,null,363,"User_Property_Amount","='Net Monthly Surplus'!$D$100",null,null,363,"User_Monthly_Net_Surplus"," ='Net Monthly Surplus'!$D$138",null,null,363,"User_NewTMBL_Credit_Card_Limit","='Net Monthly Surplus'!$C$118",null,363,"User_Credit_Card_Limit"," ='Net Monthly Surplus'!$C$119"]
[364,"User_Select_HL_Total_Amount","='Payment Calculation'!$Y$4",null,364,"User_NonHL_ProductRateUI"," ='Net Monthly Surplus'!$H$9:$H$10",null,null,364,"User_Property_Freq","='Net Monthly Surplus'!$E$100",null,null,364,"User_Mortgage_Payment_Amount"," ='Net Monthly Surplus'!$D$111",null,null,364,"User_NewTMBL_Credit_Card_Payment_Amount","='Net Monthly Surplus'!$D$118",null,364,"User_Credit_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$119"]
[365,"User_Select_HL_VarIOTerm_in_Months","='Net Monthly Surplus'!$G$16",null,365,"User_NoOfApplicants"," ='Net Monthly Surplus'!$C$30",null,null,365,"User_Proposed_Loan_Amount","='Net Monthly Surplus'!$C$149",null,null,365,"User_NewTMBL_Credit_Card_Limit"," ='Net Monthly Surplus'!$C$118",null,null,365,"User_NewTMBL_Credit_Card_Payment_Freq","='Net Monthly Surplus'!$E$118",null,365,"User_Credit_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$119"]
[366,"User_Select_HL_VarRate","='Net Monthly Surplus'!$E$16",null,366,"User_NoOfApplicants2"," ='Net Monthly Surplus'!$C$61",null,null,366,"User_Rent_Board_Payment_Amount","='Net Monthly Surplus'!$D$113",null,null,366,"User_NewTMBL_Credit_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$118",null,null,366,"User_NHL_ProductName","='Net Monthly Surplus'!$L$11",null,366,"User_Entertainment_Recreation_Amount"," ='Net Monthly Surplus'!$D$101"]
[367,"User_Select_HL_VarRate_Amount","='Net Monthly Surplus'!$D$16",null,367,"User_NoOfParties"," ='Net Monthly Surplus'!$C$26",null,null,367,"User_Rent_Board_Payment_Freq","='Net Monthly Surplus'!$E$113",null,null,367,"User_NewTMBL_Credit_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$118",null,null,367,"User_NHL_ProductRate","='Net Monthly Surplus'!$H$10",null,367,"User_Entertainment_Recreation_Freq"," ='Net Monthly Surplus'!$E$101"]
[368,"User_Select_HL_VarRate_Name","='Net Monthly Surplus'!$C$16",null,368,"User_Not_Unsuitable_Expiry_Date"," ='Net Monthly Surplus'!$C$161",null,null,368,"User_Select_HL_FixIOTerm_in_Months","='Net Monthly Surplus'!$G$18",null,null,368,"User_NHL_ProductName"," ='Net Monthly Surplus'!$L$11",null,null,368,"User_NHL_Type","='Net Monthly Surplus'!$N$11",null,368,"Net Monthly Surplus'!User_Estimated_Property_Value"," ='Net Monthly Surplus'!$C$20"]
[369,"User_Select_HL_VarRepayment_Type","='Net Monthly Surplus'!$B$16",null,369,"User_OO_Fixed_HL"," =HomeLoanProduct!$K$59:$K$68",null,null,369,"User_Select_HL_FixRate","='Net Monthly Surplus'!$E$18",null,null,369,"User_NHL_ProductRate"," ='Net Monthly Surplus'!$H$10",null,null,369,"User_NonHL_AmountTerm","='Net Monthly Surplus'!$J$9:$M$10",null,369,"User_Family_Type_Selection"," ='Net Monthly Surplus'!$C$31"]
[370,"User_Select_HL_VarTerm_in_Months","='Net Monthly Surplus'!$F$16",null,370,"User_OO_Variable_HL"," =HomeLoanProduct!$I$59:$I$105",null,null,370,"User_Select_HL_FixRate_Amount","='Net Monthly Surplus'!$D$18",null,null,370,"User_NHL_Type"," ='Net Monthly Surplus'!$N$11",null,null,370,"User_NonHL_AmountTermUI","='Net Monthly Surplus'!$D$9:$G$10",null,370,"User_Family_Type_Selection2"," ='Net Monthly Surplus'!$C$62"]
[371,"User_Select_HL1_OOINVRepay","=HLRATEProc!$G$5",null,371,"User_Other_Applicant_MemberID"," ='Net Monthly Surplus'!$H$61",null,null,371,"User_Select_HL_FixRate_Name","='Net Monthly Surplus'!$C$18",null,null,371,"User_NonHL_AmountTerm"," ='Net Monthly Surplus'!$J$9:$M$10",null,null,371,"User_NonHL_ProductRateFM","='Net Monthly Surplus'!$N$9:$N$10",null,371,"User_Groceries_Amount"," ='Net Monthly Surplus'!$D$95"]
[372,"User_Select_HL2_OOINVRepay","=HLRATEProc!$G$6",null,372,"User_Other_Payment_Amount"," ='Net Monthly Surplus'!$D$117",null,null,372,"User_Select_HL_FixRepayment_Type","='Net Monthly Surplus'!$B$18",null,null,372,"User_NonHL_AmountTermUI"," ='Net Monthly Surplus'!$D$9:$G$10",null,null,372,"User_NonHL_ProductRateUI","='Net Monthly Surplus'!$H$9:$H$10",null,372,"User_Groceries_Freq"," ='Net Monthly Surplus'!$E$95"]
[373,"User_Split_HL_Flag","='Net Monthly Surplus'!$C$13",null,373,"User_Other_Payment_Freq"," ='Net Monthly Surplus'!$E$117",null,null,373,"User_Select_HL_FixTerm_in_Months","='Net Monthly Surplus'!$F$18",null,null,373,"User_NonHL_ProductRateFM"," ='Net Monthly Surplus'!$N$9:$N$10",null,null,373,"User_NoOfApplicants","='Net Monthly Surplus'!$C$30",null,373,"User_HECS_Limit"," ='Net Monthly Surplus'!$C$116"]
[374,"User_Store_Card_Limit","='Net Monthly Surplus'!$C$120",null,374,"User_Overdraft_Limit"," ='Net Monthly Surplus'!$C$121",null,null,374,"User_Select_HL_Total_Amount","='Payment Calculation'!$Y$4",null,null,374,"User_NonHL_ProductRateUI"," ='Net Monthly Surplus'!$H$9:$H$10",null,null,374,"User_NoOfApplicants2","='Net Monthly Surplus'!$C$61",null,374,"User_HECS_Payment_Amount"," ='Net Monthly Surplus'!$D$116"]
[375,"User_Store_Card_Payment_Amount","='Net Monthly Surplus'!$D$120",null,375,"User_Overdraft_Limits_Payment_Amount"," ='Net Monthly Surplus'!$D$121",null,null,375,"User_Select_HL_VarIOTerm_in_Months","='Net Monthly Surplus'!$G$16",null,null,375,"User_NoOfApplicants"," ='Net Monthly Surplus'!$C$30",null,null,375,"User_NoOfParties","='Net Monthly Surplus'!$C$26",null,375,"User_HECS_Payment_Freq"," ='Net Monthly Surplus'!$E$116"]
[376,"User_Store_Card_Payment_Freq","='Net Monthly Surplus'!$E$120",null,376,"User_Overdraft_Payment_Freq"," ='Net Monthly Surplus'!$E$121",null,null,376,"User_Select_HL_VarRate","='Net Monthly Surplus'!$E$16",null,null,376,"User_NoOfApplicants2"," ='Net Monthly Surplus'!$C$61",null,null,376,"User_Not_Unsuitable_Expiry_Date","='Net Monthly Surplus'!$C$162",null,376,"User_HEM_amount"," ='Net Monthly Surplus'!$F$134"]
[377,"User_Superannuation_Payment_Amount","='Net Monthly Surplus'!$D$114",null,377,"User_Personal_Loan_Limit"," ='Net Monthly Surplus'!$C$112",null,null,377,"User_Select_HL_VarRate_Amount","='Net Monthly Surplus'!$D$16",null,null,377,"User_NoOfParties"," ='Net Monthly Surplus'!$C$26",null,null,377,"User_OO_Fixed_HL","=HomeLoanProduct!$K$59:$K$68",null,377,"User_I_am_an"," ='Net Monthly Surplus'!$F$13"]
[378,"User_Superannuation_Payment_Freq","='Net Monthly Surplus'!$E$114",null,378,"User_Personal_Loan_Payment_Amount"," ='Net Monthly Surplus'!$D$112",null,null,378,"User_Select_HL_VarRate_Name","='Net Monthly Surplus'!$C$16",null,null,378,"User_Not_Unsuitable_Expiry_Date"," ='Net Monthly Surplus'!$C$162",null,null,378,"User_OO_Variable_HL","=HomeLoanProduct!$I$59:$I$105",null,378,"User_I_Want_Product"," ='Net Monthly Surplus'!$F$12"]
[379,"User_Total_Annual_Commitments","='Net Monthly Surplus'!$E$126",null,379,"User_Personal_Loan_Payment_Freq"," ='Net Monthly Surplus'!$E$112",null,null,379,"User_Select_HL_VarRepayment_Type","='Net Monthly Surplus'!$B$16",null,null,379,"User_OO_Fixed_HL"," =HomeLoanProduct!$K$59:$K$68",null,null,379,"User_Other_Applicant_MemberID","='Net Monthly Surplus'!$H$61",null,379,"User_Insurance_Amount"," ='Net Monthly Surplus'!$D$97"]
[380,"User_Total_Annual_Expenses","='Net Monthly Surplus'!$D$105",null,380,"User_Phone_Internet_Media_Streaming_PayTV_Amount"," ='Net Monthly Surplus'!$D$102",null,null,380,"User_Select_HL_VarTerm_in_Months","='Net Monthly Surplus'!$F$16",null,null,380,"User_OO_Variable_HL"," =HomeLoanProduct!$I$59:$I$105",null,null,380,"User_Other_Payment_Amount","='Net Monthly Surplus'!$D$117",null,380,"User_Insurance_Freq"," ='Net Monthly Surplus'!$E$97"]
[381,"User_Total_Annual_Liabilities","='Net Monthly Surplus'!$E$124",null,381,"User_Phone_Internet_Media_Streaming_PayTV_Freq"," ='Net Monthly Surplus'!$E$102",null,null,381,"User_Select_HL1_OOINVRepay","=HLRATEProc!$G$5",null,null,381,"User_Other_Applicant_MemberID"," ='Net Monthly Surplus'!$H$61",null,null,381,"User_Other_Payment_Freq","='Net Monthly Surplus'!$E$117",null,381,"User_INV_Fixed_HL"," =HomeLoanProduct!$T$8:$T$17"]
[382,"User_Total_Annual_Net_Income","='Net Monthly Surplus'!$D$92",null,382,"User_PL_Fortnightly_Repayment"," ='Net Monthly Surplus'!$E$151",null,null,382,"User_Select_HL2_OOINVRepay","=HLRATEProc!$G$6",null,null,382,"User_Other_Payment_Amount"," ='Net Monthly Surplus'!$D$117",null,null,382,"User_Overdraft_Limit","='Net Monthly Surplus'!$C$121",null,382,"User_INV_Variable_HL"," =HomeLoanProduct!$T$5:$T$17"]
[383,"User_Total_Borrower_Exposures","='Net Monthly Surplus'!$C$156",null,383,"User_PL_Monthly_Repayment"," ='Net Monthly Surplus'!$F$151",null,null,383,"User_Split_HL_Flag","='Net Monthly Surplus'!$C$13",null,null,383,"User_Other_Payment_Freq"," ='Net Monthly Surplus'!$E$117",null,null,383,"User_Overdraft_Limits_Payment_Amount","='Net Monthly Surplus'!$D$121",null,383,"User_Is_Essential_Worker_Applicant"," =HLYWRateP!$E$6"]
[384,"User_Total_Commitments","='Net Monthly Surplus'!$D$134",null,384,"User_PL_Weekly_Repayment"," ='Net Monthly Surplus'!$D$151",null,null,384,"User_Store_Card_Limit","='Net Monthly Surplus'!$C$120",null,null,384,"User_Overdraft_Limit"," ='Net Monthly Surplus'!$C$121",null,null,384,"User_Overdraft_Payment_Freq","='Net Monthly Surplus'!$E$121",null,384,"User_MarginLoan_Limit"," ='Net Monthly Surplus'!$C$122"]
[385,"User_Total_Expenses_Monthly","='Net Monthly Surplus'!$E$134",null,385,"User_Primary_Applicant_MemberClient_No"," ='Net Monthly Surplus'!$C$129",null,null,385,"User_Store_Card_Payment_Amount","='Net Monthly Surplus'!$D$120",null,null,385,"User_Overdraft_Limits_Payment_Amount"," ='Net Monthly Surplus'!$D$121",null,null,385,"User_Personal_Loan_Limit","='Net Monthly Surplus'!$C$112",null,385,"User_MarginLoan_Payment_Amount"," ='Net Monthly Surplus'!$D$122"]
[386,"User_Total_Net_Income","='Net Monthly Surplus'!$D$133",null,386,"User_Primary_Applicant_MemberID"," ='Net Monthly Surplus'!$H$30",null,null,386,"User_Store_Card_Payment_Freq","='Net Monthly Surplus'!$E$120",null,null,386,"User_Overdraft_Payment_Freq"," ='Net Monthly Surplus'!$E$121",null,null,386,"User_Personal_Loan_Payment_Amount","='Net Monthly Surplus'!$D$112",null,386,"User_MarginLoan_Payment_Freq"," ='Net Monthly Surplus'!$E$122"]
[387,"User_Total_Net_Surplus","='Net Monthly Surplus'!$D$135",null,387,"User_Property_Amount"," ='Net Monthly Surplus'!$D$100",null,null,387,"User_Superannuation_Payment_Amount","='Net Monthly Surplus'!$D$114",null,null,387,"User_Personal_Loan_Limit"," ='Net Monthly Surplus'!$C$112",null,null,387,"User_Personal_Loan_Payment_Freq","='Net Monthly Surplus'!$E$112",null,387,"User_Maximum_Loan_Amount"," ='Net Monthly Surplus'!$C$145"]
[388,"User_Transportation_Amount","='Net Monthly Surplus'!$D$99",null,388,"User_Property_Freq"," ='Net Monthly Surplus'!$E$100",null,null,388,"User_Superannuation_Payment_Freq","='Net Monthly Surplus'!$E$114",null,null,388,"User_Personal_Loan_Payment_Amount"," ='Net Monthly Surplus'!$D$112",null,null,388,"User_Phone_Internet_Media_Streaming_PayTV_Amount","='Net Monthly Surplus'!$D$102",null,388,"User_Medical_Health_Amount"," ='Net Monthly Surplus'!$D$98"]
[389,"User_Transportation_Freq","='Net Monthly Surplus'!$E$99",null,389,"User_Proposed_Loan_Amount"," ='Net Monthly Surplus'!$C$149",null,null,389,"User_Total_Annual_Commitments","='Net Monthly Surplus'!$E$126",null,null,389,"User_Personal_Loan_Payment_Freq"," ='Net Monthly Surplus'!$E$112",null,null,389,"User_Phone_Internet_Media_Streaming_PayTV_Freq","='Net Monthly Surplus'!$E$102",null,389,"User_Medical_Health_Freq"," ='Net Monthly Surplus'!$E$98"]
[390,"User_TwoSingle_persons","='Net Monthly Surplus'!$AP$2",null,390,"User_Rent_Board_Payment_Amount"," ='Net Monthly Surplus'!$D$113",null,null,390,"User_Total_Annual_Expenses","='Net Monthly Surplus'!$D$105",null,null,390,"User_Phone_Internet_Media_Streaming_PayTV_Amount"," ='Net Monthly Surplus'!$D$102",null,null,390,"User_PL_Fortnightly_Repayment","='Net Monthly Surplus'!$E$151",null,390,"User_Meet_Home_Loan_Minimum_Surplus"," ='Net Monthly Surplus'!$D$139"]
[391,"VarAmount","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$10",null,391,"User_Rent_Board_Payment_Freq"," ='Net Monthly Surplus'!$E$113",null,null,391,"User_Total_Annual_Liabilities","='Net Monthly Surplus'!$E$124",null,null,391,"User_Phone_Internet_Media_Streaming_PayTV_Freq"," ='Net Monthly Surplus'!$E$102",null,null,391,"User_PL_Monthly_Repayment","='Net Monthly Surplus'!$F$151",null,391,"User_ML_Fortnightly_Repayment"," ='Net Monthly Surplus'!$E$147"]
[392,"Zero_Value","=HiddenReference!$C$37",null,392,"User_Select_HL_FixIOTerm_in_Months"," ='Net Monthly Surplus'!$G$18",null,null,392,"User_Total_Annual_Net_Income","='Net Monthly Surplus'!$D$92",null,null,392,"User_PL_Fortnightly_Repayment"," ='Net Monthly Surplus'!$E$151",null,null,392,"User_PL_Weekly_Repayment","='Net Monthly Surplus'!$D$151",null,392,"User_ML_Monthly_Repayment"," ='Net Monthly Surplus'!$F$147"]
[null,null,null,null,393,"User_Select_HL_FixRate"," ='Net Monthly Surplus'!$E$18",null,null,393,"User_Total_Borrower_Exposures","='Net Monthly Surplus'!$C$156",null,null,393,"User_PL_Monthly_Repayment"," ='Net Monthly Surplus'!$F$151",null,null,393,"User_Primary_Applicant_MemberClient_No","='Net Monthly Surplus'!$C$129",null,393,"User_ML_Weekly_Repayment"," ='Net Monthly Surplus'!$D$147"]
[null,null,null,null,394,"User_Select_HL_FixRate_Amount"," ='Net Monthly Surplus'!$D$18",null,null,394,"User_Total_Commitments","='Net Monthly Surplus'!$D$134",null,null,394,"User_PL_Weekly_Repayment"," ='Net Monthly Surplus'!$D$151",null,null,394,"User_Primary_Applicant_MemberID","='Net Monthly Surplus'!$H$30",null,394,"User_Monthly_Assessment_Rate_Payment"," ='Net Monthly Surplus'!$D$137"]
[null,null,null,null,395,"User_Select_HL_FixRate_Name"," ='Net Monthly Surplus'!$C$18",null,null,395,"User_Total_Expenses_Monthly","='Net Monthly Surplus'!$E$134",null,null,395,"User_Primary_Applicant_MemberClient_No"," ='Net Monthly Surplus'!$C$129",null,null,395,"User_Product_Client_Payment_HL1","=HLYWRateP!$I$9",null,395,"User_Monthly_Net_Surplus"," ='Net Monthly Surplus'!$D$138"]
[null,null,null,null,396,"User_Select_HL_FixRepayment_Type"," ='Net Monthly Surplus'!$B$18",null,null,396,"User_Total_Net_Income","='Net Monthly Surplus'!$D$133",null,null,396,"User_Primary_Applicant_MemberID"," ='Net Monthly Surplus'!$H$30",null,null,396,"User_Product_Client_Payment_HL2","=HLYWRateP!$I$10",null,396,"User_Mortgage_Payment_Amount"," ='Net Monthly Surplus'!$D$111"]
[null,null,null,null,397,"User_Select_HL_FixTerm_in_Months"," ='Net Monthly Surplus'!$F$18",null,null,397,"User_Total_Net_Surplus","='Net Monthly Surplus'!$D$135",null,null,397,"User_Property_Amount"," ='Net Monthly Surplus'!$D$100",null,null,397,"User_Property_Amount","='Net Monthly Surplus'!$D$100",null,397,"User_NewTMBL_Credit_Card_Limit"," ='Net Monthly Surplus'!$C$118"]
[null,null,null,null,398,"User_Select_HL_Total_Amount"," ='Payment Calculation'!$Y$4",null,null,398,"User_Transportation_Amount","='Net Monthly Surplus'!$D$99",null,null,398,"User_Property_Freq"," ='Net Monthly Surplus'!$E$100",null,null,398,"User_Property_Freq","='Net Monthly Surplus'!$E$100",null,398,"User_NewTMBL_Credit_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$118"]
[null,null,null,null,399,"User_Select_HL_VarIOTerm_in_Months"," ='Net Monthly Surplus'!$G$16",null,null,399,"User_Transportation_Freq","='Net Monthly Surplus'!$E$99",null,null,399,"User_Proposed_Loan_Amount"," ='Net Monthly Surplus'!$C$149",null,null,399,"User_Proposed_Loan_Amount","='Net Monthly Surplus'!$C$149",null,399,"User_NewTMBL_Credit_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$118"]
[null,null,null,null,400,"User_Select_HL_VarRate"," ='Net Monthly Surplus'!$E$16",null,null,400,"User_TwoSingle_persons","='Net Monthly Surplus'!$AP$2",null,null,400,"User_Rent_Board_Payment_Amount"," ='Net Monthly Surplus'!$D$113",null,null,400,"User_Rent_Board_Payment_Amount","='Net Monthly Surplus'!$D$113",null,400,"User_NHL_ProductName"," ='Net Monthly Surplus'!$L$11"]
[null,null,null,null,401,"User_Select_HL_VarRate_Amount"," ='Net Monthly Surplus'!$D$16",null,null,401,"VarAmount","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$10",null,null,401,"User_Rent_Board_Payment_Freq"," ='Net Monthly Surplus'!$E$113",null,null,401,"User_Rent_Board_Payment_Freq","='Net Monthly Surplus'!$E$113",null,401,"User_NHL_ProductRate"," ='Net Monthly Surplus'!$H$10"]
[null,null,null,null,402,"User_Select_HL_VarRate_Name"," ='Net Monthly Surplus'!$C$16",null,null,402,"Zero_Value","=HiddenReference!$C$37",null,null,402,"User_Select_HL_FixIOTerm_in_Months"," ='Net Monthly Surplus'!$G$18",null,null,402,"User_Select_HL_FixIOTerm_in_Months","='Net Monthly Surplus'!$G$18",null,402,"User_NHL_Type"," ='Net Monthly Surplus'!$N$11"]
[null,null,null,null,403,"User_Select_HL_VarRepayment_Type"," ='Net Monthly Surplus'!$B$16",null,null,null,null,null,null,null,403,"User_Select_HL_FixRate"," ='Net Monthly Surplus'!$E$18",null,null,403,"User_Select_HL_FixRate","='Net Monthly Surplus'!$E$18",null,403,"User_NonHL_AmountTerm"," ='Net Monthly Surplus'!$J$9:$M$10"]
[null,null,null,null,404,"User_Select_HL_VarTerm_in_Months"," ='Net Monthly Surplus'!$F$16",null,null,null,null,null,null,null,404,"User_Select_HL_FixRate_Amount"," ='Net Monthly Surplus'!$D$18",null,null,404,"User_Select_HL_FixRate_Amount","='Net Monthly Surplus'!$D$18",null,404,"User_NonHL_AmountTermUI"," ='Net Monthly Surplus'!$D$9:$G$10"]
[null,null,null,null,405,"User_Select_HL1_OOINVRepay"," =HLRATEProc!$G$5",null,null,null,null,null,null,null,405,"User_Select_HL_FixRate_Name"," ='Net Monthly Surplus'!$C$18",null,null,405,"User_Select_HL_FixRate_Name","='Net Monthly Surplus'!$C$18",null,405,"User_NonHL_ProductRateFM"," ='Net Monthly Surplus'!$N$9:$N$10"]
[null,null,null,null,406,"User_Select_HL2_OOINVRepay"," =HLRATEProc!$G$6",null,null,null,null,null,null,null,406,"User_Select_HL_FixRepayment_Type"," ='Net Monthly Surplus'!$B$18",null,null,406,"User_Select_HL_FixRepayment_Type","='Net Monthly Surplus'!$B$18",null,406,"User_NonHL_ProductRateUI"," ='Net Monthly Surplus'!$H$9:$H$10"]
[null,null,null,null,407,"User_Split_HL_Flag"," ='Net Monthly Surplus'!$C$13",null,null,null,null,null,null,null,407,"User_Select_HL_FixTerm_in_Months"," ='Net Monthly Surplus'!$F$18",null,null,407,"User_Select_HL_FixTerm_in_Months","='Net Monthly Surplus'!$F$18",null,407,"User_NoOfApplicants"," ='Net Monthly Surplus'!$C$30"]
[null,null,null,null,408,"User_Store_Card_Limit"," ='Net Monthly Surplus'!$C$120",null,null,null,null,null,null,null,408,"User_Select_HL_Total_Amount"," ='Payment Calculation'!$Y$4",null,null,408,"User_Select_HL_Total_Amount","='Payment Calculation'!$Y$4",null,408,"User_NoOfApplicants2"," ='Net Monthly Surplus'!$C$61"]
[null,null,null,null,409,"User_Store_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$120",null,null,null,null,null,null,null,409,"User_Select_HL_VarIOTerm_in_Months"," ='Net Monthly Surplus'!$G$16",null,null,409,"User_Select_HL_VarIOTerm_in_Months","='Net Monthly Surplus'!$G$16",null,409,"User_NoOfParties"," ='Net Monthly Surplus'!$C$26"]
[null,null,null,null,410,"User_Store_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$120",null,null,null,null,null,null,null,410,"User_Select_HL_VarRate"," ='Net Monthly Surplus'!$E$16",null,null,410,"User_Select_HL_VarRate","='Net Monthly Surplus'!$E$16",null,410,"User_Not_Unsuitable_Expiry_Date"," ='Net Monthly Surplus'!$C$162"]
[null,null,null,null,411,"User_Superannuation_Payment_Amount"," ='Net Monthly Surplus'!$D$114",null,null,null,null,null,null,null,411,"User_Select_HL_VarRate_Amount"," ='Net Monthly Surplus'!$D$16",null,null,411,"User_Select_HL_VarRate_Amount","='Net Monthly Surplus'!$D$16",null,411,"User_OO_Fixed_HL"," =HomeLoanProduct!$K$59:$K$68"]
[null,null,null,null,412,"User_Superannuation_Payment_Freq"," ='Net Monthly Surplus'!$E$114",null,null,null,null,null,null,null,412,"User_Select_HL_VarRate_Name"," ='Net Monthly Surplus'!$C$16",null,null,412,"User_Select_HL_VarRate_Name","='Net Monthly Surplus'!$C$16",null,412,"User_OO_Variable_HL"," =HomeLoanProduct!$I$59:$I$105"]
[null,null,null,null,413,"User_Total_Annual_Commitments"," ='Net Monthly Surplus'!$E$126",null,null,null,null,null,null,null,413,"User_Select_HL_VarRepayment_Type"," ='Net Monthly Surplus'!$B$16",null,null,413,"User_Select_HL_VarRepayment_Type","='Net Monthly Surplus'!$B$16",null,413,"User_Other_Applicant_MemberID"," ='Net Monthly Surplus'!$H$61"]
[null,null,null,null,414,"User_Total_Annual_Expenses"," ='Net Monthly Surplus'!$D$105",null,null,null,null,null,null,null,414,"User_Select_HL_VarTerm_in_Months"," ='Net Monthly Surplus'!$F$16",null,null,414,"User_Select_HL_VarTerm_in_Months","='Net Monthly Surplus'!$F$16",null,414,"User_Other_Payment_Amount"," ='Net Monthly Surplus'!$D$117"]
[null,null,null,null,415,"User_Total_Annual_Liabilities"," ='Net Monthly Surplus'!$E$124",null,null,null,null,null,null,null,415,"User_Select_HL1_OOINVRepay"," =HLRATEProc!$G$5",null,null,415,"User_Select_HL1_OOINVRepay","=HLRATEProc!$G$5",null,415,"User_Other_Payment_Freq"," ='Net Monthly Surplus'!$E$117"]
[null,null,null,null,416,"User_Total_Annual_Net_Income"," ='Net Monthly Surplus'!$D$92",null,null,null,null,null,null,null,416,"User_Select_HL2_OOINVRepay"," =HLRATEProc!$G$6",null,null,416,"User_Select_HL2_OOINVRepay","=HLRATEProc!$G$6",null,416,"User_Overdraft_Limit"," ='Net Monthly Surplus'!$C$121"]
[null,null,null,null,417,"User_Total_Borrower_Exposures"," ='Net Monthly Surplus'!$C$156",null,null,null,null,null,null,null,417,"User_Split_HL_Flag"," ='Net Monthly Surplus'!$C$13",null,null,417,"User_Selected_HL_List1","=HLYWRateP!$M$9",null,417,"User_Overdraft_Limits_Payment_Amount"," ='Net Monthly Surplus'!$D$121"]
[null,null,null,null,418,"User_Total_Commitments"," ='Net Monthly Surplus'!$D$134",null,null,null,null,null,null,null,418,"User_Store_Card_Limit"," ='Net Monthly Surplus'!$C$120",null,null,418,"User_Selected_HL_List2","=HLYWRateP!$M$10",null,418,"User_Overdraft_Payment_Freq"," ='Net Monthly Surplus'!$E$121"]
[null,null,null,null,419,"User_Total_Expenses_Monthly"," ='Net Monthly Surplus'!$E$134",null,null,null,null,null,null,null,419,"User_Store_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$120",null,null,419,"User_Split_HL_Flag","='Net Monthly Surplus'!$C$13",null,419,"User_Personal_Loan_Limit"," ='Net Monthly Surplus'!$C$112"]
[null,null,null,null,420,"User_Total_Net_Income"," ='Net Monthly Surplus'!$D$133",null,null,null,null,null,null,null,420,"User_Store_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$120",null,null,420,"User_Store_Card_Limit","='Net Monthly Surplus'!$C$120",null,420,"User_Personal_Loan_Payment_Amount"," ='Net Monthly Surplus'!$D$112"]
[null,null,null,null,421,"User_Total_Net_Surplus"," ='Net Monthly Surplus'!$D$135",null,null,null,null,null,null,null,421,"User_Superannuation_Payment_Amount"," ='Net Monthly Surplus'!$D$114",null,null,421,"User_Store_Card_Payment_Amount","='Net Monthly Surplus'!$D$120",null,421,"User_Personal_Loan_Payment_Freq"," ='Net Monthly Surplus'!$E$112"]
[null,null,null,null,422,"User_Transportation_Amount"," ='Net Monthly Surplus'!$D$99",null,null,null,null,null,null,null,422,"User_Superannuation_Payment_Freq"," ='Net Monthly Surplus'!$E$114",null,null,422,"User_Store_Card_Payment_Freq","='Net Monthly Surplus'!$E$120",null,422,"User_Phone_Internet_Media_Streaming_PayTV_Amount"," ='Net Monthly Surplus'!$D$102"]
[null,null,null,null,423,"User_Transportation_Freq"," ='Net Monthly Surplus'!$E$99",null,null,null,null,null,null,null,423,"User_Total_Annual_Commitments"," ='Net Monthly Surplus'!$E$126",null,null,423,"User_Superannuation_Payment_Amount","='Net Monthly Surplus'!$D$114",null,423,"User_Phone_Internet_Media_Streaming_PayTV_Freq"," ='Net Monthly Surplus'!$E$102"]
[null,null,null,null,424,"User_TwoSingle_persons"," ='Net Monthly Surplus'!$AP$2",null,null,null,null,null,null,null,424,"User_Total_Annual_Expenses"," ='Net Monthly Surplus'!$D$105",null,null,424,"User_Superannuation_Payment_Freq","='Net Monthly Surplus'!$E$114",null,424,"User_PL_Fortnightly_Repayment"," ='Net Monthly Surplus'!$E$151"]
[null,null,null,null,425,"VarAmount"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$10",null,null,null,null,null,null,null,425,"User_Total_Annual_Liabilities"," ='Net Monthly Surplus'!$E$124",null,null,425,"User_Total_Annual_Commitments","='Net Monthly Surplus'!$E$126",null,425,"User_PL_Monthly_Repayment"," ='Net Monthly Surplus'!$F$151"]
[null,null,null,null,426,"Zero_Value"," =HiddenReference!$C$37",null,null,null,null,null,null,null,426,"User_Total_Annual_Net_Income"," ='Net Monthly Surplus'!$D$92",null,null,426,"User_Total_Annual_Expenses","='Net Monthly Surplus'!$D$105",null,426,"User_PL_Weekly_Repayment"," ='Net Monthly Surplus'!$D$151"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,427,"User_Total_Borrower_Exposures"," ='Net Monthly Surplus'!$C$156",null,null,427,"User_Total_Annual_Liabilities","='Net Monthly Surplus'!$E$124",null,427,"User_Primary_Applicant_MemberClient_No"," ='Net Monthly Surplus'!$C$129"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,428,"User_Total_Commitments"," ='Net Monthly Surplus'!$D$134",null,null,428,"User_Total_Annual_Net_Income","='Net Monthly Surplus'!$D$92",null,428,"User_Primary_Applicant_MemberID"," ='Net Monthly Surplus'!$H$30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,429,"User_Total_Expenses_Monthly"," ='Net Monthly Surplus'!$E$134",null,null,429,"User_Total_Borrower_Exposures","='Net Monthly Surplus'!$C$156",null,429,"User_Product_Client_Payment_HL1"," =HLYWRateP!$I$9"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,"User_Total_Net_Income"," ='Net Monthly Surplus'!$D$133",null,null,430,"User_Total_Commitments","='Net Monthly Surplus'!$D$134",null,430,"User_Product_Client_Payment_HL2"," =HLYWRateP!$I$10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,431,"User_Total_Net_Surplus"," ='Net Monthly Surplus'!$D$135",null,null,431,"User_Total_Expenses_Monthly","='Net Monthly Surplus'!$E$134",null,431,"User_Property_Amount"," ='Net Monthly Surplus'!$D$100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,"User_Transportation_Amount"," ='Net Monthly Surplus'!$D$99",null,null,432,"User_Total_Net_Income","='Net Monthly Surplus'!$D$133",null,432,"User_Property_Freq"," ='Net Monthly Surplus'!$E$100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,"User_Transportation_Freq"," ='Net Monthly Surplus'!$E$99",null,null,433,"User_Total_Net_Surplus","='Net Monthly Surplus'!$D$135",null,433,"User_Proposed_Loan_Amount"," ='Net Monthly Surplus'!$C$149"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,"User_TwoSingle_persons"," ='Net Monthly Surplus'!$AP$2",null,null,434,"User_Transportation_Amount","='Net Monthly Surplus'!$D$99",null,434,"User_Rent_Board_Payment_Amount"," ='Net Monthly Surplus'!$D$113"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,"VarAmount"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$10",null,null,435,"User_Transportation_Freq","='Net Monthly Surplus'!$E$99",null,435,"User_Rent_Board_Payment_Freq"," ='Net Monthly Surplus'!$E$113"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,"Zero_Value"," =HiddenReference!$C$37",null,null,436,"User_TwoSingle_persons","='Net Monthly Surplus'!$AP$2",null,436,"User_Select_HL_FixIOTerm_in_Months"," ='Net Monthly Surplus'!$G$18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,"VarAmount","='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$10",null,437,"User_Select_HL_FixRate"," ='Net Monthly Surplus'!$E$18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438,"Zero_Value","=HiddenReference!$C$37",null,438,"User_Select_HL_FixRate_Amount"," ='Net Monthly Surplus'!$D$18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439,"User_Select_HL_FixRate_Name"," ='Net Monthly Surplus'!$C$18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,"User_Select_HL_FixRepayment_Type"," ='Net Monthly Surplus'!$B$18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,"User_Select_HL_FixTerm_in_Months"," ='Net Monthly Surplus'!$F$18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442,"User_Select_HL_Total_Amount"," ='Payment Calculation'!$Y$4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443,"User_Select_HL_VarIOTerm_in_Months"," ='Net Monthly Surplus'!$G$16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444,"User_Select_HL_VarRate"," ='Net Monthly Surplus'!$E$16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,"User_Select_HL_VarRate_Amount"," ='Net Monthly Surplus'!$D$16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446,"User_Select_HL_VarRate_Name"," ='Net Monthly Surplus'!$C$16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447,"User_Select_HL_VarRepayment_Type"," ='Net Monthly Surplus'!$B$16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448,"User_Select_HL_VarTerm_in_Months"," ='Net Monthly Surplus'!$F$16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,"User_Select_HL1_OOINVRepay"," =HLRATEProc!$G$5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,"User_Select_HL2_OOINVRepay"," =HLRATEProc!$G$6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451,"User_Selected_HL_List1"," =HLYWRateP!$M$9"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452,"User_Selected_HL_List2"," =HLYWRateP!$M$10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,"User_Split_HL_Flag"," ='Net Monthly Surplus'!$C$13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,"User_Store_Card_Limit"," ='Net Monthly Surplus'!$C$120"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,"User_Store_Card_Payment_Amount"," ='Net Monthly Surplus'!$D$120"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456,"User_Store_Card_Payment_Freq"," ='Net Monthly Surplus'!$E$120"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,457,"User_Superannuation_Payment_Amount"," ='Net Monthly Surplus'!$D$114"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,"User_Superannuation_Payment_Freq"," ='Net Monthly Surplus'!$E$114"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,459,"User_Total_Annual_Commitments"," ='Net Monthly Surplus'!$E$126"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460,"User_Total_Annual_Expenses"," ='Net Monthly Surplus'!$D$105"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461,"User_Total_Annual_Liabilities"," ='Net Monthly Surplus'!$E$124"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462,"User_Total_Annual_Net_Income"," ='Net Monthly Surplus'!$D$92"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463,"User_Total_Borrower_Exposures"," ='Net Monthly Surplus'!$C$156"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464,"User_Total_Commitments"," ='Net Monthly Surplus'!$D$134"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465,"User_Total_Expenses_Monthly"," ='Net Monthly Surplus'!$E$134"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,"User_Total_Net_Income"," ='Net Monthly Surplus'!$D$133"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467,"User_Total_Net_Surplus"," ='Net Monthly Surplus'!$D$135"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468,"User_Transportation_Amount"," ='Net Monthly Surplus'!$D$99"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469,"User_Transportation_Freq"," ='Net Monthly Surplus'!$E$99"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,"User_TwoSingle_persons"," ='Net Monthly Surplus'!$AP$2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471,"VarAmount"," ='\\\\Ns01fs0v002\\data\\Risk\\AAA_Staff Folders\\Analytics\\Origination\\Calculator\\LoanFlex\\TacticalFix\\NewPassWord\\CreditRiskSC19Apr2018\\[Home Loan Servicing Calculator v01.2018.04Open.xlsm]Home Loan Calculator'!$H$10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472,"Zero_Value"," =HiddenReference!$C$37"]

{"sheet":"GrossNetIncome","index":20,"n_rows":7,"n_cols":14,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Gross Net Conversion"]
[]
[null,null,null,null,null,"Annualised",{"$f":"IF(C6=\"\",\"\",IF(C6=Parm!$I$23,Parm!$I$24,Parm!$I$23)&\" Annual\")","v":"Net Annual"},null,null,null,null,null,"Check "]
[null,null,"Gross",null,"Annually",{"$f":"IF(D6>0,D6*IFERROR(VLOOKUP(E6,AnnualMult,2,0),0),0)","v":0},{"$f":"IF(C6=Parm!$I$23,L7,L6)","v":0},null,null,null,"Gross",{"$f":"GetGrossSalary(F6)","v":0},{"$f":"GetNetSalary(L6)","v":0},{"$f":"M6-F6","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Net",{"$f":"GetNetSalary(F6)","v":0},{"$f":"GetGrossSalary(L7)","v":0},{"$f":"M7-F6","v":0}]

{"sheet":"Rental Income - Applicants 1&2","index":21,"n_rows":29,"n_cols":21,"rows_kept":29,"cut":false,"hidden":false,"merged":[[2,3,2,8],[26,3,26,8],[28,5,28,7]]}
[]
[]
[null,null,null,"Gross Rental Income  - Applicants 1 and 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5+S7","v":0},null,"HairCut"]
[null,null,null,null,null,"Amount",null,"Frequency",null,null,"Subtotal",null,"Rank","Tie Correction","Calculated Subtotal","First3PC",{"$f":"1-U5","v":0.8},"Discount check",{"$f":"COUNTIF($R$7:$R$25,Q5)","v":0},null,{"$f":"Parm!E98","v":0.2}]
[]
[null,null,null,"Property 1",null,null,null,null,null,null,{"$f":"IFERROR(F7*VLOOKUP(H7,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K7,$K$7:$K$25,0)-N7","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K7,$K$7:$K$25,0)-RANK($K7,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K7","v":0},"From4PC",{"$f":"1-U7","v":0.5},{"$f":"IFERROR(O7/K7,\"\")","v":""},{"$f":"COUNTIF($R$7:$R$25,Q7)","v":0},null,{"$f":"Parm!E99","v":0.5}]
[]
[null,null,null,"Property 2",null,null,null,null,null,null,{"$f":"IFERROR(F9*VLOOKUP(H9,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K9,$K$7:$K$25,0)-N9","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K9,$K$7:$K$25,0)-RANK($K9,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K9","v":0},null,null,{"$f":"IFERROR(O9/K9,\"\")","v":""}]
[]
[null,null,null,"Property 3",null,null,null,null,null,null,{"$f":"IFERROR(F11*VLOOKUP(H11,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K11,$K$7:$K$25,0)-N11","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K11,$K$7:$K$25,0)-RANK($K11,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K11","v":0},null,null,{"$f":"IFERROR(O11/K11,\"\")","v":""}]
[]
[null,null,null,"Property 4",null,null,null,null,null,null,{"$f":"IFERROR(F13*VLOOKUP(H13,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K13,$K$7:$K$25,0)-N13","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K13,$K$7:$K$25,0)-RANK($K13,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K13","v":0},null,null,{"$f":"IFERROR(O13/K13,\"\")","v":""}]
[]
[null,null,null,"Property 5",null,null,null,null,null,null,{"$f":"IFERROR(F15*VLOOKUP(H15,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K15,$K$7:$K$25,0)-N15","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K15,$K$7:$K$25,0)-RANK($K15,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K15","v":0},null,null,{"$f":"IFERROR(O15/K15,\"\")","v":""}]
[]
[null,null,null,"Property 6",null,null,null,null,null,null,{"$f":"IFERROR(F17*VLOOKUP(H17,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K17,$K$7:$K$25,0)-N17","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K17,$K$7:$K$25,0)-RANK($K17,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K17","v":0},null,null,{"$f":"IFERROR(O17/K17,\"\")","v":""}]
[]
[null,null,null,"Property 7",null,null,null,null,null,null,{"$f":"IFERROR(F19*VLOOKUP(H19,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K19,$K$7:$K$25,0)-N19","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K19,$K$7:$K$25,0)-RANK($K19,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K19","v":0},null,null,{"$f":"IFERROR(O19/K19,\"\")","v":""}]
[]
[null,null,null,"Property 8",null,null,null,null,null,null,{"$f":"IFERROR(F21*VLOOKUP(H21,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K21,$K$7:$K$25,0)-N21","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K21,$K$7:$K$25,0)-RANK($K21,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K21","v":0},null,null,{"$f":"IFERROR(O21/K21,\"\")","v":""}]
[]
[null,null,null,"Property 9",null,null,null,null,null,null,{"$f":"IFERROR(F23*VLOOKUP(H23,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K23,$K$7:$K$25,0)-N23","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K23,$K$7:$K$25,0)-RANK($K23,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K23","v":0},null,null,{"$f":"IFERROR(O23/K23,\"\")","v":""}]
[]
[null,null,null,"Property 10",null,null,null,null,null,null,{"$f":"IFERROR(F25*VLOOKUP(H25,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K25,$K$7:$K$25,0)-N25","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K25,$K$7:$K$25,0)-RANK($K25,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K25","v":0},null,null,{"$f":"IFERROR(O25/K25,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K7:K26)","v":0},null,null,null,{"$f":"SUM(O7:O26)","v":0}]
[]
[null,null,null,null,null,"Return To Net Monthly Surplus"]

{"sheet":"Rental Income - Applicants 3&4","index":22,"n_rows":29,"n_cols":21,"rows_kept":29,"cut":false,"hidden":false,"merged":[[2,3,2,8],[26,3,26,8],[28,5,28,7]]}
[]
[]
[null,null,null,"Gross Rental Income  - Applicants 3 and 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5+S7","v":0},null,"HairCut"]
[null,null,null,null,null,"Amount",null,"Frequency",null,null,"Subtotal",null,"Rank","Tie Correction","Calculated Subtotal","First3PC",{"$f":"1-U5","v":0.8},"Discount check",{"$f":"COUNTIF($R$7:$R$25,Q5)","v":0},null,{"$f":"Parm!E98","v":0.2}]
[]
[null,null,null,"Property 1",null,null,null,null,null,null,{"$f":"IFERROR(F7*VLOOKUP(H7,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K7,$K$7:$K$25,0)-N7","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K7,$K$7:$K$25,0)-RANK($K7,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K7","v":0},"From4PC",{"$f":"1-U7","v":0.5},{"$f":"IFERROR(O7/K7,\"\")","v":""},{"$f":"COUNTIF($R$7:$R$25,Q7)","v":0},null,{"$f":"Parm!E99","v":0.5}]
[]
[null,null,null,"Property 2",null,null,null,null,null,null,{"$f":"IFERROR(F9*VLOOKUP(H9,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K9,$K$7:$K$25,0)-N9","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K9,$K$7:$K$25,0)-RANK($K9,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K9","v":0},null,null,{"$f":"IFERROR(O9/K9,\"\")","v":""}]
[]
[null,null,null,"Property 3",null,null,null,null,null,null,{"$f":"IFERROR(F11*VLOOKUP(H11,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K11,$K$7:$K$25,0)-N11","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K11,$K$7:$K$25,0)-RANK($K11,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K11","v":0},null,null,{"$f":"IFERROR(O11/K11,\"\")","v":""}]
[]
[null,null,null,"Property 4",null,null,null,null,null,null,{"$f":"IFERROR(F13*VLOOKUP(H13,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K13,$K$7:$K$25,0)-N13","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K13,$K$7:$K$25,0)-RANK($K13,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K13","v":0},null,null,{"$f":"IFERROR(O13/K13,\"\")","v":""}]
[]
[null,null,null,"Property 5",null,null,null,null,null,null,{"$f":"IFERROR(F15*VLOOKUP(H15,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K15,$K$7:$K$25,0)-N15","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K15,$K$7:$K$25,0)-RANK($K15,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K15","v":0},null,null,{"$f":"IFERROR(O15/K15,\"\")","v":""}]
[]
[null,null,null,"Property 6",null,null,null,null,null,null,{"$f":"IFERROR(F17*VLOOKUP(H17,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K17,$K$7:$K$25,0)-N17","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K17,$K$7:$K$25,0)-RANK($K17,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K17","v":0},null,null,{"$f":"IFERROR(O17/K17,\"\")","v":""}]
[]
[null,null,null,"Property 7",null,null,null,null,null,null,{"$f":"IFERROR(F19*VLOOKUP(H19,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K19,$K$7:$K$25,0)-N19","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K19,$K$7:$K$25,0)-RANK($K19,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K19","v":0},null,null,{"$f":"IFERROR(O19/K19,\"\")","v":""}]
[]
[null,null,null,"Property 8",null,null,null,null,null,null,{"$f":"IFERROR(F21*VLOOKUP(H21,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K21,$K$7:$K$25,0)-N21","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K21,$K$7:$K$25,0)-RANK($K21,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K21","v":0},null,null,{"$f":"IFERROR(O21/K21,\"\")","v":""}]
[]
[null,null,null,"Property 9",null,null,null,null,null,null,{"$f":"IFERROR(F23*VLOOKUP(H23,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K23,$K$7:$K$25,0)-N23","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K23,$K$7:$K$25,0)-RANK($K23,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K23","v":0},null,null,{"$f":"IFERROR(O23/K23,\"\")","v":""}]
[]
[null,null,null,"Property 10",null,null,null,null,null,null,{"$f":"IFERROR(F25*VLOOKUP(H25,AnnualMult,2,0),0)","v":0},null,{"$f":"RANK(K25,$K$7:$K$25,0)-N25","v":-3.5},{"$f":"(COUNT($K$7:$K$25)+1-RANK($K25,$K$7:$K$25,0)-RANK($K25,$K$7:$K$25,1))/2","v":4.5},{"$f":"$Q$5*K25","v":0},null,null,{"$f":"IFERROR(O25/K25,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K7:K26)","v":0},null,null,null,{"$f":"SUM(O7:O26)","v":0}]
[]
[null,null,null,null,null,"Return To Net Monthly Surplus"]

{"sheet":"CreditCardObligations","index":23,"n_rows":29,"n_cols":23,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Primary Applicant Member/Client No.",null,null,{"$f":"'Net Monthly Surplus'!H30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"TMBL Assessment Rate",{"$f":"ProductRate!K45","v":0.12},null,null,"Office Work"]
[null,null,"CreditCards Payment Obligations"]
[]
[null,null,"Financial Institution","Credit Card Limit",null,"Prescribed Term In Months",null,"Rate %pa",null,"Frequency",null,"TMBL Assessed Amount per Month",null,"Obligation per Month",null,null,null,null,"Monthly Obligation from Client",null,{"$f":"Parm!AK22","v":"Credit Card BenchMark Rates"}]
[]
[null,"Card 1",null,null,null,36,null,{"$f":"U7","v":0.21640000000000001},null,"Monthly",null,{"$f":"IFERROR(IF(H7*D7*F7>0,-PMT(H7/12,F7,D7,0,0),\"\"),\"\")","v":""},null,{"$f":"L7","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J7,AnnualMult,2,0)*H7/12,\"\")","v":0.21640000000000001},null,{"$f":"Parm!AL24","v":0.21640000000000001}]
[]
[null,"Card 2",null,null,null,36,null,{"$f":"U9","v":0.21640000000000001},null,"Monthly",null,{"$f":"IFERROR(IF(H9*D9*F9>0,-PMT(H9/12,F9,D9,0,0),\"\"),\"\")","v":""},null,{"$f":"L9","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J9,AnnualMult,2,0)*H9/12,\"\")","v":0.21640000000000001},null,{"$f":"Parm!AL25","v":0.21640000000000001}]
[]
[null,"Card 3",null,null,null,36,null,{"$f":"U11","v":0.21640000000000001},null,"Monthly",null,{"$f":"IFERROR(IF(H11*D11*F11>0,-PMT(H11/12,F11,D11,0,0),\"\"),\"\")","v":""},null,{"$f":"L11","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J11,AnnualMult,2,0)*H11/12,\"\")","v":0.21640000000000001},null,{"$f":"Parm!AL26","v":0.21640000000000001}]
[]
[null,"Card 4",null,null,null,36,null,{"$f":"U13","v":0.21640000000000001},null,"Monthly",null,{"$f":"IFERROR(IF(H13*D13*F13>0,-PMT(H13/12,F13,D13,0,0),\"\"),\"\")","v":""},null,{"$f":"L13","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J13,AnnualMult,2,0)*H13/12,\"\")","v":0.21640000000000001},null,{"$f":"Parm!AL27","v":0.21640000000000001}]
[]
[null,"Card 5",null,null,null,36,null,{"$f":"U15","v":0.21640000000000001},null,"Monthly",null,{"$f":"IFERROR(IF(H15*D15*F15>0,-PMT(H15/12,F15,D15,0,0),\"\"),\"\")","v":""},null,{"$f":"L15","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J15,AnnualMult,2,0)*H15/12,\"\")","v":0.21640000000000001},null,{"$f":"Parm!AL28","v":0.21640000000000001}]
[]
[null,"Card 6",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D17*F17>0,-PMT($T$2/12,F17,D17,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L17,S17)>0,MAX(L17,S17),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J17,AnnualMult,2,0)*H17/12,\"\")","v":""}]
[]
[null,"Card 7",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D19*F19>0,-PMT($T$2/12,F19,D19,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L19,S19)>0,MAX(L19,S19),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J19,AnnualMult,2,0)*H19/12,\"\")","v":""}]
[]
[null,"Card 8",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D21*F21>0,-PMT($T$2/12,F21,D21,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L21,S21)>0,MAX(L21,S21),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J21,AnnualMult,2,0)*H21/12,\"\")","v":""}]
[]
[null,"Card 9",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D23*F23>0,-PMT($T$2/12,F23,D23,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L23,S23)>0,MAX(L23,S23),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J23,AnnualMult,2,0)*H23/12,\"\")","v":""}]
[]
[null,"Total",null,{"$f":"IF(SUM(D7:D15)>0,SUM(D7:D15),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(N7:N23)>0,SUM(N7:N23),0)","v":0},null,null,null,null,{"$f":"SUM(S7:S23)","v":1.0820000000000001}]
[]
[]
[]
[null,null,null,null,null,null,null,"Return to Net Monthly Surplus"]

{"sheet":"PersonalLoan Obligations","index":24,"n_rows":29,"n_cols":20,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,9,28,11]]}
[]
[null,null,"Primary Applicant Member/Client No.",null,null,{"$f":"'Net Monthly Surplus'!H30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"TMBL Assessment Rate",{"$f":"ProductRate!K45","v":0.12}]
[null,null,"Personal Loan Payment Obligations"]
[]
[null,null,"Financial Institution","Outstanding Limit",null,"Remaining P&I Term In Months",null,"Current Repayment",null,"Frequency",null,"TMBL Assessed Amount per Month",null,"Obligation per Month",null,null,null,null,"Monthly Obligation from Client"]
[]
[null,"Loan 1",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D7*F7>0,-PMT($T$2/12,F7,D7,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L7,S7)>0,MAX(L7,S7),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J7,AnnualMult,2,0)*H7/12,\"\")","v":""}]
[]
[null,"Loan 2",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D9*F9>0,-PMT($T$2/12,F9,D9,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L9,S9)>0,MAX(L9,S9),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J9,AnnualMult,2,0)*H9/12,\"\")","v":""}]
[]
[null,"Loan 3",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D11*F11>0,-PMT($T$2/12,F11,D11,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L11,S11)>0,MAX(L11,S11),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J11,AnnualMult,2,0)*H11/12,\"\")","v":""}]
[]
[null,"Loan 4",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D13*F13>0,-PMT($T$2/12,F13,D13,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L13,S13)>0,MAX(L13,S13),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J13,AnnualMult,2,0)*H13/12,\"\")","v":""}]
[]
[null,"Loan 5",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D15*F15>0,-PMT($T$2/12,F15,D15,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L15,S15)>0,MAX(L15,S15),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J15,AnnualMult,2,0)*H15/12,\"\")","v":""}]
[]
[null,"Loan 6",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D17*F17>0,-PMT($T$2/12,F17,D17,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L17,S17)>0,MAX(L17,S17),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J17,AnnualMult,2,0)*H17/12,\"\")","v":""}]
[]
[null,"Loan 7",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D19*F19>0,-PMT($T$2/12,F19,D19,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L19,S19)>0,MAX(L19,S19),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J19,AnnualMult,2,0)*H19/12,\"\")","v":""}]
[]
[null,"Loan 8",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D21*F21>0,-PMT($T$2/12,F21,D21,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L21,S21)>0,MAX(L21,S21),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J21,AnnualMult,2,0)*H21/12,\"\")","v":""}]
[]
[null,"Loan 9",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($T$2*D23*F23>0,-PMT($T$2/12,F23,D23,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(L23,S23)>0,MAX(L23,S23),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(J23,AnnualMult,2,0)*H23/12,\"\")","v":""}]
[]
[null,"Total",null,{"$f":"IF(SUM(D7:D23)>0,SUM(D7:D23),\"\")","v":""},null,null,null,{"$f":"S25","v":0},null,null,null,null,null,{"$f":"IF(SUM(N7:N23)>0,SUM(N7:N23),\"\")","v":""},null,null,null,null,{"$f":"SUM(S7:S23)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Return to Net Monthly Surplus"]

{"sheet":"HomeLoan Obligations","index":25,"n_rows":29,"n_cols":25,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Primary Applicant Member/Client No.",null,null,{"$f":"'Net Monthly Surplus'!H30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TMBL Floor Rate",{"$f":"AssessmentFloorRate","v":0.06},null,null,"Office Work"]
[null,null,"Home Loan Payment Obligations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TMBL Buffer Rate",{"$f":"Assessment_Buffer","v":0.03}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update from ProductRate tab"]
[null,null,"Financial Institution","Outstanding Limit",null,"Remaining P&I Term In Months",null,"Annual Interest Rate",null,"Current Repayment",null,"Frequency",null,"TMBL Assessed Amount per Month",null,"Obligation per Month",null,null,null,null,"Monthly Obligation from Client",null,"Applicant Interest Rate + Buffer","TMBL Assessment Rate"]
[]
[null,"Loan 1",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D7*F7>0,-PMT(X7/12,F7,D7,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N7,U7)>0,MAX(N7,U7),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L7,AnnualMult,2,0)*J7/12,\"\")","v":0},null,{"$f":"H7+$V$3","v":0.03},{"$f":"MAX(W7,$V$2)","v":0.06}]
[]
[null,"Loan 2",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D9*F9>0,-PMT(X9/12,F9,D9,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N9,U9)>0,MAX(N9,U9),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L9,AnnualMult,2,0)*J9/12,\"\")","v":0},null,{"$f":"H9+$V$3","v":0.03},{"$f":"MAX(W9,$V$2)","v":0.06}]
[]
[null,"Loan 3",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D11*F11>0,-PMT(X11/12,F11,D11,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N11,U11)>0,MAX(N11,U11),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L11,AnnualMult,2,0)*J11/12,\"\")","v":0},null,{"$f":"H11+$V$3","v":0.03},{"$f":"MAX(W11,$V$2)","v":0.06}]
[]
[null,"Loan 4",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D13*F13>0,-PMT(X13/12,F13,D13,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N13,U13)>0,MAX(N13,U13),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L13,AnnualMult,2,0)*J13/12,\"\")","v":0},null,{"$f":"H13+$V$3","v":0.03},{"$f":"MAX(W13,$V$2)","v":0.06}]
[]
[null,"Loan 5",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D15*F15>0,-PMT(X15/12,F15,D15,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N15,U15)>0,MAX(N15,U15),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L15,AnnualMult,2,0)*J15/12,\"\")","v":0},null,{"$f":"H15+$V$3","v":0.03},{"$f":"MAX(W15,$V$2)","v":0.06}]
[]
[null,"Loan 6",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D17*F17>0,-PMT(X17/12,F17,D17,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N17,U17)>0,MAX(N17,U17),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L17,AnnualMult,2,0)*J17/12,\"\")","v":0},null,{"$f":"H17+$V$3","v":0.03},{"$f":"MAX(W17,$V$2)","v":0.06}]
[]
[null,"Loan 7",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D19*F19>0,-PMT(X19/12,F19,D19,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N19,U19)>0,MAX(N19,U19),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L19,AnnualMult,2,0)*J19/12,\"\")","v":0},null,{"$f":"H19+$V$3","v":0.03},{"$f":"MAX(W19,$V$2)","v":0.06}]
[]
[null,"Loan 8",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D21*F21>0,-PMT(X21/12,F21,D21,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N21,U21)>0,MAX(N21,U21),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L21,AnnualMult,2,0)*J21/12,\"\")","v":0},null,{"$f":"H21+$V$3","v":0.03},{"$f":"MAX(W21,$V$2)","v":0.06}]
[]
[null,"Loan 9",null,null,null,null,null,null,null,null,null,"Monthly",null,{"$f":"IFERROR(IF($V$2*$V$3*D23*F23>0,-PMT(X23/12,F23,D23,0,0),\"\"),\"\")","v":""},null,{"$f":"IF(MAX(N23,U23)>0,MAX(N23,U23),\"\")","v":""},null,null,null,null,{"$f":"IFERROR(VLOOKUP(L23,AnnualMult,2,0)*J23/12,\"\")","v":0},null,{"$f":"H23+$V$3","v":0.03},{"$f":"MAX(W23,$V$2)","v":0.06}]
[]
[null,"Total",null,{"$f":"IF(SUM(D7:D23)>0,SUM(D7:D23),\"\")","v":""},null,null,null,null,null,{"$f":"U25","v":0},null,null,null,null,null,{"$f":"IF(SUM(P7:P23)>0,SUM(P7:P23),\"\")","v":""},null,null,null,null,{"$f":"SUM(U7:U23)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Return to Net Monthly Surplus"]

{"sheet":"CalculationsReference","index":26,"n_rows":83,"n_cols":13,"rows_kept":83,"cut":false,"hidden":true,"merged":[[11,0,11,1],[6,0,9,0],[12,0,12,1],[0,0,0,4],[2,0,2,1],[5,1,5,2],[5,3,5,4]]}
["TMBL Servicing Calculator - Calculations Reference",null,null,null,null,{"$f":"Main!G1","v":"V0.5"}]
[]
["Servicing Test Interest Rate per annum"]
["Benchmark Rate",{"$f":"'Payment Calculation'!K6","v":0}]
[]
["Loan Amount Payment Calculations","Proposed Loan Details",null,"Applicable NSR Interest Rate",null,null,null,null,null,null,null,"For Home Loan use"]
["Payment Calculations results are displayed here for the proposed loan at both the proposed loan interest rate and the ??? Test Rate. The higher rate will be used in the NSR calculation.","Loan Amount",{"$f":"Loan_Amount","v":0},"Loan Amount",{"$f":"Loan_Amount","v":0}]
[null,"Interest Rate",{"$f":"Loan_Interest_Rate","v":0},"Interest Rate",{"$f":"C8","v":0},null,null,null,null,null,null,{"$f":"NSRInterestRate","v":0}]
[null,"Loan Term (Years)",{"$f":"Loan_Term_Years","v":0},"Loan Term (Years)",{"$f":"Loan_Term_Years","v":0}]
[null,"Monthly Repayment",{"$f":" IF('Payment Calculation'!K3=\"RediCredit\",CalculationsReference!C7*CalculationsReference!C8,CalculationsReference!J10)","v":0},"Monthly Repayment",{"$f":"IF('Payment Calculation'!K3=\"RediCredit\",CalculationsReference!E7*CalculationsReference!E8,CalculationsReference!K10)","v":0},null,null,null,null,{"$f":" IF(AND(Loan_Amount>0,Loan_Interest_Rate>0,Loan_Term_Years>0),-PMT(Loan_Interest_Rate/12,Loan_Term_Years*12,Loan_Amount,0,0),0)","v":0},{"$f":"ROUNDUP(IF(AND(Loan_Amount>0,Loan_Interest_Rate>0,Loan_Term_Years>0),-PMT(Loan_Interest_Rate/12,Loan_Term_Years*12,Loan_Amount,0,0),0),0)","v":0}]
[]
["Credit Card Monthly Payment Percent",null,{"$f":"Credit_Card_Monthly_Percent","v":0.03}]
["Rental Allowance Factor",null,{"$f":"RentalAllowance","v":0.7}]
[]
["Applicant Income Calculations","Applicant 1","Applicant 2","Applicant 3","Applicant 4","Applicant 5","Applicant 6","Company NPBT","Total"]
["Gross Annual Income",{"$f":"Applicant1_GAIncome","v":55000},{"$f":"Applicant2_GAIncome","v":45000},{"$f":"Applicant3_GAIncome","v":0},{"$f":"Applicant4_GAIncome","v":0},{"$f":"Applicant5_GAIncome","v":0},{"$f":"Applicant6_GAIncome","v":0},{"$f":"Company_NPBT_GAIncome","v":0},{"$f":"SUM(B16:H16)","v":100000}]
[{"$f":"+TEXT(RentalAllowance,\"##0.00%\")&\" Gross Annual Rental Income\"","v":"70.00% Gross Annual Rental Income"},{"$f":"ROUND(Applicant1_GARental*RentalAllowance,0)","v":7000},{"$f":"ROUND(Applicant2_GARental*RentalAllowance,0)","v":6300},{"$f":"ROUND(Applicant3_GARental*RentalAllowance,0)","v":0},{"$f":"ROUND(Applicant4_GARental*RentalAllowance,0)","v":0},{"$f":"ROUND(Applicant5_GARental*RentalAllowance,0)","v":0},{"$f":"ROUND(Applicant6_GARental*RentalAllowance,0)","v":0},{"$f":"ROUND(Company_NPBT_GARental*RentalAllowance,0)","v":0},{"$f":"SUM(B17:H17)","v":13300}]
["Interest income",{"$f":"ROUND(Applicant1_GAINT*Interest_Allowance_Factor,0)","v":2400},{"$f":"ROUND(Applicant2_GAINT*Interest_Allowance_Factor,0)","v":1600},{"$f":"ROUND(Applicant3_GAINT*Interest_Allowance_Factor,0)","v":0},{"$f":"ROUND(Applicant4_GAINT*Interest_Allowance_Factor,0)","v":0},{"$f":"ROUND(Applicant5_GAINT*Interest_Allowance_Factor,0)","v":0},{"$f":"ROUND(Applicant6_GAINT*Interest_Allowance_Factor,0)","v":0},{"$f":"ROUND(Company_NPBT_GAINT*Interest_Allowance_Factor,0)","v":0},{"$f":"SUM(B18:H18)","v":4000}]
["Total Gross Annual Income",{"$f":"SUM(B16:B18)","v":64400},52900,0,0,0,0,0,{"$f":"SUM(B19:H19)","v":117300}]
[]
["Pro-Rata Allocation of Rental Expense",{"$f":"IF(Main!$B$37>0,ROUND(B17/(Main!$B$37*RentalAllowance),4),0)","v":0.1},{"$f":"IF(Main!$C$37>0,ROUND(C17/(Main!$C$37*RentalAllowance),4),0)","v":0.47370000000000001},{"$f":"IF(Main!$C$37>0,ROUND(D17/(Main!$C$37*RentalAllowance),4),0)","v":0},{"$f":"IF(Main!$C$37>0,ROUND(E17/(Main!$C$37*RentalAllowance),4),0)","v":0},{"$f":"IF(Main!$C$37>0,ROUND(F17/(Main!$C$37*RentalAllowance),4),0)","v":0},{"$f":"IF(Main!$C$37>0,ROUND(G17/(Main!$C$37*RentalAllowance),4),0)","v":0},{"$f":"IF(Main!$C$37>0,ROUND(H17/(Main!$C$37*RentalAllowance),4),0)","v":0},{"$f":"SUM(B21:H21)","v":0.57369999999999999}]
[]
["Deductible Interest - This Inv Loan"]
["Deductible Interest - Other Inv Loans"]
[]
["Estimate of Taxable Income",{"$f":"B19+SUM(B23:B24)","v":64400},{"$f":"C19+SUM(C23:C24)","v":52900},0,0,0,0,0,{"$f":"SUM(B26:H26)","v":117300}]
[]
["Tax Scale Base",{"$f":"IF(B26>0,VLOOKUP(B26,TaxScales,1),0)","v":37001},37001,0,0,0,0,"N/A",74002]
["Base Tax Amount",{"$f":"IF(B26>0,VLOOKUP(B26,TaxScales,2),0)","v":3572},3572,0,0,0,0,"N/A",7144]
["Salary Over Base Tax Amount",{"$f":"IF(B26>0,B26-B28,0)","v":27399},15899,0,0,0,0,"N/A",43298]
["Tax Scale Rate",{"$f":"IF(B26>0,VLOOKUP(B26,TaxScales,3),0)","v":0.32500000000000001},0.32500000000000001,0,0,0,0,{"$f":"CompanyTaxRate","v":0.3},"N/A"]
["Tax on Over Base Amount",{"$f":"IF(B26>0,ROUND(B30*B31,2),0)","v":8904.68},5167.18,0,0,0,0,"N/A",14071.86]
["Tax",{"$f":"IF(B26>0,ROUND(B29+B32,0),0)","v":12477},8739,0,0,0,0,{"$f":"IF(H26>0,ROUND(H26*H31,0),0)","v":0},21216]
["Medicare Levy",{"$f":"IF(B26>0,ROUND(B26*MedicareLevyRate,0),0)","v":1288},1058,0,0,0,0,"N/A",2346]
["Total Tax (Incl Medicare Levy)",{"$f":"ROUND(B33+B34,0)","v":13765},9797,0,0,0,0,"N/A",23562]
["Total Net Annual Income ",{"$f":"ROUND(B19-B35,0)","v":50635},43103,0,0,0,0,{"$f":"ROUND(H19-H33,0)","v":0},{"$f":"SUM(B36:H36)","v":93738}]
[]
[]
["Monthly Living Expenses"]
[{"$f":"IF(Total_Gross_Annual_income=0,0,INDEX('HEM Living Expenses'!C7:S15,MATCH(VLOOKUP(Adult_Couples,'HEM Postcodes'!$B:$G,6,0)&Main!B40,'HEM Living Expenses'!T7:T15,0),MATCH(Total_Gross_Annual_income,'HEM Living Expenses'!C5:S5,1)))","v":{"$error":"#N/A"}},null,{"$f":"INDEX('HEM Living Expenses'!C7:S15,MATCH(VLOOKUP(Adult_Couples,'HEM Postcodes'!$B:$G,6,0)&Main!B40,'HEM Living Expenses'!T7:T15,0),MATCH(Total_Gross_Annual_income,'HEM Living Expenses'!C5:S5,1))","v":{"$error":"#N/A"}}]
[]
["Lookup Tables"]
["HPI June 2011","monthly",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["Gross Income","Net income","Net Inc. Per Month","Single","Couple","Couple 1 Child","Couple 2 Child","Couple 3 Child","Couple 4 Child","Single Parent 1 Child","Single Parent 2 Child","Single Parent 3 Child","Single Parent 4 Child"]
[20000,17600,{"$f":"B46/12","v":1466.6666666666667},1,1,1,1,1,1,1,1,1,1]
[40000,33850,{"$f":"B47/12","v":2820.8333333333335},1.07,1.01,1,1,1,1,1,1,1,1]
[60000,47550,3962.5,1.1200000000000001,1.05,1.03,1,1,1,1.03,1,1,1]
[80000,61250,5104.166666666667,1.17,1.0900000000000001,1.06,1.03,1,1,1.06,1.03,1,1]
[100000,73550,6129.166666666667,1.22,1.1200000000000001,1.08,1.05,1.01,1,1.08,1.05,1.01,1]
[120000,85450,7120.833333333333,1.26,1.1499999999999999,1.1100000000000001,1.07,1.03,1,1.1100000000000001,1.07,1.03,1]
[140000,98150,8179.166666666667,1.43,1.26,1.2,1.1399999999999999,1.08,1.04,1.2,1.1399999999999999,1.08,1.04]
[160000,110450,9204.1666666666661,1.47,1.29,1.22,1.1599999999999999,1.1100000000000001,1.07,1.22,1.1599999999999999,1.1100000000000001,1.07]
[180000,122750,10229.166666666666,1.52,1.32,1.24,1.19,1.1499999999999999,1.1000000000000001,1.24,1.19,1.1499999999999999,1.1000000000000001]
[200000,133450,11120.833333333334,1.56,1.35,1.27,1.2,1.1399999999999999,1.0900000000000001,1.27,1.2,1.1399999999999999,1.0900000000000001]
[]
["Gross Income","Net income","Net Inc. Per Month","Single","Couple","Couple 1 Child","Couple 2 Child","Couple 3 Child","Couple 4 Child","Single Parent 1 Child","Single Parent 2 Child","Single Parent 3 Child","Single Parent 4 Child"]
[20000,17600,{"$f":"B58/12","v":1466.6666666666667},{"$f":"ROUND($D$43*D46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($E$43*E46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($F$43*F46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($G$43*G46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($H$43*H46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($I$43*I46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($J$43*J46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($K$43*K46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($L$43*L46,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($M$43*M46,0)","v":{"$error":"#REF!"}}]
[40000,33850,{"$f":"B59/12","v":2820.8333333333335},{"$f":"ROUND($D$43*D47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($E$43*E47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($F$43*F47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($G$43*G47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($H$43*H47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($I$43*I47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($J$43*J47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($K$43*K47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($L$43*L47,0)","v":{"$error":"#REF!"}},{"$f":"ROUND($M$43*M47,0)","v":{"$error":"#REF!"}}]
[60000,47550,3962.5,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[80000,61250,5104.166666666667,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[100000,73550,6129.166666666667,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[120000,85450,7120.833333333333,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[140000,98150,8179.166666666667,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[160000,110450,9204.1666666666661,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[180000,122750,10229.166666666666,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[200000,133450,11120.833333333334,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
["Region"]
["Sydney"]
["Balance of NSW"]
["Melbourne"]
["Balance of VIC"]
["Brisbane"]
["Balance of QLD"]
["Adelaide"]
["Balance of SA"]
["Perth"]
["Balance of WA"]
["Hobart"]
["Balance of TAS"]
["ACT & NT"]

{"sheet":"HiddenReference","index":27,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":true,"merged":[[44,2,44,8],[39,0,39,2],[40,0,40,1],[42,2,42,3],[42,0,42,1],[41,0,41,1],[43,2,43,8],[35,0,35,1],[36,0,36,1],[29,0,29,1],[22,0,22,1],[10,0,10,1],[32,0,32,1],[31,0,31,1],[30,0,30,1],[33,0,33,1],[28,0,28,1],[27,0,27,1],[21,0,21,1],[24,0,24,1],[23,0,23,1],[26,0,26,2],[25,0,25,1],[37,0,37,1],[34,0,34,1],[0,0,0,2],[11,0,11,2],[9,0,9,1],[12,0,12,1],[20,0,20,2],[19,0,19,2],[18,0,18,2],[7,0,7,1],[8,0,8,1],[13,0,13,1],[14,0,14,1],[17,0,17,1],[16,0,16,1],[15,0,15,1]]}
["Tax Scales for FY 2017/18"]
["Gross Annual Salary","Base Tax Amount","Tax Scale Rate"]
[0,0,0]
[18201,{"$f":"(A4-A3)*C3+B3","v":0},0.19]
[37001,{"$f":"(A5-A4)*C4+B4","v":3572},0.32500000000000001]
[87001,{"$f":"(A6-A5)*C5+B5","v":19822},0.37]
[180001,{"$f":"(A7-A6)*C6+B6","v":54232},0.45]
["Medicare Levy",null,0.02]
["Company Tax Rate",null,0.3]
["Rental Allowance Factor",null,0.7]
["Interest Allowance Factor",null,0.8]
["Living Expenses for NSR Calculation"]
["Adult Singles",null,"No Longer Used"]
["Adult Couples (or single with partner)",null,"No Longer Used"]
["Each Dependant Child",null,"No Longer Used"]
["Calculated Living Expenses",null,{"$f":"(Living_Expenses)*12","v":{"$error":"#N/A"}}]
["Credit Card Monthly Min Payment",null,0.03]
["Interest Rate Used in NSR Calc",null,{"$f":"'Payment Calculation'!K6","v":0},null,7.3999999999999996E-2]
[{"$f":"+\"Minimum Servicing Test Interest Rate is \"&TEXT(Minimum_Servicing_Test_Rate,\"##0.00%\")&\"p.a.\"","v":"Minimum Servicing Test Interest Rate is 0.00%p.a."}]
[{"$f":"+\"Proposed Loan Interest Rate is \"&TEXT(Loan_Interest_Rate,\"##0.00%\")&\"p.a.\"","v":"Proposed Loan Interest Rate is 0.00%p.a."}]
[{"$f":"+\"Interest Rate used in this NSR Calculation is \"&TEXT(NSRInterestRate,\"##0.00%\")&\"p.a.\"","v":"Interest Rate used in this NSR Calculation is 0.00%p.a."}]
["NSR Calculated",null,{"$f":"IF((Main!G47-Main!E42)=0,0,ROUND((Main!G46-Main!E42)/(Main!G47-Main!E42),6))","v":{"$error":"#N/A"}}]
["NSR Calculated Formatted",null,{"$f":"TEXT(ROUND(NSRCalculated,4),\"##0.0000\")&\":1\"","v":{"$error":"#N/A"}}]
["NSR Required",null,1]
["NSR Required Formatted",null,{"$f":"TEXT(ROUND(NSRRequired,4),\"##0.0000\")&\":1\"","v":"1.0000:1"}]
["NSR Test Result",null,{"$f":"IF(NSRCalculated<NSRRequired,0,1)","v":{"$error":"#N/A"}}]
["Maximum Loan Amount"]
["Max Loan Amount NSR Required",null,{"$f":"NSRRequired+0.00001","v":1.0000100000000001}]
["Maximum Loan Payment Funds Available",null,{"$f":"ROUNDUP((((Total_Net_Annual_Income-Main!$C$46)/C28)-(Other_Commits_Total_Monthly_Payment*12)),0)","v":{"$error":"#N/A"}}]
["Monthly Maximum Loan Payment",null,{"$f":"ROUNDDOWN(C29/12,0)","v":{"$error":"#N/A"}}]
["Calculated Max Loan Amount",null,{"$f":"'Payment Calculation'!L36","v":{"$error":"#N/A"}}]
["Adjusted Calculated Max Loan Amt",null,{"$f":"ROUNDDOWN(C31/10000,1)*10000","v":{"$error":"#N/A"}}]
["Permitted Max Loan Amout",null,{"$f":"'Payment Calculation'!K36","v":5000000}]
["Maximum Loan Amount",null,{"$f":"MIN(C33,C32)","v":{"$error":"#N/A"}}]
["DSR",null,{"$f":"IF(Main!B37=0,0,ROUND(IF(Main!B37>0,(Main!C47+Main!C48-Main!C37)/Main!B37,\"\"),4))","v":0.15809999999999999}]
["Blank Value"]
["Zero Value",null,0]
["Annual Surplus",null,{"$f":"ROUNDDOWN(Total_Net_Annual_Income-TOTAL_COSTS,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"K38-L38","v":{"$error":"#N/A"}},{"$f":"Total_Net_Annual_Income","v":98238},{"$f":"TOTAL_COSTS","v":{"$error":"#N/A"}}]
["Monthly Surplus",null,{"$f":"ROUNDDOWN(ARA/12,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"J38/12","v":{"$error":"#N/A"}}]
["Maximum Loan Amount Description"]
["No Investment Loan or Income Involved",null,{"$f":"AND(Loan_Investment=0,Other_Loans_Inv_Amount=0,Other_Loans_Inv_Payment=0,Applicant1_GARental=0,Applicant2_GARental=0,Applicant3_GARental=0,Applicant4_GARental=0,Applicant5_GARental=0,Applicant6_GARental=0,Company_NPBT_GARental=0)","v":false}]
["Loan Amount = Maximum Loan Amount",null,{"$f":"Loan_Amount=MaximumLoanAmount","v":{"$error":"#N/A"}}]
["Maximum Loan Amount Text",null,{"$f":"IF(C41=TRUE,\"Maximum Loan Amount\",IF(C42=TRUE,\"Maximum Loan Amount\",\"Maximum Loan Amount *\"))","v":{"$error":"#N/A"}}]
["Count",{"$f":"SUM(B45:B45)","v":0},"Error Message"]
["Increase by > 20%",{"$f":"IF(Company_NPBT_GAIncomePY=0,0,IF((Company_NPBT_GAIncomeMRY/Company_NPBT_GAIncomePY)>1.2,1,0))","v":0},"Note: Gross Annual Income capped at 20% above previous year"]

{"sheet":"HEM LGAs","index":28,"n_rows":236,"n_cols":6,"rows_kept":236,"cut":false,"hidden":true,"merged":[]}
["Breakdown of \"Capital\" and \"Balance of State\". Below are areas included in the respective \"Capital\" dummies in the HEM analysis. ABS 1216.0 - Australian Standard Geographical Classification (ASGC)"]
[]
["New South Wales","Victoria","Queensland","South Australia","Western Australia","Tasmania"]
["Sydney","Melbourne","Brisbane","Adelaide","Perth","Hobart"]
["Inner Sydney","Inner Melbourne","Inner Brisbane","Northern Adelaide","Central Metropolitan","Greater Hobart"]
["Botany Bay (C)","Melbourne (C) - Inner","Bowen Hills","Gawler (T)","Cambridge (T)","Brighton (M)"]
["Leichhardt (A)","Melbourne (C) - S'bank-D'lands","City - Inner","Playford (C) - East Central","Claremont (T)","Clarence (C)"]
["Marrickville (A)","Melbourne (C) - Remainder","City - Remainder","Playford (C) - Elizabeth","Cottesloe (T)","Derwent Valley (M) - Pt A"]
["Sydney (C) - Inner","Port Phillip (C) - St Kilda","Dutton Park","Playford (C) - Hills","Mosman Park (T)","Glenorchy (C)"]
["Sydney (C) - East","Port Phillip (C) - West","Fortitude Valley","Playford (C) - West","Nedlands (C)","Hobart (C) - Inner"]
["Sydney (C) - South","Stonnington (C) - Prahran","Herston","Playford (C) - West Central","Peppermint Grove (S)","Hobart (C) - Remainder"]
["Sydney (C) - West","Yarra (C) - North","Highgate Hill","Port Adel. Enfield (C) - East","Perth (C) - Inner","Kingborough (M) - Pt A"]
["Eastern Suburbs","Yarra (C) - Richmond","Kangaroo Point","Port Adel. Enfield (C) - Inner","Perth (C) - Remainder","Sorell (M) - Pt A"]
["Randwick (C)","Western Melbourne","Kelvin Grove","Salisbury (C) - Central","Subiaco (C)"]
["Waverley (A)","Brimbank (C) - Keilor","Milton","Salisbury (C) - Inner North","Vincent (T)"]
["Woollahra (A)","Brimbank (C) - Sunshine","New Farm","Salisbury (C) - North-East","East Metropolitan"]
["St George-Sutherland","Hobsons Bay (C) - Altona","Newstead","Salisbury (C) - South-East","Bassendean (T)"]
["Hurstville (C)","Hobsons Bay (C) - Williamstown","Paddington","Salisbury (C) Bal","Bayswater (C)"]
["Kogarah (C)","Maribyrnong (C)","Red Hill","Tea Tree Gully (C) - Central","Kalamunda (S)"]
["Rockdale (C)","Moonee Valley (C) - Essendon","South Brisbane","Tea Tree Gully (C) - Hills","Mundaring (S)"]
["Sutherland Shire (A) - East","Moonee Valley (C) - West","Spring Hill","Tea Tree Gully (C) - North","Swan (C)"]
["Sutherland Shire (A) - West","Melton-Wyndham","West End","Tea Tree Gully (C) - South","North Metropolitan"]
["Canterbury-Bankstown","Melton (S) - East","Woolloongabba","Western Adelaide","Joondalup (C) - North"]
["Bankstown (C) - North-East","Melton (S) Bal","Northwest Inner Brisbane","Charles Sturt (C) - Coastal","Joondalup (C) - South"]
["Bankstown (C) - North-West","Wyndham (C) - North","Albion","Charles Sturt (C) - Inner East","Stirling (C) - Central"]
["Bankstown (C) - South","Wyndham (C) - South","Alderley","Charles Sturt (C) - Inner West","Stirling (C) - Coastal"]
["Canterbury (C)","Wyndham (C) - West","Ascot","Charles Sturt (C) - North-East","Stirling (C) - South-Eastern"]
["Fairfield-Liverpool","Moreland City","Ashgrove","Port Adel. Enfield (C) - Coast","Wanneroo (C) - North-East"]
["Fairfield (C) - East","Moreland (C) - Brunswick","Bardon","Port Adel. Enfield (C) - Park","Wanneroo (C) - North-West"]
["Fairfield (C) - West","Moreland (C) - Coburg","Chelmer","Port Adel. Enfield (C) - Port","Wanneroo (C) - South"]
["Liverpool (C) - East","Moreland (C) - North","Clayfield","West Torrens (C) - East","South West Metropolitan"]
["Liverpool (C) - West","Northern Middle Melbourne","Corinda","West Torrens (C) - West","Cockburn (C)"]
["Outer South Western Sydney","Banyule (C) - Heidelberg","Enoggera","Unincorp. Western","East Fremantle (T)"]
["Camden (A)","Banyule (C) - North","Graceville","Eastern Adelaide","Fremantle (C) - Inner"]
["Campbelltown (C) - North","Darebin (C) - Northcote","Grange","Adelaide (C)","Fremantle (C) - Remainder"]
["Campbelltown (C) - South","Darebin (C) - Preston","Hamilton","Adelaide Hills (DC) - Central","Kwinana (T)"]
["Wollondilly (A)","Hume City","Hendra","Adelaide Hills (DC) - Ranges","Melville (C)"]
["Inner Western Sydney","Hume (C) - Broadmeadows","Indooroopilly","Burnside (C) - North-East","Rockingham (C)"]
["Ashfield (A)","Hume (C) - Craigieburn","Kedron","Burnside (C) - South-West","South East Metropolitan"]
["Burwood (A)","Hume (C) - Sunbury","Lutwyche","Campbelltown (C) - East","Armadale (C)"]
["Canada Bay (A) - Concord","Northern Outer Melbourne","Newmarket","Campbelltown (C) - West","Belmont (C)"]
["Canada Bay (A) - Drummoyne","Nillumbik (S) - South","Nundah","Norw. P'ham St Ptrs (C) - East","Canning (C)"]
["Strathfield (A)","Nillumbik (S) - South-West","St Lucia","Norw. P'ham St Ptrs (C) - West","Gosnells (C)"]
["Central Western Sydney","Nillumbik (S) Bal","Sherwood","Prospect (C)","Serpentine-Jarrahdale (S)"]
["Auburn (C)","Whittlesea (C) - North","Stafford","Unley (C) - East","South Perth (C)"]
["Holroyd (C)","Whittlesea (C) - South-East","Stafford Heights","Unley (C) - West","Victoria Park (T)"]
["Parramatta (C) - Inner","Whittlesea (C) - South-West","Taringa","Walkerville (M)"]
["Parramatta (C) - North-East","Boroondara City","Toowong","Southern Adelaide"]
["Parramatta (C) - North-West","Boroondara (C) - Camberwell N.","Wilston","Holdfast Bay (C) - North"]
["Parramatta (C) - South","Boroondara (C) - Camberwell S.","Windsor","Holdfast Bay (C) - South"]
["Outer Western Sydney","Boroondara (C) - Hawthorn","Wooloowin","Marion (C) - Central"]
["Blue Mountains (C)","Boroondara (C) - Kew","Northwest Outer Brisbane","Marion (C) - North"]
["Hawkesbury (C)","Eastern Middle Melbourne","Anstead","Marion (C) - South"]
["Penrith (C) - East","Manningham (C) - East","Aspley","Mitcham (C) - Hills"]
["Penrith (C) - West","Manningham (C) - West","Bald Hills","Mitcham (C) - North-East"]
["Blacktown","Monash (C) - South-West","Banyo","Mitcham (C) - West"]
["Blacktown (C) - North","Monash (C) - Waverley East","Bellbowrie","Onkaparinga (C) - Hackham"]
["Blacktown (C) - South-East","Monash (C) - Waverley West","Boondall","Onkaparinga (C) - Hills"]
["Blacktown (C) - South-West","Whitehorse (C) - Box Hill","Bracken Ridge","Onkaparinga (C) - Morphett"]
["Lower Northern Sydney","Whitehorse (C) - Nunawading E.","Bridgeman Downs","Onkaparinga (C) - North Coast"]
["Hunters Hill (A)","Whitehorse (C) - Nunawading W.","Brighton","Onkaparinga (C) - Reservoir"]
["Lane Cove (A)","Eastern Outer Melbourne","Brookfield (incl. Brisbane Forest Park)","Onkaparinga (C) - South Coast"]
["Mosman (A)","Knox (C) - North-East","Carseldine","Onkaparinga (C) - Woodcroft"]
["North Sydney (A)","Knox (C) - North-West","Chapel Hill"]
["Ryde (C)","Knox (C) - South","Chermside"]
["Willoughby (C)","Maroondah (C) - Croydon","Chermside West"]
["Central Northern Sydney","Maroondah (C) - Ringwood","Darra-Sumner"]
["The Hills Shire (A) - Central","Yarra Ranges Shire Part A","Deagon"]
["The Hills Shire (A) - North","Yarra Ranges (S) - Central","Doolandella-Forest Lake"]
["The Hills Shire (A) - South","Yarra Ranges (S) - Dandenongs","Durack"]
["Hornsby (A) - North","Yarra Ranges (S) - Lilydale","Ellen Grove"]
["Hornsby (A) - South","Yarra Ranges (S) - North","Everton Park"]
["Ku-ring-gai (A)","Yarra Ranges (S) - Seville","Ferny Grove"]
["Northern Beaches","Southern Melbourne","Fig Tree Pocket"]
["Manly (A)","Bayside (C) - Brighton","Geebung"]
["Pittwater (A)","Bayside (C) - South","Inala"]
["Warringah (A)","Glen Eira (C) - Caulfield","Jamboree Heights"]
["Central Coast","Glen Eira (C) - South","Jindalee"]
["Gosford (C) - East","Kingston (C) - North","Karana Downs-Lake Manchester"]
["Gosford (C) - West","Kingston (C) - South","Kenmore"]
["Wyong (A) - North-East","Stonnington (C) - Malvern","Kenmore Hills"]
["Wyong (A) - South and West","Greater Dandenong City","Keperra"]
[null,"Gr. Dandenong (C) - Dandenong","McDowall"]
[null,"Gr. Dandenong (C) Bal","Middle Park"]
[null,"South Eastern Outer Melbourne","Mitchelton"]
[null,"Cardinia (S) - North","Moggill"]
[null,"Cardinia (S) - Pakenham","Mount Ommaney"]
[null,"Cardinia (S) - South","Northgate"]
[null,"Casey (C) - Berwick","Nudgee"]
[null,"Casey (C) - Cranbourne","Oxley"]
[null,"Casey (C) - Hallam","Pinjarra Hills"]
[null,"Casey (C) - South","Pinkenba-Eagle Farm"]
[null,"Frankston City","Pullenvale"]
[null,"Frankston (C) - East","Richlands"]
[null,"Frankston (C) - West","Riverhills"]
[null,"Mornington Peninsula Shire","Sandgate"]
[null,"Mornington P'sula (S) - East","Seventeen Mile Rocks"]
[null,"Mornington P'sula (S) - South","Taigum-Fitzgibbon"]
[null,"Mornington P'sula (S) - West","The Gap"]
[null,null,"Upper Kedron"]
[null,null,"Virginia"]
[null,null,"Wacol"]
[null,null,"Wavell Heights"]
[null,null,"Westlake"]
[null,null,"Zillmere"]
[null,null,"Southeast Inner Brisbane"]
[null,null,"Annerley"]
[null,null,"Balmoral"]
[null,null,"Bulimba"]
[null,null,"Camp Hill"]
[null,null,"Cannon Hill"]
[null,null,"Carindale"]
[null,null,"Carina"]
[null,null,"Carina Heights"]
[null,null,"Coorparoo"]
[null,null,"East Brisbane"]
[null,null,"Fairfield"]
[null,null,"Greenslopes"]
[null,null,"Hawthorne"]
[null,null,"Holland Park"]
[null,null,"Holland Park West"]
[null,null,"Moorooka"]
[null,null,"Morningside"]
[null,null,"Norman Park"]
[null,null,"Tarragindi"]
[null,null,"Yeerongpilly"]
[null,null,"Yeronga"]
[null,null,"Southeast Outer Brisbane"]
[null,null,"Acacia Ridge"]
[null,null,"Algester"]
[null,null,"Archerfield"]
[null,null,"Belmont-Mackenzie"]
[null,null,"Burbank"]
[null,null,"Calamvale"]
[null,null,"Chandler-Capalaba West"]
[null,null,"Coopers Plains"]
[null,null,"Eight Mile Plains"]
[null,null,"Gumdale-Ransome"]
[null,null,"Hemmant-Lytton"]
[null,null,"Kuraby"]
[null,null,"Lota"]
[null,null,"MacGregor"]
[null,null,"Manly"]
[null,null,"Manly West"]
[null,null,"Mansfield"]
[null,null,"Moreton Island"]
[null,null,"Mount Gravatt"]
[null,null,"Mount Gravatt East"]
[null,null,"Murarrie"]
[null,null,"Nathan"]
[null,null,"Pallara-Heathwood-Larapinta"]
[null,null,"Parkinson-Drewvale"]
[null,null,"Robertson"]
[null,null,"Rochedale"]
[null,null,"Rocklea"]
[null,null,"Runcorn"]
[null,null,"Salisbury"]
[null,null,"Stretton-Karawatha"]
[null,null,"Sunnybank"]
[null,null,"Sunnybank Hills"]
[null,null,"Tingalpa"]
[null,null,"Upper Mount Gravatt"]
[null,null,"Wakerley"]
[null,null,"Willawong"]
[null,null,"Wishart"]
[null,null,"Wynnum"]
[null,null,"Wynnum West"]
[null,null,"Caboolture"]
[null,null,"Bribie Island"]
[null,null,"Burpengary-Narangba"]
[null,null,"Caboolture Central"]
[null,null,"Caboolture East"]
[null,null,"Caboolture Hinterland"]
[null,null,"Caboolture Midwest"]
[null,null,"Deception Bay"]
[null,null,"Morayfield"]
[null,null,"Ipswich City"]
[null,null,"Ipswich (C) - Central"]
[null,null,"Ipswich (C) - East"]
[null,null,"Ipswich (C) - North"]
[null,null,"Ipswich (C) - South-West"]
[null,null,"Ipswich (C) - West"]
[null,null,"Logan City"]
[null,null,"Beenleigh"]
[null,null,"Bethania-Waterford"]
[null,null,"Browns Plains"]
[null,null,"Carbrook-Cornubia"]
[null,null,"Daisy Hill-Priestdale"]
[null,null,"Eagleby"]
[null,null,"Edens Landing-Holmview"]
[null,null,"Greenbank-Boronia Heights"]
[null,null,"Jimboomba-Logan Village"]
[null,null,"Kingston"]
[null,null,"Loganholme"]
[null,null,"Loganlea"]
[null,null,"Marsden"]
[null,null,"Mt Warren Park"]
[null,null,"Park Ridge-Logan Reserve"]
[null,null,"Rochedale South"]
[null,null,"Shailer Park"]
[null,null,"Slacks Creek"]
[null,null,"Springwood"]
[null,null,"Tanah Merah"]
[null,null,"Underwood"]
[null,null,"Waterford West"]
[null,null,"Wolffdene-Bahrs Scrub"]
[null,null,"Woodridge"]
[null,null,"Pine Rivers"]
[null,null,"Albany Creek"]
[null,null,"Bray Park"]
[null,null,"Central Pine West"]
[null,null,"Dakabin-Kallangur-M. Downs"]
[null,null,"Griffin-Mango Hill"]
[null,null,"Hills District"]
[null,null,"Lawnton"]
[null,null,"Petrie"]
[null,null,"Strathpine-Brendale"]
[null,null,"Moreton Bay (R) Bal"]
[null,null,"Redcliffe"]
[null,null,"Clontarf"]
[null,null,"Margate-Woody Point"]
[null,null,"Redcliffe-Scarborough"]
[null,null,"Rothwell-Kippa-Ring"]
[null,null,"Redland City"]
[null,null,"Alexandra Hills"]
[null,null,"Birkdale"]
[null,null,"Capalaba"]
[null,null,"Cleveland"]
[null,null,"Ormiston"]
[null,null,"Redland Bay"]
[null,null,"Sheldon-Mt Cotton"]
[null,null,"Thorneside"]
[null,null,"Thornlands"]
[null,null,"Victoria Point"]
[null,null,"Wellington Point"]
[null,null,"Redland (C) Bal"]

{"sheet":"HEM Postcodes","index":29,"n_rows":15545,"n_cols":8,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["Australian Bureau of Statistics"]
["1270055006C185 Postcode 2011 to Local Government Area 2011",null,null,null,null,null,"HEM Postcodes"]
["Released at 11.30am (Canberra time) 27 June 2012"]
["Table 3 Correspondence"]
[]
["STATE_CODE_2016","POA_CODE_2016","SSC_CODE_2016","SSC_NAME_2016","MB_CODE_2016NB","AREA_POSTCODE_SQKM_sub","HEM Postcode Areas","STATE_NAME_2016"]
[7,800,70073,"Darwin City",83,3.1734,{"$f":"VLOOKUP(B7,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70003,"Alawa",24,1.2399,{"$f":"VLOOKUP(B8,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70040,"Brinkin",16,0.78669999999999995,{"$f":"VLOOKUP(B9,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70051,"Casuarina (NT)",10,0.41870000000000002,{"$f":"VLOOKUP(B10,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70059,"Coconut Grove",45,1.4241999999999999,{"$f":"VLOOKUP(B11,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70138,"Jingili",28,1.3163,{"$f":"VLOOKUP(B12,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70162,"Lee Point",3,4.3642000000000003,{"$f":"VLOOKUP(B13,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70168,"Lyons (NT)",22,0.96599999999999997,{"$f":"VLOOKUP(B14,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70187,"Millner",33,1.4677,{"$f":"VLOOKUP(B15,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70192,"Moil",28,1.0424,{"$f":"VLOOKUP(B16,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70198,"Muirhead",23,1.7107000000000001,{"$f":"VLOOKUP(B17,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70201,"Nakara",17,0.84260000000000002,{"$f":"VLOOKUP(B18,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70210,"Nightcliff",69,1.4512,{"$f":"VLOOKUP(B19,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70231,"Rapid Creek",49,1.9176,{"$f":"VLOOKUP(B20,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70262,"Tiwi",32,3.1187,{"$f":"VLOOKUP(B21,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70277,"Wagaman",24,0.83779999999999999,{"$f":"VLOOKUP(B22,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,810,70280,"Wanguri",21,0.88549999999999995,{"$f":"VLOOKUP(B23,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70014,"Anula",32,1.3178000000000001,{"$f":"VLOOKUP(B24,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70042,"Buffalo Creek",1,10.168100000000001,{"$f":"VLOOKUP(B25,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70126,"Holmes",2,13.7424,{"$f":"VLOOKUP(B26,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70143,"Karama",56,2.0655000000000001,{"$f":"VLOOKUP(B27,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70161,"Leanyer",54,2.5017,{"$f":"VLOOKUP(B28,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70169,"Malak",48,1.7493000000000001,{"$f":"VLOOKUP(B29,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70178,"Marrara",26,3.0821999999999998,{"$f":"VLOOKUP(B30,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,812,70294,"Wulagi",47,1.2628999999999999,{"$f":"VLOOKUP(B31,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,815,70040,"Brinkin",1,0.6381,"ACT & NT","Northern Territory"]
[7,820,70025,"Bayview (NT)",29,1.3194999999999999,{"$f":"VLOOKUP(B33,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70064,"Coonawarra (NT)",1,1.6022000000000001,{"$f":"VLOOKUP(B34,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70087,"East Point",2,2.3769999999999998,{"$f":"VLOOKUP(B35,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70089,"Eaton (NT)",4,15.4015,{"$f":"VLOOKUP(B36,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70097,"Fannie Bay",48,2.1168,{"$f":"VLOOKUP(B37,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70159,"Larrakeyah",51,1.9452,{"$f":"VLOOKUP(B38,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70167,"Ludmilla",24,3.9453999999999998,{"$f":"VLOOKUP(B39,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70219,"Parap",51,1.1022000000000001,{"$f":"VLOOKUP(B40,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70245,"Stuart Park",78,1.6351,{"$f":"VLOOKUP(B41,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70254,"The Gardens (NT)",19,1.7997000000000001,{"$f":"VLOOKUP(B42,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70255,"The Narrows (NT)",9,0.32750000000000001,{"$f":"VLOOKUP(B43,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70290,"Winnellie",28,4.4097999999999997,{"$f":"VLOOKUP(B44,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,820,70293,"Woolner",21,1.0643,{"$f":"VLOOKUP(B45,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70001,"Acacia Hills (NT)",6,127.30880000000001,{"$f":"VLOOKUP(B46,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70011,"Angurugu",1,1.5127999999999999,{"$f":"VLOOKUP(B47,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70012,"Anindilyakwa",54,2592.7370000000001,{"$f":"VLOOKUP(B48,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70026,"Bees Creek",9,18.5136,{"$f":"VLOOKUP(B49,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70028,"Belyuen",4,41.4054,{"$f":"VLOOKUP(B50,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70035,"Black Jungle",3,36.309399999999997,{"$f":"VLOOKUP(B51,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70036,"Blackmore",3,134.82,{"$f":"VLOOKUP(B52,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70044,"Burrundie",2,3280.348,{"$f":"VLOOKUP(B53,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70046,"Bynoe",4,378.44389999999999,{"$f":"VLOOKUP(B54,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70047,"Bynoe Harbour",10,50.381500000000003,{"$f":"VLOOKUP(B55,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70049,"Camp Creek (NT)",1,97.572800000000001,{"$f":"VLOOKUP(B56,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70052,"Channel Island",1,1.1739999999999999,{"$f":"VLOOKUP(B57,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70053,"Charles Darwin",4,9.7532999999999994,{"$f":"VLOOKUP(B58,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70054,"Charlotte",1,462.13549999999998,{"$f":"VLOOKUP(B59,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70057,"Claravale",2,2696.0169999999998,{"$f":"VLOOKUP(B60,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70058,"Cobourg",11,2052.1880000000001,{"$f":"VLOOKUP(B61,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70060,"Collett Creek",1,71.243799999999993,{"$f":"VLOOKUP(B62,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70063,"Coomalie Creek",1,177.7225,{"$f":"VLOOKUP(B63,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70067,"Cox Peninsula",2,778.88819999999998,{"$f":"VLOOKUP(B64,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70070,"Daly",1,46.234900000000003,{"$f":"VLOOKUP(B65,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70071,"Daly River",6,1850.9269999999999,{"$f":"VLOOKUP(B66,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70075,"Darwin River Dam",4,264.8614,{"$f":"VLOOKUP(B67,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70079,"Douglas-Daly",4,4903.058,{"$f":"VLOOKUP(B68,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70085,"East Arm",3,10.7639,{"$f":"VLOOKUP(B69,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70086,"East Arnhem",120,30593.37,{"$f":"VLOOKUP(B70,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70092,"Elrundie",1,7.7698999999999998,{"$f":"VLOOKUP(B71,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70096,"Eva Valley",1,57.198999999999998,{"$f":"VLOOKUP(B72,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70100,"Finniss Valley",1,107.74679999999999,{"$f":"VLOOKUP(B73,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70102,"Fly Creek",2,32.9846,{"$f":"VLOOKUP(B74,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70105,"Freds Pass",4,2.3132999999999999,{"$f":"VLOOKUP(B75,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70106,"Galiwinku",2,282.40199999999999,{"$f":"VLOOKUP(B76,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70111,"Glyde Point",1,41.170900000000003,{"$f":"VLOOKUP(B77,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70115,"Gunbalanya",2,511.78840000000002,{"$f":"VLOOKUP(B78,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70117,"Gunn Point",4,37.473599999999998,{"$f":"VLOOKUP(B79,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70125,"Hidden Valley (NT)",4,7.7403000000000004,{"$f":"VLOOKUP(B80,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70128,"Hotham",4,894.10419999999999,{"$f":"VLOOKUP(B81,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70131,"Hughes (NT)",1,12.6609,{"$f":"VLOOKUP(B82,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70140,"Kakadu",16,15896.84,{"$f":"VLOOKUP(B83,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70150,"Koolpinyah",3,781.86950000000002,{"$f":"VLOOKUP(B84,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70153,"Lake Bennett",3,164.44220000000001,{"$f":"VLOOKUP(B85,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70155,"Lambells Lagoon",6,93.895200000000003,{"$f":"VLOOKUP(B86,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70164,"Litchfield Park",3,1462.2090000000001,{"$f":"VLOOKUP(B87,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70165,"Livingstone",5,50.495199999999997,{"$f":"VLOOKUP(B88,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70166,"Lloyd Creek",2,50.782600000000002,{"$f":"VLOOKUP(B89,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70171,"Mandorah",5,1.179,{"$f":"VLOOKUP(B90,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70172,"Maningrida",1,11.055199999999999,{"$f":"VLOOKUP(B91,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70174,"Maranunga",1,5.2313999999999998,{"$f":"VLOOKUP(B92,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70175,"Margaret River (NT)",1,1090.797,{"$f":"VLOOKUP(B93,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70177,"Marrakai",14,2206.9160000000002,{"$f":"VLOOKUP(B94,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70181,"McMinns Lagoon",6,13.41,{"$f":"VLOOKUP(B95,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70183,"Micket Creek",1,13.2211,{"$f":"VLOOKUP(B96,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70184,"Middle Point",8,111.8391,{"$f":"VLOOKUP(B97,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70185,"Milikapiti",1,11.4786,{"$f":"VLOOKUP(B98,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70186,"Milingimbi",1,4.4443000000000001,{"$f":"VLOOKUP(B99,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70188,"Milyakburra",1,5.1760000000000002,{"$f":"VLOOKUP(B100,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70190,"Minjilang",1,11.432700000000001,{"$f":"VLOOKUP(B101,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70194,"Mount Bundey",3,2505.6170000000002,{"$f":"VLOOKUP(B102,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70199,"Murrumujuk",2,67.465199999999996,{"$f":"VLOOKUP(B103,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70203,"Nauiyu",2,42.723100000000002,{"$f":"VLOOKUP(B104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70204,"Nemarluk",8,13838.09,{"$f":"VLOOKUP(B105,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70206,"Nganmarriyanga",1,46.391800000000003,{"$f":"VLOOKUP(B106,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70213,"Numbulwar",1,4.7229999999999999,{"$f":"VLOOKUP(B107,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70214,"Numburindi",9,4413.3469999999998,{"$f":"VLOOKUP(B108,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70221,"Peppimenarti",1,5.6576000000000004,{"$f":"VLOOKUP(B109,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70226,"Pirlangimpi",1,11.850899999999999,{"$f":"VLOOKUP(B110,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70227,"Point Stuart",8,2165.692,{"$f":"VLOOKUP(B111,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70228,"Rakula",4,2844.9870000000001,{"$f":"VLOOKUP(B112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70229,"Ramingining",1,28.363399999999999,{"$f":"VLOOKUP(B113,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70232,"Robin Falls",1,549.49170000000004,{"$f":"VLOOKUP(B114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70236,"Rum Jungle",2,137.56399999999999,{"$f":"VLOOKUP(B115,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70242,"Southport (NT)",6,4.9273999999999996,{"$f":"VLOOKUP(B116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70243,"Stapleton",1,103.66849999999999,{"$f":"VLOOKUP(B117,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70252,"Thamarrurr",10,3352.87,{"$f":"VLOOKUP(B118,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70259,"Tipperary (NT)",4,7122.4660000000003,{"$f":"VLOOKUP(B119,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70261,"Tivendale",1,3.6779000000000002,{"$f":"VLOOKUP(B120,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70263,"Tiwi Islands",9,7449.768,{"$f":"VLOOKUP(B121,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70265,"Tortilla Flats",1,62.1083,{"$f":"VLOOKUP(B122,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70266,"Tumbling Waters",4,13.7216,{"$f":"VLOOKUP(B123,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70267,"Umbakumba",1,6.8710000000000004,{"$f":"VLOOKUP(B124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70270,"Van Diemen Gulf",1,1.7866,{"$f":"VLOOKUP(B125,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70272,"Vernon Islands",4,53.263199999999998,{"$f":"VLOOKUP(B126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70275,"Wadeye",1,20.837900000000001,{"$f":"VLOOKUP(B127,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70276,"Wagait Beach",12,5.0382999999999996,{"$f":"VLOOKUP(B128,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70278,"Wak Wak",1,144.62610000000001,{"$f":"VLOOKUP(B129,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70281,"Warruwi",1,15.858599999999999,{"$f":"VLOOKUP(B130,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70283,"Weddell",5,143.72479999999999,{"$f":"VLOOKUP(B131,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70284,"West Arnhem",28,30874.98,{"$f":"VLOOKUP(B132,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70286,"Wickham (NT)",3,68.876099999999994,{"$f":"VLOOKUP(B133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70291,"Wishart (NT)",1,2.1627000000000001,{"$f":"VLOOKUP(B134,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,822,70295,"Wurrumiyanga",1,10.0684,{"$f":"VLOOKUP(B135,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,828,70029,"Berrimah",17,10.434900000000001,{"$f":"VLOOKUP(B136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,828,70149,"Knuckey Lagoon",6,18.218299999999999,{"$f":"VLOOKUP(B137,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,829,70127,"Holtze",6,41.198300000000003,{"$f":"VLOOKUP(B138,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,829,70225,"Pinelands (NT)",4,3.6419000000000001,{"$f":"VLOOKUP(B139,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70016,"Archer",4,11.3249,{"$f":"VLOOKUP(B140,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70080,"Driver",30,1.7157,{"$f":"VLOOKUP(B141,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70084,"Durack (NT)",41,2.9405000000000001,{"$f":"VLOOKUP(B142,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70098,"Farrar",17,1.4709000000000001,{"$f":"VLOOKUP(B143,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70112,"Gray (NT)",34,1.5028999999999999,{"$f":"VLOOKUP(B144,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70176,"Marlow Lagoon",9,4.9381000000000004,{"$f":"VLOOKUP(B145,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70193,"Moulden",37,1.7504,{"$f":"VLOOKUP(B146,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70216,"Palmerston City",5,0.60909999999999997,{"$f":"VLOOKUP(B147,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70240,"Shoal Bay (NT)",7,205.71719999999999,{"$f":"VLOOKUP(B148,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70292,"Woodroffe",48,1.5976999999999999,{"$f":"VLOOKUP(B149,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,830,70298,"Yarrawonga (NT)",10,1.4366000000000001,{"$f":"VLOOKUP(B150,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70022,"Bakewell",34,1.3185,{"$f":"VLOOKUP(B151,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70027,"Bellamack",19,1.2862,{"$f":"VLOOKUP(B152,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70116,"Gunn",35,1.4471000000000001,{"$f":"VLOOKUP(B153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70139,"Johnston",25,2.6034999999999999,{"$f":"VLOOKUP(B154,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70191,"Mitchell (NT)",2,6.0057999999999998,{"$f":"VLOOKUP(B155,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70234,"Rosebery (NT)",37,1.8889,{"$f":"VLOOKUP(B156,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,832,70303,"Zuccoli",8,5.1772,{"$f":"VLOOKUP(B157,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,834,70274,"Virginia (NT)",17,32.630099999999999,"ACT & NT","Northern Territory"]
[7,835,70129,"Howard Springs",36,76.840299999999999,{"$f":"VLOOKUP(B159,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,836,70110,"Girraween (NT)",12,23.596699999999998,{"$f":"VLOOKUP(B160,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,836,70123,"Herbert",15,35.685400000000001,{"$f":"VLOOKUP(B161,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,836,70132,"Humpty Doo",40,71.648399999999995,{"$f":"VLOOKUP(B162,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,837,70173,"Manton (NT)",2,83.708299999999994,{"$f":"VLOOKUP(B163,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,837,70212,"Noonamah",3,34.407400000000003,{"$f":"VLOOKUP(B164,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,838,70030,"Berry Springs",13,86.336600000000004,{"$f":"VLOOKUP(B165,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,839,70062,"Coolalinga",4,1.1346000000000001,"ACT & NT","Northern Territory"]
[7,840,70047,"Bynoe Harbour",1,0.88439999999999996,{"$f":"VLOOKUP(B167,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,840,70081,"Dundee Beach",18,74.797300000000007,{"$f":"VLOOKUP(B168,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,840,70082,"Dundee Downs",5,36.973999999999997,{"$f":"VLOOKUP(B169,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,840,70083,"Dundee Forest",5,178.7919,{"$f":"VLOOKUP(B170,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,841,70074,"Darwin River",9,142.2064,{"$f":"VLOOKUP(B171,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,845,70024,"Batchelor",11,115.696,{"$f":"VLOOKUP(B172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,846,70002,"Adelaide River",7,146.73769999999999,{"$f":"VLOOKUP(B173,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,847,70224,"Pine Creek (NT)",11,402.0523,{"$f":"VLOOKUP(B174,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,850,70065,"Cossack (NT)",13,257.46730000000002,{"$f":"VLOOKUP(B175,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,850,70094,"Emungalan",5,70.012,{"$f":"VLOOKUP(B176,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,850,70144,"Katherine",34,5.0198999999999998,{"$f":"VLOOKUP(B177,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,850,70145,"Katherine East",36,7.8719999999999999,{"$f":"VLOOKUP(B178,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,850,70146,"Katherine South",29,4.6143000000000001,{"$f":"VLOOKUP(B179,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,850,70156,"Lansdowne (NT)",6,206.1653,{"$f":"VLOOKUP(B180,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70018,"Arnold (NT)",4,18238.47,{"$f":"VLOOKUP(B181,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70021,"Baines",16,23443.599999999999,{"$f":"VLOOKUP(B182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70023,"Barunga",1,7.4508999999999999,{"$f":"VLOOKUP(B183,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70031,"Beswick",1,2.7440000000000002,{"$f":"VLOOKUP(B184,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70032,"Beswick Creek",2,4083.5329999999999,{"$f":"VLOOKUP(B185,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70033,"Binjari",1,2.8065000000000002,{"$f":"VLOOKUP(B186,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70034,"Birdum",2,16735.689999999999,{"$f":"VLOOKUP(B187,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70038,"Bradshaw",10,14163.75,{"$f":"VLOOKUP(B188,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70041,"Buchanan (NT)",10,24252.75,{"$f":"VLOOKUP(B189,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70043,"Bulman Weemol",2,13.893599999999999,{"$f":"VLOOKUP(B190,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70068,"Creswell",1,28237.69,{"$f":"VLOOKUP(B191,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70069,"Daguragu",1,44.181199999999997,{"$f":"VLOOKUP(B192,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70072,"Daly Waters",1,4.9672999999999998,{"$f":"VLOOKUP(B193,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70077,"Delamere (NT)",2,11404.01,{"$f":"VLOOKUP(B194,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70090,"Edith (NT)",5,1138.749,{"$f":"VLOOKUP(B195,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70093,"Elsey",2,8447.777,{"$f":"VLOOKUP(B196,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70101,"Florina",2,1410.8610000000001,{"$f":"VLOOKUP(B197,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70103,"Flying Fox (NT)",5,17516.189999999999,{"$f":"VLOOKUP(B198,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70113,"Gregory (NT)",3,15509.21,{"$f":"VLOOKUP(B199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70114,"Gulung Mardrulk",2,18051.189999999999,{"$f":"VLOOKUP(B200,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70119,"Gurindji",2,32372.7,{"$f":"VLOOKUP(B201,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70137,"Jilkminggan",1,6.0983999999999998,{"$f":"VLOOKUP(B202,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70141,"Kalkarindji",1,6.2259000000000002,{"$f":"VLOOKUP(B203,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70152,"Lajamanu",3,7255.6769999999997,{"$f":"VLOOKUP(B204,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70160,"Larrimah",1,61.19,{"$f":"VLOOKUP(B205,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70163,"Limmen",13,14960.86,{"$f":"VLOOKUP(B206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70170,"Manbulloo",1,4228.5860000000002,{"$f":"VLOOKUP(B207,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70179,"Mataranka",4,231.70359999999999,{"$f":"VLOOKUP(B208,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70180,"McArthur",12,30843.96,{"$f":"VLOOKUP(B209,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70189,"Miniyeri",1,2.9072,{"$f":"VLOOKUP(B210,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70207,"Ngukurr",1,12.0357,{"$f":"VLOOKUP(B211,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70211,"Nitmiluk",12,6557.1,{"$f":"VLOOKUP(B212,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70220,"Pellew Islands",39,661.97799999999995,{"$f":"VLOOKUP(B213,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70223,"Pigeon Hole",1,37.3093,{"$f":"VLOOKUP(B214,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70233,"Robinson River",1,1.1406000000000001,{"$f":"VLOOKUP(B215,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70246,"Sturt Plateau",1,12418.49,{"$f":"VLOOKUP(B216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70249,"Tanami East",2,52842.41,{"$f":"VLOOKUP(B217,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70257,"Timber Creek",4,159.67009999999999,{"$f":"VLOOKUP(B218,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70264,"Top Springs",1,2.7913999999999999,{"$f":"VLOOKUP(B219,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70269,"Uralla (NT)",3,22.982900000000001,{"$f":"VLOOKUP(B220,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70271,"Venn",3,590.63710000000003,{"$f":"VLOOKUP(B221,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70273,"Victoria River",3,27278.13,{"$f":"VLOOKUP(B222,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70282,"Warumungu",3,39870.75,{"$f":"VLOOKUP(B223,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70289,"Wilton (NT)",4,8387.4750000000004,{"$f":"VLOOKUP(B224,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,852,70297,"Yarralin",1,150.6986,{"$f":"VLOOKUP(B225,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,853,70258,"Tindal",1,106.2851,{"$f":"VLOOKUP(B226,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,854,70037,"Borroloola",14,12.5633,{"$f":"VLOOKUP(B227,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,860,70251,"Tennant Creek",57,42.060499999999998,{"$f":"VLOOKUP(B228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,862,70048,"Calvert (NT)",11,23532.47,{"$f":"VLOOKUP(B229,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,862,70091,"Elliott (NT)",2,2.9958999999999998,{"$f":"VLOOKUP(B230,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,862,70205,"Newcastle Waters",1,4.3571,{"$f":"VLOOKUP(B231,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,862,70209,"Nicholson (NT)",1,26671.41,{"$f":"VLOOKUP(B232,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,862,70217,"Pamayu",3,33921.24,{"$f":"VLOOKUP(B233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,862,70247,"Tablelands (NT)",2,33393.550000000003,{"$f":"VLOOKUP(B234,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70005,"Alice Springs",23,1.3938999999999999,{"$f":"VLOOKUP(B235,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70015,"Araluen (NT)",29,4.1468999999999996,{"$f":"VLOOKUP(B236,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70039,"Braitling",38,4.8750999999999998,{"$f":"VLOOKUP(B237,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70056,"Ciccone",10,2.0672000000000001,{"$f":"VLOOKUP(B238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70078,"Desert Springs",23,2.6065999999999998,{"$f":"VLOOKUP(B239,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70088,"East Side",50,3.8277999999999999,{"$f":"VLOOKUP(B240,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70109,"Gillen",53,2.5478999999999998,{"$f":"VLOOKUP(B241,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70237,"Sadadeen",33,4.6528,{"$f":"VLOOKUP(B242,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70244,"Stuart (NT)",13,8.2291000000000007,{"$f":"VLOOKUP(B243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70253,"The Gap (NT)",31,1.5196000000000001,{"$f":"VLOOKUP(B244,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,870,70285,"White Gums",1,23.7453,{"$f":"VLOOKUP(B245,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[4,872,40017,"Amata",1,11.247999999999999,{"$f":"VLOOKUP(B246,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,40022,"Anangu Pitjantjatjara\nYankunytjatjara",7,83670.63,{"$f":"VLOOKUP(B247,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,40647,"Kalka",1,2.6181000000000001,{"$f":"VLOOKUP(B248,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,40649,"Kaltjiti",1,24.1815,{"$f":"VLOOKUP(B249,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,40656,"Kanpi",1,16.503,{"$f":"VLOOKUP(B250,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,40873,"Mimili",1,12.773899999999999,{"$f":"VLOOKUP(B251,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,40977,"Murputja",1,27.1129,{"$f":"VLOOKUP(B252,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,41150,"Pipalyatjara",1,10.139799999999999,{"$f":"VLOOKUP(B253,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,41208,"Pukatja",1,8.4778000000000002,{"$f":"VLOOKUP(B254,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[4,872,41529,"Watarru",1,3.6998000000000002,{"$f":"VLOOKUP(B255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"South Australia"]
[5,872,50538,"Gibson Desert North",3,114549.1,{"$f":"VLOOKUP(B256,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Western Australia"]
[5,872,50539,"Gibson Desert South",4,94238.41,{"$f":"VLOOKUP(B257,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Western Australia"]
[5,872,51102,"Ngaanyatjarra-Giles",7,62789.64,{"$f":"VLOOKUP(B258,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Western Australia"]
[7,872,70004,"Ali Curung",2,443.14960000000002,{"$f":"VLOOKUP(B259,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70009,"Ampilatwatja",1,28.276900000000001,{"$f":"VLOOKUP(B260,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70010,"Anatye",2,45033.17,{"$f":"VLOOKUP(B261,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70013,"Anmatjere",12,54462.87,{"$f":"VLOOKUP(B262,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70017,"Areyonga",1,6.9813000000000001,{"$f":"VLOOKUP(B263,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70020,"Atitjere",1,7.0143000000000004,{"$f":"VLOOKUP(B264,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70045,"Burt Plain",1,9777.1409999999996,{"$f":"VLOOKUP(B265,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70050,"Canteen Creek",1,1.1999,{"$f":"VLOOKUP(B266,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70055,"Chilla Well",1,22110.62,{"$f":"VLOOKUP(B267,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70066,"Costello",1,39159.589999999997,{"$f":"VLOOKUP(B268,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70076,"Davenport (NT)",2,28761.48,{"$f":"VLOOKUP(B269,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70095,"Engawala",1,3.8271000000000002,{"$f":"VLOOKUP(B270,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70099,"Finke",1,28.780799999999999,{"$f":"VLOOKUP(B271,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70108,"Ghan",4,55297.75,{"$f":"VLOOKUP(B272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70120,"Haasts Bluff",1,5.8117000000000001,{"$f":"VLOOKUP(B273,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70121,"Hale",2,21949.38,{"$f":"VLOOKUP(B274,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70122,"Hart (NT)",5,18161.04,{"$f":"VLOOKUP(B275,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70124,"Hermannsburg",1,13.3095,{"$f":"VLOOKUP(B276,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70130,"Hugh",5,9568.1569999999992,{"$f":"VLOOKUP(B277,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70134,"Imanpa",1,16.277899999999999,{"$f":"VLOOKUP(B278,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70142,"Kaltukatjara",1,38.184800000000003,{"$f":"VLOOKUP(B279,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70148,"Kintore",1,8.2003000000000004,{"$f":"VLOOKUP(B280,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70151,"Kunparrka",4,5867.3440000000001,{"$f":"VLOOKUP(B281,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70154,"Lake Mackay",4,77857.490000000005,{"$f":"VLOOKUP(B282,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70157,"Laramba",1,5.0805999999999996,{"$f":"VLOOKUP(B283,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70182,"Mereenie",1,4951.9530000000004,{"$f":"VLOOKUP(B284,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70196,"Mount Liebig",1,6.9432999999999998,{"$f":"VLOOKUP(B285,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70197,"Mount Zeil",2,6692.8320000000003,{"$f":"VLOOKUP(B286,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70200,"Mutitjulu",1,2.5165000000000002,{"$f":"VLOOKUP(B287,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70202,"Namatjira",1,4325.7359999999999,{"$f":"VLOOKUP(B288,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70215,"Nyirripi",1,8.2143999999999995,{"$f":"VLOOKUP(B289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70218,"Papunya",1,4.7389999999999999,{"$f":"VLOOKUP(B290,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70222,"Petermann",9,69666.240000000005,{"$f":"VLOOKUP(B291,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70238,"Sandover",8,18880.28,{"$f":"VLOOKUP(B292,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70239,"Santa Teresa",2,1247.145,{"$f":"VLOOKUP(B293,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70241,"Simpson (NT)",1,50089.279999999999,{"$f":"VLOOKUP(B294,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70248,"Tanami (NT)",2,70407.39,{"$f":"VLOOKUP(B295,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70250,"Tara (NT)",1,6.6181999999999999,{"$f":"VLOOKUP(B296,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70256,"Ti Tree",1,64.732799999999997,{"$f":"VLOOKUP(B297,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70260,"Titjikala",1,3.8542000000000001,{"$f":"VLOOKUP(B298,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70279,"Wallace Rockhole",1,4.2355,{"$f":"VLOOKUP(B299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70287,"Willowra",1,13.745100000000001,{"$f":"VLOOKUP(B300,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70288,"Wilora",1,2.6669999999999998,{"$f":"VLOOKUP(B301,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70296,"Wutunugurra",1,0.99760000000000004,{"$f":"VLOOKUP(B302,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70300,"Yuelamu",1,26.619499999999999,{"$f":"VLOOKUP(B303,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70301,"Yuendumu",1,10.3293,{"$f":"VLOOKUP(B304,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,872,70302,"Yulara",14,103.1173,{"$f":"VLOOKUP(B305,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,873,70008,"Amoonguna",2,5.5884,"ACT & NT","Northern Territory"]
[7,873,70019,"Arumbera",6,70.087900000000005,"ACT & NT","Northern Territory"]
[7,873,70061,"Connellan",4,39.180799999999998,"ACT & NT","Northern Territory"]
[7,873,70133,"Ilparpa",8,28.879799999999999,"ACT & NT","Northern Territory"]
[7,873,70147,"Kilgariff",4,10.1394,"ACT & NT","Northern Territory"]
[7,873,70235,"Ross (NT)",11,18.649000000000001,"ACT & NT","Northern Territory"]
[7,874,70135,"Irlpme",3,40.038800000000002,"ACT & NT","Northern Territory"]
[7,874,70195,"Mount Johns",7,14.826700000000001,"ACT & NT","Northern Territory"]
[7,874,70268,"Undoolya",2,17.286300000000001,"ACT & NT","Northern Territory"]
[7,875,70104,"Flynn (NT)",3,14.514699999999999,"ACT & NT","Northern Territory"]
[7,875,70158,"Larapinta (NT)",30,14.4977,"ACT & NT","Northern Territory"]
[7,880,70086,"East Arnhem",5,0.30349999999999999,{"$f":"VLOOKUP(B317,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,880,70107,"Gapuwiyak",1,11.927300000000001,{"$f":"VLOOKUP(B318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,880,70118,"Gunyangara",1,2.8862999999999999,{"$f":"VLOOKUP(B319,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,880,70208,"Nhulunbuy",40,65.555300000000003,{"$f":"VLOOKUP(B320,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,880,70299,"Yirrkala",1,8.2982999999999993,{"$f":"VLOOKUP(B321,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,885,70007,"Alyangula",12,2.7429000000000001,{"$f":"VLOOKUP(B322,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[7,886,70136,"Jabiru",23,13.5083,{"$f":"VLOOKUP(B323,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Northern Territory"]
[1,2000,10191,"Barangaroo",2,0.22270000000000001,{"$f":"VLOOKUP(B324,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2000,11222,"Dawes Point",14,0.1515,{"$f":"VLOOKUP(B325,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2000,11877,"Haymarket",40,0.51800000000000002,{"$f":"VLOOKUP(B326,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2000,12619,"Millers Point",21,0.25119999999999998,{"$f":"VLOOKUP(B327,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2000,13715,"Sydney",193,2.9397000000000002,{"$f":"VLOOKUP(B328,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2000,13840,"The Rocks (Sydney - NSW)",14,0.20419999999999999,{"$f":"VLOOKUP(B329,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2006,10781,"Camperdown (NSW)",2,0.67800000000000005,{"$f":"VLOOKUP(B330,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2007,14006,"Ultimo",58,0.55879999999999996,{"$f":"VLOOKUP(B331,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2008,10907,"Chippendale",59,0.4642,{"$f":"VLOOKUP(B332,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2008,11214,"Darlington (Sydney - NSW)",33,0.38080000000000003,{"$f":"VLOOKUP(B333,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2009,13284,"Pyrmont",71,0.9325,{"$f":"VLOOKUP(B334,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2010,11212,"Darlinghurst",178,0.8569,{"$f":"VLOOKUP(B335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2010,13699,"Surry Hills",198,1.3164,{"$f":"VLOOKUP(B336,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2011,11395,"Elizabeth Bay",85,0.25090000000000001,{"$f":"VLOOKUP(B337,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2011,13256,"Potts Point",113,0.62039999999999995,{"$f":"VLOOKUP(B338,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2011,13444,"Rushcutters Bay",45,0.15740000000000001,{"$f":"VLOOKUP(B339,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2011,14406,"Woolloomooloo",60,0.37219999999999998,{"$f":"VLOOKUP(B340,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2015,10030,"Alexandria",117,3.5156000000000001,{"$f":"VLOOKUP(B341,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2015,10239,"Beaconsfield (NSW)",15,0.17280000000000001,{"$f":"VLOOKUP(B342,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2015,11471,"Eveleigh",7,0.5272,{"$f":"VLOOKUP(B343,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2016,13339,"Redfern",139,1.1717,{"$f":"VLOOKUP(B344,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2017,14183,"Waterloo (NSW)",87,1.1337999999999999,{"$f":"VLOOKUP(B345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2017,14524,"Zetland",52,0.80479999999999996,{"$f":"VLOOKUP(B346,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2018,11368,"Eastlakes",73,2.0026000000000002,{"$f":"VLOOKUP(B347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2018,13405,"Rosebery (NSW)",90,1.9278999999999999,{"$f":"VLOOKUP(B348,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2019,10179,"Banksmeadow",16,3.5880999999999998,{"$f":"VLOOKUP(B349,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2019,10517,"Botany",110,3.2109999999999999,{"$f":"VLOOKUP(B350,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2020,12519,"Mascot",121,11.960699999999999,{"$f":"VLOOKUP(B351,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2021,10873,"Centennial Park (NSW)",40,2.2294999999999998,{"$f":"VLOOKUP(B352,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2021,12711,"Moore Park",11,1.8625,{"$f":"VLOOKUP(B353,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2021,13115,"Paddington (NSW)",192,1.6266,{"$f":"VLOOKUP(B354,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2022,10467,"Bondi Junction",127,1.0791999999999999,{"$f":"VLOOKUP(B355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2022,13294,"Queens Park (NSW)",37,0.84350000000000003,{"$f":"VLOOKUP(B356,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2023,10271,"Bellevue Hill",139,2.3732000000000002,{"$f":"VLOOKUP(B357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2024,10594,"Bronte",98,1.3238000000000001,{"$f":"VLOOKUP(B358,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2024,14200,"Waverley (NSW)",61,0.60070000000000001,{"$f":"VLOOKUP(B359,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2025,14404,"Woollahra",113,1.2306999999999999,{"$f":"VLOOKUP(B360,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2026,10464,"Bondi",145,0.86480000000000001,{"$f":"VLOOKUP(B361,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2026,10465,"Bondi Beach",175,1.2193000000000001,{"$f":"VLOOKUP(B362,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2026,10594,"Bronte",1,7.6E-3,{"$f":"VLOOKUP(B363,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2026,12984,"North Bondi",116,1.2637,{"$f":"VLOOKUP(B364,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2026,13741,"Tamarama",29,0.30009999999999998,{"$f":"VLOOKUP(B365,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2027,11211,"Darling Point",69,0.67049999999999998,{"$f":"VLOOKUP(B366,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2027,11379,"Edgecliff",41,0.31940000000000002,{"$f":"VLOOKUP(B367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2027,13233,"Point Piper",26,0.38619999999999999,{"$f":"VLOOKUP(B368,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2028,11281,"Double Bay",99,0.79210000000000003,{"$f":"VLOOKUP(B369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2029,13398,"Rose Bay (NSW)",141,2.5285000000000002,{"$f":"VLOOKUP(B370,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2030,11284,"Dover Heights",49,0.94720000000000004,{"$f":"VLOOKUP(B371,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2030,13398,"Rose Bay (NSW)",2,2.6200000000000001E-2,{"$f":"VLOOKUP(B372,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2030,14071,"Vaucluse",132,3.0819000000000001,{"$f":"VLOOKUP(B373,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2030,14187,"Watsons Bay",18,0.60770000000000002,{"$f":"VLOOKUP(B374,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2031,10938,"Clovelly",71,0.78590000000000004,{"$f":"VLOOKUP(B375,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2031,13312,"Randwick",370,5.3082000000000003,{"$f":"VLOOKUP(B376,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2032,11185,"Daceyville",22,0.48770000000000002,{"$f":"VLOOKUP(B377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2032,12156,"Kingsford (NSW)",151,1.9873000000000001,{"$f":"VLOOKUP(B378,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2033,12099,"Kensington (NSW)",130,2.2349000000000001,{"$f":"VLOOKUP(B379,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2034,11015,"Coogee (NSW)",240,1.9175,{"$f":"VLOOKUP(B380,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2034,13579,"South Coogee",63,1.1322000000000001,{"$f":"VLOOKUP(B381,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2035,12501,"Maroubra",326,5.9226000000000001,{"$f":"VLOOKUP(B382,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2035,13125,"Pagewood",45,2.1981000000000002,{"$f":"VLOOKUP(B383,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,10901,"Chifley (NSW)",31,1.0566,{"$f":"VLOOKUP(B384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,11367,"Eastgardens",17,0.5373,{"$f":"VLOOKUP(B385,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,11911,"Hillsdale",55,0.54620000000000002,{"$f":"VLOOKUP(B386,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,12230,"La Perouse",12,1.7546999999999999,{"$f":"VLOOKUP(B387,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,12349,"Little Bay",46,2.4571000000000001,{"$f":"VLOOKUP(B388,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,12453,"Malabar",36,3.5735999999999999,{"$f":"VLOOKUP(B389,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,12524,"Matraville",94,3.9329999999999998,{"$f":"VLOOKUP(B390,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,13193,"Phillip Bay",10,0.62619999999999998,{"$f":"VLOOKUP(B391,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2036,13243,"Port Botany",2,1.2285999999999999,{"$f":"VLOOKUP(B392,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2037,11546,"Forest Lodge",52,0.4446,{"$f":"VLOOKUP(B393,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2037,11641,"Glebe (NSW)",188,1.6927000000000001,{"$f":"VLOOKUP(B394,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2038,10061,"Annandale (NSW)",133,1.4931000000000001,{"$f":"VLOOKUP(B395,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2039,13435,"Rozelle",130,1.8337000000000001,{"$f":"VLOOKUP(B396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2040,12297,"Leichhardt (NSW)",196,2.5952000000000002,{"$f":"VLOOKUP(B397,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2040,12325,"Lilyfield",89,2.1587999999999998,{"$f":"VLOOKUP(B398,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2041,10164,"Balmain",147,1.5378000000000001,{"$f":"VLOOKUP(B399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2041,10165,"Balmain East",34,0.34300000000000003,{"$f":"VLOOKUP(B400,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2041,10374,"Birchgrove",47,0.58579999999999999,{"$f":"VLOOKUP(B401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2042,10781,"Camperdown (NSW)",1,1.4E-2,{"$f":"VLOOKUP(B402,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2042,11425,"Enmore (Inner West - NSW)",53,0.44219999999999998,{"$f":"VLOOKUP(B403,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2042,12504,"Marrickville",1,0.01,{"$f":"VLOOKUP(B404,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2042,12960,"Newtown (NSW)",211,1.5783,{"$f":"VLOOKUP(B405,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2043,11439,"Erskineville",72,0.80769999999999997,{"$f":"VLOOKUP(B406,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2044,13644,"St Peters (NSW)",47,1.7296,{"$f":"VLOOKUP(B407,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2044,13714,"Sydenham (NSW)",17,0.27039999999999997,{"$f":"VLOOKUP(B408,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2044,13785,"Tempe",47,1.8539000000000001,{"$f":"VLOOKUP(B409,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2045,11828,"Haberfield",89,2.3828,{"$f":"VLOOKUP(B410,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,10003,"Abbotsford (NSW)",73,1.018,{"$f":"VLOOKUP(B411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,10785,"Canada Bay",15,0.32240000000000002,{"$f":"VLOOKUP(B412,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,10910,"Chiswick",30,0.51359999999999995,{"$f":"VLOOKUP(B413,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,11530,"Five Dock",135,2.4491999999999998,{"$f":"VLOOKUP(B414,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,13391,"Rodd Point",21,0.37419999999999998,{"$f":"VLOOKUP(B415,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,13447,"Russell Lea",66,1.0204,{"$f":"VLOOKUP(B416,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2046,14148,"Wareemba",19,0.317,{"$f":"VLOOKUP(B417,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2047,11293,"Drummoyne",174,2.3100999999999998,{"$f":"VLOOKUP(B418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2048,13650,"Stanmore (NSW)",97,1.218,{"$f":"VLOOKUP(B419,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2049,12313,"Lewisham (NSW)",46,0.64180000000000004,{"$f":"VLOOKUP(B420,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2049,13190,"Petersham",106,1.2871999999999999,{"$f":"VLOOKUP(B421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2050,10781,"Camperdown (NSW)",96,0.82520000000000004,{"$f":"VLOOKUP(B422,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2052,12099,"Kensington (NSW)",5,0.43409999999999999,{"$f":"VLOOKUP(B423,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2060,12173,"Kirribilli",1,4.1000000000000003E-3,{"$f":"VLOOKUP(B424,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2060,12285,"Lavender Bay",22,0.16420000000000001,{"$f":"VLOOKUP(B425,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2060,12547,"McMahons Point",48,0.34920000000000001,{"$f":"VLOOKUP(B426,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2060,13010,"North Sydney",127,1.4713000000000001,{"$f":"VLOOKUP(B427,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2060,14202,"Waverton",48,0.69899999999999995,{"$f":"VLOOKUP(B428,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2061,12173,"Kirribilli",70,0.4335,{"$f":"VLOOKUP(B429,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2061,12629,"Milsons Point",26,0.19819999999999999,{"$f":"VLOOKUP(B430,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2062,10778,"Cammeray",116,1.5527,{"$f":"VLOOKUP(B431,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2063,13022,"Northbridge (NSW)",94,2.7281,{"$f":"VLOOKUP(B432,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2064,10090,"Artarmon",144,2.5348000000000002,{"$f":"VLOOKUP(B433,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2065,11131,"Crows Nest (NSW)",99,0.76219999999999999,{"$f":"VLOOKUP(B434,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2065,11770,"Greenwich",79,1.6623000000000001,{"$f":"VLOOKUP(B435,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2065,12898,"Naremburn",89,1.2495000000000001,{"$f":"VLOOKUP(B436,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2065,13642,"St Leonards (NSW)",49,0.8014,{"$f":"VLOOKUP(B437,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2065,14359,"Wollstonecraft",123,1.2007000000000001,{"$f":"VLOOKUP(B438,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,12266,"Lane Cove",136,2.5798999999999999,{"$f":"VLOOKUP(B439,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,12267,"Lane Cove North",165,2.3628999999999998,{"$f":"VLOOKUP(B440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,12268,"Lane Cove West",49,1.6869000000000001,{"$f":"VLOOKUP(B441,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,12341,"Linley Point",6,0.2021,{"$f":"VLOOKUP(B442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,12385,"Longueville",29,0.99329999999999996,{"$f":"VLOOKUP(B443,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,13024,"Northwood (NSW)",10,0.38200000000000001,{"$f":"VLOOKUP(B444,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2066,13370,"Riverview (NSW)",33,1.3718999999999999,{"$f":"VLOOKUP(B445,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2067,10892,"Chatswood",281,5.0098000000000003,{"$f":"VLOOKUP(B446,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2067,10893,"Chatswood West",27,0.80989999999999995,{"$f":"VLOOKUP(B447,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2068,10849,"Castlecrag",49,1.5058,{"$f":"VLOOKUP(B448,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2068,12602,"Middle Cove",21,1.0362,{"$f":"VLOOKUP(B449,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2068,13016,"North Willoughby",53,0.93459999999999999,{"$f":"VLOOKUP(B450,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2068,14303,"Willoughby (NSW)",76,1.6276999999999999,{"$f":"VLOOKUP(B451,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2068,14304,"Willoughby East",18,0.56120000000000003,{"$f":"VLOOKUP(B452,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2069,10845,"Castle Cove",55,2.3428,{"$f":"VLOOKUP(B453,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2069,13412,"Roseville",116,3.923,{"$f":"VLOOKUP(B454,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2069,13413,"Roseville Chase",18,1.2645,{"$f":"VLOOKUP(B455,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2070,11357,"East Lindfield",48,2.3304999999999998,{"$f":"VLOOKUP(B456,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2070,12339,"Lindfield",124,5.1311999999999998,{"$f":"VLOOKUP(B457,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2071,11355,"East Killara",52,3.1901999999999999,{"$f":"VLOOKUP(B458,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2071,12129,"Killara (NSW)",98,4.6318000000000001,{"$f":"VLOOKUP(B459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2072,11718,"Gordon (NSW)",89,3.7887,{"$f":"VLOOKUP(B460,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2072,13281,"Pymble",1,2.1000000000000001E-2,{"$f":"VLOOKUP(B461,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2073,13281,"Pymble",117,6.5468000000000002,{"$f":"VLOOKUP(B462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2073,14250,"West Pymble",60,3.6836000000000002,{"$f":"VLOOKUP(B463,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2074,13013,"North Turramurra",62,11.6142,{"$f":"VLOOKUP(B464,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2074,13598,"South Turramurra",58,3.0621,{"$f":"VLOOKUP(B465,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2074,13980,"Turramurra",123,6.0011999999999999,{"$f":"VLOOKUP(B466,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2074,14165,"Warrawee",25,1.3375999999999999,{"$f":"VLOOKUP(B467,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2075,13639,"St Ives (NSW)",192,14.2636,{"$f":"VLOOKUP(B468,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2075,13640,"St Ives Chase",41,3.4790999999999999,{"$f":"VLOOKUP(B469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2076,12976,"Normanhurst",55,2.1911,{"$f":"VLOOKUP(B470,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2076,13015,"North Wahroonga",40,3.8915999999999999,{"$f":"VLOOKUP(B471,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2076,14085,"Wahroonga",189,9.7657000000000007,{"$f":"VLOOKUP(B472,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2077,10103,"Asquith",45,3.5017,{"$f":"VLOOKUP(B473,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2077,11936,"Hornsby",294,8.3855000000000004,{"$f":"VLOOKUP(B474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2077,11937,"Hornsby Heights",77,10.217599999999999,{"$f":"VLOOKUP(B475,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2077,14086,"Waitara",48,0.76170000000000004,{"$f":"VLOOKUP(B476,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2079,12750,"Mount Colah",80,11.062200000000001,{"$f":"VLOOKUP(B477,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2080,12772,"Mount Kuring-Gai",26,10.576700000000001,{"$f":"VLOOKUP(B478,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2081,10308,"Berowra",50,8.2969000000000008,{"$f":"VLOOKUP(B479,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2081,11097,"Cowan",19,31.896999999999998,{"$f":"VLOOKUP(B480,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2082,10309,"Berowra Creek",7,1.3070999999999999,{"$f":"VLOOKUP(B481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2082,10310,"Berowra Heights",52,8.0038,{"$f":"VLOOKUP(B482,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2082,10311,"Berowra Waters",2,0.37669999999999998,{"$f":"VLOOKUP(B483,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,10188,"Bar Point",8,10.0358,{"$f":"VLOOKUP(B484,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,10599,"Brooklyn (NSW)",21,32.137500000000003,{"$f":"VLOOKUP(B485,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,10895,"Cheero Point",2,0.18,{"$f":"VLOOKUP(B486,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,10961,"Cogra Bay",3,0.56599999999999995,{"$f":"VLOOKUP(B487,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,11199,"Dangar Island",5,0.31630000000000003,{"$f":"VLOOKUP(B488,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,12628,"Milsons Passage",3,0.63829999999999998,{"$f":"VLOOKUP(B489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2083,12704,"Mooney Mooney",10,1.9000999999999999,{"$f":"VLOOKUP(B490,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2084,11086,"Cottage Point",1,0.40479999999999999,{"$f":"VLOOKUP(B491,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2084,11301,"Duffys Forest",10,4.6204000000000001,{"$f":"VLOOKUP(B492,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2084,12205,"Ku-Ring-Gai Chase",5,93.9011,{"$f":"VLOOKUP(B493,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2084,13804,"Terrey Hills",38,8.4467999999999996,{"$f":"VLOOKUP(B494,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2085,10283,"Belrose",107,13.635999999999999,{"$f":"VLOOKUP(B495,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2085,11219,"Davidson",37,2.5666000000000002,{"$f":"VLOOKUP(B496,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2086,11568,"Frenchs Forest",157,8.0259,{"$f":"VLOOKUP(B497,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2087,11548,"Forestville (NSW)",91,4.6871,{"$f":"VLOOKUP(B498,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2087,12130,"Killarney Heights",53,4.2439999999999998,{"$f":"VLOOKUP(B499,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2088,12738,"Mosman",441,8.6502999999999997,{"$f":"VLOOKUP(B500,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2089,12217,"Kurraba Point",23,0.2349,{"$f":"VLOOKUP(B501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2089,12934,"Neutral Bay",160,1.2756000000000001,{"$f":"VLOOKUP(B502,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2090,11112,"Cremorne (NSW)",158,1.6268,{"$f":"VLOOKUP(B503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2090,11113,"Cremorne Point",54,0.42780000000000001,{"$f":"VLOOKUP(B504,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2090,12934,"Neutral Bay",1,4.0000000000000001E-3,{"$f":"VLOOKUP(B505,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2092,13509,"Seaforth (NSW)",92,3.1078999999999999,{"$f":"VLOOKUP(B506,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2093,10153,"Balgowlah",97,1.9590000000000001,{"$f":"VLOOKUP(B507,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2093,10154,"Balgowlah Heights",43,1.6838,{"$f":"VLOOKUP(B508,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2093,10935,"Clontarf (NSW)",32,0.85970000000000002,{"$f":"VLOOKUP(B509,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2093,12476,"Manly Vale",90,1.9047000000000001,{"$f":"VLOOKUP(B510,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2093,12981,"North Balgowlah",41,1.1217999999999999,{"$f":"VLOOKUP(B511,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2094,11482,"Fairlight",84,1.1682999999999999,{"$f":"VLOOKUP(B512,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2095,12475,"Manly (NSW)",280,5.5667999999999997,{"$f":"VLOOKUP(B513,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2096,11167,"Curl Curl",29,1.2761,{"$f":"VLOOKUP(B514,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2096,11569,"Freshwater (NSW)",117,1.782,{"$f":"VLOOKUP(B515,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2096,13296,"Queenscliff (NSW)",52,0.42280000000000001,{"$f":"VLOOKUP(B516,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2097,10970,"Collaroy (NSW)",115,2.6539000000000001,{"$f":"VLOOKUP(B517,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2097,10971,"Collaroy Plateau",47,1.2202,{"$f":"VLOOKUP(B518,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2097,14268,"Wheeler Heights",28,0.85199999999999998,{"$f":"VLOOKUP(B519,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2099,10970,"Collaroy (NSW)",1,2.47E-2,{"$f":"VLOOKUP(B520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2099,11118,"Cromer (NSW)",95,6.2058,{"$f":"VLOOKUP(B521,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2099,11227,"Dee Why",286,3.0487000000000002,{"$f":"VLOOKUP(B522,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2099,12910,"Narraweena",86,1.7759,{"$f":"VLOOKUP(B523,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2099,12988,"North Curl Curl",46,1.2153,{"$f":"VLOOKUP(B524,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2100,10036,"Allambie Heights",81,6.6745999999999999,{"$f":"VLOOKUP(B525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2100,10238,"Beacon Hill",80,2.6051000000000002,{"$f":"VLOOKUP(B526,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2100,10601,"Brookvale",88,2.1951000000000001,{"$f":"VLOOKUP(B527,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2100,11568,"Frenchs Forest",1,0.61719999999999997,{"$f":"VLOOKUP(B528,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2100,12997,"North Manly",33,1.069,{"$f":"VLOOKUP(B529,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2100,13106,"Oxford Falls",14,6.6474000000000002,{"$f":"VLOOKUP(B530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2101,11389,"Elanora Heights",40,3.8765000000000001,{"$f":"VLOOKUP(B531,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2101,11979,"Ingleside",30,18.087199999999999,{"$f":"VLOOKUP(B532,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2101,12902,"Narrabeen",115,2.1966999999999999,{"$f":"VLOOKUP(B533,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2101,12999,"North Narrabeen",63,2.5356999999999998,{"$f":"VLOOKUP(B534,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2102,14173,"Warriewood",82,4.1944999999999997,{"$f":"VLOOKUP(B535,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2103,12672,"Mona Vale",151,4.5559000000000003,{"$f":"VLOOKUP(B536,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2104,10237,"Bayview (NSW)",47,3.7397999999999998,{"$f":"VLOOKUP(B537,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2105,10915,"Church Point",10,0.72119999999999995,{"$f":"VLOOKUP(B538,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2105,11410,"Elvina Bay",1,0.25230000000000002,{"$f":"VLOOKUP(B539,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2105,12397,"Lovett Bay",2,0.45369999999999999,{"$f":"VLOOKUP(B540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2105,12725,"Morning Bay",1,0.21560000000000001,{"$f":"VLOOKUP(B541,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2105,13505,"Scotland Island",13,0.54600000000000004,{"$f":"VLOOKUP(B542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2106,12956,"Newport (NSW)",121,3.8119000000000001,{"$f":"VLOOKUP(B543,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2107,10111,"Avalon Beach",130,5.1313000000000004,{"$f":"VLOOKUP(B544,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2107,10350,"Bilgola Beach",10,0.35089999999999999,{"$f":"VLOOKUP(B545,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2107,10351,"Bilgola Plateau",35,1.3923000000000001,{"$f":"VLOOKUP(B546,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2107,10923,"Clareville",12,0.50390000000000001,{"$f":"VLOOKUP(B547,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2107,14267,"Whale Beach",18,0.49730000000000002,{"$f":"VLOOKUP(B548,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2108,10946,"Coasters Retreat",2,0.1163,{"$f":"VLOOKUP(B549,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2108,11744,"Great Mackerel Beach",3,0.1217,{"$f":"VLOOKUP(B550,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2108,13132,"Palm Beach (NSW)",49,2.7162000000000002,{"$f":"VLOOKUP(B551,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2109,12437,"Macquarie Park",10,1.7549999999999999,{"$f":"VLOOKUP(B552,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2110,11954,"Hunters Hill",109,3.6316999999999999,{"$f":"VLOOKUP(B553,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2110,14412,"Woolwich",16,0.69869999999999999,{"$f":"VLOOKUP(B554,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2111,11638,"Gladesville",157,3.4946999999999999,{"$f":"VLOOKUP(B555,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2111,11891,"Henley",7,0.27310000000000001,{"$f":"VLOOKUP(B556,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2111,11960,"Huntleys Cove",12,0.27400000000000002,{"$f":"VLOOKUP(B557,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2111,11961,"Huntleys Point",4,0.2135,{"$f":"VLOOKUP(B558,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2111,13790,"Tennyson Point",16,0.4491,{"$f":"VLOOKUP(B559,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2112,11239,"Denistone East",23,0.69840000000000002,{"$f":"VLOOKUP(B560,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2112,11638,"Gladesville",1,1.18E-2,{"$f":"VLOOKUP(B561,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2112,13277,"Putney",58,1.5079,{"$f":"VLOOKUP(B562,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2112,13454,"Ryde",281,7.0955000000000004,{"$f":"VLOOKUP(B563,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2113,11361,"East Ryde",36,1.0928,{"$f":"VLOOKUP(B564,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2113,12437,"Macquarie Park",90,5.0083000000000002,{"$f":"VLOOKUP(B565,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2113,13005,"North Ryde",131,5.3598999999999997,{"$f":"VLOOKUP(B566,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2114,11238,"Denistone",43,1.5078,{"$f":"VLOOKUP(B567,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2114,11240,"Denistone West",12,0.32100000000000001,{"$f":"VLOOKUP(B568,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2114,11435,"Ermington",1,0.20019999999999999,{"$f":"VLOOKUP(B569,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2114,12550,"Meadowbank (NSW)",51,0.6915,{"$f":"VLOOKUP(B570,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2114,12563,"Melrose Park (NSW)",26,1.0773999999999999,{"$f":"VLOOKUP(B571,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2114,14251,"West Ryde",165,3.5659999999999998,{"$f":"VLOOKUP(B572,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2115,11435,"Ermington",120,3.9346000000000001,{"$f":"VLOOKUP(B573,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2116,13453,"Rydalmere",87,3.7995999999999999,{"$f":"VLOOKUP(B574,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2117,10818,"Carlingford",1,2.0500000000000001E-2,{"$f":"VLOOKUP(B575,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2117,11312,"Dundas (NSW)",49,1.3469,{"$f":"VLOOKUP(B576,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2117,11313,"Dundas Valley",69,1.7846,{"$f":"VLOOKUP(B577,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2117,13063,"Oatlands (NSW)",71,2.4621,{"$f":"VLOOKUP(B578,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2117,13782,"Telopea",59,1.5105999999999999,{"$f":"VLOOKUP(B579,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2118,10818,"Carlingford",242,8.5069999999999997,{"$f":"VLOOKUP(B580,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2119,10249,"Beecroft",100,5.1173999999999999,{"$f":"VLOOKUP(B581,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2119,10896,"Cheltenham (NSW)",31,1.6233,{"$f":"VLOOKUP(B582,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2120,13183,"Pennant Hills",91,6.1227999999999998,{"$f":"VLOOKUP(B583,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2120,13850,"Thornleigh",106,3.87,{"$f":"VLOOKUP(B584,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2120,14260,"Westleigh",51,3.8210000000000002,{"$f":"VLOOKUP(B585,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2121,10896,"Cheltenham (NSW)",1,3.0200000000000001E-2,{"$f":"VLOOKUP(B586,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2121,11428,"Epping (NSW)",250,6.8380000000000001,{"$f":"VLOOKUP(B587,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2121,12990,"North Epping",53,2.3331,{"$f":"VLOOKUP(B588,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2122,11369,"Eastwood (NSW)",208,5.1943000000000001,{"$f":"VLOOKUP(B589,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2122,12506,"Marsfield",151,3.8633999999999999,{"$f":"VLOOKUP(B590,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2123,13156,"Parramatta",1,2.18E-2,{"$f":"VLOOKUP(B591,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2125,14249,"West Pennant Hills",177,9.2916000000000007,{"$f":"VLOOKUP(B592,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2126,10898,"Cherrybrook",185,8.2603000000000009,{"$f":"VLOOKUP(B593,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2127,12953,"Newington (NSW)",52,0.92669999999999997,{"$f":"VLOOKUP(B594,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2127,13716,"Sydney Olympic Park",20,6.6284999999999998,{"$f":"VLOOKUP(B595,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2127,14227,"Wentworth Point",25,0.57389999999999997,{"$f":"VLOOKUP(B596,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2128,13547,"Silverwater (Parramatta - NSW)",69,2.7,{"$f":"VLOOKUP(B597,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2129,11929,"Homebush (NSW)",1,0.46629999999999999,{"$f":"VLOOKUP(B598,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2130,13687,"Summer Hill (Inner West - NSW)",112,1.2031000000000001,{"$f":"VLOOKUP(B599,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2131,10098,"Ashfield (NSW)",289,3.4142999999999999,{"$f":"VLOOKUP(B600,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2132,11134,"Croydon (NSW)",127,2.4354,{"$f":"VLOOKUP(B601,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2133,11135,"Croydon Park (NSW)",136,2.5503,{"$f":"VLOOKUP(B602,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2134,10718,"Burwood (NSW)",176,2.4344999999999999,{"$f":"VLOOKUP(B603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2134,13675,"Strathfield (NSW)",1,1.09E-2,{"$f":"VLOOKUP(B604,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2135,13675,"Strathfield (NSW)",265,6.5374999999999996,{"$f":"VLOOKUP(B605,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2136,10719,"Burwood Heights",12,0.22600000000000001,{"$f":"VLOOKUP(B606,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2136,11421,"Enfield (NSW)",41,0.72660000000000002,{"$f":"VLOOKUP(B607,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2136,13676,"Strathfield South",49,2.5112000000000001,{"$f":"VLOOKUP(B608,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2137,10557,"Breakfast Point",30,0.5242,{"$f":"VLOOKUP(B609,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2137,10736,"Cabarita (NSW)",24,0.49909999999999999,{"$f":"VLOOKUP(B610,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2137,10999,"Concord",155,5.0575000000000001,{"$f":"VLOOKUP(B611,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2137,12729,"Mortlake (NSW)",16,0.2384,{"$f":"VLOOKUP(B612,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2137,13009,"North Strathfield",54,1.0358000000000001,{"$f":"VLOOKUP(B613,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2138,11000,"Concord West",63,2.1514000000000002,{"$f":"VLOOKUP(B614,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2138,12315,"Liberty Grove",23,0.23269999999999999,{"$f":"VLOOKUP(B615,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2138,13358,"Rhodes",40,1.0061,{"$f":"VLOOKUP(B616,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2139,11000,"Concord West",2,0.39100000000000001,{"$f":"VLOOKUP(B617,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2140,11929,"Homebush (NSW)",91,2.0369999999999999,{"$f":"VLOOKUP(B618,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2140,11930,"Homebush West",82,1.2345999999999999,{"$f":"VLOOKUP(B619,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2140,13675,"Strathfield (NSW)",1,1.0999999999999999E-2,{"$f":"VLOOKUP(B620,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2141,10299,"Berala",82,2.1278000000000001,{"$f":"VLOOKUP(B621,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2141,12316,"Lidcombe",206,6.8048999999999999,{"$f":"VLOOKUP(B622,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2141,13394,"Rookwood (NSW)",1,3.0150000000000001,{"$f":"VLOOKUP(B623,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,10774,"Camellia",2,0.56379999999999997,{"$f":"VLOOKUP(B624,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,10941,"Clyde (NSW)",11,0.67179999999999995,{"$f":"VLOOKUP(B625,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,11738,"Granville (NSW)",188,3.3332999999999999,{"$f":"VLOOKUP(B626,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,11790,"Guildford (NSW)",1,0.02,{"$f":"VLOOKUP(B627,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,11925,"Holroyd",23,0.50419999999999998,{"$f":"VLOOKUP(B628,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,12588,"Merrylands",2,4.7399999999999998E-2,{"$f":"VLOOKUP(B629,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,13408,"Rosehill (NSW)",49,3.6703000000000001,{"$f":"VLOOKUP(B630,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2142,13583,"South Granville",74,2.1907999999999999,{"$f":"VLOOKUP(B631,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2143,10379,"Birrong",36,1.1958,{"$f":"VLOOKUP(B632,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2143,13255,"Potts Hill",10,1.1277999999999999,{"$f":"VLOOKUP(B633,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2143,13345,"Regents Park (NSW)",65,1.9867999999999999,{"$f":"VLOOKUP(B634,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2144,10106,"Auburn (NSW)",350,8.5637000000000008,{"$f":"VLOOKUP(B635,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,11014,"Constitution Hill",60,1.1882999999999999,{"$f":"VLOOKUP(B636,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,11636,"Girraween (NSW)",62,2.3155999999999999,{"$f":"VLOOKUP(B637,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,11781,"Greystanes",273,8.9688999999999997,{"$f":"VLOOKUP(B638,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,12538,"Mays Hill",11,0.29920000000000002,{"$f":"VLOOKUP(B639,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,13181,"Pemulwuy",53,3.7774000000000001,{"$f":"VLOOKUP(B640,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,13182,"Pendle Hill",87,1.9638,{"$f":"VLOOKUP(B641,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,13599,"South Wentworthville",71,1.8085,{"$f":"VLOOKUP(B642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,14228,"Wentworthville",138,3.1011000000000002,{"$f":"VLOOKUP(B643,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2145,14261,"Westmead",164,2.9447999999999999,{"$f":"VLOOKUP(B644,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2146,13081,"Old Toongabbie",57,1.2743,{"$f":"VLOOKUP(B645,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2146,13907,"Toongabbie (NSW)",180,4.7333999999999996,{"$f":"VLOOKUP(B646,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2147,12149,"Kings Langley",105,3.6669,{"$f":"VLOOKUP(B647,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2147,12261,"Lalor Park",89,2.7014,{"$f":"VLOOKUP(B648,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2147,13518,"Seven Hills (NSW)",238,9.6289999999999996,{"$f":"VLOOKUP(B649,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2148,10087,"Arndell Park",13,2.0007999999999999,{"$f":"VLOOKUP(B650,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2148,10397,"Blacktown",490,16.057099999999998,{"$f":"VLOOKUP(B651,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2148,11957,"Huntingwood",2,1.7233000000000001,{"$f":"VLOOKUP(B652,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2148,12150,"Kings Park (NSW)",60,2.6051000000000002,{"$f":"VLOOKUP(B653,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2148,12485,"Marayong",73,2.7197,{"$f":"VLOOKUP(B654,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2148,13266,"Prospect (NSW)",56,13.7758,{"$f":"VLOOKUP(B655,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2150,11860,"Harris Park",87,0.63890000000000002,{"$f":"VLOOKUP(B656,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2150,13001,"North Parramatta",1,5.4999999999999997E-3,{"$f":"VLOOKUP(B657,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2150,13156,"Parramatta",298,5.2027999999999999,{"$f":"VLOOKUP(B658,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2151,13001,"North Parramatta",191,5.2370000000000001,{"$f":"VLOOKUP(B659,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2151,13003,"North Rocks",113,5.4615,{"$f":"VLOOKUP(B660,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2151,13156,"Parramatta",1,3.49E-2,{"$f":"VLOOKUP(B661,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2152,13023,"Northmead",157,4.2858000000000001,{"$f":"VLOOKUP(B662,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2153,10233,"Baulkham Hills",383,16.0031,{"$f":"VLOOKUP(B663,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2153,10263,"Bella Vista",74,3.8003,{"$f":"VLOOKUP(B664,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2153,14335,"Winston Hills",137,4.7386999999999997,{"$f":"VLOOKUP(B665,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2154,10847,"Castle Hill (NSW)",408,18.810199999999998,{"$f":"VLOOKUP(B666,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2155,10243,"Beaumont Hills",85,3.1896,{"$f":"VLOOKUP(B667,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2155,12088,"Kellyville",258,18.645099999999999,{"$f":"VLOOKUP(B668,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2155,12089,"Kellyville Ridge",78,2.7067999999999999,{"$f":"VLOOKUP(B669,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2155,13429,"Rouse Hill",97,10.638,{"$f":"VLOOKUP(B670,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2156,10062,"Annangrove",11,10.2464,{"$f":"VLOOKUP(B671,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2156,11667,"Glenhaven",76,7.2138999999999998,{"$f":"VLOOKUP(B672,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2156,12100,"Kenthurst",50,45.494500000000002,{"$f":"VLOOKUP(B673,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2157,10794,"Canoelands",4,63.447800000000001,{"$f":"VLOOKUP(B674,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2157,11542,"Forest Glen (NSW)",2,5.6029999999999998,{"$f":"VLOOKUP(B675,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2157,11673,"Glenorie",33,79.435000000000002,{"$f":"VLOOKUP(B676,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2158,11328,"Dural (Hornsby - NSW)",93,34.134900000000002,{"$f":"VLOOKUP(B677,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2158,12603,"Middle Dural",11,7.6599000000000004,{"$f":"VLOOKUP(B678,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2159,10072,"Arcadia (NSW)",16,22.408799999999999,{"$f":"VLOOKUP(B679,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2159,10319,"Berrilee",6,12.065099999999999,{"$f":"VLOOKUP(B680,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2159,11513,"Fiddletown",6,69.413300000000007,{"$f":"VLOOKUP(B681,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2159,11582,"Galston",39,23.559200000000001,{"$f":"VLOOKUP(B682,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2160,12588,"Merrylands",321,6.6616999999999997,{"$f":"VLOOKUP(B683,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2160,12589,"Merrylands West",73,1.7354000000000001,{"$f":"VLOOKUP(B684,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2161,11790,"Guildford (NSW)",248,5.8840000000000003,{"$f":"VLOOKUP(B685,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2161,11791,"Guildford West",47,1.6085,{"$f":"VLOOKUP(B686,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2161,12588,"Merrylands",1,3.8899999999999997E-2,{"$f":"VLOOKUP(B687,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2161,13077,"Old Guildford",22,0.96099999999999997,{"$f":"VLOOKUP(B688,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2161,14506,"Yennora",34,2.7387000000000001,{"$f":"VLOOKUP(B689,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2162,10899,"Chester Hill",133,3.976,{"$f":"VLOOKUP(B690,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2162,13516,"Sefton",65,1.8148,{"$f":"VLOOKUP(B691,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2163,10826,"Carramar (NSW)",47,1.0174000000000001,{"$f":"VLOOKUP(B692,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2163,12272,"Lansdowne\n(Canterbury-Bankstown - NSW)",11,1.4103000000000001,{"$f":"VLOOKUP(B693,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2163,14074,"Villawood",82,3.9256000000000002,{"$f":"VLOOKUP(B694,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2164,13559,"Smithfield (NSW)",187,8.9148999999999994,{"$f":"VLOOKUP(B695,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2164,14264,"Wetherill Park",99,11.2143,{"$f":"VLOOKUP(B696,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2164,14390,"Woodpark",15,0.3866,{"$f":"VLOOKUP(B697,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2165,11477,"Fairfield (NSW)",196,4.4298999999999999,{"$f":"VLOOKUP(B698,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2165,11478,"Fairfield East",63,1.9874000000000001,{"$f":"VLOOKUP(B699,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2165,11479,"Fairfield Heights",78,1.4742,{"$f":"VLOOKUP(B700,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2165,11480,"Fairfield West",124,3.2172999999999998,{"$f":"VLOOKUP(B701,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2165,14089,"Wakeley",1,1.12E-2,{"$f":"VLOOKUP(B702,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2166,10740,"Cabramatta",220,5.0415000000000001,{"$f":"VLOOKUP(B703,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2166,10741,"Cabramatta West",80,1.8278000000000001,{"$f":"VLOOKUP(B704,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2166,10791,"Canley Heights",132,2.6052,{"$f":"VLOOKUP(B705,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2166,10792,"Canley Vale",122,2.8866000000000001,{"$f":"VLOOKUP(B706,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2166,12275,"Lansvale",51,2.8932000000000002,{"$f":"VLOOKUP(B707,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2167,11664,"Glenfield (NSW)",105,6.9946000000000002,{"$f":"VLOOKUP(B708,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,10097,"Ashcroft",37,1.1538999999999999,{"$f":"VLOOKUP(B709,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,10720,"Busby",37,1.2111000000000001,{"$f":"VLOOKUP(B710,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,10838,"Cartwright",31,0.9627,{"$f":"VLOOKUP(B711,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,11756,"Green Valley (NSW)",114,3.2145000000000001,{"$f":"VLOOKUP(B712,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,11887,"Heckenberg",30,0.92830000000000001,{"$f":"VLOOKUP(B713,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,11915,"Hinchinbrook (NSW)",90,3.2282000000000002,{"$f":"VLOOKUP(B714,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,12617,"Miller",39,1.2705,{"$f":"VLOOKUP(B715,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2168,13461,"Sadleir",29,0.8992,{"$f":"VLOOKUP(B716,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,10852,"Casula",164,7.0719000000000003,{"$f":"VLOOKUP(B717,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,10908,"Chipping Norton",108,7.1332000000000004,{"$f":"VLOOKUP(B718,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,11844,"Hammondville",31,1.8176000000000001,{"$f":"VLOOKUP(B719,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,12361,"Liverpool",305,6.3559999999999999,{"$f":"VLOOKUP(B720,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,12422,"Lurnea",85,2.5038,{"$f":"VLOOKUP(B721,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,12712,"Moorebank",121,12.515499999999999,{"$f":"VLOOKUP(B722,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,12785,"Mount Pritchard",100,3.0939000000000001,{"$f":"VLOOKUP(B723,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,13260,"Prestons",139,9.2144999999999992,{"$f":"VLOOKUP(B724,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2170,14177,"Warwick Farm",84,4.6127000000000002,{"$f":"VLOOKUP(B725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,10820,"Carnes Hill",23,1.3203,{"$f":"VLOOKUP(B726,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,10865,"Cecil Hills",77,6.218,{"$f":"VLOOKUP(B727,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,11397,"Elizabeth Hills",23,1.1228,{"$f":"VLOOKUP(B728,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,11935,"Horningsea Park",30,0.98080000000000001,{"$f":"VLOOKUP(B729,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,11951,"Hoxton Park",44,1.5387,{"$f":"VLOOKUP(B730,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,12301,"Len Waters Estate",3,1.0896999999999999,{"$f":"VLOOKUP(B731,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,12607,"Middleton Grange",47,2.5545,{"$f":"VLOOKUP(B732,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2171,14246,"West Hoxton",81,6.7081,{"$f":"VLOOKUP(B733,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2172,13229,"Pleasure Point",7,1.55,{"$f":"VLOOKUP(B734,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2172,13487,"Sandy Point (NSW)",5,0.39850000000000002,{"$f":"VLOOKUP(B735,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2172,14079,"Voyager Point",13,1.7302,{"$f":"VLOOKUP(B736,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2173,11926,"Holsworthy",55,190.27719999999999,{"$f":"VLOOKUP(B737,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2173,14192,"Wattle Grove (NSW)",98,2.5911,{"$f":"VLOOKUP(B738,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2174,11383,"Edmondson Park",19,6.0563000000000002,{"$f":"VLOOKUP(B739,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2175,11943,"Horsley Park",26,21.968299999999999,{"$f":"VLOOKUP(B740,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,10002,"Abbotsbury",40,4.9787999999999997,{"$f":"VLOOKUP(B741,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,10515,"Bossley Park",157,4.5358000000000001,{"$f":"VLOOKUP(B742,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,11377,"Edensor Park",104,3.0954999999999999,{"$f":"VLOOKUP(B743,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,11761,"Greenfield Park",58,1.5027999999999999,{"$f":"VLOOKUP(B744,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,13258,"Prairiewood",43,2.1339000000000001,{"$f":"VLOOKUP(B745,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,13641,"St Johns Park",64,1.9819,{"$f":"VLOOKUP(B746,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2176,14089,"Wakeley",57,1.6180000000000001,{"$f":"VLOOKUP(B747,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2177,10471,"Bonnyrigg",96,3.0421999999999998,{"$f":"VLOOKUP(B748,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2177,10472,"Bonnyrigg Heights",81,2.1537000000000002,{"$f":"VLOOKUP(B749,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2178,10109,"Austral",1,2.4016999999999999,{"$f":"VLOOKUP(B750,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2178,10866,"Cecil Park",13,10.975899999999999,{"$f":"VLOOKUP(B751,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2178,12094,"Kemps Creek",23,34.403199999999998,{"$f":"VLOOKUP(B752,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2178,12796,"Mount Vernon",9,6.5433000000000003,{"$f":"VLOOKUP(B753,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2179,10109,"Austral",27,15.259,{"$f":"VLOOKUP(B754,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2179,11383,"Edmondson Park",1,0.89,{"$f":"VLOOKUP(B755,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2179,12305,"Leppington",21,20.325399999999998,{"$f":"VLOOKUP(B756,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2190,10914,"Chullora",2,1.9886999999999999,{"$f":"VLOOKUP(B757,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2190,11757,"Greenacre",243,7.4048999999999996,{"$f":"VLOOKUP(B758,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2190,12774,"Mount Lewis",17,0.33279999999999998,{"$f":"VLOOKUP(B759,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2190,13675,"Strathfield (NSW)",1,1.2200000000000001E-2,{"$f":"VLOOKUP(B760,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2191,10257,"Belfield",64,1.7826,{"$f":"VLOOKUP(B761,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2192,10279,"Belmore",151,2.7309000000000001,{"$f":"VLOOKUP(B762,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2193,10093,"Ashbury",34,1.0311999999999999,{"$f":"VLOOKUP(B763,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2193,10797,"Canterbury (NSW)",92,1.9637,{"$f":"VLOOKUP(B764,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2193,11963,"Hurlstone Park",62,1.2010000000000001,{"$f":"VLOOKUP(B765,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2194,10782,"Campsie",253,3.3734000000000002,{"$f":"VLOOKUP(B766,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2195,12257,"Lakemba",181,2.1865999999999999,{"$f":"VLOOKUP(B767,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2195,14293,"Wiley Park",104,1.3622000000000001,{"$f":"VLOOKUP(B768,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2196,13273,"Punchbowl\n(Canterbury-Bankstown - NSW)",193,4.3231999999999999,{"$f":"VLOOKUP(B769,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2196,13409,"Roselands",132,2.7446999999999999,{"$f":"VLOOKUP(B770,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2197,10224,"Bass Hill",103,2.9285999999999999,{"$f":"VLOOKUP(B771,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2198,11601,"Georges Hall",96,3.3233000000000001,{"$f":"VLOOKUP(B772,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2199,14453,"Yagoona",180,4.6180000000000003,{"$f":"VLOOKUP(B773,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2200,10180,"Bankstown",387,6.3926999999999996,{"$f":"VLOOKUP(B774,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2200,10181,"Bankstown Aerodrome",10,3.7302,{"$f":"VLOOKUP(B775,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2200,11001,"Condell Park",131,3.8948,{"$f":"VLOOKUP(B776,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2200,13355,"Revesby",1,8.9200000000000002E-2,{"$f":"VLOOKUP(B777,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2203,11303,"Dulwich Hill",165,2.0929000000000002,{"$f":"VLOOKUP(B778,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2204,11303,"Dulwich Hill",1,2.9000000000000001E-2,{"$f":"VLOOKUP(B779,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2204,12504,"Marrickville",344,5.7613000000000003,{"$f":"VLOOKUP(B780,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2205,10086,"Arncliffe",107,2.9428999999999998,{"$f":"VLOOKUP(B781,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2205,10178,"Banksia",1,1.78E-2,{"$f":"VLOOKUP(B782,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2205,13982,"Turrella",20,0.6008,{"$f":"VLOOKUP(B783,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2205,14353,"Wolli Creek",26,0.66139999999999999,{"$f":"VLOOKUP(B784,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2206,10928,"Clemton Park",17,0.36919999999999997,{"$f":"VLOOKUP(B785,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2206,11343,"Earlwood",212,5.6093999999999999,{"$f":"VLOOKUP(B786,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2207,10195,"Bardwell Park",39,0.95569999999999999,{"$f":"VLOOKUP(B787,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2207,10196,"Bardwell Valley",29,0.62709999999999999,{"$f":"VLOOKUP(B788,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2207,10334,"Bexley",229,4.3661000000000003,{"$f":"VLOOKUP(B789,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2207,10335,"Bexley North",66,1.2042999999999999,{"$f":"VLOOKUP(B790,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2207,12158,"Kingsgrove",1,3.2000000000000001E-2,{"$f":"VLOOKUP(B791,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2207,13982,"Turrella",1,3.9E-2,{"$f":"VLOOKUP(B792,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2208,12158,"Kingsgrove",161,4.4589999999999996,{"$f":"VLOOKUP(B793,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2209,10331,"Beverly Hills",120,2.9824999999999999,{"$f":"VLOOKUP(B794,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2209,12912,"Narwee",76,1.2674000000000001,{"$f":"VLOOKUP(B795,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2210,12421,"Lugarno",81,2.6791,{"$f":"VLOOKUP(B796,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2210,13168,"Peakhurst",127,3.7065000000000001,{"$f":"VLOOKUP(B797,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2210,13169,"Peakhurst Heights",35,0.87270000000000003,{"$f":"VLOOKUP(B798,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2210,13371,"Riverwood",131,3.8384,{"$f":"VLOOKUP(B799,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2211,13120,"Padstow",160,5.4016000000000002,{"$f":"VLOOKUP(B800,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2211,13121,"Padstow Heights",54,1.9307000000000001,{"$f":"VLOOKUP(B801,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2211,13355,"Revesby",1,7.4099999999999999E-2,{"$f":"VLOOKUP(B802,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2212,13355,"Revesby",166,5.4443000000000001,{"$f":"VLOOKUP(B803,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2212,13356,"Revesby Heights",20,0.80120000000000002,{"$f":"VLOOKUP(B804,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2213,11351,"East Hills",49,1.4272,{"$f":"VLOOKUP(B805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2213,13144,"Panania",129,4.7507000000000001,{"$f":"VLOOKUP(B806,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2213,13199,"Picnic Point",62,3.8591000000000002,{"$f":"VLOOKUP(B807,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2214,12625,"Milperra",54,5.3711000000000002,{"$f":"VLOOKUP(B808,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2216,10178,"Banksia",52,0.93899999999999995,{"$f":"VLOOKUP(B809,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2216,10569,"Brighton-le-Sands",129,1.5658000000000001,{"$f":"VLOOKUP(B810,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2216,12226,"Kyeemagh",17,0.59660000000000002,{"$f":"VLOOKUP(B811,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2216,13379,"Rockdale",162,2.4767999999999999,{"$f":"VLOOKUP(B812,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2217,10330,"Beverley Park",28,1.0055000000000001,{"$f":"VLOOKUP(B813,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2217,12181,"Kogarah",194,2.6080000000000001,{"$f":"VLOOKUP(B814,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2217,12182,"Kogarah Bay",24,0.66479999999999995,{"$f":"VLOOKUP(B815,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2217,12686,"Monterey",71,1.1521999999999999,{"$f":"VLOOKUP(B816,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2217,13309,"Ramsgate",20,0.42799999999999999,{"$f":"VLOOKUP(B817,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2217,13310,"Ramsgate Beach",32,0.40279999999999999,{"$f":"VLOOKUP(B818,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2218,10038,"Allawah",76,0.5837,{"$f":"VLOOKUP(B819,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2218,10819,"Carlton (NSW)",135,2.0651999999999999,{"$f":"VLOOKUP(B820,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2219,11267,"Dolls Point",26,0.2203,{"$f":"VLOOKUP(B821,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2219,13478,"Sandringham (NSW)",27,0.49530000000000002,{"$f":"VLOOKUP(B822,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2219,13489,"Sans Souci",148,3.0651000000000002,{"$f":"VLOOKUP(B823,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2220,11964,"Hurstville",293,4.2255000000000003,{"$f":"VLOOKUP(B824,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2220,11965,"Hurstville Grove",41,0.94789999999999996,{"$f":"VLOOKUP(B825,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2221,10403,"Blakehurst",80,2.3129,{"$f":"VLOOKUP(B826,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2221,10837,"Carss Park",21,0.62949999999999995,{"$f":"VLOOKUP(B827,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2221,11013,"Connells Point",42,1.0347999999999999,{"$f":"VLOOKUP(B828,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2221,12227,"Kyle Bay",13,0.36899999999999999,{"$f":"VLOOKUP(B829,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2221,13587,"South Hurstville",61,1.0417000000000001,{"$f":"VLOOKUP(B830,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2222,13186,"Penshurst (NSW)",152,2.5163000000000002,{"$f":"VLOOKUP(B831,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2223,12728,"Mortdale",138,2.8792,{"$f":"VLOOKUP(B832,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2223,13064,"Oatley",136,4.3738000000000001,{"$f":"VLOOKUP(B833,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2224,12060,"Kangaroo Point (NSW)",7,0.2656,{"$f":"VLOOKUP(B834,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2224,13717,"Sylvania",105,3.3755000000000002,{"$f":"VLOOKUP(B835,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2224,13718,"Sylvania Waters",34,1.0601,{"$f":"VLOOKUP(B836,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2225,10996,"Como (NSW)",1,3.2000000000000001E-2,{"$f":"VLOOKUP(B837,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2225,13112,"Oyster Bay",55,2.0701999999999998,{"$f":"VLOOKUP(B838,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2226,10469,"Bonnet Bay",38,1.1298999999999999,{"$f":"VLOOKUP(B839,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2226,10996,"Como (NSW)",39,1.5654999999999999,{"$f":"VLOOKUP(B840,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2226,12001,"Jannali",77,2.4958999999999998,{"$f":"VLOOKUP(B841,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2226,13112,"Oyster Bay",1,3.09E-2,{"$f":"VLOOKUP(B842,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2227,11826,"Gymea",92,2.1844999999999999,{"$f":"VLOOKUP(B843,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2227,11827,"Gymea Bay",67,2.3708999999999998,{"$f":"VLOOKUP(B844,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2227,12172,"Kirrawee",1,4.3900000000000002E-2,{"$f":"VLOOKUP(B845,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2228,11827,"Gymea Bay",1,3.39E-2,{"$f":"VLOOKUP(B846,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2228,12645,"Miranda (NSW)",178,4.6756000000000002,{"$f":"VLOOKUP(B847,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2228,14519,"Yowie Bay",33,1.2044999999999999,{"$f":"VLOOKUP(B848,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2229,10815,"Caringbah",147,4.0892999999999997,{"$f":"VLOOKUP(B849,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2229,10816,"Caringbah South",126,4.0919999999999996,{"$f":"VLOOKUP(B850,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2229,11266,"Dolans Bay",7,0.25929999999999997,{"$f":"VLOOKUP(B851,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2229,12322,"Lilli Pilli (Sutherland Shire -\nNSW)",16,0.60699999999999998,{"$f":"VLOOKUP(B852,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2229,13244,"Port Hacking",11,0.40660000000000002,{"$f":"VLOOKUP(B853,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2229,13766,"Taren Point",24,1.3586,{"$f":"VLOOKUP(B854,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2230,10672,"Bundeena",28,1.1786000000000001,{"$f":"VLOOKUP(B855,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2230,10705,"Burraneer",50,1.4478,{"$f":"VLOOKUP(B856,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2230,11119,"Cronulla",335,3.8723999999999998,{"$f":"VLOOKUP(B857,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2230,11764,"Greenhills Beach",9,0.53910000000000002,{"$f":"VLOOKUP(B858,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2230,12443,"Maianbar",9,0.29310000000000003,{"$f":"VLOOKUP(B859,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2230,14410,"Woolooware",59,1.8599000000000001,{"$f":"VLOOKUP(B860,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2231,12216,"Kurnell",53,19.199400000000001,{"$f":"VLOOKUP(B861,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2232,11743,"Grays Point",33,1.3187,{"$f":"VLOOKUP(B862,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2232,12073,"Kareela",47,1.5996999999999999,{"$f":"VLOOKUP(B863,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2232,12172,"Kirrawee",119,3.5087999999999999,{"$f":"VLOOKUP(B864,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2232,12371,"Loftus",44,2.5312000000000001,{"$f":"VLOOKUP(B865,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2232,13701,"Sutherland (NSW)",129,3.5710999999999999,{"$f":"VLOOKUP(B866,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2232,14420,"Woronora",34,1.8813,{"$f":"VLOOKUP(B867,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2233,11422,"Engadine",218,9.2324999999999999,{"$f":"VLOOKUP(B868,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2233,11883,"Heathcote (NSW)",75,10.1724,{"$f":"VLOOKUP(B869,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2233,13433,"Royal National Park",8,139.15649999999999,{"$f":"VLOOKUP(B870,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2233,14182,"Waterfall",15,17.582899999999999,{"$f":"VLOOKUP(B871,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2233,14422,"Woronora Heights",43,2.5994000000000002,{"$f":"VLOOKUP(B872,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2233,14485,"Yarrawarrah",40,1.2438,{"$f":"VLOOKUP(B873,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2234,10031,"Alfords Point",40,2.5665,{"$f":"VLOOKUP(B874,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2234,10177,"Bangor (NSW)",79,3.9220999999999999,{"$f":"VLOOKUP(B875,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2234,10193,"Barden Ridge",52,5.5991,{"$f":"VLOOKUP(B876,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2234,11974,"Illawong",91,4.7601000000000004,{"$f":"VLOOKUP(B877,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2234,12417,"Lucas Heights",3,9.9327000000000005,{"$f":"VLOOKUP(B878,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2234,12567,"Menai",121,12.9444,{"$f":"VLOOKUP(B879,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2250,10634,"Bucketty",3,21.1828,{"$f":"VLOOKUP(B880,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,10752,"Calga",7,17.5442,{"$f":"VLOOKUP(B881,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,10876,"Central Mangrove",8,23.007300000000001,{"$f":"VLOOKUP(B882,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,11349,"East Gosford",83,2.0785999999999998,{"$f":"VLOOKUP(B883,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,11433,"Erina",70,5.1470000000000002,{"$f":"VLOOKUP(B884,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,11683,"Glenworth Valley",3,22.754000000000001,{"$f":"VLOOKUP(B885,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,11722,"Gosford",103,2.9512999999999998,{"$f":"VLOOKUP(B886,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,11762,"Greengrove",2,5.6692,{"$f":"VLOOKUP(B887,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,11921,"Holgate",17,9.0457000000000001,{"$f":"VLOOKUP(B888,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12074,"Kariong",70,25.792899999999999,{"$f":"VLOOKUP(B889,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12206,"Kulnura",9,189.33410000000001,{"$f":"VLOOKUP(B890,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12343,"Lisarow",65,10.8599,{"$f":"VLOOKUP(B891,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12409,"Lower Mangrove",2,16.5425,{"$f":"VLOOKUP(B892,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12471,"Mangrove Creek",5,19.192399999999999,{"$f":"VLOOKUP(B893,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12472,"Mangrove Mountain",13,76.800799999999995,{"$f":"VLOOKUP(B894,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12520,"Matcham",14,8.8478999999999992,{"$f":"VLOOKUP(B895,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12705,"Mooney Mooney Creek",4,18.9679,{"$f":"VLOOKUP(B896,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12757,"Mount Elliot (NSW)",3,2.4239999999999999,{"$f":"VLOOKUP(B897,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12803,"Mount White",5,16.679600000000001,{"$f":"VLOOKUP(B898,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12895,"Narara",105,8.2420000000000009,{"$f":"VLOOKUP(B899,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12961,"Niagara Park",39,4.7794999999999996,{"$f":"VLOOKUP(B900,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,12991,"North Gosford",62,1.9162999999999999,{"$f":"VLOOKUP(B901,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13172,"Peats Ridge",11,28.236599999999999,{"$f":"VLOOKUP(B902,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13231,"Point Clare",65,3.3359000000000001,{"$f":"VLOOKUP(B903,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13232,"Point Frederick",30,0.59560000000000002,{"$f":"VLOOKUP(B904,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13571,"Somersby",34,79.900499999999994,{"$f":"VLOOKUP(B905,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13623,"Springfield (Central Coast -\nNSW)",63,4.5856000000000003,{"$f":"VLOOKUP(B906,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13772,"Tascott",24,2.1292,{"$f":"VLOOKUP(B907,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,13786,"Ten Mile Hollow",3,4.6012000000000004,{"$f":"VLOOKUP(B908,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,14036,"Upper Mangrove",3,43.7727,{"$f":"VLOOKUP(B909,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,14224,"Wendoree Park",3,2.0912000000000002,{"$f":"VLOOKUP(B910,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,14244,"West Gosford",66,4.7823000000000002,{"$f":"VLOOKUP(B911,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2250,14445,"Wyoming",129,7.1376999999999997,{"$f":"VLOOKUP(B912,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2251,10114,"Avoca Beach",92,4.4417999999999997,{"$f":"VLOOKUP(B913,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,10297,"Bensville",31,4.9253,{"$f":"VLOOKUP(B914,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,10520,"Bouddi",8,6.9755000000000003,{"$f":"VLOOKUP(B915,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,11056,"Copacabana",53,1.9958,{"$f":"VLOOKUP(B916,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,11221,"Davistown",59,1.6104000000000001,{"$f":"VLOOKUP(B917,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,11753,"Green Point (Central Coast -\nNSW)",99,8.4544999999999995,{"$f":"VLOOKUP(B918,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,11754,"Green Point (Gosford - NSW)",1,8.8999999999999996E-2,{"$f":"VLOOKUP(B919,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,12141,"Kincumber",97,9.9138999999999999,{"$f":"VLOOKUP(B920,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,12142,"Kincumber South",3,1.2726,{"$f":"VLOOKUP(B921,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,12432,"Macmasters Beach",35,5.8788999999999998,{"$f":"VLOOKUP(B922,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,13198,"Picketts Valley",3,2.1747999999999998,{"$f":"VLOOKUP(B923,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,13492,"Saratoga",52,2.3727999999999998,{"$f":"VLOOKUP(B924,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2251,14496,"Yattalunga (NSW)",10,0.78510000000000002,{"$f":"VLOOKUP(B925,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,10399,"Blackwall (NSW)",31,1.1434,{"$f":"VLOOKUP(B926,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,11941,"Horsfield Bay",10,0.41670000000000001,{"$f":"VLOOKUP(B927,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,12185,"Koolewong",19,1.3223,{"$f":"VLOOKUP(B928,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,12359,"Little Wobby",5,1.4888999999999999,{"$f":"VLOOKUP(B929,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,13160,"Patonga",14,18.098700000000001,{"$f":"VLOOKUP(B930,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,13171,"Pearl Beach",25,1.2572000000000001,{"$f":"VLOOKUP(B931,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,13192,"Phegans Bay",17,0.56220000000000003,{"$f":"VLOOKUP(B932,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,14371,"Wondabyne",2,24.7867,{"$f":"VLOOKUP(B933,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,14425,"Woy Woy",197,16.009599999999999,{"$f":"VLOOKUP(B934,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2256,14426,"Woy Woy Bay",11,7.7133000000000003,{"$f":"VLOOKUP(B935,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,10477,"Booker Bay",24,0.49440000000000001,{"$f":"VLOOKUP(B936,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,10538,"Box Head",6,1.9619,{"$f":"VLOOKUP(B937,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,11189,"Daleys Point",13,1.3393999999999999,{"$f":"VLOOKUP(B938,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,11415,"Empire Bay",40,3.9739,{"$f":"VLOOKUP(B939,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,11445,"Ettalong Beach",96,1.7769999999999999,{"$f":"VLOOKUP(B940,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,11852,"Hardys Bay",9,0.60599999999999998,{"$f":"VLOOKUP(B941,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,12133,"Killcare",18,1.6566000000000001,{"$f":"VLOOKUP(B942,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,12134,"Killcare Heights",14,2.1459000000000001,{"$f":"VLOOKUP(B943,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,13261,"Pretty Beach (Central Coast -\nNSW)",15,0.52880000000000005,{"$f":"VLOOKUP(B944,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,13638,"St Huberts Island",15,0.54100000000000004,{"$f":"VLOOKUP(B945,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,14007,"Umina Beach",267,6.9882,{"$f":"VLOOKUP(B946,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2257,14084,"Wagstaffe",6,0.39789999999999998,{"$f":"VLOOKUP(B947,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2258,11554,"Fountaindale",9,7.7739000000000003,{"$f":"VLOOKUP(B948,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2258,12064,"Kangy Angy",4,7.1395999999999997,{"$f":"VLOOKUP(B949,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2258,13103,"Ourimbah",63,87.153499999999994,{"$f":"VLOOKUP(B950,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2258,13133,"Palm Grove (NSW)",2,16.113099999999999,{"$f":"VLOOKUP(B951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2258,13134,"Palmdale (NSW)",1,3.0767000000000002,{"$f":"VLOOKUP(B952,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2259,10034,"Alison (Central Coast - NSW)",1,1.3957999999999999,{"$f":"VLOOKUP(B953,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,10722,"Bushells Ridge",1,6.8845000000000001,{"$f":"VLOOKUP(B954,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,10867,"Cedar Brush Creek",4,40.680999999999997,{"$f":"VLOOKUP(B955,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,10880,"Chain Valley Bay",38,5.5976999999999997,{"$f":"VLOOKUP(B956,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11106,"Crangan Bay",5,6.5579000000000001,{"$f":"VLOOKUP(B957,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11276,"Dooralong",5,22.5579,{"$f":"VLOOKUP(B958,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11336,"Durren Durren",1,4.3674999999999997,{"$f":"VLOOKUP(B959,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11559,"Frazer Park",1,2.9773999999999998,{"$f":"VLOOKUP(B960,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11563,"Freemans",1,2.2433999999999998,{"$f":"VLOOKUP(B961,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11824,"Gwandalan",54,2.8746999999999998,{"$f":"VLOOKUP(B962,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11833,"Halloran",1,3.4706999999999999,{"$f":"VLOOKUP(B963,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,11843,"Hamlyn Terrace",53,5.2146999999999997,{"$f":"VLOOKUP(B964,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12027,"Jilliby",18,84.019599999999997,{"$f":"VLOOKUP(B965,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12067,"Kanwal",45,2.4327000000000001,{"$f":"VLOOKUP(B966,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12120,"Kiar",2,4.5769000000000002,{"$f":"VLOOKUP(B967,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12146,"Kingfisher Shores",7,0.42130000000000001,{"$f":"VLOOKUP(B968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12252,"Lake Macquarie",1,0.6552,{"$f":"VLOOKUP(B969,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12253,"Lake Munmorah",76,5.7076000000000002,{"$f":"VLOOKUP(B970,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12299,"Lemon Tree",2,8.5038,{"$f":"VLOOKUP(B971,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12354,"Little Jilliby",1,3.6766000000000001,{"$f":"VLOOKUP(B972,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12477,"Mannering Park",49,7.1288999999999998,{"$f":"VLOOKUP(B973,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12488,"Mardi",38,9.4955999999999996,{"$f":"VLOOKUP(B974,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,12702,"Moonee",3,2.9853000000000001,{"$f":"VLOOKUP(B975,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13234,"Point Wolstoncroft",1,1.133,{"$f":"VLOOKUP(B976,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13320,"Ravensdale",3,117.22499999999999,{"$f":"VLOOKUP(B977,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13388,"Rocky Point (NSW)",6,0.1268,{"$f":"VLOOKUP(B978,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13690,"Summerland Point",43,3.0571000000000002,{"$f":"VLOOKUP(B979,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13724,"Tacoma",10,2.1768000000000001,{"$f":"VLOOKUP(B980,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13725,"Tacoma South",14,1.4850000000000001,{"$f":"VLOOKUP(B981,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13950,"Tuggerah",44,9.3272999999999993,{"$f":"VLOOKUP(B982,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,13951,"Tuggerawong",36,1.4914000000000001,{"$f":"VLOOKUP(B983,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14080,"Wadalba",26,3.8186,{"$f":"VLOOKUP(B984,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14109,"Wallarah",4,6.5945999999999998,{"$f":"VLOOKUP(B985,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14154,"Warnervale",11,12.7254,{"$f":"VLOOKUP(B986,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14181,"Watanobbi",51,1.7419,{"$f":"VLOOKUP(B987,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14415,"Woongarrah",48,5.3231999999999999,{"$f":"VLOOKUP(B988,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14437,"Wybung",1,4.9771999999999998,{"$f":"VLOOKUP(B989,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14438,"Wyee",47,50.058300000000003,{"$f":"VLOOKUP(B990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14439,"Wyee Point",17,3.6663999999999999,{"$f":"VLOOKUP(B991,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14446,"Wyong",115,11.434200000000001,{"$f":"VLOOKUP(B992,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14447,"Wyong Creek",4,27.0837,{"$f":"VLOOKUP(B993,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14448,"Wyongah",25,1.0683,{"$f":"VLOOKUP(B994,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2259,14475,"Yarramalong",6,25.793900000000001,{"$f":"VLOOKUP(B995,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2260,11434,"Erina Heights",7,1.5247999999999999,{"$f":"VLOOKUP(B996,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2260,11549,"Forresters Beach",40,2.7677999999999998,{"$f":"VLOOKUP(B997,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2260,12980,"North Avoca",50,1.4970000000000001,{"$f":"VLOOKUP(B998,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2260,13805,"Terrigal",179,8.6907999999999994,{"$f":"VLOOKUP(B999,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2260,14122,"Wamberal",98,8.7684999999999995,{"$f":"VLOOKUP(B1000,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,10227,"Bateau Bay",162,6.9381000000000004,{"$f":"VLOOKUP(B1001,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,10304,"Berkeley Vale",121,6.1417000000000002,{"$f":"VLOOKUP(B1002,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,10414,"Blue Bay",25,0.47339999999999999,{"$f":"VLOOKUP(B1003,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,10911,"Chittaway Bay",42,1.1156999999999999,{"$f":"VLOOKUP(B1004,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,10912,"Chittaway Point",18,1.6235999999999999,{"$f":"VLOOKUP(B1005,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,11672,"Glenning Valley",22,5.6557000000000004,{"$f":"VLOOKUP(B1006,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,12131,"Killarney Vale",98,3.0179999999999998,{"$f":"VLOOKUP(B1007,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,12378,"Long Jetty",131,2.5390000000000001,{"$f":"VLOOKUP(B1008,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,12441,"Magenta (NSW)",5,6.4599000000000002,{"$f":"VLOOKUP(B1009,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,13535,"Shelly Beach (NSW)",21,1.1624000000000001,{"$f":"VLOOKUP(B1010,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,13818,"The Entrance",116,1.6549,{"$f":"VLOOKUP(B1011,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,13819,"The Entrance North",42,1.018,{"$f":"VLOOKUP(B1012,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,13916,"Toowoon Bay",15,0.55000000000000004,{"$f":"VLOOKUP(B1013,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2261,13962,"Tumbi Umbi",50,13.108700000000001,{"$f":"VLOOKUP(B1014,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,10415,"Blue Haven",64,2.5246,{"$f":"VLOOKUP(B1015,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,10642,"Budgewoi",66,2.8136999999999999,{"$f":"VLOOKUP(B1016,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,10643,"Budgewoi Peninsula",3,3.048,{"$f":"VLOOKUP(B1017,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,10645,"Buff Point",59,2.0941999999999998,{"$f":"VLOOKUP(B1018,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,10986,"Colongra",3,7.8930999999999996,{"$f":"VLOOKUP(B1019,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,11286,"Doyalson",5,8.2805,{"$f":"VLOOKUP(B1020,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,11287,"Doyalson North",5,3.4624999999999999,{"$f":"VLOOKUP(B1021,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,11830,"Halekulani",32,1.3972,{"$f":"VLOOKUP(B1022,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2262,13470,"San Remo (NSW)",56,2.2814999999999999,{"$f":"VLOOKUP(B1023,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,10798,"Canton Beach",19,0.83189999999999997,{"$f":"VLOOKUP(B1024,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,10889,"Charmhaven",44,7.0685000000000002,{"$f":"VLOOKUP(B1025,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,11721,"Gorokan",115,3.0867,{"$f":"VLOOKUP(B1026,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,12247,"Lake Haven",49,1.7174,{"$f":"VLOOKUP(B1027,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,12973,"Norah Head",26,4.2499000000000002,{"$f":"VLOOKUP(B1028,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,12974,"Noraville",39,1.7573000000000001,{"$f":"VLOOKUP(B1029,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2263,13925,"Toukley",75,3.6825000000000001,{"$f":"VLOOKUP(B1030,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2264,10145,"Balcolyn",16,0.73909999999999998,{"$f":"VLOOKUP(B1031,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,10468,"Bonnells Bay",53,3.2765,{"$f":"VLOOKUP(B1032,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,10570,"Brightwaters",15,1.6920999999999999,{"$f":"VLOOKUP(B1033,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,11277,"Dora Creek",31,10.256600000000001,{"$f":"VLOOKUP(B1034,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,11429,"Eraring",6,7.9031000000000002,{"$f":"VLOOKUP(B1035,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,12465,"Mandalong",8,52.258499999999998,{"$f":"VLOOKUP(B1036,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,12647,"Mirrabooka (NSW)",12,0.78369999999999995,{"$f":"VLOOKUP(B1037,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,12723,"Morisset",70,27.061,{"$f":"VLOOKUP(B1038,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,12724,"Morisset Park",12,1.0368999999999999,{"$f":"VLOOKUP(B1039,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,12884,"Myuna Bay",3,7.5556999999999999,{"$f":"VLOOKUP(B1040,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,13546,"Silverwater (Lake Macquarie -\nNSW)",7,0.89680000000000004,{"$f":"VLOOKUP(B1041,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,13694,"Sunshine (NSW)",9,0.76439999999999997,{"$f":"VLOOKUP(B1042,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,14321,"Windermere Park",7,0.3518,{"$f":"VLOOKUP(B1043,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2264,14487,"Yarrawonga Park",7,0.61799999999999999,{"$f":"VLOOKUP(B1044,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2265,11052,"Cooranbong",63,70.486900000000006,{"$f":"VLOOKUP(B1045,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2265,12512,"Martinsville",9,65.515000000000001,{"$f":"VLOOKUP(B1046,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2267,14135,"Wangi Wangi",62,3.6556000000000002,{"$f":"VLOOKUP(B1047,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2278,10204,"Barnsley",26,3.5268000000000002,{"$f":"VLOOKUP(B1048,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2278,12137,"Killingworth (NSW)",13,23.4056,{"$f":"VLOOKUP(B1049,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2278,14088,"Wakefield",5,17.1279,{"$f":"VLOOKUP(B1050,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,10276,"Belmont (NSW)",120,10.5542,{"$f":"VLOOKUP(B1051,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,10277,"Belmont North",85,3.6314000000000002,{"$f":"VLOOKUP(B1052,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,10278,"Belmont South",19,2.5445000000000002,{"$f":"VLOOKUP(B1053,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,11128,"Croudace Bay",8,0.6673,{"$f":"VLOOKUP(B1054,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,11535,"Floraville",22,1.3633,{"$f":"VLOOKUP(B1055,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,12024,"Jewells",45,2.9464000000000001,{"$f":"VLOOKUP(B1056,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,12252,"Lake Macquarie",1,5.0999999999999997E-2,{"$f":"VLOOKUP(B1057,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,12492,"Marks Point",28,1.2602,{"$f":"VLOOKUP(B1058,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2280,14065,"Valentine",95,4.9104000000000001,{"$f":"VLOOKUP(B1059,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,10396,"Blacksmiths",30,1.9462999999999999,{"$f":"VLOOKUP(B1060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,10784,"Cams Wharf",3,0.83320000000000005,{"$f":"VLOOKUP(B1061,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,10857,"Catherine Hill Bay",5,8.6423000000000005,{"$f":"VLOOKUP(B1062,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,10862,"Caves Beach",52,2.4333,{"$f":"VLOOKUP(B1063,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,12355,"Little Pelican",3,0.3135,{"$f":"VLOOKUP(B1064,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,12854,"Murrays Beach",9,2.4220000000000002,{"$f":"VLOOKUP(B1065,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,12975,"Nords Wharf",19,3.0606,{"$f":"VLOOKUP(B1066,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,13178,"Pelican (NSW)",20,0.69130000000000003,{"$f":"VLOOKUP(B1067,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,13222,"Pinny Beach",10,4.8292000000000002,{"$f":"VLOOKUP(B1068,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,13711,"Swansea (NSW)",102,4.8734000000000002,{"$f":"VLOOKUP(B1069,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2281,13712,"Swansea Heads",17,0.86280000000000001,{"$f":"VLOOKUP(B1070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2282,11393,"Eleebana",104,4.2073999999999998,{"$f":"VLOOKUP(B1071,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2282,12256,"Lakelands (NSW)",17,0.82150000000000001,{"$f":"VLOOKUP(B1072,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2282,14153,"Warners Bay",107,5.4934000000000003,{"$f":"VLOOKUP(B1073,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10073,"Arcadia Vale",20,1.3454999999999999,{"$f":"VLOOKUP(B1074,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10118,"Awaba",15,23.119299999999999,{"$f":"VLOOKUP(B1075,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10166,"Balmoral (Lake Macquarie -\nNSW)",11,0.85719999999999996,{"$f":"VLOOKUP(B1076,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10390,"Blackalls Park",43,3.0385,{"$f":"VLOOKUP(B1077,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10449,"Bolton Point",35,1.6815,{"$f":"VLOOKUP(B1078,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10723,"Buttaba",19,1.9325000000000001,{"$f":"VLOOKUP(B1079,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10812,"Carey Bay",13,0.49030000000000001,{"$f":"VLOOKUP(B1080,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,10943,"Coal Point",29,1.3706,{"$f":"VLOOKUP(B1081,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,11495,"Fassifern (NSW)",13,5.335,{"$f":"VLOOKUP(B1082,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,11500,"Fennell Bay",20,2.7214,{"$f":"VLOOKUP(B1083,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,11526,"Fishing Point",16,0.66639999999999999,{"$f":"VLOOKUP(B1084,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,12125,"Kilaben Bay",19,1.6083000000000001,{"$f":"VLOOKUP(B1085,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,13319,"Rathmines",30,4.0590999999999999,{"$f":"VLOOKUP(B1086,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,13456,"Ryhope",3,1.6928000000000001,{"$f":"VLOOKUP(B1087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,13918,"Toronto",109,9.3313000000000006,{"$f":"VLOOKUP(B1088,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2283,14088,"Wakefield",1,0.99650000000000005,{"$f":"VLOOKUP(B1089,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,10078,"Argenton",22,1.5233000000000001,{"$f":"VLOOKUP(B1090,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,10482,"Boolaroo",27,2.7094999999999998,{"$f":"VLOOKUP(B1091,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,10495,"Booragul",24,1.2416,{"$f":"VLOOKUP(B1092,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,12498,"Marmong Point",11,0.88770000000000004,{"$f":"VLOOKUP(B1093,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,13605,"Speers Point",51,3.0556000000000001,{"$f":"VLOOKUP(B1094,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,13793,"Teralba",31,14.251899999999999,{"$f":"VLOOKUP(B1095,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2284,14391,"Woodrising",16,0.60299999999999998,{"$f":"VLOOKUP(B1096,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,10775,"Cameron Park",81,12.1767,{"$f":"VLOOKUP(B1097,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,10809,"Cardiff (NSW)",109,5.1628999999999996,{"$f":"VLOOKUP(B1098,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,10810,"Cardiff Heights",17,1.3153999999999999,{"$f":"VLOOKUP(B1099,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,10811,"Cardiff South",34,1.3832,{"$f":"VLOOKUP(B1100,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,11381,"Edgeworth",89,6.0166000000000004,{"$f":"VLOOKUP(B1101,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,11394,"Elermore Vale",1,0.1,{"$f":"VLOOKUP(B1102,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,11658,"Glendale (NSW)",50,3.7622,{"$f":"VLOOKUP(B1103,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,12434,"Macquarie Hills",39,2.3437999999999999,{"$f":"VLOOKUP(B1104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2285,14153,"Warners Bay",1,0.20030000000000001,{"$f":"VLOOKUP(B1105,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2286,11924,"Holmesville",14,1.6966000000000001,{"$f":"VLOOKUP(B1106,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2286,13511,"Seahampton",4,6.0461999999999998,{"$f":"VLOOKUP(B1107,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2286,14253,"West Wallsend",30,17.4925,{"$f":"VLOOKUP(B1108,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,10377,"Birmingham Gardens",22,0.78649999999999998,{"$f":"VLOOKUP(B1109,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,11394,"Elermore Vale",86,4.9657,{"$f":"VLOOKUP(B1110,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,11533,"Fletcher (NSW)",63,6.1750999999999996,{"$f":"VLOOKUP(B1111,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,12514,"Maryland (Newcastle - NSW)",98,4.5437000000000003,{"$f":"VLOOKUP(B1112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,12638,"Minmi",15,8.9695999999999998,{"$f":"VLOOKUP(B1113,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,13315,"Rankin Park",44,1.4379999999999999,{"$f":"VLOOKUP(B1114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2287,14118,"Wallsend",180,11.195499999999999,{"$f":"VLOOKUP(B1115,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,10016,"Adamstown",83,3.0710999999999999,{"$f":"VLOOKUP(B1116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,10017,"Adamstown Heights",64,2.3940000000000001,{"$f":"VLOOKUP(B1117,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,10885,"Charlestown (NSW)",1,3.8600000000000002E-2,{"$f":"VLOOKUP(B1118,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,11587,"Garden Suburb",18,1.8984000000000001,{"$f":"VLOOKUP(B1119,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,11902,"Highfields (NSW)",16,0.87219999999999998,{"$f":"VLOOKUP(B1120,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,12200,"Kotara",54,2.5735999999999999,{"$f":"VLOOKUP(B1121,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2289,12201,"Kotara South",14,0.58520000000000005,{"$f":"VLOOKUP(B1122,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,10295,"Bennetts Green",5,3.4348999999999998,{"$f":"VLOOKUP(B1123,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,10885,"Charlestown (NSW)",185,7.0765000000000002,{"$f":"VLOOKUP(B1124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,11300,"Dudley",38,5.4561999999999999,{"$f":"VLOOKUP(B1125,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,11594,"Gateshead",60,2.6760000000000002,{"$f":"VLOOKUP(B1126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,11909,"Hillsborough (Lake Macquarie -\nNSW)",12,1.4661,{"$f":"VLOOKUP(B1127,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,12048,"Kahibah",35,1.0967,{"$f":"VLOOKUP(B1128,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,12766,"Mount Hutton (NSW)",51,3.1162999999999998,{"$f":"VLOOKUP(B1129,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,13340,"Redhead",48,3.6825999999999999,{"$f":"VLOOKUP(B1130,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,13875,"Tingira Heights",27,1.8218000000000001,{"$f":"VLOOKUP(B1131,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,14153,"Warners Bay",1,1.0125999999999999,{"$f":"VLOOKUP(B1132,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,14276,"Whitebridge",43,5.2808999999999999,{"$f":"VLOOKUP(B1133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2290,14315,"Windale",1,0.28170000000000001,{"$f":"VLOOKUP(B1134,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2291,12573,"Merewether",146,6.2819000000000003,{"$f":"VLOOKUP(B1135,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2291,12574,"Merewether Heights",16,0.52580000000000005,{"$f":"VLOOKUP(B1136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2291,13827,"The Junction",19,0.38529999999999998,{"$f":"VLOOKUP(B1137,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2292,10578,"Broadmeadow",43,2.0920999999999998,{"$f":"VLOOKUP(B1138,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2292,11840,"Hamilton North",16,0.80169999999999997,{"$f":"VLOOKUP(B1139,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2293,12518,"Maryville",20,0.58109999999999995,{"$f":"VLOOKUP(B1140,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2293,14285,"Wickham (NSW)",36,0.74170000000000003,{"$f":"VLOOKUP(B1141,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2294,10830,"Carrington (Newcastle - NSW)",49,2.0392000000000001,{"$f":"VLOOKUP(B1142,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2295,11501,"Fern Bay",23,8.3531999999999993,{"$f":"VLOOKUP(B1143,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2295,13662,"Stockton (NSW)",80,3.5945999999999998,{"$f":"VLOOKUP(B1144,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2296,11990,"Islington",35,0.70620000000000005,{"$f":"VLOOKUP(B1145,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2297,13863,"Tighes Hill",30,0.80100000000000005,{"$f":"VLOOKUP(B1146,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2298,11603,"Georgetown (NSW)",24,0.54810000000000003,{"$f":"VLOOKUP(B1147,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2298,12993,"North Lambton",1,2.1600000000000001E-2,{"$f":"VLOOKUP(B1148,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2298,14141,"Waratah (NSW)",58,1.9144000000000001,{"$f":"VLOOKUP(B1149,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2298,14142,"Waratah West",38,1.5201,{"$f":"VLOOKUP(B1150,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2299,12023,"Jesmond",34,1.2229000000000001,{"$f":"VLOOKUP(B1151,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2299,12264,"Lambton",71,2.7412999999999998,{"$f":"VLOOKUP(B1152,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2299,12993,"North Lambton",44,1.3204,{"$f":"VLOOKUP(B1153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2300,10187,"Bar Beach",16,0.50580000000000003,{"$f":"VLOOKUP(B1154,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2300,11019,"Cooks Hill",55,0.70220000000000005,{"$f":"VLOOKUP(B1155,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2300,12949,"Newcastle",76,1.1597999999999999,{"$f":"VLOOKUP(B1156,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2300,12950,"Newcastle East",23,0.51839999999999997,{"$f":"VLOOKUP(B1157,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2300,13826,"The Hill",37,0.55389999999999995,{"$f":"VLOOKUP(B1158,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2302,11019,"Cooks Hill",1,1.8800000000000001E-2,{"$f":"VLOOKUP(B1159,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2302,12951,"Newcastle West",34,0.8095,{"$f":"VLOOKUP(B1160,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2303,11838,"Hamilton (NSW)",74,1.3878999999999999,{"$f":"VLOOKUP(B1161,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2303,11839,"Hamilton East",16,0.38400000000000001,{"$f":"VLOOKUP(B1162,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2303,11841,"Hamilton South",42,1.1671,{"$f":"VLOOKUP(B1163,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2303,12951,"Newcastle West",1,6.1400000000000003E-2,{"$f":"VLOOKUP(B1164,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,12190,"Kooragang",5,25.224399999999999,{"$f":"VLOOKUP(B1165,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,12530,"Mayfield (Newcastle - NSW)",146,3.1187999999999998,{"$f":"VLOOKUP(B1166,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,12534,"Mayfield East",23,0.61519999999999997,{"$f":"VLOOKUP(B1167,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,12535,"Mayfield North",1,4.4333999999999998,{"$f":"VLOOKUP(B1168,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,12536,"Mayfield West",32,2.3069999999999999,{"$f":"VLOOKUP(B1169,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,13474,"Sandgate (NSW)",16,2.3105000000000002,{"$f":"VLOOKUP(B1170,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2304,14140,"Warabrook",34,1.4962,{"$f":"VLOOKUP(B1171,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2305,10578,"Broadmeadow",1,0.59730000000000005,{"$f":"VLOOKUP(B1172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2305,12942,"New Lambton",127,5.2961,{"$f":"VLOOKUP(B1173,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2305,12943,"New Lambton Heights",30,2.9053,{"$f":"VLOOKUP(B1174,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2306,14315,"Windale",44,1.7769999999999999,{"$f":"VLOOKUP(B1175,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2307,13542,"Shortland",62,6.5582000000000003,{"$f":"VLOOKUP(B1176,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2308,10755,"Callaghan",1,1.7907,{"$f":"VLOOKUP(B1177,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,10042,"Allynbrook",1,34.1815,{"$f":"VLOOKUP(B1178,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,10368,"Bingleburra",1,68.733800000000002,{"$f":"VLOOKUP(B1179,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,10824,"Carrabolla",4,215.08449999999999,{"$f":"VLOOKUP(B1180,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,11350,"East Gresford",7,31.576899999999998,{"$f":"VLOOKUP(B1181,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,11373,"Eccleston",1,54.758800000000001,{"$f":"VLOOKUP(B1182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,11777,"Gresford",4,54.152500000000003,{"$f":"VLOOKUP(B1183,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,11836,"Halton",1,54.569800000000001,{"$f":"VLOOKUP(B1184,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,12311,"Lewinsbrook",1,28.6496,{"$f":"VLOOKUP(B1185,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,12392,"Lostock",3,62.896299999999997,{"$f":"VLOOKUP(B1186,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,12787,"Mount Rivers",1,31.9312,{"$f":"VLOOKUP(B1187,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2311,14013,"Upper Allyn",3,147.0549,{"$f":"VLOOKUP(B1188,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2312,11032,"Coolongolook",2,1.0525,{"$f":"VLOOKUP(B1189,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2312,12636,"Minimbah",2,36.450000000000003,{"$f":"VLOOKUP(B1190,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2312,12885,"Nabiac",17,143.7046,{"$f":"VLOOKUP(B1191,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2314,14299,"Williamtown",1,8.0114000000000001,{"$f":"VLOOKUP(B1192,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2315,11075,"Corlette",106,3.0587,{"$f":"VLOOKUP(B1193,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2315,11518,"Fingal Bay",50,9.6106999999999996,{"$f":"VLOOKUP(B1194,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2315,12923,"Nelson Bay (NSW)",141,15.6564,{"$f":"VLOOKUP(B1195,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2315,13539,"Shoal Bay (NSW)",48,4.0187999999999997,{"$f":"VLOOKUP(B1196,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2316,10060,"Anna Bay",59,22.2502,{"$f":"VLOOKUP(B1197,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2316,10425,"Boat Harbour (Port Stephens -\nNSW)",25,2.1581999999999999,{"$f":"VLOOKUP(B1198,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2316,10429,"Bobs Farm",10,37.9452,{"$f":"VLOOKUP(B1199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2316,11522,"Fishermans Bay",5,1.1587000000000001,{"$f":"VLOOKUP(B1200,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2316,13085,"One Mile (NSW)",9,5.0789,{"$f":"VLOOKUP(B1201,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2316,13777,"Taylors Beach (NSW)",4,5.3358999999999996,{"$f":"VLOOKUP(B1202,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2317,13247,"Port Stephens",2,8.2900000000000001E-2,{"$f":"VLOOKUP(B1203,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2317,13463,"Salamander Bay",85,8.5647000000000002,{"$f":"VLOOKUP(B1204,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2317,13570,"Soldiers Point",34,1.0864,{"$f":"VLOOKUP(B1205,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,10783,"Campvale",3,14.8421,{"$f":"VLOOKUP(B1206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,11512,"Ferodale",17,81.993600000000001,{"$f":"VLOOKUP(B1207,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,11575,"Fullerton Cove",9,18.478300000000001,{"$f":"VLOOKUP(B1208,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,12554,"Medowie",92,42.542200000000001,{"$f":"VLOOKUP(B1209,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,13113,"Oyster Cove (NSW)",2,6.0822000000000003,{"$f":"VLOOKUP(B1210,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,13247,"Port Stephens",1,3.5000000000000001E-3,{"$f":"VLOOKUP(B1211,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,13467,"Salt Ash",17,51.304400000000001,{"$f":"VLOOKUP(B1212,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2318,14299,"Williamtown",10,35.9422,{"$f":"VLOOKUP(B1213,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2319,10429,"Bobs Farm",1,0.318,{"$f":"VLOOKUP(B1214,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2319,12300,"Lemon Tree Passage",60,2.9725000000000001,{"$f":"VLOOKUP(B1215,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2319,12455,"Mallabula",19,2.9731000000000001,{"$f":"VLOOKUP(B1216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2319,13247,"Port Stephens",2,2.7997000000000001,{"$f":"VLOOKUP(B1217,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2319,13748,"Tanilba Bay",52,13.0329,{"$f":"VLOOKUP(B1218,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2319,13866,"Tilligerry Creek",4,7.5444000000000004,{"$f":"VLOOKUP(B1219,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,10009,"Aberglasslyn",50,6.2154999999999996,{"$f":"VLOOKUP(B1220,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,10037,"Allandale (NSW)",2,10.482699999999999,{"$f":"VLOOKUP(B1221,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,10053,"Anambah",1,11.5924,{"$f":"VLOOKUP(B1222,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,10450,"Bolwarra (NSW)",11,4.4691000000000001,{"$f":"VLOOKUP(B1223,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,10451,"Bolwarra Heights",26,7.2264999999999997,{"$f":"VLOOKUP(B1224,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,11490,"Farley",3,13.212300000000001,{"$f":"VLOOKUP(B1225,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,11652,"Glen Oak",5,44.542299999999997,{"$f":"VLOOKUP(B1226,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,11723,"Gosforth",1,6.6646000000000001,{"$f":"VLOOKUP(B1227,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,11910,"Hillsborough (Maitland - NSW)",1,9.5208999999999993,{"$f":"VLOOKUP(B1228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,11939,"Horseshoe Bend",7,1.0054000000000001,{"$f":"VLOOKUP(B1229,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12084,"Keinbah",2,14.495699999999999,{"$f":"VLOOKUP(B1230,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12278,"Largs",19,7.6791999999999998,{"$f":"VLOOKUP(B1231,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12389,"Lorn",22,4.5877999999999997,{"$f":"VLOOKUP(B1232,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12395,"Louth Park",6,12.018800000000001,{"$f":"VLOOKUP(B1233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12449,"Maitland (NSW)",75,5.4718,{"$f":"VLOOKUP(B1234,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12451,"Maitland Vale",1,11.3209,{"$f":"VLOOKUP(B1235,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12564,"Melville (NSW)",1,5.5822000000000003,{"$f":"VLOOKUP(B1236,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12634,"Mindaribba",1,24.505700000000001,{"$f":"VLOOKUP(B1237,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,12755,"Mount Dee",1,0.8135,{"$f":"VLOOKUP(B1238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13056,"Oakhampton",4,5.1882999999999999,{"$f":"VLOOKUP(B1239,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13057,"Oakhampton Heights",2,1.9648000000000001,{"$f":"VLOOKUP(B1240,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13236,"Pokolbin",22,139.96090000000001,{"$f":"VLOOKUP(B1241,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13406,"Rosebrook (NSW)",1,20.398900000000001,{"$f":"VLOOKUP(B1242,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13449,"Rutherford",158,13.4703,{"$f":"VLOOKUP(B1243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13591,"South Maitland",6,1.7228000000000001,{"$f":"VLOOKUP(B1244,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,13780,"Telarah",33,1.4308000000000001,{"$f":"VLOOKUP(B1245,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,14104,"Wallalong",10,14.408300000000001,{"$f":"VLOOKUP(B1246,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2320,14317,"Windella",5,3.9217,{"$f":"VLOOKUP(B1247,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,10325,"Berry Park",2,8.8104999999999993,{"$f":"VLOOKUP(B1248,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,10725,"Butterwick",2,12.054500000000001,{"$f":"VLOOKUP(B1249,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,10920,"Clarence Town",34,91.946899999999999,{"$f":"VLOOKUP(B1250,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,10932,"Cliftleigh",6,4.2919999999999998,{"$f":"VLOOKUP(B1251,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11298,"Duckenfield",1,2.448,{"$f":"VLOOKUP(B1252,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11326,"Duns Creek",5,27.705100000000002,{"$f":"VLOOKUP(B1253,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11624,"Gillieston Heights",37,11.799099999999999,{"$f":"VLOOKUP(B1254,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11650,"Glen Martin",2,69.236999999999995,{"$f":"VLOOKUP(B1255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11654,"Glen William",3,26.111599999999999,{"$f":"VLOOKUP(B1256,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11857,"Harpers Hill",2,3.7985000000000002,{"$f":"VLOOKUP(B1257,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11888,"Heddon Greta",20,4.9211,{"$f":"VLOOKUP(B1258,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,11916,"Hinton",4,9.9680999999999997,{"$f":"VLOOKUP(B1259,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,12368,"Lochinvar",14,20.264700000000001,{"$f":"VLOOKUP(B1260,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,12423,"Luskintyre",1,19.1218,{"$f":"VLOOKUP(B1261,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,12727,"Morpeth",20,4.4419000000000004,{"$f":"VLOOKUP(B1262,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,13100,"Oswald",1,2.7637999999999998,{"$f":"VLOOKUP(B1263,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,13194,"Phoenix Park",1,5.2279,{"$f":"VLOOKUP(B1264,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,13325,"Raworth",17,4.5410000000000004,{"$f":"VLOOKUP(B1265,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,14320,"Windermere (NSW)",1,9.0991,{"$f":"VLOOKUP(B1266,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2321,14398,"Woodville (NSW)",7,21.439699999999998,{"$f":"VLOOKUP(B1267,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,10301,"Beresfield",52,6.2892000000000001,{"$f":"VLOOKUP(B1268,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,10385,"Black Hill (NSW)",10,45.713000000000001,{"$f":"VLOOKUP(B1269,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,10909,"Chisholm (NSW)",18,5.9108000000000001,{"$f":"VLOOKUP(B1270,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,11898,"Hexham (NSW)",15,18.710899999999999,{"$f":"VLOOKUP(B1271,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,12302,"Lenaghan",2,6.0833000000000004,{"$f":"VLOOKUP(B1272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,13661,"Stockrington",1,18.2807,{"$f":"VLOOKUP(B1273,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,13771,"Tarro",24,5.7878999999999996,{"$f":"VLOOKUP(B1274,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,13851,"Thornton (NSW)",83,16.61,{"$f":"VLOOKUP(B1275,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,13889,"Tomago",12,34.927300000000002,{"$f":"VLOOKUP(B1276,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2322,14377,"Woodberry",31,8.3887,{"$f":"VLOOKUP(B1277,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,10102,"Ashtonfield",52,6.8335999999999997,{"$f":"VLOOKUP(B1278,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,10620,"Brunkerville",4,14.358700000000001,{"$f":"VLOOKUP(B1279,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,10628,"Buchanan (NSW)",2,30.539899999999999,{"$f":"VLOOKUP(B1280,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,10724,"Buttai",1,7.0776000000000003,{"$f":"VLOOKUP(B1281,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,10909,"Chisholm (NSW)",1,1.7052,{"$f":"VLOOKUP(B1282,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,11360,"East Maitland",190,15.9397,{"$f":"VLOOKUP(B1283,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,11565,"Freemans Waterhole",9,35.759300000000003,{"$f":"VLOOKUP(B1284,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,12592,"Metford",90,2.4205999999999999,{"$f":"VLOOKUP(B1285,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,12799,"Mount Vincent",4,35.2256,{"$f":"VLOOKUP(B1286,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,12813,"Mulbring",10,27.514800000000001,{"$f":"VLOOKUP(B1287,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,13225,"Pitnacree",1,2.5792000000000002,{"$f":"VLOOKUP(B1288,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,13363,"Richmond Vale",1,27.492599999999999,{"$f":"VLOOKUP(B1289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2323,13787,"Tenambit",39,2.0042,{"$f":"VLOOKUP(B1290,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,10156,"Balickera",3,27.4725,{"$f":"VLOOKUP(B1291,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,10548,"Brandy Hill",5,5.3929,{"$f":"VLOOKUP(B1292,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,10668,"Bundabah",5,3.0903999999999998,{"$f":"VLOOKUP(B1293,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,10829,"Carrington (Mid-Coast - NSW)",2,3.4788000000000001,{"$f":"VLOOKUP(B1294,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,11342,"Eagleton",2,15.9413,{"$f":"VLOOKUP(B1295,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,11362,"East Seaham",6,37.6997,{"$f":"VLOOKUP(B1296,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,11873,"Hawks Nest",76,33.771900000000002,{"$f":"VLOOKUP(B1297,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,11884,"Heatherbrae",19,12.833600000000001,{"$f":"VLOOKUP(B1298,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,12076,"Karuah",28,73.891599999999997,{"$f":"VLOOKUP(B1299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,12328,"Limeburners Creek (Mid-Coast -\nNSW)",7,62.670900000000003,{"$f":"VLOOKUP(B1300,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,12618,"Millers Forest",3,27.809699999999999,{"$f":"VLOOKUP(B1301,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,12924,"Nelsons Plains",4,20.867100000000001,{"$f":"VLOOKUP(B1302,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,12979,"North Arm Cove",20,48.507899999999999,{"$f":"VLOOKUP(B1303,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13099,"Osterley (NSW)",1,3.6806999999999999,{"$f":"VLOOKUP(B1304,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13211,"Pindimar",18,30.9026,{"$f":"VLOOKUP(B1305,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13247,"Port Stephens",9,1.1539999999999999,{"$f":"VLOOKUP(B1306,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13327,"Raymond Terrace",180,40.7712,{"$f":"VLOOKUP(B1307,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13510,"Seaham",10,38.637799999999999,{"$f":"VLOOKUP(B1308,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13704,"Swan Bay (Port Stephens -\nNSW)",10,31.639700000000001,{"$f":"VLOOKUP(B1309,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13726,"Tahlee",1,2.9952000000000001,{"$f":"VLOOKUP(B1310,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13779,"Tea Gardens",55,81.549899999999994,{"$f":"VLOOKUP(B1311,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2324,13988,"Twelve Mile Creek",4,22.669899999999998,{"$f":"VLOOKUP(B1312,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,10006,"Aberdare",28,3.2961,{"$f":"VLOOKUP(B1313,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,10011,"Abernethy",6,8.4024999999999999,{"$f":"VLOOKUP(B1314,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,10268,"Bellbird",27,7.6555,{"$f":"VLOOKUP(B1315,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,10269,"Bellbird Heights",8,0.40189999999999998,{"$f":"VLOOKUP(B1316,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,10868,"Cedar Creek (Cessnock - NSW)",8,107.4273,{"$f":"VLOOKUP(B1317,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,10878,"Cessnock",211,35.239100000000001,{"$f":"VLOOKUP(B1318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11007,"Congewai",5,67.176699999999997,{"$f":"VLOOKUP(B1319,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11081,"Corrabare",3,72.524199999999993,{"$f":"VLOOKUP(B1320,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11186,"Dairy Arm",1,22.236799999999999,{"$f":"VLOOKUP(B1321,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11398,"Ellalong",18,35.4129,{"$f":"VLOOKUP(B1322,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11407,"Elrington",7,23.679300000000001,{"$f":"VLOOKUP(B1323,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11504,"Fernances Crossing",1,14.5761,{"$f":"VLOOKUP(B1324,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,11779,"Greta Main",1,3.0028000000000001,{"$f":"VLOOKUP(B1325,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12080,"Kearsley",10,8.4705999999999992,{"$f":"VLOOKUP(B1326,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12174,"Kitchener",10,16.874700000000001,{"$f":"VLOOKUP(B1327,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12237,"Laguna",5,229.74010000000001,{"$f":"VLOOKUP(B1328,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12396,"Lovedale",13,48.536999999999999,{"$f":"VLOOKUP(B1329,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12620,"Millfield",13,32.384999999999998,{"$f":"VLOOKUP(B1330,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12798,"Mount View",3,28.136299999999999,{"$f":"VLOOKUP(B1331,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12855,"Murrays Run",6,33.854999999999997,{"$f":"VLOOKUP(B1332,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,12899,"Narone Creek",1,4.4757999999999996,{"$f":"VLOOKUP(B1333,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13031,"Nulkaba",13,14.4589,{"$f":"VLOOKUP(B1334,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13083,"Olney",9,132.62299999999999,{"$f":"VLOOKUP(B1335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13162,"Paxton",12,4.3194999999999997,{"$f":"VLOOKUP(B1336,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13163,"Paynes Crossing",13,220.791,{"$f":"VLOOKUP(B1337,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13179,"Pelton",3,12.3344,{"$f":"VLOOKUP(B1338,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13302,"Quorrobolong",6,66.065299999999993,{"$f":"VLOOKUP(B1339,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,13713,"Sweetmans Creek",1,10.587300000000001,{"$f":"VLOOKUP(B1340,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,14180,"Watagan",4,52.344200000000001,{"$f":"VLOOKUP(B1341,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,14355,"Wollombi",6,47.491500000000002,{"$f":"VLOOKUP(B1342,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2325,14505,"Yengo National Park",1,69.935299999999998,{"$f":"VLOOKUP(B1343,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2326,10010,"Abermain",37,15.382199999999999,{"$f":"VLOOKUP(B1344,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2326,10380,"Bishops Bridge",5,16.212499999999999,{"$f":"VLOOKUP(B1345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2326,12416,"Loxford",4,9.1262000000000008,{"$f":"VLOOKUP(B1346,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2326,12917,"Neath",6,3.3618000000000001,{"$f":"VLOOKUP(B1347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2326,13499,"Sawyers Gully",9,33.014299999999999,{"$f":"VLOOKUP(B1348,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2326,14262,"Weston (NSW)",53,5.4474999999999998,{"$f":"VLOOKUP(B1349,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2327,12221,"Kurri Kurri",90,5.0628000000000002,{"$f":"VLOOKUP(B1350,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2327,13177,"Pelaw Main",18,9.2708999999999993,{"$f":"VLOOKUP(B1351,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2327,13647,"Stanford Merthyr",10,0.73570000000000002,{"$f":"VLOOKUP(B1352,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,10693,"Bureen",1,35.01,{"$f":"VLOOKUP(B1353,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,11193,"Dalswinton",2,27.154199999999999,{"$f":"VLOOKUP(B1354,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,11241,"Denman",32,116.6545,{"$f":"VLOOKUP(B1355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,11612,"Giants Creek",3,147.63890000000001,{"$f":"VLOOKUP(B1356,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,11923,"Hollydeen",1,19.274699999999999,{"$f":"VLOOKUP(B1357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,12106,"Kerrabee",1,115.4776,{"$f":"VLOOKUP(B1358,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,12469,"Mangoola",1,47.273899999999998,{"$f":"VLOOKUP(B1359,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,12510,"Martindale",2,434.76190000000003,{"$f":"VLOOKUP(B1360,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,14286,"Widden",1,590.72199999999998,{"$f":"VLOOKUP(B1361,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2328,14484,"Yarrawa",1,148.15690000000001,{"$f":"VLOOKUP(B1362,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2329,10844,"Cassilis (NSW)",19,983.02120000000002,{"$f":"VLOOKUP(B1363,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2329,12585,"Merriwa (NSW)",44,1900.6379999999999,{"$f":"VLOOKUP(B1364,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2329,13999,"Uarbry",3,172.54519999999999,{"$f":"VLOOKUP(B1365,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10066,"Appletree Flat",4,28.5322,{"$f":"VLOOKUP(B1366,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10344,"Big Ridge",1,2.5331000000000001,{"$f":"VLOOKUP(B1367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10533,"Bowmans Creek",2,68.233000000000004,{"$f":"VLOOKUP(B1368,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10567,"Bridgman",4,69.974100000000007,{"$f":"VLOOKUP(B1369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10590,"Broke (NSW)",16,179.65309999999999,{"$f":"VLOOKUP(B1370,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10651,"Bulga (NSW)",7,127.3351,{"$f":"VLOOKUP(B1371,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10762,"Camberwell (NSW)",4,25.364999999999998,{"$f":"VLOOKUP(B1372,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10833,"Carrowbrook",2,94.308400000000006,{"$f":"VLOOKUP(B1373,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,10942,"Clydesdale (NSW)",1,6.0284000000000004,{"$f":"VLOOKUP(B1374,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11213,"Darlington (Singleton - NSW)",8,0.29260000000000003,{"$f":"VLOOKUP(B1375,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11288,"Doyles Creek",5,260.82639999999998,{"$f":"VLOOKUP(B1376,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11324,"Dunolly (NSW)",3,1.6727000000000001,{"$f":"VLOOKUP(B1377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11329,"Dural (Singleton - NSW)",4,46.4375,{"$f":"VLOOKUP(B1378,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11340,"Dyrring",1,29.5717,{"$f":"VLOOKUP(B1379,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11485,"Falbrook",1,16.1616,{"$f":"VLOOKUP(B1380,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11502,"Fern Gully",1,3.4165000000000001,{"$f":"VLOOKUP(B1381,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11541,"Fordwich",1,23.677099999999999,{"$f":"VLOOKUP(B1382,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11590,"Garland Valley",5,96.414199999999994,{"$f":"VLOOKUP(B1383,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11660,"Glendon",1,10.683999999999999,{"$f":"VLOOKUP(B1384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11661,"Glendon Brook",4,161.8553,{"$f":"VLOOKUP(B1385,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11671,"Glennies Creek",2,40.2042,{"$f":"VLOOKUP(B1386,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11676,"Glenridding",3,9.3442000000000007,{"$f":"VLOOKUP(B1387,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11716,"Goorangoola",1,83.893699999999995,{"$f":"VLOOKUP(B1388,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11726,"Gouldsville",1,5.3327,{"$f":"VLOOKUP(B1389,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11729,"Gowrie (Singleton - NSW)",4,4.6033999999999997,{"$f":"VLOOKUP(B1390,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11765,"Greenlands (Singleton - NSW)",2,64.484800000000007,{"$f":"VLOOKUP(B1391,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11837,"Hambledon Hill",1,4.1528,{"$f":"VLOOKUP(B1392,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11885,"Hebden",2,106.8079,{"$f":"VLOOKUP(B1393,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11948,"Howes Valley",18,554.30160000000001,{"$f":"VLOOKUP(B1394,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11949,"Howick (NSW)",1,50.868099999999998,{"$f":"VLOOKUP(B1395,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,11955,"Hunterview",24,5.5945,{"$f":"VLOOKUP(B1396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12021,"Jerrys Plains",15,213.95099999999999,{"$f":"VLOOKUP(B1397,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12298,"Lemington",1,52.027900000000002,{"$f":"VLOOKUP(B1398,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12382,"Long Point (Singleton - NSW)",1,7.5442,{"$f":"VLOOKUP(B1399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12448,"Maison Dieu",2,31.031700000000001,{"$f":"VLOOKUP(B1400,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12541,"McDougalls Hill",7,3.1686999999999999,{"$f":"VLOOKUP(B1401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12604,"Middle Falbrook",1,11.071099999999999,{"$f":"VLOOKUP(B1402,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12612,"Milbrodale",6,157.53129999999999,{"$f":"VLOOKUP(B1403,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12646,"Mirannie",1,101.0065,{"$f":"VLOOKUP(B1404,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12651,"Mitchells Flat",2,34.770600000000002,{"$f":"VLOOKUP(B1405,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12781,"Mount Olive (Singleton - NSW)",2,38.0976,{"$f":"VLOOKUP(B1406,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12789,"Mount Royal",4,87.753200000000007,{"$f":"VLOOKUP(B1407,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,12794,"Mount Thorley",3,70.152799999999999,{"$f":"VLOOKUP(B1408,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13066,"Obanvale",1,3.1488,{"$f":"VLOOKUP(B1409,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13279,"Putty",12,502.56880000000001,{"$f":"VLOOKUP(B1410,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13322,"Ravensworth (NSW)",3,64.566500000000005,{"$f":"VLOOKUP(B1411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13337,"Redbournberry",3,4.4253999999999998,{"$f":"VLOOKUP(B1412,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13342,"Reedy Creek (NSW)",2,62.1402,{"$f":"VLOOKUP(B1413,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13372,"Rixs Creek",1,11.8719,{"$f":"VLOOKUP(B1414,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13424,"Roughit",1,11.0341,{"$f":"VLOOKUP(B1415,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13507,"Scotts Flat",1,7.3491999999999997,{"$f":"VLOOKUP(B1416,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13514,"Sedgefield",1,14.752599999999999,{"$f":"VLOOKUP(B1417,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13549,"Singleton (NSW)",111,4.3632999999999997,{"$f":"VLOOKUP(B1418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13550,"Singleton Heights",61,3.7888000000000002,{"$f":"VLOOKUP(B1419,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,13633,"St Clair (Singleton - NSW)",2,48.767699999999998,{"$f":"VLOOKUP(B1420,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14152,"Warkworth",1,137.35079999999999,{"$f":"VLOOKUP(B1421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14193,"Wattle Ponds",8,11.9033,{"$f":"VLOOKUP(B1422,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14257,"Westbrook (NSW)",2,93.727599999999995,{"$f":"VLOOKUP(B1423,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14279,"Whittingham",6,40.206200000000003,{"$f":"VLOOKUP(B1424,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14352,"Wollemi",2,709.31439999999998,{"$f":"VLOOKUP(B1425,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14441,"Wylies Flat",1,8.9489000000000001,{"$f":"VLOOKUP(B1426,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2330,14505,"Yengo National Park",1,171.3143,{"$f":"VLOOKUP(B1427,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2331,13551,"Singleton Military Area",6,137.2978,{"$f":"VLOOKUP(B1428,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,10134,"Baerami",2,151.22640000000001,{"$f":"VLOOKUP(B1429,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,10135,"Baerami Creek",1,367.23910000000001,{"$f":"VLOOKUP(B1430,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,10294,"Bengalla",1,20.577300000000001,{"$f":"VLOOKUP(B1431,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,10848,"Castle Rock",3,91.151700000000005,{"$f":"VLOOKUP(B1432,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,11374,"Edderton",1,43.828899999999997,{"$f":"VLOOKUP(B1433,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,11810,"Gungal",9,146.73269999999999,{"$f":"VLOOKUP(B1434,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,12078,"Kayuga",2,46.861400000000003,{"$f":"VLOOKUP(B1435,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,12317,"Liddell",2,34.184600000000003,{"$f":"VLOOKUP(B1436,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,12480,"Manobalai",2,147.52520000000001,{"$f":"VLOOKUP(B1437,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,12540,"McCullys Gap",2,89.683300000000003,{"$f":"VLOOKUP(B1438,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,12867,"Muscle Creek",4,88.508799999999994,{"$f":"VLOOKUP(B1439,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,12868,"Muswellbrook",216,262.39640000000003,{"$f":"VLOOKUP(B1440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,13486,"Sandy Hollow",3,46.378799999999998,{"$f":"VLOOKUP(B1441,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2333,14436,"Wybong",2,107.8222,{"$f":"VLOOKUP(B1442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2334,11778,"Greta (NSW)",31,20.7073,{"$f":"VLOOKUP(B1443,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,10258,"Belford",5,39.795699999999997,{"$f":"VLOOKUP(B1444,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,10549,"Branxton",32,33.3292,{"$f":"VLOOKUP(B1445,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,11196,"Dalwood (Singleton - NSW)",1,10.8504,{"$f":"VLOOKUP(B1446,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,11346,"East Branxton",17,1.3232999999999999,{"$f":"VLOOKUP(B1447,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,11392,"Elderslie (Singleton - NSW)",1,19.848500000000001,{"$f":"VLOOKUP(B1448,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,12263,"Lambs Valley (Singleton - NSW)",2,58.463999999999999,{"$f":"VLOOKUP(B1449,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,12291,"Leconfield",2,8.5566999999999993,{"$f":"VLOOKUP(B1450,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,12401,"Lower Belford",3,41.77,{"$f":"VLOOKUP(B1451,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,13004,"North Rothbury",8,15.914899999999999,{"$f":"VLOOKUP(B1452,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2335,13648,"Stanhope (NSW)",1,38.584499999999998,{"$f":"VLOOKUP(B1453,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,10007,"Aberdeen (NSW)",38,41.6327,{"$f":"VLOOKUP(B1454,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,11217,"Dartbrook",2,57.135100000000001,{"$f":"VLOOKUP(B1455,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,11220,"Davis Creek",5,110.5044,{"$f":"VLOOKUP(B1456,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,13418,"Rossgole",3,62.572800000000001,{"$f":"VLOOKUP(B1457,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,13422,"Rouchel",5,72.939599999999999,{"$f":"VLOOKUP(B1458,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,13423,"Rouchel Brook",2,71.819000000000003,{"$f":"VLOOKUP(B1459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,14022,"Upper Dartbrook",9,224.39060000000001,{"$f":"VLOOKUP(B1460,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2336,14044,"Upper Rouchel",6,247.97749999999999,{"$f":"VLOOKUP(B1461,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,10275,"Belltrees",1,170.04419999999999,{"$f":"VLOOKUP(B1462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,10551,"Brawboy",1,61.222999999999999,{"$f":"VLOOKUP(B1463,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,10689,"Bunnan",5,203.63839999999999,{"$f":"VLOOKUP(B1464,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,11294,"Dry Creek (NSW)",2,31.787099999999999,{"$f":"VLOOKUP(B1465,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,11404,"Ellerston",1,290.3904,{"$f":"VLOOKUP(B1466,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,11655,"Glenbawn",10,114.19289999999999,{"$f":"VLOOKUP(B1467,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,11677,"Glenrock (NSW)",4,304.51580000000001,{"$f":"VLOOKUP(B1468,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,11809,"Gundy",6,73.712400000000002,{"$f":"VLOOKUP(B1469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,12075,"Kars Springs",6,158.84719999999999,{"$f":"VLOOKUP(B1470,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,12600,"Middle Brook",9,72.231099999999998,{"$f":"VLOOKUP(B1471,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,12688,"Moobi",4,55.8598,{"$f":"VLOOKUP(B1472,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,12696,"Moonan Brook",3,199.22069999999999,{"$f":"VLOOKUP(B1473,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,12697,"Moonan Flat",3,152.27119999999999,{"$f":"VLOOKUP(B1474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,12865,"Murulla",1,65.7744,{"$f":"VLOOKUP(B1475,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13084,"Omadale",1,22.962800000000001,{"$f":"VLOOKUP(B1476,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13105,"Owens Gap",6,149.68029999999999,{"$f":"VLOOKUP(B1477,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13123,"Pages Creek",2,134.4212,{"$f":"VLOOKUP(B1478,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13154,"Parkville (NSW)",4,62.941299999999998,{"$f":"VLOOKUP(B1479,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13503,"Scone",92,108.71339999999999,{"$f":"VLOOKUP(B1480,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13517,"Segenhoe",4,72.314999999999998,{"$f":"VLOOKUP(B1481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13658,"Stewarts Brook",2,122.595,{"$f":"VLOOKUP(B1482,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,13891,"Tomalla",4,276.83749999999998,{"$f":"VLOOKUP(B1483,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,14201,"Waverly",4,212.7901,{"$f":"VLOOKUP(B1484,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,14331,"Wingen",4,149.41550000000001,{"$f":"VLOOKUP(B1485,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2337,14409,"Woolooma",2,65.346400000000003,{"$f":"VLOOKUP(B1486,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,10074,"Ardglen",3,72.272800000000004,{"$f":"VLOOKUP(B1487,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,10406,"Blandford",7,94.9375,{"$f":"VLOOKUP(B1488,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,11110,"Crawney",2,269.09629999999999,{"$f":"VLOOKUP(B1489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,11747,"Green Creek",1,62.877699999999997,{"$f":"VLOOKUP(B1490,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,12864,"Murrurundi",16,73.040700000000001,{"$f":"VLOOKUP(B1491,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,13124,"Pages River",2,37.094999999999999,{"$f":"VLOOKUP(B1492,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,13481,"Sandy Creek (Upper Hunter\nShire - NSW)",1,68.790999999999997,{"$f":"VLOOKUP(B1493,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,13506,"Scotts Creek (NSW)",1,109.0604,{"$f":"VLOOKUP(B1494,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2338,13871,"Timor (NSW)",2,202.30619999999999,{"$f":"VLOOKUP(B1495,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,10343,"Big Jacks Creek",1,90.842100000000002,{"$f":"VLOOKUP(B1496,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,10544,"Braefield",2,20.386700000000001,{"$f":"VLOOKUP(B1497,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,10860,"Cattle Creek (NSW)",1,217.38800000000001,{"$f":"VLOOKUP(B1498,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,10902,"Chilcotts Creek",1,49.118099999999998,{"$f":"VLOOKUP(B1499,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,12353,"Little Jacks Creek",1,99.192599999999999,{"$f":"VLOOKUP(B1500,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,12429,"Macdonalds Creek",1,69.585999999999999,{"$f":"VLOOKUP(B1501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,13157,"Parraweena",1,254.94630000000001,{"$f":"VLOOKUP(B1502,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,14160,"Warrah",1,55.333599999999997,{"$f":"VLOOKUP(B1503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,14161,"Warrah Creek",1,130.9034,{"$f":"VLOOKUP(B1504,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2339,14305,"Willow Tree",6,133.1491,{"$f":"VLOOKUP(B1505,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10065,"Appleby",1,18.151900000000001,{"$f":"VLOOKUP(B1506,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10219,"Barry (Upper Hunter Shire -\nNSW)",2,96.648600000000002,{"$f":"VLOOKUP(B1507,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10245,"Bective",3,133.0454,{"$f":"VLOOKUP(B1508,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10381,"Bithramere",2,70.001300000000001,{"$f":"VLOOKUP(B1509,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10530,"Bowling Alley Point",2,36.636699999999998,{"$f":"VLOOKUP(B1510,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10748,"Calala",38,61.2117,{"$f":"VLOOKUP(B1511,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,10832,"Carroll",6,250.95320000000001,{"$f":"VLOOKUP(B1512,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11218,"Daruka",10,27.678799999999999,{"$f":"VLOOKUP(B1513,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11311,"Duncans Creek",4,69.713499999999996,{"$f":"VLOOKUP(B1514,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11321,"Dungowan",3,173.1063,{"$f":"VLOOKUP(B1515,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11363,"East Tamworth",84,14.8148,{"$f":"VLOOKUP(B1516,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11591,"Garoo",2,261.137,{"$f":"VLOOKUP(B1517,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11616,"Gidley",1,20.903199999999998,{"$f":"VLOOKUP(B1518,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11714,"Goonoo Goonoo",2,33.8491,{"$f":"VLOOKUP(B1519,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11730,"Gowrie (Tamworth Regional -\nNSW)",3,126.9092,{"$f":"VLOOKUP(B1520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11835,"Hallsville",6,23.3201,{"$f":"VLOOKUP(B1521,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11847,"Hanging Rock",4,313.0899,{"$f":"VLOOKUP(B1522,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,11914,"Hillvue",78,11.757400000000001,{"$f":"VLOOKUP(B1523,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,12081,"Keepit",3,66.743700000000004,{"$f":"VLOOKUP(B1524,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,12164,"Kingswood (Tamworth Regional\n- NSW)",9,19.116199999999999,{"$f":"VLOOKUP(B1525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,12386,"Loomberah",6,301.55680000000001,{"$f":"VLOOKUP(B1526,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,12710,"Moore Creek",21,108.7038,{"$f":"VLOOKUP(B1527,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,12926,"Nemingha",9,33.379300000000001,{"$f":"VLOOKUP(B1528,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13011,"North Tamworth",66,18.150300000000001,{"$f":"VLOOKUP(B1529,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13043,"Nundle",10,177.56180000000001,{"$f":"VLOOKUP(B1530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13071,"Ogunbil",4,180.3091,{"$f":"VLOOKUP(B1531,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13111,"Oxley Vale",38,8.5007999999999999,{"$f":"VLOOKUP(B1532,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13195,"Piallamore",4,41.010399999999997,{"$f":"VLOOKUP(B1533,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13572,"Somerton (NSW)",3,216.2296,{"$f":"VLOOKUP(B1534,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13597,"South Tamworth",94,6.7343000000000002,{"$f":"VLOOKUP(B1535,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13745,"Taminda",22,7.6710000000000003,{"$f":"VLOOKUP(B1536,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13746,"Tamworth",36,1.1971000000000001,{"$f":"VLOOKUP(B1537,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,13870,"Timbumburi",1,42.721299999999999,{"$f":"VLOOKUP(B1538,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,14105,"Wallamore",1,22.415800000000001,{"$f":"VLOOKUP(B1539,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,14163,"Warral",3,51.8583,{"$f":"VLOOKUP(B1540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,14205,"Weabonga",1,176.04349999999999,{"$f":"VLOOKUP(B1541,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,14252,"West Tamworth",93,6.2481999999999998,{"$f":"VLOOKUP(B1542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,14259,"Westdale (Tamworth Regional -\nNSW)",28,51.963900000000002,{"$f":"VLOOKUP(B1543,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2340,14408,"Woolomin",4,71.955100000000002,{"$f":"VLOOKUP(B1544,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2341,14238,"Werris Creek",26,227.91079999999999,{"$f":"VLOOKUP(B1545,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2342,11172,"Currabubula",7,265.99160000000001,{"$f":"VLOOKUP(B1546,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2342,13196,"Piallaway",3,295.08999999999997,{"$f":"VLOOKUP(B1547,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,10398,"Blackville",4,278.82209999999998,{"$f":"VLOOKUP(B1548,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,10673,"Bundella",2,344.41919999999999,{"$f":"VLOOKUP(B1549,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,10823,"Caroona",4,221.23650000000001,{"$f":"VLOOKUP(B1550,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,10981,"Colly Blue",1,42.924999999999997,{"$f":"VLOOKUP(B1551,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,11042,"Coomoo Coomoo",1,163.54990000000001,{"$f":"VLOOKUP(B1552,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,13216,"Pine Ridge",2,209.03319999999999,{"$f":"VLOOKUP(B1553,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,13300,"Quipolly",3,156.8691,{"$f":"VLOOKUP(B1554,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,13301,"Quirindi",52,415.75979999999998,{"$f":"VLOOKUP(B1555,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,13619,"Spring Ridge",7,515.18449999999996,{"$f":"VLOOKUP(B1556,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,14098,"Wallabadah",11,378.24459999999999,{"$f":"VLOOKUP(B1557,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,14162,"Warrah Ridge",2,217.50129999999999,{"$f":"VLOOKUP(B1558,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,14327,"Windy",1,137.1362,{"$f":"VLOOKUP(B1559,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,14464,"Yannergee",1,152.97749999999999,{"$f":"VLOOKUP(B1560,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2343,14476,"Yarraman (NSW)",1,119.23350000000001,{"$f":"VLOOKUP(B1561,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2344,11332,"Duri",6,138.833,{"$f":"VLOOKUP(B1562,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2344,14336,"Winton (NSW)",2,200.33439999999999,{"$f":"VLOOKUP(B1563,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2345,10105,"Attunga",11,218.72130000000001,{"$f":"VLOOKUP(B1564,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2345,11593,"Garthowen",2,73.061800000000005,{"$f":"VLOOKUP(B1565,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,10508,"Borah Creek",1,135.90899999999999,{"$f":"VLOOKUP(B1566,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,11834,"Halls Creek (NSW)",14,472.86090000000002,{"$f":"VLOOKUP(B1567,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,12176,"Klori",4,126.8231,{"$f":"VLOOKUP(B1568,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,12474,"Manilla",41,70.636399999999995,{"$f":"VLOOKUP(B1569,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,12888,"Namoi River",8,297.50389999999999,{"$f":"VLOOKUP(B1570,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,12944,"New Mexico",6,102.0253,{"$f":"VLOOKUP(B1571,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,13445,"Rushes Creek",9,175.50620000000001,{"$f":"VLOOKUP(B1572,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,14037,"Upper Manilla",9,187.49160000000001,{"$f":"VLOOKUP(B1573,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,14155,"Warrabah",3,203.3937,{"$f":"VLOOKUP(B1574,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,14313,"Wimborne",3,44.674700000000001,{"$f":"VLOOKUP(B1575,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2346,14375,"Wongo Creek",5,150.97800000000001,{"$f":"VLOOKUP(B1576,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,10184,"Banoon",1,122.9755,{"$f":"VLOOKUP(B1577,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,10206,"Barraba",32,523.54010000000005,{"$f":"VLOOKUP(B1578,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,10953,"Cobbadah",1,275.48379999999997,{"$f":"VLOOKUP(B1579,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,11793,"Gulf Creek",1,170.1003,{"$f":"VLOOKUP(B1580,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,11804,"Gundamulda",1,79.851699999999994,{"$f":"VLOOKUP(B1581,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,11985,"Ironbark (NSW)",1,142.94499999999999,{"$f":"VLOOKUP(B1582,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,12337,"Lindesay",3,266.476,{"$f":"VLOOKUP(B1583,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,12383,"Longarm",1,86.039900000000003,{"$f":"VLOOKUP(B1584,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,12539,"Mayvale",3,98.672499999999999,{"$f":"VLOOKUP(B1585,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,13331,"Red Hill (Tamworth Regional -\nNSW)",8,146.80840000000001,{"$f":"VLOOKUP(B1586,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,13846,"Thirldene",2,158.89070000000001,{"$f":"VLOOKUP(B1587,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,14029,"Upper Horton",8,595.36310000000003,{"$f":"VLOOKUP(B1588,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2347,14393,"Woodsreef",11,368.3381,{"$f":"VLOOKUP(B1589,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,10008,"Aberfoyle",2,340.47919999999999,{"$f":"VLOOKUP(B1590,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,10012,"Abington (NSW)",1,174.3142,{"$f":"VLOOKUP(B1591,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,10085,"Armidale",421,272.73779999999999,{"$f":"VLOOKUP(B1592,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,10499,"Boorolong",3,271.14350000000002,{"$f":"VLOOKUP(B1593,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,10846,"Castle Doyle",6,90.982500000000002,{"$f":"VLOOKUP(B1594,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11200,"Dangarsleigh",3,99.435100000000006,{"$f":"VLOOKUP(B1595,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11271,"Donald Creek",1,18.442,{"$f":"VLOOKUP(B1596,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11305,"Dumaresq",4,127.37179999999999,{"$f":"VLOOKUP(B1597,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11337,"Duval",2,20.0943,{"$f":"VLOOKUP(B1598,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11424,"Enmore (Armidale Regional -\nNSW)",8,222.16800000000001,{"$f":"VLOOKUP(B1599,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11907,"Hillgrove (Armidale Regional -\nNSW)",9,365.18770000000001,{"$f":"VLOOKUP(B1600,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,11983,"Invergowrie",8,41.7759,{"$f":"VLOOKUP(B1601,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,12010,"Jeogla",6,681.95410000000004,{"$f":"VLOOKUP(B1602,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,12087,"Kellys Plains",2,9.0172000000000008,{"$f":"VLOOKUP(B1603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,12425,"Lyndhurst (Armidale Regional -\nNSW)",1,181.4023,{"$f":"VLOOKUP(B1604,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,12594,"Metz",5,196.59549999999999,{"$f":"VLOOKUP(B1605,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,13268,"Puddledock",1,20.986499999999999,{"$f":"VLOOKUP(B1606,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,13494,"Saumarez",1,26.9178,{"$f":"VLOOKUP(B1607,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,13495,"Saumarez Ponds",4,28.417999999999999,{"$f":"VLOOKUP(B1608,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,13810,"Thalgarrah",7,354.7423,{"$f":"VLOOKUP(B1609,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,13865,"Tilbuster",1,39.547699999999999,{"$f":"VLOOKUP(B1610,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,14146,"Wards Mistake",2,179.7953,{"$f":"VLOOKUP(B1611,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,14356,"Wollomombi",11,382.26749999999998,{"$f":"VLOOKUP(B1612,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2350,14376,"Wongwibinda",4,395.58940000000001,{"$f":"VLOOKUP(B1613,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2351,10085,"Armidale",1,1.8616999999999999,{"$f":"VLOOKUP(B1614,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2352,12194,"Kootingal",27,82.596800000000002,{"$f":"VLOOKUP(B1615,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2352,12327,"Limbri",1,168.3785,{"$f":"VLOOKUP(B1616,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2352,12819,"Mulla Creek",1,164.46469999999999,{"$f":"VLOOKUP(B1617,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2352,13879,"Tintinhull",5,18.8308,{"$f":"VLOOKUP(B1618,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2353,12699,"Moonbi",16,198.89949999999999,{"$f":"VLOOKUP(B1619,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,12102,"Kentucky",3,245.66239999999999,{"$f":"VLOOKUP(B1620,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,12103,"Kentucky South",1,49.352600000000002,{"$f":"VLOOKUP(B1621,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,12962,"Niangala",7,691.84159999999997,{"$f":"VLOOKUP(B1622,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,13026,"Nowendoc",19,874.35159999999996,{"$f":"VLOOKUP(B1623,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,14093,"Walcha",69,3239.0859999999998,{"$f":"VLOOKUP(B1624,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,14094,"Walcha Road",1,116.6652,{"$f":"VLOOKUP(B1625,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,14361,"Wollun",1,63.984900000000003,{"$f":"VLOOKUP(B1626,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,14400,"Woolbrook",6,373.05759999999998,{"$f":"VLOOKUP(B1627,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2354,14491,"Yarrowitch",19,1488.1469999999999,{"$f":"VLOOKUP(B1628,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2355,10289,"Bendemeer",11,541.44619999999998,{"$f":"VLOOKUP(B1629,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2355,13354,"Retreat (NSW)",2,135.52629999999999,{"$f":"VLOOKUP(B1630,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2355,14188,"Watsons Creek (NSW)",7,241.57910000000001,{"$f":"VLOOKUP(B1631,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2356,11823,"Gwabegar",7,542.73059999999998,{"$f":"VLOOKUP(B1632,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,10462,"Bomera",1,339.02440000000001,{"$f":"VLOOKUP(B1633,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,10540,"Box Ridge",2,290.0222,{"$f":"VLOOKUP(B1634,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,10646,"Bugaldie",8,368.3417,{"$f":"VLOOKUP(B1635,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,11043,"Coonabarabran",52,241.78319999999999,{"$f":"VLOOKUP(B1636,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,11198,"Dandry",8,831.40620000000001,{"$f":"VLOOKUP(B1637,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,11728,"Gowang",1,212.30600000000001,{"$f":"VLOOKUP(B1638,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,13276,"Purlewaugh",1,343.3064,{"$f":"VLOOKUP(B1639,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,13385,"Rocky Glen",2,390.5754,{"$f":"VLOOKUP(B1640,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,13750,"Tannabar",1,237.19319999999999,{"$f":"VLOOKUP(B1641,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,14001,"Ulamambri",4,183.0778,{"$f":"VLOOKUP(B1642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2357,14195,"Wattle Springs",1,231.14160000000001,{"$f":"VLOOKUP(B1643,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,10075,"Arding",2,54.771000000000001,{"$f":"VLOOKUP(B1644,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,10144,"Balala",3,357.16430000000003,{"$f":"VLOOKUP(B1645,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,11724,"Gostwyck",1,83.866699999999994,{"$f":"VLOOKUP(B1646,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,12160,"Kingstown",2,321.86860000000001,{"$f":"VLOOKUP(B1647,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,12610,"Mihi",1,84.823599999999999,{"$f":"VLOOKUP(B1648,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,13390,"Rocky River (Uralla - NSW)",3,51.4129,{"$f":"VLOOKUP(B1649,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,13465,"Salisbury Plains",1,235.6491,{"$f":"VLOOKUP(B1650,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,13921,"Torryburn (Uralla - NSW)",1,150.0934,{"$f":"VLOOKUP(B1651,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,14051,"Uralla (NSW)",48,193.5188,{"$f":"VLOOKUP(B1652,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2358,14492,"Yarrowyck",2,372.37490000000003,{"$f":"VLOOKUP(B1653,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2359,10141,"Bakers Creek (Uralla - NSW)",1,161.59190000000001,{"$f":"VLOOKUP(B1654,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2359,10671,"Bundarra",16,971.40660000000003,{"$f":"VLOOKUP(B1655,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2359,10776,"Camerons Creek",1,161.11539999999999,{"$f":"VLOOKUP(B1656,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,10107,"Auburn Vale",1,63.647199999999998,{"$f":"VLOOKUP(B1657,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,10586,"Brodies Plains",1,31.4876,{"$f":"VLOOKUP(B1658,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,10648,"Bukkulla",4,274.05259999999998,{"$f":"VLOOKUP(B1659,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,10897,"Cherry Tree Hill",1,102.6935,{"$f":"VLOOKUP(B1660,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11059,"Copeton",10,186.6728,{"$f":"VLOOKUP(B1661,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11408,"Elsmore",3,120.41160000000001,{"$f":"VLOOKUP(B1662,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11618,"Gilgai",8,86.168499999999995,{"$f":"VLOOKUP(B1663,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11736,"Graman",2,308.6123,{"$f":"VLOOKUP(B1664,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11796,"Gum Flat",4,141.8647,{"$f":"VLOOKUP(B1665,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11947,"Howell",2,85.1006,{"$f":"VLOOKUP(B1666,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,11981,"Inverell",171,207.6617,{"$f":"VLOOKUP(B1667,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,12152,"Kings Plains (Inverell - NSW)",2,160.42769999999999,{"$f":"VLOOKUP(B1668,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,12356,"Little Plain",1,62.974299999999999,{"$f":"VLOOKUP(B1669,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,12379,"Long Plain (Inverell - NSW)",1,46.074800000000003,{"$f":"VLOOKUP(B1670,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,12790,"Mount Russell",2,69.9636,{"$f":"VLOOKUP(B1671,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,12958,"Newstead (NSW)",1,86.127200000000002,{"$f":"VLOOKUP(B1672,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13032,"Nullamanna",5,263.61270000000002,{"$f":"VLOOKUP(B1673,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13061,"Oakwood (NSW)",7,152.2209,{"$f":"VLOOKUP(B1674,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13149,"Paradise (NSW)",1,113.6091,{"$f":"VLOOKUP(B1675,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13373,"Rob Roy",1,39.534700000000001,{"$f":"VLOOKUP(B1676,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13490,"Sapphire",1,103.7264,{"$f":"VLOOKUP(B1677,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13617,"Spring Mountain (NSW)",1,63.705300000000001,{"$f":"VLOOKUP(B1678,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13645,"Stanborough",2,96.644199999999998,{"$f":"VLOOKUP(B1679,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,13708,"Swanbrook",1,33.955399999999997,{"$f":"VLOOKUP(B1680,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,14107,"Wallangra",1,396.60399999999998,{"$f":"VLOOKUP(B1681,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,14129,"Wandera",1,4.7016,{"$f":"VLOOKUP(B1682,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2360,14395,"Woodstock (Inverell - NSW)",1,83.0428,{"$f":"VLOOKUP(B1683,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2361,10099,"Ashford (NSW)",17,681.04729999999995,{"$f":"VLOOKUP(B1684,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2361,10104,"Atholwood",3,454.45639999999997,{"$f":"VLOOKUP(B1685,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2361,10473,"Bonshaw (NSW)",2,431.23230000000001,{"$f":"VLOOKUP(B1686,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2361,12332,"Limestone (NSW)",1,112.5269,{"$f":"VLOOKUP(B1687,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2361,13210,"Pindaroi",6,283.61410000000001,{"$f":"VLOOKUP(B1688,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10131,"Backwater",1,126.3462,{"$f":"VLOOKUP(B1689,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10146,"Bald Blair",1,101.2316,{"$f":"VLOOKUP(B1690,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10150,"Baldersleigh",1,164.3569,{"$f":"VLOOKUP(B1691,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10225,"Bassendean (NSW)",2,82.112799999999993,{"$f":"VLOOKUP(B1692,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10286,"Ben Lomond (NSW)",4,277.9658,{"$f":"VLOOKUP(B1693,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10387,"Black Mountain (NSW)",6,222.5333,{"$f":"VLOOKUP(B1694,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10565,"Briarbrook",2,100.084,{"$f":"VLOOKUP(B1695,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10585,"Brockley",1,74.323999999999998,{"$f":"VLOOKUP(B1696,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,10623,"Brushy Creek",1,90.177499999999995,{"$f":"VLOOKUP(B1697,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,11486,"Falconer",1,49.851100000000002,{"$f":"VLOOKUP(B1698,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,11600,"Georges Creek (NSW)",2,183.7516,{"$f":"VLOOKUP(B1699,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,11651,"Glen Nevis",1,113.08159999999999,{"$f":"VLOOKUP(B1700,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,11657,"Glencoe (NSW)",5,155.54580000000001,{"$f":"VLOOKUP(B1701,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,11750,"Green Hills (Armidale Regional -\nNSW)",1,45.546300000000002,{"$f":"VLOOKUP(B1702,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,11822,"Guyra",48,299.03489999999999,{"$f":"VLOOKUP(B1703,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,12364,"Llangothlin",3,134.06800000000001,{"$f":"VLOOKUP(B1704,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,12528,"Maybole",2,97.281800000000004,{"$f":"VLOOKUP(B1705,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,12778,"Mount Mitchell",4,204.70150000000001,{"$f":"VLOOKUP(B1706,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,12946,"New Valley",3,203.97020000000001,{"$f":"VLOOKUP(B1707,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,13065,"Oban",1,72.606999999999999,{"$f":"VLOOKUP(B1708,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,13586,"South Guyra",7,1.7963,{"$f":"VLOOKUP(B1709,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,13791,"Tenterden (NSW)",1,77.442599999999999,{"$f":"VLOOKUP(B1710,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,13824,"The Gulf",2,532.12829999999997,{"$f":"VLOOKUP(B1711,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,13943,"Tubbamurra",2,52.979900000000001,{"$f":"VLOOKUP(B1712,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2365,14131,"Wandsworth",6,341.74959999999999,{"$f":"VLOOKUP(B1713,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2369,13079,"Old Mill",1,3.2456,{"$f":"VLOOKUP(B1714,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2369,13651,"Stannifer",2,73.608099999999993,{"$f":"VLOOKUP(B1715,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2369,13874,"Tingha",17,270.65210000000002,{"$f":"VLOOKUP(B1716,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,10148,"Bald Nob",2,77.493300000000005,{"$f":"VLOOKUP(B1717,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,11253,"Diehard",2,87.897199999999998,{"$f":"VLOOKUP(B1718,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,11314,"Dundee",5,309.42489999999998,{"$f":"VLOOKUP(B1719,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,11576,"Furracabad",2,77.638300000000001,{"$f":"VLOOKUP(B1720,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,11614,"Gibraltar Range",2,520.88300000000004,{"$f":"VLOOKUP(B1721,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,11647,"Glen Elgin",5,310.66989999999998,{"$f":"VLOOKUP(B1722,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,11649,"Glen Innes",107,198.29920000000001,{"$f":"VLOOKUP(B1723,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12157,"Kingsgate",5,204.27699999999999,{"$f":"VLOOKUP(B1724,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12159,"Kingsland",1,75.731899999999996,{"$f":"VLOOKUP(B1725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12184,"Kookabookra",4,202.67240000000001,{"$f":"VLOOKUP(B1726,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12262,"Lambs Valley (Glen Innes\nSevern - NSW)",2,74.099199999999996,{"$f":"VLOOKUP(B1727,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12521,"Matheson",2,133.72479999999999,{"$f":"VLOOKUP(B1728,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12658,"Moggs Swamp",4,239.63910000000001,{"$f":"VLOOKUP(B1729,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12689,"Moogem",1,136.4118,{"$f":"VLOOKUP(B1730,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12736,"Morven (Glen Innes Severn -\nNSW)",1,116.20440000000001,{"$f":"VLOOKUP(B1731,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,12959,"Newton Boyd",3,588.68539999999996,{"$f":"VLOOKUP(B1732,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13219,"Pinkett",1,125.7111,{"$f":"VLOOKUP(B1733,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13314,"Rangers Valley",1,125.2367,{"$f":"VLOOKUP(B1734,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13333,"Red Range",5,239.9418,{"$f":"VLOOKUP(B1735,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13338,"Reddestone",1,144.49879999999999,{"$f":"VLOOKUP(B1736,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13526,"Shannon Vale",3,156.68469999999999,{"$f":"VLOOKUP(B1737,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13665,"Stonehenge (NSW)",3,74.012,{"$f":"VLOOKUP(B1738,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,13707,"Swan Vale",1,94.587599999999995,{"$f":"VLOOKUP(B1739,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,14220,"Wellingrove",5,366.36309999999997,{"$f":"VLOOKUP(B1740,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2370,14490,"Yarrowford",3,88.634699999999995,{"$f":"VLOOKUP(B1741,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,10803,"Capoompeta",3,71.883099999999999,{"$f":"VLOOKUP(B1742,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,11231,"Deepwater (NSW)",16,506.3177,{"$f":"VLOOKUP(B1743,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,11414,"Emmaville",12,618.74540000000002,{"$f":"VLOOKUP(B1744,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,13384,"Rocky Creek (Inverell - NSW)",1,167.05119999999999,{"$f":"VLOOKUP(B1745,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,13652,"Stannum",3,74.488900000000001,{"$f":"VLOOKUP(B1746,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,13919,"Torrington (NSW)",6,262.67349999999999,{"$f":"VLOOKUP(B1747,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,14222,"Wellington Vale",1,91.204400000000007,{"$f":"VLOOKUP(B1748,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2371,14500,"Yellow Dam",1,108.23860000000001,{"$f":"VLOOKUP(B1749,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,10127,"Back Creek (Tenterfield - NSW)",2,200.74100000000001,{"$f":"VLOOKUP(B1750,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,10447,"Bolivia",4,290.06099999999998,{"$f":"VLOOKUP(B1751,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,10479,"Bookookoorara",4,169.65620000000001,{"$f":"VLOOKUP(B1752,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,10493,"Boonoo Boonoo",9,268.78620000000001,{"$f":"VLOOKUP(B1753,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,10500,"Boorook",8,433.96249999999998,{"$f":"VLOOKUP(B1754,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,11150,"Cullendore",1,56.0779,{"$f":"VLOOKUP(B1755,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,11307,"Dumaresq Valley",2,287.44130000000001,{"$f":"VLOOKUP(B1756,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,11545,"Forest Land",2,209.1464,{"$f":"VLOOKUP(B1757,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,12346,"Liston",2,77.049499999999995,{"$f":"VLOOKUP(B1758,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,12666,"Mole River",3,371.84370000000001,{"$f":"VLOOKUP(B1759,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13369,"Rivertree",1,175.7268,{"$f":"VLOOKUP(B1760,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13389,"Rocky River (Tenterfield - NSW)",6,654.14179999999999,{"$f":"VLOOKUP(B1761,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13483,"Sandy Flat",4,172.2371,{"$f":"VLOOKUP(B1762,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13485,"Sandy Hill",6,175.33359999999999,{"$f":"VLOOKUP(B1763,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13543,"Silent Grove",1,231.66589999999999,{"$f":"VLOOKUP(B1764,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13761,"Tarban",2,104.09910000000001,{"$f":"VLOOKUP(B1765,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13792,"Tenterfield",80,669.78890000000001,{"$f":"VLOOKUP(B1766,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,13868,"Timbarra (NSW)",4,144.78190000000001,{"$f":"VLOOKUP(B1767,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,14392,"Woodside (NSW)",1,126.3301,{"$f":"VLOOKUP(B1768,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2372,14440,"Wylie Creek",1,75.326099999999997,{"$f":"VLOOKUP(B1769,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2379,11706,"Goolhi",4,453.8168,{"$f":"VLOOKUP(B1770,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2379,12820,"Mullaley",4,313.86950000000002,{"$f":"VLOOKUP(B1771,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2379,12892,"Napier Lane",1,256.62880000000001,{"$f":"VLOOKUP(B1772,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2379,12969,"Nombi",1,346.72370000000001,{"$f":"VLOOKUP(B1773,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,10419,"Blue Vale",2,204.36689999999999,{"$f":"VLOOKUP(B1774,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,11412,"Emerald Hill",2,190.1885,{"$f":"VLOOKUP(B1775,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,11611,"Ghoolendaadi",1,201.43510000000001,{"$f":"VLOOKUP(B1776,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,11812,"Gunnedah",206,518.05499999999995,{"$f":"VLOOKUP(B1777,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,12091,"Kelvin",3,276.7903,{"$f":"VLOOKUP(B1778,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,12516,"Marys Mount",2,152.63069999999999,{"$f":"VLOOKUP(B1779,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,12626,"Milroy (Gunnedah - NSW)",2,261.37060000000002,{"$f":"VLOOKUP(B1780,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,13093,"Orange Grove (NSW)",2,103.8527,{"$f":"VLOOKUP(B1781,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2380,13313,"Rangari",1,180.4999,{"$f":"VLOOKUP(B1782,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2381,10561,"Breeza",4,314.24029999999999,{"$f":"VLOOKUP(B1783,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2381,11169,"Curlewis (NSW)",16,570.13530000000003,{"$f":"VLOOKUP(B1784,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2381,13259,"Premer",5,174.4795,{"$f":"VLOOKUP(B1785,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2381,13743,"Tambar Springs",13,664.21939999999995,{"$f":"VLOOKUP(B1786,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2382,10442,"Boggabri",27,858.48530000000005,{"$f":"VLOOKUP(B1787,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2382,12526,"Maules Creek",4,491.99310000000003,{"$f":"VLOOKUP(B1788,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2382,14206,"Wean",4,220.7236,{"$f":"VLOOKUP(B1789,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2382,14294,"Willala",1,255.1369,{"$f":"VLOOKUP(B1790,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2386,10710,"Burren Junction",8,1354.258,{"$f":"VLOOKUP(B1791,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2386,11291,"Drildool",1,256.84969999999998,{"$f":"VLOOKUP(B1792,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2386,13027,"Nowley",1,368.29539999999997,{"$f":"VLOOKUP(B1793,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2387,10665,"Bulyeroi",1,157.0163,{"$f":"VLOOKUP(B1794,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2387,13431,"Rowena",3,1231.5029999999999,{"$f":"VLOOKUP(B1795,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,10483,"Boolcarroll",1,141.65219999999999,{"$f":"VLOOKUP(B1796,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,11182,"Cuttabri",1,296.93950000000001,{"$f":"VLOOKUP(B1797,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,12572,"Merah North",2,593.37080000000003,{"$f":"VLOOKUP(B1798,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,13205,"Pilliga",13,1269.547,{"$f":"VLOOKUP(B1799,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,13618,"Spring Plains",1,536.63019999999995,{"$f":"VLOOKUP(B1800,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,13832,"The Pilliga",4,2753.645,{"$f":"VLOOKUP(B1801,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,14211,"Wee Waa",36,934.82420000000002,{"$f":"VLOOKUP(B1802,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2388,14488,"Yarrie Lake",1,172.4787,{"$f":"VLOOKUP(B1803,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,10120,"Baan Baa",3,254.93809999999999,{"$f":"VLOOKUP(B1804,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,10124,"Back Creek (Gwydir - NSW)",1,119.95140000000001,{"$f":"VLOOKUP(B1805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,10317,"Berrigal",6,306.23700000000002,{"$f":"VLOOKUP(B1806,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,10444,"Bohena Creek",2,197.2885,{"$f":"VLOOKUP(B1807,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,10660,"Bullawa Creek",3,161.78819999999999,{"$f":"VLOOKUP(B1808,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,11091,"Couradda",3,162.8493,{"$f":"VLOOKUP(B1809,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,11380,"Edgeroi",2,346.98599999999999,{"$f":"VLOOKUP(B1810,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,11455,"Eulah Creek",3,107.3297,{"$f":"VLOOKUP(B1811,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,11856,"Harparary",2,98.242800000000003,{"$f":"VLOOKUP(B1812,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,11993,"Jacks Creek",5,269.18150000000003,{"$f":"VLOOKUP(B1813,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,12069,"Kaputar",1,169.41419999999999,{"$f":"VLOOKUP(B1814,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,12903,"Narrabri",121,1293.9849999999999,{"$f":"VLOOKUP(B1815,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,13383,"Rocky Creek (Gwydir - NSW)",3,404.50080000000003,{"$f":"VLOOKUP(B1816,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,13770,"Tarriaro",2,240.1224,{"$f":"VLOOKUP(B1817,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2390,13981,"Turrawan",1,84.292400000000001,{"$f":"VLOOKUP(B1818,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2395,10372,"Binnaway",15,476.32260000000002,{"$f":"VLOOKUP(B1819,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2395,13396,"Ropers Road",1,124.3815,{"$f":"VLOOKUP(B1820,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2395,14214,"Weetaliba",1,222.8432,{"$f":"VLOOKUP(B1821,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2396,10190,"Baradine",19,543.05780000000004,{"$f":"VLOOKUP(B1822,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2396,10221,"Barwon",1,222.67529999999999,{"$f":"VLOOKUP(B1823,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2396,11717,"Goorianawa",3,210.43879999999999,{"$f":"VLOOKUP(B1824,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2396,12097,"Kenebri",5,504.7004,{"$f":"VLOOKUP(B1825,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2397,10266,"Bellata",6,1021.64,{"$f":"VLOOKUP(B1826,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2397,12025,"Jews Lagoon",1,321.78579999999999,{"$f":"VLOOKUP(B1827,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2397,12621,"Millie",2,351.4819,{"$f":"VLOOKUP(B1828,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2398,11817,"Gurley",1,953.55190000000005,{"$f":"VLOOKUP(B1829,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2399,10369,"Biniguy",2,308.79939999999999,{"$f":"VLOOKUP(B1830,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2399,13131,"Pallamallawa",7,497.5761,{"$f":"VLOOKUP(B1831,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,10100,"Ashley",5,332.76690000000002,{"$f":"VLOOKUP(B1832,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,10658,"Bullarah",3,1605.008,{"$f":"VLOOKUP(B1833,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,11120,"Crooble",1,239.33439999999999,{"$f":"VLOOKUP(B1834,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,12459,"Mallowa",1,731.73940000000005,{"$f":"VLOOKUP(B1835,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,12722,"Moree",183,3870.5520000000001,{"$f":"VLOOKUP(B1836,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,13806,"Terry Hie Hie",9,426.45229999999998,{"$f":"VLOOKUP(B1837,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2400,13959,"Tulloona",2,363.15660000000003,{"$f":"VLOOKUP(B1838,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2401,11742,"Gravesend",7,652.79330000000004,{"$f":"VLOOKUP(B1839,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2402,11028,"Coolatai",1,270.14699999999999,{"$f":"VLOOKUP(B1840,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2402,14149,"Warialda",30,1196.856,{"$f":"VLOOKUP(B1841,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2402,14150,"Warialda Rail",5,164.00380000000001,{"$f":"VLOOKUP(B1842,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2403,10152,"Balfours Peak",1,170.92760000000001,{"$f":"VLOOKUP(B1843,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2403,10365,"Bingara",1,2.9739,{"$f":"VLOOKUP(B1844,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2403,11234,"Delungra",13,664.73400000000004,{"$f":"VLOOKUP(B1845,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2403,11734,"Gragin",1,27.921199999999999,{"$f":"VLOOKUP(B1846,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2403,12871,"Myall Creek",3,140.38399999999999,{"$f":"VLOOKUP(B1847,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,10175,"Bangheet",3,183.80289999999999,{"$f":"VLOOKUP(B1848,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,10365,"Bingara",40,266.41559999999998,{"$f":"VLOOKUP(B1849,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,11259,"Dinoga",9,286.37990000000002,{"$f":"VLOOKUP(B1850,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,11390,"Elcombe",2,185.9323,{"$f":"VLOOKUP(B1851,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,11628,"Gineroi",5,172.6294,{"$f":"VLOOKUP(B1852,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,12082,"Keera",3,307.07810000000001,{"$f":"VLOOKUP(B1853,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,13130,"Pallal",5,246.44159999999999,{"$f":"VLOOKUP(B1854,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,14014,"Upper Bingara",1,85.319400000000002,{"$f":"VLOOKUP(B1855,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2404,14278,"Whitlow",5,258.45530000000002,{"$f":"VLOOKUP(B1856,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2405,10489,"Boomi",9,1086.617,{"$f":"VLOOKUP(B1857,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2405,11586,"Garah",7,2334.2930000000001,{"$f":"VLOOKUP(B1858,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2406,12843,"Mungindi (NSW)",21,1622.7070000000001,{"$f":"VLOOKUP(B1859,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2406,14213,"Weemelah",2,579.28660000000002,{"$f":"VLOOKUP(B1860,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[3,2406,32092,"Mungindi (Qld)",5,1081.8820000000001,{"$f":"VLOOKUP(B1861,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"Queensland"]
[1,2408,10418,"Blue Nobby",1,199.8382,{"$f":"VLOOKUP(B1862,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2408,13008,"North Star",4,904.76239999999996,{"$f":"VLOOKUP(B1863,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2408,14456,"Yallaroi",1,456.55340000000001,{"$f":"VLOOKUP(B1864,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2409,10441,"Boggabilla",15,1342.674,{"$f":"VLOOKUP(B1865,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2409,10492,"Boonal",1,266.2989,{"$f":"VLOOKUP(B1866,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2410,11028,"Coolatai",1,237.51439999999999,{"$f":"VLOOKUP(B1867,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2410,13991,"Twin Rivers",1,291.00020000000001,{"$f":"VLOOKUP(B1868,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2410,14514,"Yetman",6,1004.261,{"$f":"VLOOKUP(B1869,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2411,11125,"Croppa Creek",5,396.92840000000001,{"$f":"VLOOKUP(B1870,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2415,12682,"Monkerai",2,125.0278,{"$f":"VLOOKUP(B1871,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2415,12972,"Nooroo",1,71.780500000000004,{"$f":"VLOOKUP(B1872,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2415,13679,"Stroud Road",3,57.237400000000001,{"$f":"VLOOKUP(B1873,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2415,14032,"Upper Karuah River",2,180.8878,{"$f":"VLOOKUP(B1874,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2415,14217,"Weismantels",1,16.899000000000001,{"$f":"VLOOKUP(B1875,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,10035,"Alison (Dungog - NSW)",1,19.270700000000001,{"$f":"VLOOKUP(B1876,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,10171,"Bandon Grove",2,50.4499,{"$f":"VLOOKUP(B1877,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,10291,"Bendolba",4,23.752600000000001,{"$f":"VLOOKUP(B1878,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,10596,"Brookfield (NSW)",3,37.5717,{"$f":"VLOOKUP(B1879,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,10766,"Cambra",1,57.552900000000001,{"$f":"VLOOKUP(B1880,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,10900,"Chichester (NSW)",5,218.35249999999999,{"$f":"VLOOKUP(B1881,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,11320,"Dungog",51,5.4996,{"$f":"VLOOKUP(B1882,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,11532,"Flat Tops",1,18.224299999999999,{"$f":"VLOOKUP(B1883,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,11553,"Fosterton",2,32.445099999999996,{"$f":"VLOOKUP(B1884,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,11848,"Hanleys Creek",1,15.993600000000001,{"$f":"VLOOKUP(B1885,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,11906,"Hilldale",2,38.967100000000002,{"$f":"VLOOKUP(B1886,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,12446,"Main Creek",6,75.945599999999999,{"$f":"VLOOKUP(B1887,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,12508,"Marshdale",1,22.525300000000001,{"$f":"VLOOKUP(B1888,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,12511,"Martins Creek",6,33.7408,{"$f":"VLOOKUP(B1889,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,12846,"Munni",2,54.662799999999997,{"$f":"VLOOKUP(B1890,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,13464,"Salisbury (NSW)",4,103.7687,{"$f":"VLOOKUP(B1891,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,13678,"Stroud Hill",1,15.5098,{"$f":"VLOOKUP(B1892,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,13685,"Sugarloaf (NSW)",3,34.807600000000001,{"$f":"VLOOKUP(B1893,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,13719,"Tabbil Creek",4,17.328900000000001,{"$f":"VLOOKUP(B1894,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,14009,"Underbank",1,50.686500000000002,{"$f":"VLOOKUP(B1895,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,14110,"Wallaringa",1,26.6736,{"$f":"VLOOKUP(B1896,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,14111,"Wallarobba",3,49.548699999999997,{"$f":"VLOOKUP(B1897,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2420,14339,"Wirragulla",1,20.234500000000001,{"$f":"VLOOKUP(B1898,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,11525,"Fishers Hill",1,14.5389,{"$f":"VLOOKUP(B1899,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,13159,"Paterson (NSW)",19,41.389400000000002,{"$f":"VLOOKUP(B1900,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,13686,"Summer Hill (Dungog - NSW)",1,44.992100000000001,{"$f":"VLOOKUP(B1901,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,13885,"Tocal (NSW)",2,21.085699999999999,{"$f":"VLOOKUP(B1902,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,13920,"Torryburn (Dungog - NSW)",2,22.212900000000001,{"$f":"VLOOKUP(B1903,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,14063,"Vacy",11,65.447900000000004,{"$f":"VLOOKUP(B1904,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2421,14207,"Webbers Creek",1,35.078800000000001,{"$f":"VLOOKUP(B1905,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10125,"Back Creek (Mid-Coast - NSW)",1,31.5289,{"$f":"VLOOKUP(B1906,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10139,"Bakers Creek (Mid-Coast -\nNSW)",1,40.468499999999999,{"$f":"VLOOKUP(B1907,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10216,"Barrington (NSW)",7,63.008899999999997,{"$f":"VLOOKUP(B1908,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10217,"Barrington Tops",2,305.9778,{"$f":"VLOOKUP(B1909,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10236,"Baxters Ridge",3,101.02070000000001,{"$f":"VLOOKUP(B1910,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10256,"Belbora",2,102.3634,{"$f":"VLOOKUP(B1911,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10315,"Berrico",3,82.883200000000002,{"$f":"VLOOKUP(B1912,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10364,"Bindera",2,44.850299999999997,{"$f":"VLOOKUP(B1913,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10531,"Bowman",5,60.448799999999999,{"$f":"VLOOKUP(B1914,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10532,"Bowman Farm",2,46.561700000000002,{"$f":"VLOOKUP(B1915,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10562,"Bretti",4,74.064099999999996,{"$f":"VLOOKUP(B1916,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10663,"Bulliac",1,58.094999999999999,{"$f":"VLOOKUP(B1917,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10676,"Bundook",3,50.587800000000001,{"$f":"VLOOKUP(B1918,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10756,"Callaghans Creek",3,64.680000000000007,{"$f":"VLOOKUP(B1919,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,10952,"Cobark",3,140.3742,{"$f":"VLOOKUP(B1920,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11004,"Coneac",2,45.133099999999999,{"$f":"VLOOKUP(B1921,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11058,"Copeland",5,45.633200000000002,{"$f":"VLOOKUP(B1922,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11107,"Craven",4,94.705699999999993,{"$f":"VLOOKUP(B1923,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11108,"Craven Plateau",2,18.806000000000001,{"$f":"VLOOKUP(B1924,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11180,"Curricabark",4,98.337900000000005,{"$f":"VLOOKUP(B1925,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11247,"Dewitt",3,114.8497,{"$f":"VLOOKUP(B1926,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11497,"Faulkland",2,37.429400000000001,{"$f":"VLOOKUP(B1927,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11539,"Forbesdale",3,37.546300000000002,{"$f":"VLOOKUP(B1928,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11584,"Gangat",1,9.6728000000000005,{"$f":"VLOOKUP(B1929,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11633,"Giro",4,181.8809,{"$f":"VLOOKUP(B1930,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11653,"Glen Ward",1,107.658,{"$f":"VLOOKUP(B1931,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11685,"Gloucester",84,59.125,{"$f":"VLOOKUP(B1932,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11686,"Gloucester Tops",1,78.697199999999995,{"$f":"VLOOKUP(B1933,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,11982,"Invergordon (NSW)",2,43.412100000000002,{"$f":"VLOOKUP(B1934,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,12113,"Kia Ora (NSW)",1,15.5738,{"$f":"VLOOKUP(B1935,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,12490,"Mares Run",2,56.3123,{"$f":"VLOOKUP(B1936,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,12577,"Mernot",3,153.66749999999999,{"$f":"VLOOKUP(B1937,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,12664,"Mograni",1,26.814800000000002,{"$f":"VLOOKUP(B1938,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,12718,"Moppy",1,85.069900000000004,{"$f":"VLOOKUP(B1939,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13324,"Rawdon Vale",1,66.826800000000006,{"$f":"VLOOKUP(B1940,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13393,"Rookhurst",1,53.915700000000001,{"$f":"VLOOKUP(B1941,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13672,"Stratford (NSW)",4,36.692599999999999,{"$f":"VLOOKUP(B1942,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13803,"Terreel",4,146.2304,{"$f":"VLOOKUP(B1943,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13859,"Tibbuc",3,38.529800000000002,{"$f":"VLOOKUP(B1944,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13884,"Titaatee Creek",1,12.123699999999999,{"$f":"VLOOKUP(B1945,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,13952,"Tugrabakh",1,33.169899999999998,{"$f":"VLOOKUP(B1946,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,14106,"Wallanbah",1,38.715200000000003,{"$f":"VLOOKUP(B1947,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,14147,"Wards River",3,90.819599999999994,{"$f":"VLOOKUP(B1948,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,14199,"Waukivory",3,82.720200000000006,{"$f":"VLOOKUP(B1949,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2422,14348,"Woko",2,35.608800000000002,{"$f":"VLOOKUP(B1950,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,10454,"Bombah Point",3,54.351100000000002,{"$f":"VLOOKUP(B1951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,10481,"Boolambayte",18,89.891300000000001,{"$f":"VLOOKUP(B1952,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,10649,"Bulahdelah",36,172.1361,{"$f":"VLOOKUP(B1953,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,10687,"Bungwahl",6,61.302,{"$f":"VLOOKUP(B1954,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,11032,"Coolongolook",25,139.49629999999999,{"$f":"VLOOKUP(B1955,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,11109,"Crawford River",3,98.425200000000004,{"$f":"VLOOKUP(B1956,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,12493,"Markwell",2,53.316699999999997,{"$f":"VLOOKUP(B1957,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,12529,"Mayers Flat",7,34.784700000000001,{"$f":"VLOOKUP(B1958,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,12845,"Mungo Brush",4,56.219499999999996,{"$f":"VLOOKUP(B1959,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,12872,"Myall Lake",4,63.467799999999997,{"$f":"VLOOKUP(B1960,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,12929,"Nerong",9,176.57919999999999,{"$f":"VLOOKUP(B1961,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,13512,"Seal Rocks",5,19.333400000000001,{"$f":"VLOOKUP(B1962,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,13917,"Topi Topi",6,23.939,{"$f":"VLOOKUP(B1963,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14039,"Upper Myall",4,53.262,{"$f":"VLOOKUP(B1964,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14077,"Violet Hill",4,9.6782000000000004,{"$f":"VLOOKUP(B1965,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14132,"Wang Wauk",3,31.9725,{"$f":"VLOOKUP(B1966,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14164,"Warranulla",1,41.148499999999999,{"$f":"VLOOKUP(B1967,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14301,"Willina",1,14.530799999999999,{"$f":"VLOOKUP(B1968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14417,"Wootton",10,107.8095,{"$f":"VLOOKUP(B1969,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2423,14452,"Yagon",1,45.159399999999998,{"$f":"VLOOKUP(B1970,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,10746,"Caffreys Flat",1,65.224299999999999,{"$f":"VLOOKUP(B1971,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,10872,"Cells River",7,182.64279999999999,{"$f":"VLOOKUP(B1972,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,11050,"Cooplacurripa",6,409.70269999999999,{"$f":"VLOOKUP(B1973,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,11160,"Cundle Flat",1,17.990600000000001,{"$f":"VLOOKUP(B1974,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,12179,"Knorrit Flat",1,18.322099999999999,{"$f":"VLOOKUP(B1975,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,12180,"Knorrit Forest",3,42.231900000000003,{"$f":"VLOOKUP(B1976,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,12761,"Mount George (NSW)",4,82.802199999999999,{"$f":"VLOOKUP(B1977,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,13036,"Number One",2,51.527200000000001,{"$f":"VLOOKUP(B1978,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2424,13882,"Tiri",1,11.245100000000001,{"$f":"VLOOKUP(B1979,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2425,10041,"Allworth",4,18.250499999999999,{"$f":"VLOOKUP(B1980,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2425,10496,"Booral (NSW)",8,140.6463,{"$f":"VLOOKUP(B1981,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2425,11637,"Girvan",6,66.247,{"$f":"VLOOKUP(B1982,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2425,13677,"Stroud",12,176.94409999999999,{"$f":"VLOOKUP(B1983,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2425,13814,"The Branch",6,107.1476,{"$f":"VLOOKUP(B1984,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2425,14179,"Washpool (Mid-Coast - NSW)",1,8.7744,{"$f":"VLOOKUP(B1985,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2426,11047,"Coopernook",7,25.082100000000001,{"$f":"VLOOKUP(B1986,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2426,12269,"Langley Vale",2,10.8096,{"$f":"VLOOKUP(B1987,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2426,12742,"Moto",1,35.443199999999997,{"$f":"VLOOKUP(B1988,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2427,11130,"Crowdy Head",4,6.9222999999999999,{"$f":"VLOOKUP(B1989,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2427,11858,"Harrington",65,32.945900000000002,{"$f":"VLOOKUP(B1990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,10420,"Blueys Beach",13,2.8130000000000002,{"$f":"VLOOKUP(B1991,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,10487,"Boomerang Beach",19,1.9462999999999999,{"$f":"VLOOKUP(B1992,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,10505,"Booti Booti",3,2.5510999999999999,{"$f":"VLOOKUP(B1993,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,10887,"Charlotte Bay",1,9.6887000000000008,{"$f":"VLOOKUP(B1994,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,11037,"Coomba Bay",3,9.3360000000000003,{"$f":"VLOOKUP(B1995,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,11038,"Coomba Park",42,10.6448,{"$f":"VLOOKUP(B1996,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,11203,"Darawank",4,32.597999999999999,{"$f":"VLOOKUP(B1997,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,11396,"Elizabeth Beach",10,1.6228,{"$f":"VLOOKUP(B1998,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,11550,"Forster (NSW)",310,32.537999999999997,{"$f":"VLOOKUP(B1999,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,11755,"Green Point (Mid-Coast - NSW)",11,0.98580000000000001,{"$f":"VLOOKUP(B2000,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,13762,"Tarbuck Bay",3,5.2862999999999998,{"$f":"VLOOKUP(B2004,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2428,14281,"Whoota",1,6.77,{"$f":"VLOOKUP(B2009,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2429,10709,"Burrell Creek",3,33.376600000000003,{"$f":"VLOOKUP(B2015,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2429,11338,"Dyers Crossing",4,38.849800000000002,{"$f":"VLOOKUP(B2021,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2429,12210,"Kundibakh",1,31.093499999999999,{"$f":"VLOOKUP(B2032,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2429,13813,"The Bight",1,7.5579000000000001,{"$f":"VLOOKUP(B2036,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2430,10504,"Bootawa",2,27.197099999999999,{"$f":"VLOOKUP(B2043,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2430,11251,"Diamond Beach",26,10.4259,{"$f":"VLOOKUP(B2048,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2430,11913,"Hillville",4,42.778399999999998,{"$f":"VLOOKUP(B2054,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2430,12274,"Lansdowne Forest",6,71.433899999999994,{"$f":"VLOOKUP(B2060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2430,13142,"Pampoolah",4,17.061499999999999,{"$f":"VLOOKUP(B2067,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2430,13468,"Saltwater",1,5.6033999999999997,{"$f":"VLOOKUP(B2072,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2439,12096,"Kendall",17,13.812200000000001,{"$f":"VLOOKUP(B2084,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2439,12373,"Logans Crossing",3,6.7115,{"$f":"VLOOKUP(B2087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,10272,"Bellimbopinni",1,15.664300000000001,{"$f":"VLOOKUP(B2095,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,10940,"Clybucca",3,85.248599999999996,{"$f":"VLOOKUP(B2099,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,11354,"East Kempsey",19,3.7480000000000002,{"$f":"VLOOKUP(B2106,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,11845,"Hampden Hall",1,2.7738999999999998,{"$f":"VLOOKUP(B2111,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,12717,"Moparrabah",4,335.0301,{"$f":"VLOOKUP(B2119,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,13783,"Temagog",6,84.899000000000001,{"$f":"VLOOKUP(B2130,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2440,14297,"Willi Willi",3,151.18600000000001,{"$f":"VLOOKUP(B2136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2441,10209,"Barraganyatti",8,50.599800000000002,{"$f":"VLOOKUP(B2142,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2441,11829,"Hacks Ferry",2,20.7212,{"$f":"VLOOKUP(B2150,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2441,12167,"Kippara",1,42.554400000000001,{"$f":"VLOOKUP(B2151,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2443,11064,"Coralville",4,34.918900000000001,{"$f":"VLOOKUP(B2162,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2443,11897,"Herons Creek",19,85.143900000000002,{"$f":"VLOOKUP(B2168,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2443,12259,"Lakewood",19,2.1478999999999999,{"$f":"VLOOKUP(B2170,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2444,10395,"Blackmans Point",2,12.179500000000001,{"$f":"VLOOKUP(B2179,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2445,12038,"Jolly Nose",3,30.842199999999998,{"$f":"VLOOKUP(B2189,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2445,12243,"Lake Cathie",63,19.195599999999999,{"$f":"VLOOKUP(B2190,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2446,11226,"Debenham",4,112.7291,{"$f":"VLOOKUP(B2201,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2446,11401,"Ellenborough",4,134.68209999999999,{"$f":"VLOOKUP(B2203,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2446,12251,"Lake Innes",24,75.476900000000001,{"$f":"VLOOKUP(B2213,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2446,13224,"Pipeclay",1,30.875800000000002,{"$f":"VLOOKUP(B2220,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2446,14234,"Werrikimbe",1,124.9248,{"$f":"VLOOKUP(B2228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2447,10140,"Bakers Creek (Nambucca -\nNSW)",3,57.216500000000003,{"$f":"VLOOKUP(B2231,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2447,13508,"Scotts Head",45,6.4482999999999997,{"$f":"VLOOKUP(B2240,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2447,13776,"Taylors Arm",3,18.4147,{"$f":"VLOOKUP(B2242,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2448,14067,"Valla",23,80.684299999999993,{"$f":"VLOOKUP(B2252,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2449,10537,"Bowraville",27,27.7837,{"$f":"VLOOKUP(B2255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2450,10474,"Bonville",40,68.886499999999998,{"$f":"VLOOKUP(B2264,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2450,12398,"Lowanna",16,158.94059999999999,{"$f":"VLOOKUP(B2272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2450,13491,"Sapphire Beach",43,7.8331,{"$f":"VLOOKUP(B2276,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2453,10341,"Bielsdown Hills",3,28.685500000000001,{"$f":"VLOOKUP(B2283,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2453,11315,"Dundurrabin",8,156.57939999999999,{"$f":"VLOOKUP(B2291,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2453,12558,"Megan",5,47.301299999999998,{"$f":"VLOOKUP(B2296,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2454,10568,"Brierfield",15,52.064300000000003,{"$f":"VLOOKUP(B2304,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2454,12875,"Mylestom",33,3.6025999999999998,{"$f":"VLOOKUP(B2311,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2454,13849,"Thora",13,73.743099999999998,{"$f":"VLOOKUP(B2315,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2456,11411,"Emerald Beach",31,15.036199999999999,{"$f":"VLOOKUP(B2323,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,10192,"Barcoongere",21,193.4716,{"$f":"VLOOKUP(B2332,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,10408,"Blaxlands Creek",2,107.1058,{"$f":"VLOOKUP(B2335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,10835,"Carrs Island",2,1.401,{"$f":"VLOOKUP(B2345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,10879,"Chaelundi",2,326.9384,{"$f":"VLOOKUP(B2347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,11098,"Cowper",3,13.5944,{"$f":"VLOOKUP(B2356,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,11228,"Deep Creek (Clarence Valley -\nNSW)",2,63.492899999999999,{"$f":"VLOOKUP(B2359,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,11681,"Glenugie",10,106.3535,{"$f":"VLOOKUP(B2367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,12045,"Junction Hill",20,7.4748000000000001,{"$f":"VLOOKUP(B2374,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,12342,"Lionsville",2,181.27449999999999,{"$f":"VLOOKUP(B2384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,12667,"Moleville Creek",2,7.8102,{"$f":"VLOOKUP(B2386,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,13527,"Shannondale",1,57.679299999999998,{"$f":"VLOOKUP(B2397,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,13560,"Smiths Creek (Clarence Valley -\nNSW)",1,33.667099999999998,{"$f":"VLOOKUP(B2398,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,13997,"Tyndale",3,42.015799999999999,{"$f":"VLOOKUP(B2408,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2460,14328,"Winegrove",1,10.9514,{"$f":"VLOOKUP(B2417,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2462,10759,"Calliope (NSW)",2,16.7271,{"$f":"VLOOKUP(B2419,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2462,13204,"Pillar Valley",10,196.3853,{"$f":"VLOOKUP(B2425,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2463,11999,"James Creek",4,11.1471,{"$f":"VLOOKUP(B2437,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2463,13136,"Palmers Island",11,34.821800000000003,{"$f":"VLOOKUP(B2440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2463,13928,"Townsend",14,3.2202000000000002,{"$f":"VLOOKUP(B2445,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2464,14411,"Wooloweyah",8,28.3996,{"$f":"VLOOKUP(B2451,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2466,14399,"Woody Head",4,1.5668,{"$f":"VLOOKUP(B2457,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,10801,"Capeen Creek",1,43.848300000000002,{"$f":"VLOOKUP(B2468,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,11473,"Ewingar",3,116.8276,{"$f":"VLOOKUP(B2476,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,11919,"Hogarth Range",5,57.363199999999999,{"$f":"VLOOKUP(B2481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,12405,"Lower Duck Creek",1,78.403800000000004,{"$f":"VLOOKUP(B2488,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,12726,"Mororo",12,88.253500000000003,{"$f":"VLOOKUP(B2492,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,13203,"Pikapene",2,35.509799999999998,{"$f":"VLOOKUP(B2500,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2469,13548,"Simpkins Creek",1,15.427,{"$f":"VLOOKUP(B2503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2470,10130,"Backmede",2,29.488600000000002,{"$f":"VLOOKUP(B2515,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2470,11339,"Dyraaba",2,66.247399999999999,{"$f":"VLOOKUP(B2520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2470,12916,"Naughtons Gap",1,9.8613999999999997,{"$f":"VLOOKUP(B2527,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2470,13674,"Stratheden",4,47.194600000000001,{"$f":"VLOOKUP(B2533,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2471,10507,"Bora Ridge",3,79.737499999999997,{"$f":"VLOOKUP(B2539,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2471,11768,"Greenridge",2,24.835000000000001,{"$f":"VLOOKUP(B2544,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2472,10633,"Buckendoon",1,12.769500000000001,{"$f":"VLOOKUP(B2551,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2472,13364,"Rileys Hill",3,10.6957,{"$f":"VLOOKUP(B2555,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,10978,"Collins Creek",1,34.013199999999998,{"$f":"VLOOKUP(B2566,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,11498,"Fawcetts Plain",2,27.270499999999998,{"$f":"VLOOKUP(B2572,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,11780,"Grevillia",1,22.533100000000001,{"$f":"VLOOKUP(B2578,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,12366,"Loadstone",1,18.833100000000002,{"$f":"VLOOKUP(B2586,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,13497,"Sawpit Creek",3,37.054000000000002,{"$f":"VLOOKUP(B2593,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,13909,"Toonumbar",5,101.62139999999999,{"$f":"VLOOKUP(B2598,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2474,14254,"West Wiangaree",2,24.0273,{"$f":"VLOOKUP(B2604,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2476,10013,"Acacia Creek",1,6.2122999999999999,{"$f":"VLOOKUP(B2610,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2476,12817,"Muli Muli",1,0.56679999999999997,{"$f":"VLOOKUP(B2617,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2477,10138,"Bagotville",1,9.9221000000000004,{"$f":"VLOOKUP(B2622,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2477,12556,"Meerschaum Vale",4,36.893000000000001,{"$f":"VLOOKUP(B2628,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2477,14144,"Wardell",19,32.353900000000003,{"$f":"VLOOKUP(B2634,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2478,13208,"Pimlico Island",1,0.73809999999999998,{"$f":"VLOOKUP(B2645,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2478,13878,"Tintenbar",9,19.895199999999999,{"$f":"VLOOKUP(B2649,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2479,11508,"Fernleigh",3,11.4617,{"$f":"VLOOKUP(B2656,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2479,13252,"Possum Creek",2,11.238,{"$f":"VLOOKUP(B2661,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,10506,"Booyong",2,9.2998999999999992,{"$f":"VLOOKUP(B2669,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,10939,"Clunes (NSW)",8,23.523,{"$f":"VLOOKUP(B2673,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,11409,"Eltham (NSW)",3,16.625,{"$f":"VLOOKUP(B2680,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,11631,"Girards Hill",22,0.73070000000000002,{"$f":"VLOOKUP(B2685,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,12344,"Lismore (NSW)",78,3.6753999999999998,{"$f":"VLOOKUP(B2697,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,12499,"Marom Creek",4,25.229900000000001,{"$f":"VLOOKUP(B2700,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,12994,"North Lismore",19,12.498100000000001,{"$f":"VLOOKUP(B2708,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,13378,"Rock Valley",3,37.612000000000002,{"$f":"VLOOKUP(B2712,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,13816,"The Channon",5,18.438300000000002,{"$f":"VLOOKUP(B2719,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2480,13968,"Tuncester",1,10.950100000000001,{"$f":"VLOOKUP(B2724,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2481,11879,"Hayters Hill",1,2.4830999999999999,{"$f":"VLOOKUP(B2732,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2482,12189,"Koonyum Range",5,7.7864000000000004,{"$f":"VLOOKUP(B2740,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2482,12829,"Mullumbimby Creek",5,11.7736,{"$f":"VLOOKUP(B2744,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2483,10713,"Burringbar",15,25.909500000000001,{"$f":"VLOOKUP(B2753,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2483,14418,"Wooyung",5,26.366399999999999,{"$f":"VLOOKUP(B2763,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2483,14499,"Yelgun",1,6.7571000000000003,{"$f":"VLOOKUP(B2764,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,11003,"Condong",5,3.8188,{"$f":"VLOOKUP(B2775,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,11309,"Dunbible",4,15.2187,{"$f":"VLOOKUP(B2781,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,11460,"Eungella (NSW)",3,28.8416,{"$f":"VLOOKUP(B2783,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,12333,"Limpinwood",6,54.312600000000003,{"$f":"VLOOKUP(B2792,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,13138,"Palmvale",1,6.3493000000000004,{"$f":"VLOOKUP(B2802,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,13425,"Round Mountain",2,10.641400000000001,{"$f":"VLOOKUP(B2805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,13996,"Tygalgah",5,18.4468,{"$f":"VLOOKUP(B2814,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2484,14021,"Upper Crystal Creek",2,23.688199999999998,{"$f":"VLOOKUP(B2816,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2486,10822,"Carool",2,7.3440000000000003,{"$f":"VLOOKUP(B2826,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2486,13985,"Tweed Heads South",142,8.2955000000000005,{"$f":"VLOOKUP(B2833,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2487,12154,"Kingscliff",128,6.2826000000000004,{"$f":"VLOOKUP(B2841,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2488,10737,"Cabarita Beach",11,1.4348000000000001,{"$f":"VLOOKUP(B2844,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2500,12468,"Mangerton",38,1.1025,{"$f":"VLOOKUP(B2853,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2500,12791,"Mount Saint Thomas",19,0.64810000000000001,{"$f":"VLOOKUP(B2855,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2506,10303,"Berkeley",125,7.3207000000000004,{"$f":"VLOOKUP(B2865,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2508,13653,"Stanwell Park",26,3.0362,{"$f":"VLOOKUP(B2873,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2515,10108,"Austinmer",46,3.3382000000000001,{"$f":"VLOOKUP(B2876,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2517,14416,"Woonona",161,6.7994000000000003,{"$f":"VLOOKUP(B2885,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2518,13769,"Tarrawanna",32,2.5083000000000002,{"$f":"VLOOKUP(B2889,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2525,11515,"Figtree",154,8.5594999999999999,{"$f":"VLOOKUP(B2897,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2527,10026,"Albion Park Rail",120,7.1681999999999997,{"$f":"VLOOKUP(B2906,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2527,12996,"North Macquarie",1,2.5857999999999999,{"$f":"VLOOKUP(B2909,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2528,14151,"Warilla",86,2.4817,{"$f":"VLOOKUP(B2917,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2529,13533,"Shellharbour",66,2.4758,{"$f":"VLOOKUP(B2924,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2530,10930,"Cleveland (NSW)",2,3.2320000000000002,{"$f":"VLOOKUP(B2928,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2530,12507,"Marshall Mount",1,11.167400000000001,{"$f":"VLOOKUP(B2936,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2533,12118,"Kiama Heights",13,4.0664999999999996,{"$f":"VLOOKUP(B2945,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2534,10607,"Broughton Village",2,9.5570000000000004,{"$f":"VLOOKUP(B2948,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2535,10322,"Berry",41,51.659599999999998,{"$f":"VLOOKUP(B2958,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2535,10588,"Brogers Creek",1,10.701599999999999,{"$f":"VLOOKUP(B2960,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2535,14189,"Wattamolla",1,16.237100000000002,{"$f":"VLOOKUP(B2969,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2536,10631,"Buckenbowra",5,268.32799999999997,{"$f":"VLOOKUP(B2975,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2536,11335,"Durras North",6,10.082100000000001,{"$f":"VLOOKUP(B2980,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2536,12461,"Malua Bay",59,12.3828,{"$f":"VLOOKUP(B2987,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2536,13698,"Surfside",30,2.7717000000000001,{"$f":"VLOOKUP(B2997,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2537,10302,"Bergalia",2,24.5228,{"$f":"VLOOKUP(B2999,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2537,12735,"Moruya Heads",32,14.632400000000001,{"$f":"VLOOKUP(B3010,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2537,12741,"Mossy Point",19,2.3201999999999998,{"$f":"VLOOKUP(B3011,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2538,12663,"Mogood",5,96.583100000000002,{"$f":"VLOOKUP(B3019,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2539,10288,"Bendalong",5,14.2616,{"$f":"VLOOKUP(B3025,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2539,11121,"Croobyar",2,16.857700000000001,{"$f":"VLOOKUP(B3031,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2539,12770,"Mount Kingiman",2,30.277200000000001,{"$f":"VLOOKUP(B3042,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,10169,"Bamarang",9,11.809200000000001,{"$f":"VLOOKUP(B3050,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,10250,"Beecroft Peninsula",1,46.576999999999998,{"$f":"VLOOKUP(B3053,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,10558,"Bream Beach",2,0.5423,{"$f":"VLOOKUP(B3058,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,10758,"Callala Beach",30,4.4043000000000001,{"$f":"VLOOKUP(B3064,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,11146,"Culburra Beach",95,13.3742,{"$f":"VLOOKUP(B3070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,12384,"Longreach (NSW)",4,13.700799999999999,{"$f":"VLOOKUP(B3081,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,13035,"Numbaa",2,20.1221,{"$f":"VLOOKUP(B3089,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,13472,"Sanctuary Point",145,5.9854000000000003,{"$f":"VLOOKUP(B3094,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,13894,"Tomerong",15,55.946300000000001,{"$f":"VLOOKUP(B3101,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,14127,"Wandandian",3,17.0684,{"$f":"VLOOKUP(B3105,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2540,14423,"Worrigee",48,16.931799999999999,{"$f":"VLOOKUP(B3109,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2541,10453,"Bomaderry",121,7.4527000000000001,{"$f":"VLOOKUP(B3116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2546,10210,"Barragga Bay",6,2.4958,{"$f":"VLOOKUP(B3128,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2546,11191,"Dalmeny",59,7.1529999999999996,{"$f":"VLOOKUP(B3133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2546,13864,"Tilba Tilba",2,22.367799999999999,{"$f":"VLOOKUP(B3140,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2548,12575,"Merimbula",100,18.065799999999999,{"$f":"VLOOKUP(B3146,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2549,11775,"Greigs Flat",7,21.740200000000002,{"$f":"VLOOKUP(B3152,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,10253,"Bega",99,31.166799999999999,{"$f":"VLOOKUP(B3160,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,10906,"Chinnock",3,13.111700000000001,{"$f":"VLOOKUP(B3167,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,11246,"Devils Hole",1,11.6594,{"$f":"VLOOKUP(B3172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,12054,"Kameruka",2,31.766300000000001,{"$f":"VLOOKUP(B3178,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,12834,"Mumbulla Mountain",2,44.007899999999999,{"$f":"VLOOKUP(B3184,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,13187,"Pericoe",7,107.3117,{"$f":"VLOOKUP(B3189,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,13914,"Toothdale",2,24.9636,{"$f":"VLOOKUP(B3199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2550,14362,"Wolumla",12,30.660900000000002,{"$f":"VLOOKUP(B3206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2551,10542,"Boydtown",3,9.3534000000000006,{"$f":"VLOOKUP(B3211,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2551,12901,"Narrabarba",2,106.3197,{"$f":"VLOOKUP(B3217,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2551,14370,"Wonboyn North",1,71.594899999999996,{"$f":"VLOOKUP(B3223,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2558,11341,"Eagle Vale",65,2.5188000000000001,{"$f":"VLOOKUP(B3230,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2560,10022,"Airds",38,2.3807999999999998,{"$f":"VLOOKUP(B3235,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2560,10854,"Cataract",18,204.64850000000001,{"$f":"VLOOKUP(B3241,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2560,14209,"Wedderburn (NSW)",9,25.376100000000001,{"$f":"VLOOKUP(B3250,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2565,11978,"Ingleburn",205,12.454000000000001,{"$f":"VLOOKUP(B3258,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2566,12643,"Minto Heights",4,5.9612999999999996,{"$f":"VLOOKUP(B3262,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2567,12896,"Narellan",54,4.2758000000000003,{"$f":"VLOOKUP(B3269,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2570,10261,"Belimbla Park",4,3.6613000000000002,{"$f":"VLOOKUP(B3274,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2570,11391,"Elderslie (Camden - NSW)",68,5.0414000000000003,{"$f":"VLOOKUP(B3282,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2570,12171,"Kirkham",5,4.22,{"$f":"VLOOKUP(B3286,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2570,13831,"The Oaks",27,38.916499999999999,{"$f":"VLOOKUP(B3293,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2571,11093,"Couridjah",3,2.8149000000000002,{"$f":"VLOOKUP(B3298,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2573,13727,"Tahmoor",54,16.978200000000001,{"$f":"VLOOKUP(B3306,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2575,10545,"Braemar",6,2.2896000000000001,{"$f":"VLOOKUP(B3314,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2575,11905,"Hill Top (Wingecarribee - NSW)",52,37.912700000000001,{"$f":"VLOOKUP(B3318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2575,14219,"Welby",14,1.8975,{"$f":"VLOOKUP(B3325,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2576,11674,"Glenquarry",6,44.994100000000003,{"$f":"VLOOKUP(B3333,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2577,10708,"Burrawang",9,18.616900000000001,{"$f":"VLOOKUP(B3342,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2577,11529,"Fitzroy Falls",7,70.794799999999995,{"$f":"VLOOKUP(B3345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2577,12739,"Moss Vale",133,78.214299999999994,{"$f":"VLOOKUP(B3353,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2577,13335,"Red Rocks",1,9.1915999999999993,{"$f":"VLOOKUP(B3357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2579,10554,"Brayton",4,91.602599999999995,{"$f":"VLOOKUP(B3366,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,10541,"Boxers Creek",4,78.821799999999996,{"$f":"VLOOKUP(B3376,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,10577,"Brisbane Grove",5,16.722999999999999,{"$f":"VLOOKUP(B3377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,11725,"Goulburn",411,55.575899999999997,{"$f":"VLOOKUP(B3384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,12835,"Mummel",2,51.346600000000002,{"$f":"VLOOKUP(B3394,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,13129,"Paling Yards (Oberon - NSW)",4,247.64830000000001,{"$f":"VLOOKUP(B3396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,13759,"Taralga",8,119.3751,{"$f":"VLOOKUP(B3405,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2580,14468,"Yarra",6,78.927400000000006,{"$f":"VLOOKUP(B3415,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2581,10336,"Biala",3,190.7484,{"$f":"VLOOKUP(B3418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2581,12232,"Lade Vale",5,101.8798,{"$f":"VLOOKUP(B3427,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2581,12306,"Lerida",1,81.279499999999999,{"$f":"VLOOKUP(B3429,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2582,10861,"Cavan (NSW)",3,141.07419999999999,{"$f":"VLOOKUP(B3439,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2582,12487,"Marchmont",3,53.285200000000003,{"$f":"VLOOKUP(B3446,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2583,10346,"Bigga",8,602.80920000000003,{"$f":"VLOOKUP(B3454,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2583,11731,"Grabben Gullen",4,84.528999999999996,{"$f":"VLOOKUP(B3459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2583,13949,"Tuena",5,231.79390000000001,{"$f":"VLOOKUP(B3467,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2586,12858,"Murringo",10,327.16019999999997,{"$f":"VLOOKUP(B3474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2587,10254,"Beggan Beggan",4,224.6292,{"$f":"VLOOKUP(B3478,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2588,14113,"Wallendbeen",10,218.0548,{"$f":"VLOOKUP(B3486,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2590,11972,"Illabo",3,131.01769999999999,{"$f":"VLOOKUP(B3489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2594,12631,"Milvale",3,296.14699999999999,{"$f":"VLOOKUP(B3498,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2594,14212,"Weedallion",1,62.2956,{"$f":"VLOOKUP(B3502,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[8,2600,80131,"Yarralumla",79,7.2104999999999997,{"$f":"VLOOKUP(B3510,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2602,80068,"Hackett",51,1.9498,{"$f":"VLOOKUP(B3519,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2603,80110,"Red Hill (ACT)",55,4.8605999999999998,{"$f":"VLOOKUP(B3525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2605,80075,"Hughes (ACT)",47,1.7894000000000001,{"$f":"VLOOKUP(B3530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2607,80090,"Mawson",53,2.1128,{"$f":"VLOOKUP(B3537,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2609,80030,"Canberra Airport",3,4.5313999999999997,{"$f":"VLOOKUP(B3541,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2611,80003,"ACT Remainder - Coree",2,79.897000000000006,{"$f":"VLOOKUP(B3549,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"Australian Capital\nTerritory"]
[8,2611,80033,"Chapman",37,1.8557999999999999,{"$f":"VLOOKUP(B3554,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"Australian Capital\nTerritory"]
[8,2611,80117,"Stirling (ACT)",26,1.3226,{"$f":"VLOOKUP(B3561,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"Australian Capital\nTerritory"]
[8,2614,80039,"Cook",42,1.5831,{"$f":"VLOOKUP(B3571,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2614,80089,"Macquarie",46,1.7003999999999999,{"$f":"VLOOKUP(B3573,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2615,80072,"Higgins",38,1.6742999999999999,{"$f":"VLOOKUP(B3582,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2617,80001,"ACT Remainder - Belconnen",11,46.199599999999997,{"$f":"VLOOKUP(B3588,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2617,80062,"Giralang",57,2.4466999999999999,{"$f":"VLOOKUP(B3593,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[1,2619,12016,"Jerrabomberra",107,11.3301,{"$f":"VLOOKUP(B3603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2620,11427,"Environa",1,8.3628999999999998,{"$f":"VLOOKUP(B3608,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2620,13291,"Queanbeyan",107,2.8037000000000001,{"$f":"VLOOKUP(B3614,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2620,13836,"The Ridgeway",3,2.2717000000000001,{"$f":"VLOOKUP(B3620,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2620,14298,"Williamsdale",2,52.389000000000003,{"$f":"VLOOKUP(B3625,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[8,2620,80022,"Beard",1,0.44519999999999998,{"$f":"VLOOKUP(B3632,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"Australian Capital\nTerritory"]
[1,2621,10735,"Bywong",12,94.391900000000007,{"$f":"VLOOKUP(B3638,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,10126,"Back Creek\n(Queanbeyan-Palerang Regional\n- NSW)",1,39.265300000000003,{"$f":"VLOOKUP(B3644,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,11066,"Corang",2,130.34190000000001,{"$f":"VLOOKUP(B3655,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,12031,"Jinden",4,126.0902,{"$f":"VLOOKUP(B3663,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,12203,"Krawarree",1,106.2226,{"$f":"VLOOKUP(B3666,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,12582,"Merricumbene",2,27.656600000000001,{"$f":"VLOOKUP(B3671,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,12930,"Nerriga",3,134.56460000000001,{"$f":"VLOOKUP(B3677,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,13493,"Sassafras (NSW)",3,116.4481,{"$f":"VLOOKUP(B3683,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2622,14172,"Warri",1,58.033200000000001,{"$f":"VLOOKUP(B3690,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2627,12030,"Jindabyne",67,113.1194,{"$f":"VLOOKUP(B3702,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2627,13206,"Pilot Wilderness",1,186.19810000000001,{"$f":"VLOOKUP(B3707,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2628,11190,"Dalgety",5,211.8175,{"$f":"VLOOKUP(B3714,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2628,12967,"Nimmo",2,37.221400000000003,{"$f":"VLOOKUP(B3718,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2628,13567,"Snowy Plain",1,103.8734,{"$f":"VLOOKUP(B3722,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2629,13072,"Old Adaminaby",5,24.721599999999999,{"$f":"VLOOKUP(B3729,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2630,10881,"Chakola",1,120.45399999999999,{"$f":"VLOOKUP(B3741,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2630,11033,"Coolringdon",1,108.32769999999999,{"$f":"VLOOKUP(B3742,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2630,11986,"Ironmungy",2,73.023899999999998,{"$f":"VLOOKUP(B3750,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2630,13357,"Rhine Falls",1,43.695300000000003,{"$f":"VLOOKUP(B3761,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2630,13978,"Tuross",1,106.7603,{"$f":"VLOOKUP(B3767,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2631,11766,"Greenlands (Snowy Monaro\nRegional - NSW)",6,61.392400000000002,{"$f":"VLOOKUP(B3773,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2631,14333,"Winifred",1,44.962899999999998,{"$f":"VLOOKUP(B3780,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2632,10761,"Cambalong",1,56.375100000000003,{"$f":"VLOOKUP(B3785,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2632,12581,"Merriangaah",1,86.455600000000004,{"$f":"VLOOKUP(B3791,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2632,13382,"Rockton",1,82.920100000000005,{"$f":"VLOOKUP(B3797,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2640,10027,"Albury",115,5.6833999999999998,{"$f":"VLOOKUP(B3802,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2640,13722,"Table Top",21,175.3289,{"$f":"VLOOKUP(B3812,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2641,12287,"Lavington",188,14.7782,{"$f":"VLOOKUP(B3819,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2642,11596,"Geehi",2,366.38060000000002,{"$f":"VLOOKUP(B3824,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2642,12033,"Jingellic",5,151.07140000000001,{"$f":"VLOOKUP(B3832,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2642,13906,"Tooma",5,230.64689999999999,{"$f":"VLOOKUP(B3836,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2644,11061,"Coppabella (NSW)",4,163.56979999999999,{"$f":"VLOOKUP(B3843,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2644,12823,"Mullengandra",6,127.1913,{"$f":"VLOOKUP(B3848,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2646,10159,"Balldale",9,191.29060000000001,{"$f":"VLOOKUP(B3854,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2646,13059,"Oaklands",20,596.42660000000001,{"$f":"VLOOKUP(B3863,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2648,10052,"Anabranch South",4,2279.4630000000002,{"$f":"VLOOKUP(B3871,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2648,13143,"Pan Ban",2,3253.547,{"$f":"VLOOKUP(B3875,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2648,13437,"Rufus",5,1550.7660000000001,{"$f":"VLOOKUP(B3880,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,10101,"Ashmont",63,2.4289000000000001,{"$f":"VLOOKUP(B3886,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,10653,"Bulgary",1,75.574200000000005,{"$f":"VLOOKUP(B3895,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,11285,"Downside",2,79.366,{"$f":"VLOOKUP(B3903,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,11457,"Eunanoreenya",2,39.072400000000002,{"$f":"VLOOKUP(B3907,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,12225,"Kyeamba",3,302.24259999999998,{"$f":"VLOOKUP(B3916,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,12527,"Maxwell",1,70.075999999999993,{"$f":"VLOOKUP(B3919,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,13469,"San Isidore",4,4.9291999999999998,{"$f":"VLOOKUP(B3927,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2650,13887,"Tolland",55,2.0878999999999999,{"$f":"VLOOKUP(B3931,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2651,11544,"Forest Hill (NSW)",29,34.619999999999997,{"$f":"VLOOKUP(B3938,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2652,12233,"Ladysmith",7,80.552599999999998,{"$f":"VLOOKUP(B3946,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2652,13721,"Tabbita",4,453.77229999999997,{"$f":"VLOOKUP(B3955,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2653,10698,"Burra (Snowy Valleys - NSW)",3,94.784599999999998,{"$f":"VLOOKUP(B3958,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2653,14300,"Willigobung",3,31.366299999999999,{"$f":"VLOOKUP(B3968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2655,13838,"The Rock",21,286.53730000000002,{"$f":"VLOOKUP(B3970,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2656,14054,"Urangeline East",1,97.497100000000003,{"$f":"VLOOKUP(B3979,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2663,11432,"Erin Vale",2,155.42359999999999,{"$f":"VLOOKUP(B3989,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2663,11466,"Eurongilly",2,153.97730000000001,{"$f":"VLOOKUP(B3990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2665,10244,"Beckom",6,351.32,{"$f":"VLOOKUP(B3997,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2666,11260,"Dirnaseer",4,186.49279999999999,{"$f":"VLOOKUP(B4007,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2666,11783,"Grogan",12,275.21800000000002,{"$f":"VLOOKUP(B4009,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2666,13784,"Temora",120,298.15660000000003,{"$f":"VLOOKUP(B4018,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2669,13957,"Tullibigeal",6,1095.6020000000001,{"$f":"VLOOKUP(B4028,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2669,14011,"Ungarie",12,858.10820000000001,{"$f":"VLOOKUP(B4029,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2672,12242,"Lake Cargelligo",30,1788.7550000000001,{"$f":"VLOOKUP(B4039,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2680,10293,"Benerembah",7,385.7955,{"$f":"VLOOKUP(B4048,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2680,12183,"Kooba",1,51.883299999999998,{"$f":"VLOOKUP(B4052,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2680,14516,"Yoogali",25,24.626799999999999,{"$f":"VLOOKUP(B4060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2700,10677,"Bundure",3,501.37459999999999,{"$f":"VLOOKUP(B4063,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2701,10323,"Berry Jerry",2,185.5891,{"$f":"VLOOKUP(B4072,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2705,11692,"Gogeldrie",3,103.559,{"$f":"VLOOKUP(B4080,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2707,10080,"Argoon (NSW)",2,247.12450000000001,{"$f":"VLOOKUP(B4087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2710,10502,"Booroorban",5,1294.414,{"$f":"VLOOKUP(B4091,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2710,12340,"Lindifferon",1,175.32499999999999,{"$f":"VLOOKUP(B4099,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2710,13263,"Pretty Pine",1,162.53489999999999,{"$f":"VLOOKUP(B4104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2710,14308,"Willurah",1,349.28699999999998,{"$f":"VLOOKUP(B4111,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2711,11083,"Corrong",3,978.78589999999997,{"$f":"VLOOKUP(B4115,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2711,14198,"Waugorah",4,640.15639999999996,{"$f":"VLOOKUP(B4123,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2714,13215,"Pine Lodge (NSW)",1,65.053600000000003,{"$f":"VLOOKUP(B4132,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2715,12222,"Kyalite",6,534.07479999999998,{"$f":"VLOOKUP(B4138,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2716,12428,"Mabins Well",2,413.73700000000002,{"$f":"VLOOKUP(B4143,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2720,10459,"Bombowlee",2,27.918299999999999,{"$f":"VLOOKUP(B4150,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2720,11577,"Gadara",2,47.019199999999998,{"$f":"VLOOKUP(B4154,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2720,12637,"Minjary",4,21.5915,{"$f":"VLOOKUP(B4162,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2720,13965,"Tumorrama",1,195.1986,{"$f":"VLOOKUP(B4167,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2720,14479,"Yarrangobilly",1,174.16630000000001,{"$f":"VLOOKUP(B4174,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2722,12040,"Jones Creek",4,89.094800000000006,{"$f":"VLOOKUP(B4182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2727,10019,"Adjungbilly",5,438.10059999999999,{"$f":"VLOOKUP(B4188,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2729,10753,"Califat",2,46.5092,{"$f":"VLOOKUP(B4194,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2729,12744,"Mount Adrah",4,136.44640000000001,{"$f":"VLOOKUP(B4199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2729,14372,"Wondalga",4,69.012100000000004,{"$f":"VLOOKUP(B4206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2731,14367,"Womboota",4,261.88720000000001,{"$f":"VLOOKUP(B4216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2732,12971,"Noorong",6,226.85329999999999,{"$f":"VLOOKUP(B4221,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2734,11165,"Cunninyeuk",7,185.2303,{"$f":"VLOOKUP(B4227,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2734,13670,"Stony Crossing",4,119.43300000000001,{"$f":"VLOOKUP(B4233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2736,11701,"Goodnight",1,93.175299999999993,{"$f":"VLOOKUP(B4238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2738,13936,"Trentham Cliffs",2,13.794,{"$f":"VLOOKUP(B4245,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2745,12419,"Luddenham",21,44.1008,{"$f":"VLOOKUP(B4251,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2747,10768,"Cambridge Park",77,2.6154000000000002,{"$f":"VLOOKUP(B4257,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2749,10850,"Castlereagh",27,32.144399999999997,{"$f":"VLOOKUP(B4268,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2750,12000,"Jamisontown",79,3.9581,{"$f":"VLOOKUP(B4272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2753,10528,"Bowen Mountain",18,20.017099999999999,{"$f":"VLOOKUP(B4279,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2753,13360,"Richmond (NSW)",82,23.758600000000001,{"$f":"VLOOKUP(B4284,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2755,13360,"Richmond (NSW)",1,3.0543,{"$f":"VLOOKUP(B4290,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2756,10984,"Colo Heights",10,524.08389999999997,{"$f":"VLOOKUP(B4296,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2756,12500,"Maroota",10,57.114100000000001,{"$f":"VLOOKUP(B4303,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2756,14288,"Wilberforce (NSW)",30,32.102499999999999,{"$f":"VLOOKUP(B4315,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2756,14325,"Windsor (NSW)",53,4.1340000000000003,{"$f":"VLOOKUP(B4316,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2758,12218,"Kurrajong",38,47.174300000000002,{"$f":"VLOOKUP(B4324,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2760,13110,"Oxley Park",41,1.2705,{"$f":"VLOOKUP(B4335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2761,11866,"Hassall Grove",40,1.2202999999999999,{"$f":"VLOOKUP(B4341,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2765,10305,"Berkshire Park",20,19.2667,{"$f":"VLOOKUP(B4347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2765,12922,"Nelson (The Hills Shire - NSW)",5,4.9183000000000003,{"$f":"VLOOKUP(B4352,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2765,14076,"Vineyard",16,11.012700000000001,{"$f":"VLOOKUP(B4355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2768,13649,"Stanhope Gardens",92,2.8401999999999998,{"$f":"VLOOKUP(B4363,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2770,13934,"Tregear",38,1.6416999999999999,{"$f":"VLOOKUP(B4374,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2774,12788,"Mount Riverview",38,3.0093999999999999,{"$f":"VLOOKUP(B4380,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2775,12281,"Laughtondale",5,27.059000000000001,{"$f":"VLOOKUP(B4386,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2775,13607,"Spencer",8,32.0259,{"$f":"VLOOKUP(B4393,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2775,14429,"Wrights Creek (NSW)",3,80.362200000000001,{"$f":"VLOOKUP(B4398,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2777,14334,"Winmalee",72,9.0576000000000008,{"$f":"VLOOKUP(B4404,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2782,14226,"Wentworth Falls",114,21.035799999999998,{"$f":"VLOOKUP(B4413,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2784,10656,"Bullaburra",21,6.1388999999999996,{"$f":"VLOOKUP(B4415,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2787,10890,"Chatham Valley",8,46.8825,{"$f":"VLOOKUP(B4425,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2787,12003,"Jaunter",5,61.591500000000003,{"$f":"VLOOKUP(B4432,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2787,12802,"Mount Werong",2,207.83459999999999,{"$f":"VLOOKUP(B4437,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2787,14509,"Yerranderie",4,162.2912,{"$f":"VLOOKUP(B4445,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2790,10919,"Clarence",3,17.1814,{"$f":"VLOOKUP(B4449,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2790,11846,"Hampton (NSW)",8,143.23560000000001,{"$f":"VLOOKUP(B4456,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2790,12009,"Jenolan",3,232.60300000000001,{"$f":"VLOOKUP(B4461,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2790,12544,"McKellars Park",2,0.44159999999999999,{"$f":"VLOOKUP(B4469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2790,13531,"Sheedys Gully",4,1.6186,{"$f":"VLOOKUP(B4477,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2790,13627,"Springvale (Lithgow - NSW)",1,9.0472999999999999,{"$f":"VLOOKUP(B4481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Sydney"},"New South Wales"]
[1,2792,10695,"Burnt Yards",1,47.865200000000002,{"$f":"VLOOKUP(B4488,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2794,12751,"Mount Collins",1,78.689300000000003,{"$f":"VLOOKUP(B4496,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,10005,"Abercrombie River",1,127.17010000000001,{"$f":"VLOOKUP(B4499,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,10615,"Bruinbun",1,154.68180000000001,{"$f":"VLOOKUP(B4508,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,11136,"Crudine",3,116.8078,{"$f":"VLOOKUP(B4516,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,11322,"Dunkeld (NSW)",1,9.4124999999999996,{"$f":"VLOOKUP(B4520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,11602,"Georges Plains",2,43.850499999999997,{"$f":"VLOOKUP(B4529,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,11720,"Gormans Hill",12,16.491099999999999,{"$f":"VLOOKUP(B4532,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,12170,"Kirkconnell",9,13.77,{"$f":"VLOOKUP(B4540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,12615,"Millah Murrah",1,51.746899999999997,{"$f":"VLOOKUP(B4547,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,12783,"Mount Panorama",3,6.8823999999999996,{"$f":"VLOOKUP(B4551,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,13174,"Peel",2,91.612399999999994,{"$f":"VLOOKUP(B4559,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,13692,"Sunny Corner",9,43.652799999999999,{"$f":"VLOOKUP(B4568,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,13839,"The Rocks (Bathurst Regional -\nNSW)",1,40.432600000000001,{"$f":"VLOOKUP(B4571,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,14241,"West Bathurst",50,2.8940999999999999,{"$f":"VLOOKUP(B4581,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2795,14282,"Wiagdon",1,64.316100000000006,{"$f":"VLOOKUP(B4583,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2798,11547,"Forest Reefs",5,66.073599999999999,{"$f":"VLOOKUP(B4592,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2799,12937,"Neville",13,205.35849999999999,{"$f":"VLOOKUP(B4602,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2799,14078,"Vittoria (NSW)",5,77.032300000000006,{"$f":"VLOOKUP(B4603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2800,11419,"Emu Swamp",4,58.340200000000003,{"$f":"VLOOKUP(B4613,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2800,12486,"March",2,13.422599999999999,{"$f":"VLOOKUP(B4622,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2800,12913,"Nashdale",5,26.695900000000002,{"$f":"VLOOKUP(B4624,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2800,13615,"Spring Hill (Cabonne - NSW)",6,27.991299999999999,{"$f":"VLOOKUP(B4630,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2804,13051,"Nyrang Creek",2,32.369900000000001,{"$f":"VLOOKUP(B4641,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2805,11709,"Gooloogong",12,289.85399999999998,{"$f":"VLOOKUP(B4642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2810,13220,"Pinnacle (NSW)",1,128.59549999999999,{"$f":"VLOOKUP(B4652,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2820,10067,"Apsley (NSW)",2,28.2301,{"$f":"VLOOKUP(B4661,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2820,10997,"Comobella",3,117.3737,{"$f":"VLOOKUP(B4665,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2820,12690,"Mookerawa",1,60.668799999999997,{"$f":"VLOOKUP(B4673,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2820,12832,"Mumbil",5,153.02010000000001,{"$f":"VLOOKUP(B4676,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2820,14119,"Walmer (NSW)",1,119.9141,{"$f":"VLOOKUP(B4681,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2823,13932,"Trangie",21,1027.972,{"$f":"VLOOKUP(B4693,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2824,12833,"Mumblebone Plain",1,373.76130000000001,{"$f":"VLOOKUP(B4700,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2824,13321,"Ravenswood (NSW)",11,0.6512,{"$f":"VLOOKUP(B4704,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2825,10795,"Canonba",3,704.91269999999997,{"$f":"VLOOKUP(B4712,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2825,12851,"Murrawombie",1,399.7183,{"$f":"VLOOKUP(B4717,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2827,10560,"Breelong",5,262.89569999999998,{"$f":"VLOOKUP(B4724,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2827,12583,"Merrigal",2,231.60720000000001,{"$f":"VLOOKUP(B4728,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2829,10352,"Billeroy",1,405.93689999999998,{"$f":"VLOOKUP(B4736,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2829,13796,"Teridgerie",4,589.72569999999996,{"$f":"VLOOKUP(B4745,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2830,11296,"Dubbo",626,990.69770000000005,{"$f":"VLOOKUP(B4751,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2830,13326,"Rawsonville",1,55.244300000000003,{"$f":"VLOOKUP(B4756,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2831,10732,"Byrock",5,3580.7959999999998,{"$f":"VLOOKUP(B4760,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2831,13829,"The Marra",4,3001.0419999999999,{"$f":"VLOOKUP(B4771,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2833,10969,"Collarenebri",20,5044.6090000000004,{"$f":"VLOOKUP(B4777,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2835,11139,"Cubba",1,2267.8589999999999,{"$f":"VLOOKUP(B4783,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2835,12970,"Noona",6,3418.078,{"$f":"VLOOKUP(B4788,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2839,10974,"Collerina",1,1588.8969999999999,{"$f":"VLOOKUP(B4795,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2840,11426,"Enngonia",6,6039.7460000000001,{"$f":"VLOOKUP(B4801,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2840,12985,"North Bourke",6,4233.8770000000004,{"$f":"VLOOKUP(B4807,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2842,12668,"Mollyan",1,243.8895,{"$f":"VLOOKUP(B4812,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2846,10802,"Capertee",7,214.03319999999999,{"$f":"VLOOKUP(B4819,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2849,10638,"Budden",1,84.908299999999997,{"$f":"VLOOKUP(B4829,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2849,11100,"Coxs Creek",6,123.77370000000001,{"$f":"VLOOKUP(B4834,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2849,11629,"Ginghi",2,53.416699999999999,{"$f":"VLOOKUP(B4840,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2849,13034,"Nullo Mountain",10,487.25599999999997,{"$f":"VLOOKUP(B4846,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2849,14040,"Upper Nile",3,221.4443,{"$f":"VLOOKUP(B4853,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,10189,"Bara",1,27.6084,{"$f":"VLOOKUP(B4858,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,10641,"Budgee Budgee (NSW)",3,30.220199999999998,{"$f":"VLOOKUP(B4864,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,11055,"Cooyal",5,52.714199999999998,{"$f":"VLOOKUP(B4870,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,11854,"Hargraves",18,588.36980000000005,{"$f":"VLOOKUP(B4881,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,11928,"Home Rule",2,30.3413,{"$f":"VLOOKUP(B4885,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,12578,"Meroo",3,43.556699999999999,{"$f":"VLOOKUP(B4892,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,12760,"Mount Frome",3,21.71,{"$f":"VLOOKUP(B4897,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,13295,"Queens Pinch",4,44.532400000000003,{"$f":"VLOOKUP(B4905,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,13862,"Tichular",4,34.357799999999997,{"$f":"VLOOKUP(B4913,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,13987,"Twelve Mile",3,175.3587,{"$f":"VLOOKUP(B4917,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2850,14470,"Yarrabin",22,312.18450000000001,{"$f":"VLOOKUP(B4924,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2852,11057,"Cope",6,76.467200000000005,{"$f":"VLOOKUP(B4929,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2852,13992,"Two Mile Flat",2,81.455600000000004,{"$f":"VLOOKUP(B4937,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2866,11452,"Euchareena",2,421.18439999999998,{"$f":"VLOOKUP(B4948,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2867,11462,"Eurimbla",2,111.379,{"$f":"VLOOKUP(B4954,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2869,13166,"Peak Hill (NSW)",25,1263.2539999999999,{"$f":"VLOOKUP(B4960,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2870,11020,"Cooks Myalls",1,171.66370000000001,{"$f":"VLOOKUP(B4965,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2870,12464,"Mandagery",3,208.39320000000001,{"$f":"VLOOKUP(B4968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2871,11814,"Gunning Gap",6,202.80799999999999,{"$f":"VLOOKUP(B4976,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2874,13954,"Tullamore",12,1358.133,{"$f":"VLOOKUP(B4987,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2875,11514,"Fifield",5,665.0444,{"$f":"VLOOKUP(B4989,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2877,11243,"Derriwong",2,52.972700000000003,{"$f":"VLOOKUP(B4999,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2878,11991,"Ivanhoe (NSW)",38,15789.89,{"$f":"VLOOKUP(B5006,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2880,10604,"Broughams Gate",4,6834.1549999999997,{"$f":"VLOOKUP(B5011,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[1,2880,13545,"Silverton (NSW)",3,1159.806,{"$f":"VLOOKUP(B5017,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of NSW"},"New South Wales"]
[8,2904,80050,"Fadden",65,3.1063999999999998,{"$f":"VLOOKUP(B5026,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2904,80087,"Macarthur (ACT)",30,1.3013999999999999,{"$f":"VLOOKUP(B5028,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2906,80038,"Conder",69,4.5236999999999998,{"$f":"VLOOKUP(B5038,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2913,80098,"Ngunnawal",155,4.1590999999999996,{"$f":"VLOOKUP(B5046,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[8,2914,80018,"Amaroo (ACT)",92,2.5872000000000002,{"$f":"VLOOKUP(B5049,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"ACT & NT"},"Australian Capital\nTerritory"]
[2,3003,22743,"West Melbourne",75,6.5820999999999996,{"$f":"VLOOKUP(B5058,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3005,20760,"Docklands",4,0.1183,{"$f":"VLOOKUP(B5060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3012,22543,"Tottenham (Vic.)",6,2.1524000000000001,{"$f":"VLOOKUP(B5070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3015,21922,"Newport (Vic.)",175,5.0060000000000002,{"$f":"VLOOKUP(B5073,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3020,20737,"Derrimut",6,0.47570000000000001,{"$f":"VLOOKUP(B5082,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3021,22319,"St Albans (Vic.)",402,12.7872,{"$f":"VLOOKUP(B5090,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3023,20439,"Cairnlea",102,4.4061000000000003,{"$f":"VLOOKUP(B5094,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3025,20036,"Altona North",148,13.9443,{"$f":"VLOOKUP(B5101,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3029,22569,"Truganina",189,46.785899999999998,{"$f":"VLOOKUP(B5109,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3030,22074,"Point Cook",478,44.991900000000001,{"$f":"VLOOKUP(B5112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3032,21593,"Maribyrnong",147,5.4934000000000003,{"$f":"VLOOKUP(B5121,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3036,21306,"Keilor",77,10.7166,{"$f":"VLOOKUP(B5125,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3038,21309,"Keilor Lodge",17,0.85980000000000001,{"$f":"VLOOKUP(B5133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3041,22370,"Strathmore Heights",16,0.69110000000000005,{"$f":"VLOOKUP(B5142,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3042,21311,"Keilor Park",35,3.3502999999999998,{"$f":"VLOOKUP(B5145,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3046,21040,"Glenroy (Vic.)",255,9.2234999999999996,{"$f":"VLOOKUP(B5153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3048,21624,"Meadow Heights",135,4.6252000000000004,{"$f":"VLOOKUP(B5160,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3051,21954,"North Melbourne",165,2.3454999999999999,{"$f":"VLOOKUP(B5164,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3057,20360,"Brunswick East",163,2.2570000000000001,{"$f":"VLOOKUP(B5172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3064,20657,"Craigieburn",439,35.446399999999997,{"$f":"VLOOKUP(B5181,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3064,21664,"Mickleham",18,54.726399999999998,{"$f":"VLOOKUP(B5184,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3068,20919,"Fitzroy North",174,2.4634999999999998,{"$f":"VLOOKUP(B5192,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3079,21237,"Ivanhoe (Vic.)",184,5.5397999999999996,{"$f":"VLOOKUP(B5202,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3081,20197,"Bellfield (Banyule - Vic.)",25,0.93100000000000005,{"$f":"VLOOKUP(B5204,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3085,21554,"Macleod (Vic.)",116,4.5713999999999997,{"$f":"VLOOKUP(B5215,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3085,22877,"Yallambie",45,2.9327000000000001,{"$f":"VLOOKUP(B5216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3093,21537,"Lower Plenty",51,6.8224,{"$f":"VLOOKUP(B5226,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3099,20070,"Arthurs Creek",6,39.1753,{"$f":"VLOOKUP(B5235,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3099,21214,"Hurstbridge",42,14.8421,{"$f":"VLOOKUP(B5237,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3103,20722,"Deepdene (Vic.)",35,0.87509999999999999,{"$f":"VLOOKUP(B5243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3113,22689,"Warrandyte",84,17.342500000000001,{"$f":"VLOOKUP(B5254,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3114,22024,"Park Orchards",57,9.4750999999999994,{"$f":"VLOOKUP(B5255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3127,21720,"Mont Albert",61,1.7017,{"$f":"VLOOKUP(B5267,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3130,20252,"Blackburn North",81,2.7086000000000001,{"$f":"VLOOKUP(B5274,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3132,21694,"Mitcham (Vic.)",214,6.6271000000000004,{"$f":"VLOOKUP(B5278,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3135,21156,"Heathmont",112,4.4617000000000004,{"$f":"VLOOKUP(B5286,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3136,20678,"Croydon Hills",54,2.3365999999999998,{"$f":"VLOOKUP(B5289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3138,21743,"Mooroolbark",239,12.5016,{"$f":"VLOOKUP(B5294,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3141,22303,"South Yarra",388,3.5476000000000001,{"$f":"VLOOKUP(B5306,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3145,21577,"Malvern East",298,7.7222999999999997,{"$f":"VLOOKUP(B5313,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3147,20077,"Ashwood",85,2.5453000000000001,{"$f":"VLOOKUP(B5317,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3153,20172,"Bayswater (Vic.)",161,7.9260000000000002,{"$f":"VLOOKUP(B5325,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3156,20911,"Ferntree Gully",327,14.000999999999999,{"$f":"VLOOKUP(B5330,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3160,20187,"Belgrave",53,4.0766,{"$f":"VLOOKUP(B5337,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3163,21002,"Glen Huntly",68,0.89370000000000005,{"$f":"VLOOKUP(B5345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3166,21988,"Oakleigh",131,3.4765999999999999,{"$f":"VLOOKUP(B5351,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3169,20567,"Clayton South",160,7.9379999999999997,{"$f":"VLOOKUP(B5357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3173,21331,"Keysborough",284,21.713999999999999,{"$f":"VLOOKUP(B5362,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3177,20777,"Doveton",111,4.0735000000000001,{"$f":"VLOOKUP(B5369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3180,21366,"Knoxfield",95,5.4653,{"$f":"VLOOKUP(B5373,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3185,22167,"Ripponlea",26,0.2858,{"$f":"VLOOKUP(B5384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3189,21734,"Moorabbin",119,4.5831999999999997,{"$f":"VLOOKUP(B5390,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3193,20250,"Black Rock (Vic.)",108,3.1852999999999998,{"$f":"VLOOKUP(B5396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3195,20318,"Braeside",30,8.5385000000000009,{"$f":"VLOOKUP(B5401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3196,20842,"Edithvale",87,2.0644999999999998,{"$f":"VLOOKUP(B5408,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3200,20942,"Frankston North",76,5.1182999999999996,{"$f":"VLOOKUP(B5414,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3205,22299,"South Melbourne",201,2.1899000000000002,{"$f":"VLOOKUP(B5420,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3212,20084,"Avalon",5,45.164700000000003,{"$f":"VLOOKUP(B5425,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3214,21955,"North Shore (Vic.)",12,2.3140999999999998,{"$f":"VLOOKUP(B5435,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3216,20200,"Belmont (Vic.)",201,8.9382000000000001,{"$f":"VLOOKUP(B5442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3216,22717,"Waurn Ponds",46,17.446100000000001,{"$f":"VLOOKUP(B5447,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3218,20967,"Geelong West",133,2.3527999999999998,{"$f":"VLOOKUP(B5453,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3219,20823,"East Geelong",56,3.3746999999999998,{"$f":"VLOOKUP(B5459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3220,22297,"South Geelong",26,2.4232,{"$f":"VLOOKUP(B5466,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3222,20692,"Curlewis (Vic.)",26,17.3156,{"$f":"VLOOKUP(B5471,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3223,22335,"St Leonards (Vic.)",97,29.244800000000001,{"$f":"VLOOKUP(B5479,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3227,20161,"Barwon Heads",85,6.8129999999999997,{"$f":"VLOOKUP(B5487,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3228,20199,"Bells Beach",6,11.5609,{"$f":"VLOOKUP(B5491,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3231,20896,"Fairhaven",18,7.9749999999999996,{"$f":"VLOOKUP(B5498,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3233,21592,"Marengo (Vic.)",13,2.6953999999999998,{"$f":"VLOOKUP(B5503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3235,20718,"Deans Marsh",6,56.963999999999999,{"$f":"VLOOKUP(B5515,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3236,21799,"Mount Sabine",1,5.0269000000000004,{"$f":"VLOOKUP(B5518,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3237,22927,"Yuulong",1,52.165700000000001,{"$f":"VLOOKUP(B5526,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3238,21466,"Lavers Hill",2,62.740200000000002,{"$f":"VLOOKUP(B5530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3240,21703,"Modewarre",5,35.811799999999998,{"$f":"VLOOKUP(B5537,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3241,21998,"Ombersley",3,194.83459999999999,{"$f":"VLOOKUP(B5542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3243,22680,"Warncoort",2,59.927300000000002,{"$f":"VLOOKUP(B5550,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3249,20978,"Gerangamete",3,54.707500000000003,{"$f":"VLOOKUP(B5561,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3249,21856,"Nalangil",1,17.681999999999999,{"$f":"VLOOKUP(B5567,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3249,22069,"Pirron Yallock",4,41.518900000000002,{"$f":"VLOOKUP(B5569,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3250,20605,"Colac East",5,3.6343000000000001,{"$f":"VLOOKUP(B5578,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3251,20183,"Beeac",15,113.0027,{"$f":"VLOOKUP(B5581,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3260,20399,"Bungador",1,34.860300000000002,{"$f":"VLOOKUP(B5589,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3260,22301,"South Purrumbete",1,41.270400000000002,{"$f":"VLOOKUP(B5600,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3260,22427,"Tandarook",1,19.292200000000001,{"$f":"VLOOKUP(B5602,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3265,20939,"Framlingham East",1,19.651,{"$f":"VLOOKUP(B5612,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3265,21944,"Noorat East",1,3.5076999999999998,{"$f":"VLOOKUP(B5619,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3265,22019,"Panmure",4,86.386200000000002,{"$f":"VLOOKUP(B5620,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3266,22272,"Simpson (Vic.)",13,203.4143,{"$f":"VLOOKUP(B5632,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3268,20093,"Ayrford",2,12.899900000000001,{"$f":"VLOOKUP(B5634,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3268,21939,"Nirranda South",1,33.834299999999999,{"$f":"VLOOKUP(B5644,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3269,22092,"Port Campbell",38,72.833600000000004,{"$f":"VLOOKUP(B5651,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3272,21755,"Mortlake (Vic.)",32,354.49279999999999,{"$f":"VLOOKUP(B5659,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3274,20477,"Caramut",3,276.60660000000001,{"$f":"VLOOKUP(B5662,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3277,21875,"Naringal East",1,32.923000000000002,{"$f":"VLOOKUP(B5671,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3278,22116,"Purnim West",1,5.7119,{"$f":"VLOOKUP(B5673,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3282,21388,"Koroit",30,41.986499999999999,{"$f":"VLOOKUP(B5683,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3283,21360,"Kirkstall",3,73.712500000000006,{"$f":"VLOOKUP(B5686,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3284,22093,"Port Fairy",76,113.0239,{"$f":"VLOOKUP(B5695,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3285,22881,"Yambuk",7,96.459599999999995,{"$f":"VLOOKUP(B5703,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3289,20981,"Gerrigerrup",1,89.768900000000002,{"$f":"VLOOKUP(B5710,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3292,21902,"Nelson (Vic.)",24,225.21950000000001,{"$f":"VLOOKUP(B5714,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3294,22618,"Victoria Point (Vic.)",2,80.012,{"$f":"VLOOKUP(B5722,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3300,20431,"Byaduk North",4,124.2911,{"$f":"VLOOKUP(B5725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3301,21794,"Mount Napier",2,32.507399999999997,{"$f":"VLOOKUP(B5734,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3301,22671,"Wannon",1,85.939800000000005,{"$f":"VLOOKUP(B5738,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3303,21199,"Hotspur",4,213.38200000000001,{"$f":"VLOOKUP(B5746,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3304,21190,"Homerton",3,49.583100000000002,{"$f":"VLOOKUP(B5755,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3304,21816,"Mumbannar",9,407.7627,{"$f":"VLOOKUP(B5758,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3305,21064,"Gorae",6,71.352199999999996,{"$f":"VLOOKUP(B5766,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3311,20510,"Casterton",44,226.78710000000001,{"$f":"VLOOKUP(B5776,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3312,20100,"Bahgallah",2,97.016000000000005,{"$f":"VLOOKUP(B5778,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3312,21431,"Lake Mundi",7,400.93529999999998,{"$f":"VLOOKUP(B5787,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3312,22363,"Strathdownie",7,530.5684,{"$f":"VLOOKUP(B5793,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3314,20523,"Cavendish",4,292.3571,{"$f":"VLOOKUP(B5798,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3315,20619,"Coojar",1,89.9114,{"$f":"VLOOKUP(B5805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3315,22409,"Tahara Bridge",1,26.706900000000001,{"$f":"VLOOKUP(B5815,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3315,22449,"Tarrenlea",1,79.563199999999995,{"$f":"VLOOKUP(B5817,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3319,20051,"Apsley (Vic.)",13,332.11689999999999,{"$f":"VLOOKUP(B5828,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3319,20205,"Benayeo",3,139.00790000000001,{"$f":"VLOOKUP(B5829,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3324,21681,"Mingay",2,80.607500000000002,{"$f":"VLOOKUP(B5839,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3328,22467,"Teesdale (Vic.)",21,60.758499999999998,{"$f":"VLOOKUP(B5844,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3331,20983,"Gheringhap",1,28.624099999999999,{"$f":"VLOOKUP(B5850,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3332,21487,"Lethbridge",13,88.323499999999996,{"$f":"VLOOKUP(B5856,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3337,21631,"Melton (Vic.)",133,20.373100000000001,{"$f":"VLOOKUP(B5867,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3337,21633,"Melton West",193,26.192399999999999,{"$f":"VLOOKUP(B5868,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3340,21193,"Hopetoun Park",8,7.4241000000000001,{"$f":"VLOOKUP(B5880,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3341,20696,"Dales Creek",4,2.0794000000000001,{"$f":"VLOOKUP(B5887,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3341,22046,"Pentland Hills",2,24.449300000000001,{"$f":"VLOOKUP(B5891,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3342,21223,"Ingliston",2,42.211199999999998,{"$f":"VLOOKUP(B5899,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3350,20022,"Alfredton",102,8.0096000000000007,{"$f":"VLOOKUP(B5902,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3350,20248,"Black Hill (Vic.)",29,1.7566999999999999,{"$f":"VLOOKUP(B5907,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3350,21917,"Newington (Vic.)",24,2.3948999999999998,{"$f":"VLOOKUP(B5919,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3351,20218,"Berringa",3,37.661799999999999,{"$f":"VLOOKUP(B5923,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3351,20537,"Chepstowe",1,56.9908,{"$f":"VLOOKUP(B5927,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3351,21904,"Nerrin Nerrin",7,134.3852,{"$f":"VLOOKUP(B5934,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3351,22337,"Staffordshire Reef",2,18.795100000000001,{"$f":"VLOOKUP(B5946,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,20260,"Blowhard",3,29.319900000000001,{"$f":"VLOOKUP(B5951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,20423,"Burrumbeet",5,86.140299999999996,{"$f":"VLOOKUP(B5958,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,20562,"Claretown",1,6.7510000000000003,{"$f":"VLOOKUP(B5964,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,20866,"Enfield (Vic.)",12,98.537099999999995,{"$f":"VLOOKUP(B5970,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,21054,"Gong Gong",1,3.4055,{"$f":"VLOOKUP(B5975,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,21673,"Millbrook (Vic.)",3,39.299599999999998,{"$f":"VLOOKUP(B5985,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,21680,"Miners Rest",31,30.061499999999999,{"$f":"VLOOKUP(B5986,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,22244,"Sebastopol (Vic.)",1,1.6664000000000001,{"$f":"VLOOKUP(B5997,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3352,22713,"Wattle Flat (Vic.)",3,10.970800000000001,{"$f":"VLOOKUP(B6003,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3355,21426,"Lake Gardens",19,1.1972,{"$f":"VLOOKUP(B6009,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3360,21505,"Linton",11,64.957899999999995,{"$f":"VLOOKUP(B6016,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3361,20502,"Carranballac",3,104.74079999999999,{"$f":"VLOOKUP(B6021,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3363,21452,"Langdons Hill",2,11.893800000000001,{"$f":"VLOOKUP(B6027,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3364,20142,"Barkstead",1,21.151399999999999,{"$f":"VLOOKUP(B6033,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3364,20599,"Coghills Creek",1,16.510400000000001,{"$f":"VLOOKUP(B6038,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3364,22176,"Rocklyn",2,17.4268,{"$f":"VLOOKUP(B6048,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3370,21021,"Glengower",2,55.203499999999998,{"$f":"VLOOKUP(B6055,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3371,20476,"Caralulup",2,17.765000000000001,{"$f":"VLOOKUP(B6060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3373,20180,"Beaufort (Vic.)",32,156.94030000000001,{"$f":"VLOOKUP(B6068,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3373,22124,"Raglan (Vic.)",5,124.25660000000001,{"$f":"VLOOKUP(B6076,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3373,22706,"Waterloo (Vic.)",5,73.696100000000001,{"$f":"VLOOKUP(B6080,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3377,20066,"Armstrong",1,19.184699999999999,{"$f":"VLOOKUP(B6087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3377,20757,"Dobie",1,62.098500000000001,{"$f":"VLOOKUP(B6092,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3377,21961,"Norval",1,26.186900000000001,{"$f":"VLOOKUP(B6100,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3377,22256,"Shays Flat",2,53.467399999999998,{"$f":"VLOOKUP(B6104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3379,21560,"Mafeking",3,235.0642,{"$f":"VLOOKUP(B6111,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3380,22343,"Stawell",106,93.1404,{"$f":"VLOOKUP(B6116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3384,20141,"Barkly (Vic.)",2,64.017700000000005,{"$f":"VLOOKUP(B6128,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3384,21261,"Joel Joel",1,55.4512,{"$f":"VLOOKUP(B6131,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3385,20721,"Deep Lead",3,73.435400000000001,{"$f":"VLOOKUP(B6139,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3385,22154,"Riachella",1,27.534199999999998,{"$f":"VLOOKUP(B6143,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3387,21598,"Marnoo",3,117.55929999999999,{"$f":"VLOOKUP(B6152,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3387,22646,"Wallaloo",1,42.617400000000004,{"$f":"VLOOKUP(B6155,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3392,21687,"Minyip",10,370.28,{"$f":"VLOOKUP(B6163,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3395,20230,"Beulah (Vic.)",15,657.85680000000002,{"$f":"VLOOKUP(B6174,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3401,20340,"Brimpaen",2,247.4325,{"$f":"VLOOKUP(B6180,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3401,20539,"Cherrypool",2,57.488500000000002,{"$f":"VLOOKUP(B6182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3401,21417,"Laharum",3,219.398,{"$f":"VLOOKUP(B6191,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3401,21701,"Mockinya",1,85.0154,{"$f":"VLOOKUP(B6194,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3401,22330,"St Helens Plains",2,134.42349999999999,{"$f":"VLOOKUP(B6202,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3407,20867,"Englefield",1,41.538800000000002,{"$f":"VLOOKUP(B6212,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3407,22058,"Pigeon Ponds",1,81.53,{"$f":"VLOOKUP(B6214,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3409,22519,"Tooan",13,266.923,{"$f":"VLOOKUP(B6223,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3415,21690,"Miram",1,47.474200000000003,{"$f":"VLOOKUP(B6233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3418,21025,"Glenlee (Vic.)",1,156.21770000000001,{"$f":"VLOOKUP(B6236,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3420,21493,"Lillimur",4,362.25709999999998,{"$f":"VLOOKUP(B6245,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3420,22470,"Telopea Downs",1,881.94970000000001,{"$f":"VLOOKUP(B6247,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3431,22160,"Riddells Creek",40,72.594099999999997,{"$f":"VLOOKUP(B6257,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3435,20211,"Benloch",5,21.608799999999999,{"$f":"VLOOKUP(B6264,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3440,21552,"Macedon",28,38.973300000000002,{"$f":"VLOOKUP(B6272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3442,20438,"Cadello",1,8.3303999999999991,{"$f":"VLOOKUP(B6275,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3444,20171,"Baynton (Vic.)",1,91.161000000000001,{"$f":"VLOOKUP(B6284,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3444,21406,"Kyneton",117,101.3891,{"$f":"VLOOKUP(B6288,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3444,22032,"Pastoria East",1,21.804600000000001,{"$f":"VLOOKUP(B6296,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3444,22269,"Sidonia",1,43.1584,{"$f":"VLOOKUP(B6299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3448,22391,"Sutton Grange",3,68.697900000000004,{"$f":"VLOOKUP(B6308,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3451,20948,"Fryerstown",10,31.745100000000001,{"$f":"VLOOKUP(B6316,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3451,22437,"Tarilta",3,7.1444000000000001,{"$f":"VLOOKUP(B6323,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3453,21130,"Harcourt North",7,63.594099999999997,{"$f":"VLOOKUP(B6327,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3458,21912,"Newbury",1,5.7972000000000001,{"$f":"VLOOKUP(B6335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3458,22565,"Trentham East",3,35.999600000000001,{"$f":"VLOOKUP(B6338,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3461,20795,"Dry Diggings",5,7.8323999999999998,{"$f":"VLOOKUP(B6347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3461,21480,"Leonards Hill",3,25.997199999999999,{"$f":"VLOOKUP(B6355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3461,21840,"Musk Vale",5,7.8556999999999997,{"$f":"VLOOKUP(B6359,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3461,22887,"Yandoit",3,33.546900000000001,{"$f":"VLOOKUP(B6367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3462,22222,"Sandon (Vic.)",4,35.578099999999999,{"$f":"VLOOKUP(B6372,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3463,21076,"Gower",8,27.985499999999998,{"$f":"VLOOKUP(B6379,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3465,20030,"Alma (Vic.)",4,20.694199999999999,{"$f":"VLOOKUP(B6389,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3465,20398,"Bung Bong",5,76.677099999999996,{"$f":"VLOOKUP(B6391,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3465,21727,"Moolort",2,94.934899999999999,{"$f":"VLOOKUP(B6400,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3465,22506,"Timor (Vic.)",6,29.469000000000001,{"$f":"VLOOKUP(B6406,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3468,21788,"Mount Lonarch",2,69.976900000000001,{"$f":"VLOOKUP(B6411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3472,20229,"Betley",2,10.0246,{"$f":"VLOOKUP(B6418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3472,21615,"McIntyre",1,25.7258,{"$f":"VLOOKUP(B6424,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3475,20413,"Burkes Flat",2,41.267299999999999,{"$f":"VLOOKUP(B6430,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3477,21063,"Gooroc",1,51.820399999999999,{"$f":"VLOOKUP(B6441,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3477,21075,"Gowar East",2,74.175799999999995,{"$f":"VLOOKUP(B6442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3477,22140,"Redbank (Vic.)",6,136.1662,{"$f":"VLOOKUP(B6452,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3477,22373,"Stuart Mill",6,144.6671,{"$f":"VLOOKUP(B6457,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3477,22921,"York Plains (Vic.)",1,10.397500000000001,{"$f":"VLOOKUP(B6463,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3478,22695,"Warrenmang",2,145.97489999999999,{"$f":"VLOOKUP(B6469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3480,21414,"Laen East",1,24.3264,{"$f":"VLOOKUP(B6480,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3480,21415,"Laen North",1,64.596599999999995,{"$f":"VLOOKUP(B6481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3482,21611,"Massey",2,105.8854,{"$f":"VLOOKUP(B6489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3483,20243,"Birchip",20,114.37439999999999,{"$f":"VLOOKUP(B6495,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3483,21596,"Marlbed",1,116.93770000000001,{"$f":"VLOOKUP(B6501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3487,21463,"Lascelles",3,317.59640000000002,{"$f":"VLOOKUP(B6508,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3490,22579,"Tutye",2,251.7415,{"$f":"VLOOKUP(B6520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3494,21862,"Nangiloc",4,58.9407,{"$f":"VLOOKUP(B6525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3496,22135,"Red Cliffs",82,206.6628,{"$f":"VLOOKUP(B6532,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3501,21137,"Hattah",15,866.053,{"$f":"VLOOKUP(B6536,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3505,20435,"Cabarita (Vic.)",5,4.992,{"$f":"VLOOKUP(B6540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3507,22654,"Walpeup",5,462.73140000000001,{"$f":"VLOOKUP(B6547,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3516,20734,"Derby (Vic.)",1,37.881399999999999,{"$f":"VLOOKUP(B6559,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3516,21475,"Leichardt",3,74.634299999999996,{"$f":"VLOOKUP(B6560,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3517,22216,"Salisbury West",2,64.375299999999996,{"$f":"VLOOKUP(B6571,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3518,20913,"Fiery Flat",1,94.201999999999998,{"$f":"VLOOKUP(B6577,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3518,22278,"Skinners Flat",2,12.128500000000001,{"$f":"VLOOKUP(B6583,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3518,22848,"Woosang",2,49.951900000000002,{"$f":"VLOOKUP(B6588,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3523,21153,"Heathcote South",1,23.123799999999999,{"$f":"VLOOKUP(B6598,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3523,21365,"Knowsley",3,86.145600000000002,{"$f":"VLOOKUP(B6599,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3525,21871,"Nareewillock",1,93.798199999999994,{"$f":"VLOOKUP(B6610,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3525,22917,"Yeungroon East",1,39.209800000000001,{"$f":"VLOOKUP(B6616,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3527,21936,"Ninyeunook",1,95.471199999999996,{"$f":"VLOOKUP(B6622,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3527,22863,"Wycheproof South",1,46.579599999999999,{"$f":"VLOOKUP(B6629,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3530,22390,"Sutton (Vic.)",1,58.754899999999999,{"$f":"VLOOKUP(B6634,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3533,21859,"Nandaly",2,92.918499999999995,{"$f":"VLOOKUP(B6642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3533,22592,"Tyrrell Downs",4,201.02330000000001,{"$f":"VLOOKUP(B6650,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3537,20460,"Canary Island",1,55.923299999999998,{"$f":"VLOOKUP(B6654,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3540,21991,"Oakvale",1,67.071100000000001,{"$f":"VLOOKUP(B6661,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3544,21073,"Gowanford",1,48.644199999999998,{"$f":"VLOOKUP(B6666,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3546,20272,"Bolton",2,139.38419999999999,{"$f":"VLOOKUP(B6672,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3549,21128,"Happy Valley (Swan Hill - Vic.)",2,46.479900000000001,{"$f":"VLOOKUP(B6681,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3550,20925,"Flora Hill",52,2.9355000000000002,{"$f":"VLOOKUP(B6689,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3550,21951,"North Bendigo",62,4.0446999999999997,{"$f":"VLOOKUP(B6693,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3551,20069,"Arnold West",1,34.548900000000003,{"$f":"VLOOKUP(B6700,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3551,20099,"Bagshot North",3,61.954999999999998,{"$f":"VLOOKUP(B6705,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3551,21348,"Kimbolton (Vic.)",2,67.297499999999999,{"$f":"VLOOKUP(B6713,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3551,21520,"Lockwood South",12,50.738399999999999,{"$f":"VLOOKUP(B6717,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3551,21849,"Myrtle Creek (Vic.)",4,47.295900000000003,{"$f":"VLOOKUP(B6724,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3551,22727,"Wellsford",11,54.658999999999999,{"$f":"VLOOKUP(B6732,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3556,20818,"Eaglehawk North",2,5.9862000000000002,{"$f":"VLOOKUP(B6741,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3556,21951,"North Bendigo",1,0.14699999999999999,{"$f":"VLOOKUP(B6744,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3557,21841,"Muskerry",1,88.000600000000006,{"$f":"VLOOKUP(B6752,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3558,22202,"Runnymede (Vic.)",1,122.7625,{"$f":"VLOOKUP(B6756,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3561,20749,"Diggora",1,171.41059999999999,{"$f":"VLOOKUP(B6765,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3561,22172,"Rochester (Vic.)",53,86.355800000000002,{"$f":"VLOOKUP(B6768,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3564,21290,"Kanyapella",1,66.644999999999996,{"$f":"VLOOKUP(B6776,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3567,21477,"Leitchville",10,130.44749999999999,{"$f":"VLOOKUP(B6783,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3568,20956,"Gannawarra",1,56.887999999999998,{"$f":"VLOOKUP(B6788,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3570,21281,"Kamarooka",3,170.46340000000001,{"$f":"VLOOKUP(B6797,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3573,20443,"Calivil",2,138.96270000000001,{"$f":"VLOOKUP(B6807,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3573,21697,"Mitiamo",3,197.0539,{"$f":"VLOOKUP(B6808,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3575,21713,"Mologa",2,77.4024,{"$f":"VLOOKUP(B6815,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3579,20210,"Benjeroop",1,49.539299999999997,{"$f":"VLOOKUP(B6825,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3579,20474,"Capels Crossing",2,69.122699999999995,{"$f":"VLOOKUP(B6827,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3579,21627,"Meering West",2,110.5252,{"$f":"VLOOKUP(B6836,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3579,22463,"Teal Point",2,52.944600000000001,{"$f":"VLOOKUP(B6846,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3579,22746,"Westby",1,20.555700000000002,{"$f":"VLOOKUP(B6849,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3585,21069,"Goschen",1,161.46459999999999,{"$f":"VLOOKUP(B6858,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3585,21625,"Meatian",2,50.141300000000001,{"$f":"VLOOKUP(B6860,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3585,22394,"Swan Hill West",1,94.094099999999997,{"$f":"VLOOKUP(B6866,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3590,20231,"Beverford",4,32.628500000000003,{"$f":"VLOOKUP(B6877,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3597,21374,"Kooloonong",4,378.1046,{"$f":"VLOOKUP(B6885,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3597,21889,"Natya",1,234.24010000000001,{"$f":"VLOOKUP(B6888,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3608,21855,"Nagambie",37,144.8989,{"$f":"VLOOKUP(B6897,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3610,21738,"Moorilim",2,31.144200000000001,{"$f":"VLOOKUP(B6901,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3614,22521,"Toolamba",11,68.217799999999997,{"$f":"VLOOKUP(B6909,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3616,20989,"Gillieston",1,13.271599999999999,{"$f":"VLOOKUP(B6912,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3620,21405,"Kyabram South",1,17.706700000000001,{"$f":"VLOOKUP(B6921,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3622,21396,"Koyuga",2,93.749300000000005,{"$f":"VLOOKUP(B6929,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3624,20992,"Girgarre",9,84.085099999999997,{"$f":"VLOOKUP(B6933,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3631,20055,"Arcadia (Vic.)",3,76.049000000000007,{"$f":"VLOOKUP(B6941,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3631,21478,"Lemnos",4,19.123100000000001,{"$f":"VLOOKUP(B6950,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3633,20616,"Congupna",7,54.127200000000002,{"$f":"VLOOKUP(B6956,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3634,21606,"Marungi",3,28.200900000000001,{"$f":"VLOOKUP(B6961,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3636,21224,"Invergordon (Vic.)",7,107.6116,{"$f":"VLOOKUP(B6968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3637,22875,"Yalca",3,158.5575,{"$f":"VLOOKUP(B6972,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3640,21302,"Katunga",11,163.88200000000001,{"$f":"VLOOKUP(B6980,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[1,3644,10205,"Barooga",36,98.309600000000003,{"$f":"VLOOKUP(B6985,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"New South Wales"]
[2,3646,20771,"Dookie",7,70.025499999999994,{"$f":"VLOOKUP(B6992,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3658,20343,"Broadford",66,110.15179999999999,{"$f":"VLOOKUP(B7002,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3658,22375,"Sugarloaf Creek",4,40.000599999999999,{"$f":"VLOOKUP(B7007,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3660,20783,"Dropmore",1,23.6525,{"$f":"VLOOKUP(B7013,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3660,22561,"Trawool",2,41.3123,{"$f":"VLOOKUP(B7019,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3664,22606,"Upton Hill",3,24.032499999999999,{"$f":"VLOOKUP(B7024,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3666,21313,"Kelvin View",3,33.527200000000001,{"$f":"VLOOKUP(B7031,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3666,22108,"Pranjip",1,68.037800000000004,{"$f":"VLOOKUP(B7037,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3669,20265,"Boho",2,85.796099999999996,{"$f":"VLOOKUP(B7043,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3670,20095,"Baddaginnie",6,93.989199999999997,{"$f":"VLOOKUP(B7054,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3670,22440,"Tarnook",1,29.855,{"$f":"VLOOKUP(B7055,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3673,21741,"Moorngag",1,41.815899999999999,{"$f":"VLOOKUP(B7065,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3673,22605,"Upper Ryans Creek",2,28.203700000000001,{"$f":"VLOOKUP(B7070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3675,21038,"Glenrowan",14,39.315600000000003,{"$f":"VLOOKUP(B7075,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3678,20294,"Boorhaman East",2,32.4773,{"$f":"VLOOKUP(B7086,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3678,20540,"Cheshunt",6,160.86189999999999,{"$f":"VLOOKUP(B7090,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3678,20890,"Everton",2,42.488700000000001,{"$f":"VLOOKUP(B7097,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3678,21523,"Londrigan",2,35.591099999999997,{"$f":"VLOOKUP(B7102,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3678,22011,"Oxley Flats",2,14.3512,{"$f":"VLOOKUP(B7108,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3678,22637,"Waldara",9,8.4128000000000007,{"$f":"VLOOKUP(B7114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3682,22315,"Springhurst",7,118.4482,{"$f":"VLOOKUP(B7121,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3688,21221,"Indigo Valley",8,137.8792,{"$f":"VLOOKUP(B7133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3691,20128,"Bandiana",9,16.716100000000001,{"$f":"VLOOKUP(B7138,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3691,20195,"Bellbridge",5,1.4129,{"$f":"VLOOKUP(B7141,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3691,20831,"Ebden",3,24.671099999999999,{"$f":"VLOOKUP(B7149,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3691,21213,"Huon Creek",2,26.850100000000001,{"$f":"VLOOKUP(B7153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3691,21542,"Lucyvale",3,166.4778,{"$f":"VLOOKUP(B7160,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3695,21212,"Huon",8,45.3917,{"$f":"VLOOKUP(B7172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3695,22224,"Sandy Creek (Vic.)",5,94.659899999999993,{"$f":"VLOOKUP(B7173,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3700,22415,"Tallangatta East",1,19.912400000000002,{"$f":"VLOOKUP(B7184,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3701,22262,"Shelley (Vic.)",4,156.14519999999999,{"$f":"VLOOKUP(B7190,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3705,20683,"Cudgewa",7,238.41900000000001,{"$f":"VLOOKUP(B7196,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3707,21872,"Nariel Valley",9,1215.396,{"$f":"VLOOKUP(B7201,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3709,22655,"Walwa",4,109.3827,{"$f":"VLOOKUP(B7211,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3713,21423,"Lake Eildon",4,152.0822,{"$f":"VLOOKUP(B7216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3714,20902,"Fawcett",2,68.405699999999996,{"$f":"VLOOKUP(B7222,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3717,20984,"Ghin Ghin",2,88.633200000000002,{"$f":"VLOOKUP(B7231,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3717,21191,"Homewood",2,48.9739,{"$f":"VLOOKUP(B7233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3720,20281,"Bonnie Doon (Vic.)",21,192.63050000000001,{"$f":"VLOOKUP(B7243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3723,20330,"Bridge Creek",6,129.25280000000001,{"$f":"VLOOKUP(B7250,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3723,21200,"Howes Creek",3,33.254100000000001,{"$f":"VLOOKUP(B7255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3723,21569,"Maindample",3,89.829599999999999,{"$f":"VLOOKUP(B7263,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3723,21805,"Mountain Bay",2,9.5905000000000005,{"$f":"VLOOKUP(B7267,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3725,21061,"Goorambat",6,107.9593,{"$f":"VLOOKUP(B7274,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3726,20740,"Devenish",3,97.272199999999998,{"$f":"VLOOKUP(B7279,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3727,22925,"Yundool",1,31.639600000000002,{"$f":"VLOOKUP(B7285,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3730,20420,"Burramine",13,108.2146,{"$f":"VLOOKUP(B7294,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3733,22758,"Whitfield (Vic.)",10,57.671900000000001,{"$f":"VLOOKUP(B7302,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3735,22765,"Whorouly South",2,83.736500000000007,{"$f":"VLOOKUP(B7306,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3737,21650,"Merriang South",1,21.135200000000001,{"$f":"VLOOKUP(B7315,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3737,21966,"Nug Nug",2,48.787799999999997,{"$f":"VLOOKUP(B7318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3740,21765,"Mount Buffalo",3,205.31720000000001,{"$f":"VLOOKUP(B7326,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3741,20980,"Germantown (Vic.)",1,27.907299999999999,{"$f":"VLOOKUP(B7330,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3747,21824,"Murmungee",3,52.479300000000002,{"$f":"VLOOKUP(B7337,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3752,22300,"South Morang",244,21.453900000000001,{"$f":"VLOOKUP(B7345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3757,20837,"Eden Park",13,24.457999999999998,{"$f":"VLOOKUP(B7354,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3757,21352,"Kinglake West",17,65.3005,{"$f":"VLOOKUP(B7357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3762,20433,"Bylands",3,40.592599999999997,{"$f":"VLOOKUP(B7365,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3764,21175,"High Camp",4,56.0428,{"$f":"VLOOKUP(B7369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3770,20609,"Coldstream (Vic.)",25,55.613500000000002,{"$f":"VLOOKUP(B7377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3777,20509,"Castella",3,17.312200000000001,{"$f":"VLOOKUP(B7386,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3777,21802,"Mount Toolebewong",2,13.9381,{"$f":"VLOOKUP(B7389,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3782,20569,"Clematis",4,1.8241000000000001,{"$f":"VLOOKUP(B7399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3782,21551,"Macclesfield (Vic.)",9,28.889600000000002,{"$f":"VLOOKUP(B7401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3793,21715,"Monbulk",47,19.884699999999999,{"$f":"VLOOKUP(B7410,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3799,21620,"McMahons Creek",7,168.3672,{"$f":"VLOOKUP(B7420,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3799,21674,"Millgrove",27,9.3643000000000001,{"$f":"VLOOKUP(B7421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3803,21117,"Hallam",128,8.2521000000000004,{"$f":"VLOOKUP(B7428,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3808,20175,"Beaconsfield Upper",35,28.495799999999999,{"$f":"VLOOKUP(B7438,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3809,21994,"Officer",85,28.485399999999998,{"$f":"VLOOKUP(B7440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3813,22586,"Tynong North",5,48.363500000000002,{"$f":"VLOOKUP(B7451,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3815,22518,"Tonimbuk",3,38.350099999999998,{"$f":"VLOOKUP(B7459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3816,21529,"Longwarry North",2,9.6201000000000008,{"$f":"VLOOKUP(B7462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3818,22165,"Ripplebrook",2,29.631399999999999,{"$f":"VLOOKUP(B7471,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3820,21491,"Lillico (Vic.)",1,5.1043000000000003,{"$f":"VLOOKUP(B7473,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3821,20674,"Crossover",2,16.607399999999998,{"$f":"VLOOKUP(B7479,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3821,22686,"Warragul South",3,27.75,{"$f":"VLOOKUP(B7490,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3823,22899,"Yarragon South",4,40.359400000000001,{"$f":"VLOOKUP(B7498,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3824,22553,"Trafalgar East",5,35.935299999999998,{"$f":"VLOOKUP(B7503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3825,20875,"Erica",7,14.2956,{"$f":"VLOOKUP(B7510,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3825,21705,"Moe South",4,17.419899999999998,{"$f":"VLOOKUP(B7518,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3825,22430,"Tanjil",6,240.9863,{"$f":"VLOOKUP(B7522,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3825,22878,"Yallourn",5,28.309100000000001,{"$f":"VLOOKUP(B7530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3832,21892,"Nayook",1,10.631500000000001,{"$f":"VLOOKUP(B7535,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3833,21215,"Icy Creek",2,10.9152,{"$f":"VLOOKUP(B7542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3833,22431,"Tanjil Bren",4,79.369299999999996,{"$f":"VLOOKUP(B7546,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3840,21251,"Jeeralang",4,66.428399999999996,{"$f":"VLOOKUP(B7554,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3844,20499,"Carrajung",2,35.606499999999997,{"$f":"VLOOKUP(B7563,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3844,21538,"Loy Yang",1,41.406199999999998,{"$f":"VLOOKUP(B7569,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3844,22583,"Tyers",11,46.321300000000001,{"$f":"VLOOKUP(B7574,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3850,22860,"Wurruk",14,4.8548,{"$f":"VLOOKUP(B7581,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3851,20812,"Dutson",21,102.3536,{"$f":"VLOOKUP(B7587,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3851,21042,"Glomar Beach",26,8.2985000000000007,{"$f":"VLOOKUP(B7593,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3851,21515,"Loch Sport",127,84.285300000000007,{"$f":"VLOOKUP(B7598,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3851,22240,"Seaspray",17,50.898000000000003,{"$f":"VLOOKUP(B7605,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3858,20054,"Arbuckle",1,150.50569999999999,{"$f":"VLOOKUP(B7615,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3858,20715,"Dawson (Vic.)",1,20.209099999999999,{"$f":"VLOOKUP(B7620,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3858,21201,"Howitt Plains",2,185.358,{"$f":"VLOOKUP(B7626,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3858,22423,"Tamboritha",1,67.192099999999996,{"$f":"VLOOKUP(B7632,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3859,21923,"Newry",6,91.567599999999999,{"$f":"VLOOKUP(B7637,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3860,21383,"Koorool",2,97.951099999999997,{"$f":"VLOOKUP(B7644,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3860,22834,"Woolenook",2,60.226500000000001,{"$f":"VLOOKUP(B7652,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3862,20671,"Crooked River",2,197.2706,{"$f":"VLOOKUP(B7658,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3862,21688,"Miowera",3,135.8623,{"$f":"VLOOKUP(B7664,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3864,20907,"Fernbank",7,120.49,{"$f":"VLOOKUP(B7671,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3869,22920,"Yinnar South",9,47.578499999999998,{"$f":"VLOOKUP(B7676,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3871,20025,"Allambee South",1,9.5825999999999993,{"$f":"VLOOKUP(B7682,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3871,21692,"Mirboo North",35,95.663799999999995,{"$f":"VLOOKUP(B7688,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3875,20733,"Deptford",3,349.90690000000001,{"$f":"VLOOKUP(B7699,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3875,20899,"Fairy Dell (East Gippsland - Vic.)",1,67.005099999999999,{"$f":"VLOOKUP(B7703,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3875,21501,"Lindenow South",8,123.11490000000001,{"$f":"VLOOKUP(B7710,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3875,21801,"Mount Taylor",13,86.4024,{"$f":"VLOOKUP(B7715,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3875,22822,"Woodglen",1,10.2354,{"$f":"VLOOKUP(B7723,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3880,20288,"Boole Poole",5,94.962299999999999,{"$f":"VLOOKUP(B7727,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3885,20364,"Buchan",10,429.48540000000003,{"$f":"VLOOKUP(B7734,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3885,22856,"Wulgulmerang East",2,87.056600000000003,{"$f":"VLOOKUP(B7746,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3887,21963,"Nowa Nowa",8,237.97550000000001,{"$f":"VLOOKUP(B7751,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3888,20226,"Bete Bolong",3,135.63589999999999,{"$f":"VLOOKUP(B7754,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3888,21058,"Goongerah",3,323.33539999999999,{"$f":"VLOOKUP(B7762,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3888,22002,"Orbost",56,208.61529999999999,{"$f":"VLOOKUP(B7766,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3889,20201,"Bemm River",17,271.82249999999999,{"$f":"VLOOKUP(B7773,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3890,22516,"Tonghi Creek",2,64.127200000000002,{"$f":"VLOOKUP(B7785,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3891,20973,"Genoa",3,379.97539999999998,{"$f":"VLOOKUP(B7786,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3895,20761,"Doctors Flat",1,17.712599999999998,{"$f":"VLOOKUP(B7797,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3896,22517,"Tongio",6,141.42760000000001,{"$f":"VLOOKUP(B7805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3898,20242,"Bingo Munjie",1,13.5467,{"$f":"VLOOKUP(B7807,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3900,20204,"Benambra",34,762.18669999999997,{"$f":"VLOOKUP(B7817,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3909,21275,"Kalimna West",3,54.979700000000001,{"$f":"VLOOKUP(B7824,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3909,21983,"Nyerimilang",9,22.0029,{"$f":"VLOOKUP(B7829,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3912,22294,"Somerville (Vic.)",138,38.650500000000001,{"$f":"VLOOKUP(B7835,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3920,21186,"Hmas Cerberus",3,15.4031,{"$f":"VLOOKUP(B7844,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3921,20945,"French Island",8,170.0317,{"$f":"VLOOKUP(B7846,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3922,22612,"Ventnor (Vic.)",41,38.8384,{"$f":"VLOOKUP(B7856,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3926,20119,"Balnarring",30,27.460599999999999,{"$f":"VLOOKUP(B7863,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3928,21568,"Main Ridge",14,28.738800000000001,{"$f":"VLOOKUP(B7868,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3936,22211,"Safety Beach (Vic.)",113,5.9471999999999996,{"$f":"VLOOKUP(B7876,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3939,20279,"Boneo",12,34.206099999999999,{"$f":"VLOOKUP(B7880,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3941,22537,"Tootgarook",91,3.488,{"$f":"VLOOKUP(B7887,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3945,22824,"Woodleigh (Vic.)",1,32.270499999999998,{"$f":"VLOOKUP(B7895,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3950,21391,"Korumburra",64,59.942599999999999,{"$f":"VLOOKUP(B7898,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3951,21370,"Kongwak",4,37.807699999999997,{"$f":"VLOOKUP(B7907,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3953,21482,"Leongatha North",1,18.225300000000001,{"$f":"VLOOKUP(B7915,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3953,21903,"Nerrena",2,36.613999999999997,{"$f":"VLOOKUP(B7919,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3956,21667,"Middle Tarwin",1,53.396700000000003,{"$f":"VLOOKUP(B7928,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3956,22613,"Venus Bay (Vic.)",71,34.353200000000001,{"$f":"VLOOKUP(B7931,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3959,22675,"Waratah Bay",5,9.2439,{"$f":"VLOOKUP(B7939,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3960,22578,"Turtons Creek",2,24.300599999999999,{"$f":"VLOOKUP(B7946,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3962,20010,"Agnes",3,15.716699999999999,{"$f":"VLOOKUP(B7951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3966,22729,"Welshpool (Vic.)",10,53.450699999999998,{"$f":"VLOOKUP(B7960,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3971,20019,"Alberton West",3,25.083200000000001,{"$f":"VLOOKUP(B7963,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3971,21457,"Langsborough",2,4.0217999999999998,{"$f":"VLOOKUP(B7971,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3971,22336,"Staceys Bridge",1,22.186,{"$f":"VLOOKUP(B7978,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3971,22900,"Yarram",39,110.9074,{"$f":"VLOOKUP(B7982,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3977,20660,"Cranbourne North",178,10.2394,{"$f":"VLOOKUP(B7990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3978,20578,"Clyde (Vic.)",26,39.462600000000002,{"$f":"VLOOKUP(B7999,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Melbourne"},"Victoria"]
[2,3979,20999,"Glen Alvie",2,27.510899999999999,{"$f":"VLOOKUP(B8002,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3981,22891,"Yannathan",4,36.247300000000003,{"$f":"VLOOKUP(B8012,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3984,20441,"Caldermeade",3,41.567,{"$f":"VLOOKUP(B8014,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3984,22474,"Tenby Point",4,0.2364,{"$f":"VLOOKUP(B8023,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3988,22088,"Poowong North",2,31.101900000000001,{"$f":"VLOOKUP(B8029,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3992,22741,"West Creek",2,20.174800000000001,{"$f":"VLOOKUP(B8034,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[2,3995,21958,"North Wonthaggi",38,10.1661,{"$f":"VLOOKUP(B8041,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Vic"},"Victoria"]
[3,4000,32326,"Petrie Terrace",16,0.3165,{"$f":"VLOOKUP(B8051,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4005,32148,"New Farm",185,2.0602,{"$f":"VLOOKUP(B8053,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4009,30923,"Eagle Farm",20,5.6147,{"$f":"VLOOKUP(B8064,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4014,32212,"Nudgee",42,4.13,{"$f":"VLOOKUP(B8072,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4017,30355,"Bracken Ridge",178,8.1103000000000005,{"$f":"VLOOKUP(B8075,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4018,31056,"Fitzgibbon",77,3.2484999999999999,{"$f":"VLOOKUP(B8080,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4025,31586,"Kooringal (Qld)",4,0.15809999999999999,{"$f":"VLOOKUP(B8092,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4030,31487,"Kalinga",29,0.97660000000000002,{"$f":"VLOOKUP(B8096,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4034,30095,"Aspley",137,6.2998000000000003,{"$f":"VLOOKUP(B8104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4034,31120,"Geebung",62,3.7940999999999998,{"$f":"VLOOKUP(B8107,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4036,30123,"Bald Hills (Qld)",90,12.836399999999999,{"$f":"VLOOKUP(B8112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4053,32674,"Stafford",97,3.4260000000000002,{"$f":"VLOOKUP(B8124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4055,31044,"Ferny Hills",86,10.2484,{"$f":"VLOOKUP(B8131,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4060,30092,"Ashgrove",165,5.8254999999999999,{"$f":"VLOOKUP(B8135,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4067,32670,"St Lucia",129,2.7534000000000001,{"$f":"VLOOKUP(B8143,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4069,30584,"Chapel Hill (Qld)",106,5.0175000000000001,{"$f":"VLOOKUP(B8148,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4070,30064,"Anstead",14,13.852399999999999,{"$f":"VLOOKUP(B8155,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4073,32564,"Seventeen Mile Rocks",39,2.0377000000000001,{"$f":"VLOOKUP(B8159,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4075,32262,"Oxley (Qld)",110,6.8802000000000003,{"$f":"VLOOKUP(B8170,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4077,31403,"Inala",153,6.2224000000000004,{"$f":"VLOOKUP(B8176,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4101,33063,"West End (Brisbane - Qld)",118,1.9446000000000001,{"$f":"VLOOKUP(B8182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4104,33249,"Yeronga",88,3.0297000000000001,{"$f":"VLOOKUP(B8187,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4108,30703,"Coopers Plains",74,4.1003999999999996,{"$f":"VLOOKUP(B8194,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4110,31323,"Heathwood",26,4.9485999999999999,{"$f":"VLOOKUP(B8200,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4113,30959,"Eight Mile Plains",159,7.6135000000000002,{"$f":"VLOOKUP(B8206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4115,30032,"Algester",88,3.6903000000000001,{"$f":"VLOOKUP(B8211,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4118,30397,"Browns Plains (Qld)",84,5.1166999999999998,{"$f":"VLOOKUP(B8218,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4122,31768,"Mansfield (Qld)",89,4.6803999999999997,{"$f":"VLOOKUP(B8228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4123,32470,"Rochedale",48,15.367100000000001,{"$f":"VLOOKUP(B8233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4124,32146,"New Beith",36,35.959099999999999,{"$f":"VLOOKUP(B8238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4127,30793,"Daisy Hill (Qld)",77,8.9962,{"$f":"VLOOKUP(B8243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4131,31811,"Meadowbrook",42,5.7652000000000001,{"$f":"VLOOKUP(B8253,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4151,30712,"Coorparoo",237,5.3175999999999997,{"$f":"VLOOKUP(B8260,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4153,30226,"Belmont (Qld)",43,9.7744,{"$f":"VLOOKUP(B8265,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4156,31741,"Mackenzie (Brisbane - Qld)",23,3.0369999999999999,{"$f":"VLOOKUP(B8271,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4160,33057,"Wellington Point",131,9.8093000000000004,{"$f":"VLOOKUP(B8277,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4165,32434,"Redland Bay",163,46.626800000000003,{"$f":"VLOOKUP(B8284,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4170,31940,"Morningside",147,5.1308999999999996,{"$f":"VLOOKUP(B8289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4172,32099,"Murarrie",67,8.4585000000000008,{"$f":"VLOOKUP(B8295,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4179,31701,"Lota",49,1.9869000000000001,{"$f":"VLOOKUP(B8304,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4184,30675,"Coochiemudlo Island",44,1.6445000000000001,{"$f":"VLOOKUP(B8312,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4184,31934,"Moreton Bay",1,2.2800000000000001E-2,{"$f":"VLOOKUP(B8316,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4207,30204,"Beenleigh",135,7.7027999999999999,{"$f":"VLOOKUP(B8323,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4207,30949,"Edens Landing",64,2.5687000000000002,{"$f":"VLOOKUP(B8328,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4207,33121,"Windaroo",40,1.9247000000000001,{"$f":"VLOOKUP(B8336,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4207,33243,"Yatala",36,14.052199999999999,{"$f":"VLOOKUP(B8340,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4208,32635,"Southern Moreton Bay Islands",1,48.843800000000002,{"$f":"VLOOKUP(B8347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4211,30260,"Binna Burra (Qld)",1,24.396599999999999,{"$f":"VLOOKUP(B8359,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4211,31345,"Highland Park",81,3.9234,{"$f":"VLOOKUP(B8364,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4211,32129,"Natural Bridge",4,42.216799999999999,{"$f":"VLOOKUP(B8367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4213,32750,"Tallai",49,13.0032,{"$f":"VLOOKUP(B8379,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4215,31616,"Labrador",287,4.9957000000000003,{"$f":"VLOOKUP(B8385,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4216,30251,"Biggera Waters",131,3.1747000000000001,{"$f":"VLOOKUP(B8387,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4217,32727,"Surfers Paradise",417,5.7961,{"$f":"VLOOKUP(B8396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4218,31827,"Mermaid Beach",153,1.5286,{"$f":"VLOOKUP(B8399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4223,30780,"Currumbin",81,2.0484,{"$f":"VLOOKUP(B8407,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4226,32468,"Robina",270,13.5665,{"$f":"VLOOKUP(B8418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4227,32962,"Varsity Lakes",219,5.9112999999999998,{"$f":"VLOOKUP(B8420,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4275,30347,"Boyland",10,41.647300000000001,{"$f":"VLOOKUP(B8430,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4275,33134,"Witheren",7,58.735100000000003,{"$f":"VLOOKUP(B8437,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4280,32688,"Stockleigh",11,16.6998,{"$f":"VLOOKUP(B8442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4285,30573,"Cedar Grove",34,17.819800000000001,{"$f":"VLOOKUP(B8448,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4285,31468,"Josephville",2,60.448300000000003,{"$f":"VLOOKUP(B8457,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4285,31531,"Kerry",4,104.7647,{"$f":"VLOOKUP(B8459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4285,32742,"Tabragalba",1,26.532299999999999,{"$f":"VLOOKUP(B8469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4285,32927,"Undullah",4,119.75960000000001,{"$f":"VLOOKUP(B8472,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4287,32516,"Running Creek (Qld)",7,112.32550000000001,{"$f":"VLOOKUP(B8481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4300,32652,"Springfield (Ipswich - Qld)",64,6.6757,{"$f":"VLOOKUP(B8489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4301,32427,"Redbank (Qld)",29,8.2760999999999996,{"$f":"VLOOKUP(B8493,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4304,30429,"Bundamba",85,10.9559,{"$f":"VLOOKUP(B8500,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4305,30937,"East Ipswich",34,1.6664000000000001,{"$f":"VLOOKUP(B8508,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4305,31421,"Ipswich",68,4.1790000000000003,{"$f":"VLOOKUP(B8511,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4305,32525,"Sadliers Crossing",19,0.97099999999999997,{"$f":"VLOOKUP(B8520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,30145,"Banks Creek",2,54.418300000000002,{"$f":"VLOOKUP(B8528,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,30274,"Blackbutt (Qld)",18,7.9108000000000001,{"$f":"VLOOKUP(B8532,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,30827,"Deebing Heights",20,11.3758,{"$f":"VLOOKUP(B8540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,31026,"Fairney View",2,11.173500000000001,{"$f":"VLOOKUP(B8543,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,31500,"Karalee",47,15.553599999999999,{"$f":"VLOOKUP(B8552,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,31631,"Lake Manchester",7,94.044499999999999,{"$f":"VLOOKUP(B8556,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,32071,"Muirlea",5,6.8726000000000003,{"$f":"VLOOKUP(B8564,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,32780,"Taromeo",12,87.250600000000006,{"$f":"VLOOKUP(B8573,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4306,32969,"Vernor",2,9.0457999999999998,{"$f":"VLOOKUP(B8576,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4307,31313,"Harrisville",11,31.8657,{"$f":"VLOOKUP(B8584,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4309,30588,"Charlwood",1,24.608000000000001,{"$f":"VLOOKUP(B8591,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4309,31092,"Frazerview",1,46.105600000000003,{"$f":"VLOOKUP(B8595,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4309,32079,"Munbilla",1,11.383699999999999,{"$f":"VLOOKUP(B8603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4310,30065,"Anthony",1,13.834300000000001,{"$f":"VLOOKUP(B8608,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4310,30548,"Carneys Creek",5,88.369900000000001,{"$f":"VLOOKUP(B8615,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4310,31852,"Milford",1,18.297999999999998,{"$f":"VLOOKUP(B8625,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4310,31981,"Mount French",5,16.692399999999999,{"$f":"VLOOKUP(B8627,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4311,30403,"Buaraba South",1,40.8596,{"$f":"VLOOKUP(B8636,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4311,31715,"Lowood",51,26.663499999999999,{"$f":"VLOOKUP(B8642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4311,32453,"Rifle Range",2,9.4692000000000007,{"$f":"VLOOKUP(B8647,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4312,30994,"Esk (Qld)",31,59.642299999999999,{"$f":"VLOOKUP(B8654,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4312,31988,"Mount Hallen",6,52.535499999999999,{"$f":"VLOOKUP(B8660,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4313,30679,"Cooeeimbardi",1,22.719200000000001,{"$f":"VLOOKUP(B8666,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4313,32552,"Scrub Creek",2,32.497100000000003,{"$f":"VLOOKUP(B8674,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4340,31920,"Moorang",2,55.374899999999997,{"$f":"VLOOKUP(B8685,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4340,31979,"Mount Forbes",2,39.555799999999998,{"$f":"VLOOKUP(B8686,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4341,31526,"Kentville",1,12.423400000000001,{"$f":"VLOOKUP(B8698,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4341,32076,"Mulgowie",3,42.272599999999997,{"$f":"VLOOKUP(B8705,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4341,32844,"Thornton (Qld)",4,94.556299999999993,{"$f":"VLOOKUP(B8709,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4343,30267,"Black Duck Creek",1,83.659499999999994,{"$f":"VLOOKUP(B8717,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4343,30935,"East Haldon",2,141.13300000000001,{"$f":"VLOOKUP(B8720,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4343,31628,"Lake Clarendon",4,23.927900000000001,{"$f":"VLOOKUP(B8725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4343,33158,"Woodbine (Qld)",1,10.127000000000001,{"$f":"VLOOKUP(B8737,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4344,31422,"Iredale",1,23.589400000000001,{"$f":"VLOOKUP(B8744,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4344,32938,"Upper Flagstone",1,29.758400000000002,{"$f":"VLOOKUP(B8750,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4347,32965,"Veradilla",2,11.0909,{"$f":"VLOOKUP(B8756,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4350,30587,"Charlton (Qld)",3,14.1257,{"$f":"VLOOKUP(B8761,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4350,31185,"Glenvale",68,14.5817,{"$f":"VLOOKUP(B8768,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4350,31511,"Kearneys Spring",111,6.5029000000000003,{"$f":"VLOOKUP(B8772,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4350,32626,"South Toowoomba",97,3.6997,{"$f":"VLOOKUP(B8783,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4350,33117,"Wilsonton",78,5.1284999999999998,{"$f":"VLOOKUP(B8789,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,30360,"Branchview",1,63.860599999999998,{"$f":"VLOOKUP(B8795,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,30668,"Condamine Plains",1,178.32839999999999,{"$f":"VLOOKUP(B8800,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,31121,"Geham",6,47.437899999999999,{"$f":"VLOOKUP(B8807,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,31342,"Highfields (Qld)",83,26.686199999999999,{"$f":"VLOOKUP(B8815,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,31609,"Kurrowah",1,284.64769999999999,{"$f":"VLOOKUP(B8821,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,31830,"Merritts Creek",2,13.6448,{"$f":"VLOOKUP(B8827,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,32218,"Nutgrove",1,23.250900000000001,{"$f":"VLOOKUP(B8834,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,32310,"Pechey",4,32.765099999999997,{"$f":"VLOOKUP(B8839,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,32412,"Rangemore (Toowoomba - Qld)",1,23.900600000000001,{"$f":"VLOOKUP(B8845,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,32913,"Tummaville",2,279.5224,{"$f":"VLOOKUP(B8851,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4352,33090,"White Mountain",1,40.662100000000002,{"$f":"VLOOKUP(B8856,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4353,31294,"Haden",5,42.122100000000003,{"$f":"VLOOKUP(B8866,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4355,30983,"Emu Creek (Qld)",3,155.29580000000001,{"$f":"VLOOKUP(B8873,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4355,32349,"Pinelands (Qld)",3,27.796500000000002,{"$f":"VLOOKUP(B8878,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4356,31553,"Kincora",2,76.932900000000004,{"$f":"VLOOKUP(B8886,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4356,32189,"North Branch (Toowoomba -\nQld)",1,99.380200000000002,{"$f":"VLOOKUP(B8890,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4356,32666,"St Helens (Toowoomba - Qld)",1,45.823399999999999,{"$f":"VLOOKUP(B8897,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4357,30519,"Canning Creek",2,286.29300000000001,{"$f":"VLOOKUP(B8902,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4357,31075,"Forest Ridge",1,4.8303000000000003,{"$f":"VLOOKUP(B8908,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4357,31977,"Mount Emlyn",1,24.136500000000002,{"$f":"VLOOKUP(B8917,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4358,30499,"Cambooya",21,118.64,{"$f":"VLOOKUP(B8925,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4359,30411,"Budgee",1,35.171500000000002,{"$f":"VLOOKUP(B8929,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4361,30112,"Back Plains",1,39.775199999999998,{"$f":"VLOOKUP(B8936,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4361,31321,"Headington Hill",1,45.919899999999998,{"$f":"VLOOKUP(B8941,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4361,32536,"Sandy Camp",2,58.981000000000002,{"$f":"VLOOKUP(B8949,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4362,30041,"Allora",21,96.473200000000006,{"$f":"VLOOKUP(B8953,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4363,32631,"Southbrook",8,65.7958,{"$f":"VLOOKUP(B8961,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,30774,"Cunningham (Qld)",1,17.526499999999999,{"$f":"VLOOKUP(B8970,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,31094,"Freestone",4,56.088700000000003,{"$f":"VLOOKUP(B8973,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,31798,"Maryvale (Southern Downs -\nQld)",8,82.2958,{"$f":"VLOOKUP(B8981,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,32484,"Rodgers Creek",1,63.141100000000002,{"$f":"VLOOKUP(B8992,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,32806,"Thane",1,37.9,{"$f":"VLOOKUP(B8998,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,32820,"The Glen (Qld)",1,113.9478,{"$f":"VLOOKUP(B9000,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4370,33111,"Willowvale (Qld)",3,47.050199999999997,{"$f":"VLOOKUP(B9009,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4371,30985,"Emu Vale",5,163.5,{"$f":"VLOOKUP(B9012,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4375,30737,"Cottonvale (Qld)",2,10.9504,{"$f":"VLOOKUP(B9022,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[1,4380,13436,"Ruby Creek",1,29.021100000000001,{"$f":"VLOOKUP(B9031,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"New South Wales"]
[3,4380,30056,"Amiens",4,51.903199999999998,{"$f":"VLOOKUP(B9033,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4380,32050,"Mount Tully",1,23.632300000000001,{"$f":"VLOOKUP(B9043,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4380,32698,"Storm King",1,20.466200000000001,{"$f":"VLOOKUP(B9050,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4380,32709,"Sugarloaf (Southern Downs -\nQld)",7,51.580300000000001,{"$f":"VLOOKUP(B9051,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[1,4383,12008,"Jennings",4,52.347299999999997,{"$f":"VLOOKUP(B9061,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"New South Wales"]
[3,4385,32464,"Riverton (Qld)",1,67.768100000000004,{"$f":"VLOOKUP(B9070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4385,32604,"Smithlea",2,83.959100000000007,{"$f":"VLOOKUP(B9072,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4387,33029,"Warroo (Qld)",1,380.95089999999999,{"$f":"VLOOKUP(B9082,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4388,33245,"Yelarbon",8,441.8424,{"$f":"VLOOKUP(B9085,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4390,33209,"Wyaga",1,642.88589999999999,{"$f":"VLOOKUP(B9094,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4401,30317,"Boodua",1,24.308199999999999,{"$f":"VLOOKUP(B9102,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4401,31516,"Kelvinhaugh",1,42.405000000000001,{"$f":"VLOOKUP(B9106,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4402,30718,"Cooyar",9,94.588800000000006,{"$f":"VLOOKUP(B9114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4403,30401,"Brymaroo",1,114.94970000000001,{"$f":"VLOOKUP(B9117,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4404,32985,"Wainui",2,9.9619,{"$f":"VLOOKUP(B9126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4405,31784,"Marmadua",1,594.06709999999998,{"$f":"VLOOKUP(B9134,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4405,32672,"St Ruth",3,218.7927,{"$f":"VLOOKUP(B9141,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4406,31306,"Hannaford",3,1135.2529999999999,{"$f":"VLOOKUP(B9145,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4406,32821,"The Gums",5,1084.3989999999999,{"$f":"VLOOKUP(B9153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4407,30570,"Cecil Plains",10,363.31060000000002,{"$f":"VLOOKUP(B9156,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4411,32908,"Tuckerang",2,236.82730000000001,{"$f":"VLOOKUP(B9165,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4413,30100,"Auburn (Qld)",5,1156.866,{"$f":"VLOOKUP(B9169,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4413,30582,"Chances Plain",1,129.8253,{"$f":"VLOOKUP(B9177,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4413,31903,"Montrose (Western Downs - Qld)",1,169.24189999999999,{"$f":"VLOOKUP(B9186,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4415,30660,"Columboola",2,250.83920000000001,{"$f":"VLOOKUP(B9192,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4415,31850,"Miles",39,431.48849999999999,{"$f":"VLOOKUP(B9197,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4416,32347,"Pine Hills",1,134.2311,{"$f":"VLOOKUP(B9204,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4417,32295,"Parknook",1,1211.989,{"$f":"VLOOKUP(B9208,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4419,31270,"Grosmont",3,839.39030000000002,{"$f":"VLOOKUP(B9216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4420,30384,"Broadmere",4,581.12429999999995,{"$f":"VLOOKUP(B9221,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4420,31567,"Kinnoul",2,811.68010000000004,{"$f":"VLOOKUP(B9228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4423,31179,"Glenmorgan",4,1376.174,{"$f":"VLOOKUP(B9238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4425,30299,"Bogandilla",1,238.33179999999999,{"$f":"VLOOKUP(B9243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4427,30430,"Bundi",4,702.65470000000005,{"$f":"VLOOKUP(B9248,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4454,30209,"Beilba",1,1074.9110000000001,{"$f":"VLOOKUP(B9259,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4454,30916,"Durham Downs",1,793.55939999999998,{"$f":"VLOOKUP(B9260,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4455,30130,"Ballaroo",1,1786.549,{"$f":"VLOOKUP(B9270,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4455,30733,"Cornwall (Qld)",1,278.87450000000001,{"$f":"VLOOKUP(B9275,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4455,31906,"Mooga",1,322.5437,{"$f":"VLOOKUP(B9281,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4455,32861,"Tingun",4,1241.5319999999999,{"$f":"VLOOKUP(B9287,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4465,32016,"Mount Moffatt",1,2121.4119999999998,{"$f":"VLOOKUP(B9298,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4465,32956,"V Gate",1,1021.734,{"$f":"VLOOKUP(B9299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4470,31229,"Gowrie Station",1,1379.942,{"$f":"VLOOKUP(B9311,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4472,30272,"Blackall",37,16552.14,{"$f":"VLOOKUP(B9318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4477,30102,"Augathella",13,1459.05,{"$f":"VLOOKUP(B9322,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4478,30486,"Caldervale",2,2936.8009999999999,{"$f":"VLOOKUP(B9326,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4478,33124,"Windeyer (Qld)",1,2072.4409999999998,{"$f":"VLOOKUP(B9333,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4480,32401,"Quilpie",17,17846.689999999999,{"$f":"VLOOKUP(B9338,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4489,33211,"Wyandra",2,5069.1760000000004,{"$f":"VLOOKUP(B9350,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4490,31679,"Linden (Qld)",1,3541.5419999999999,{"$f":"VLOOKUP(B9357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4492,30415,"Bullawarra",1,5083.6899999999996,{"$f":"VLOOKUP(B9363,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4492,32809,"Thargomindah",7,42.955100000000002,{"$f":"VLOOKUP(B9369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4496,32203,"North Talwood",3,925.97860000000003,{"$f":"VLOOKUP(B9374,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4500,30365,"Bray Park (Qld)",112,4.5121000000000002,{"$f":"VLOOKUP(B9381,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4500,31470,"Joyner",39,8.3925999999999998,{"$f":"VLOOKUP(B9385,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4504,32125,"Narangba",188,41.737099999999998,{"$f":"VLOOKUP(B9396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4507,30147,"Banksia Beach",128,18.216799999999999,{"$f":"VLOOKUP(B9401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4507,33091,"White Patch",8,1.3073999999999999,{"$f":"VLOOKUP(B9406,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4510,31816,"Meldale",6,5.5769000000000002,{"$f":"VLOOKUP(B9416,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4510,31905,"Moodlu",4,4.5949,{"$f":"VLOOKUP(B9417,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4514,30576,"Cedarton",1,13.221299999999999,{"$f":"VLOOKUP(B9428,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4514,32142,"Neurum",3,35.161499999999997,{"$f":"VLOOKUP(B9434,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4515,31172,"Glenfern (Qld)",1,14.094099999999999,{"$f":"VLOOKUP(B9440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4515,32510,"Royston",4,20.299700000000001,{"$f":"VLOOKUP(B9447,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4516,30970,"Elimbah",46,101.1794,{"$f":"VLOOKUP(B9452,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4519,32306,"Peachester",19,46.000799999999998,{"$f":"VLOOKUP(B9458,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4520,31578,"Kobble Creek",7,52.6205,{"$f":"VLOOKUP(B9467,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4520,32026,"Mount Nebo",9,13.280900000000001,{"$f":"VLOOKUP(B9469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4521,31617,"Laceys Creek",6,81.222899999999996,{"$f":"VLOOKUP(B9479,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4551,30086,"Aroona",39,1.8915999999999999,{"$f":"VLOOKUP(B9486,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4551,30779,"Currimundi",93,3.6387,{"$f":"VLOOKUP(B9491,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4551,32577,"Shelly Beach (Sunshine Coast -\nQld)",15,0.50390000000000001,{"$f":"VLOOKUP(B9499,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4552,30501,"Cambroon",3,37.352699999999999,{"$f":"VLOOKUP(B9503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4552,33135,"Witta",18,35.908200000000001,{"$f":"VLOOKUP(B9510,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Brisbane"},"Queensland"]
[3,4553,32283,"Palmview",11,18.308700000000002,{"$f":"VLOOKUP(B9515,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4555,32284,"Palmwoods (Qld)",62,23.883199999999999,{"$f":"VLOOKUP(B9521,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4558,31597,"Kuluin",34,1.9079999999999999,{"$f":"VLOOKUP(B9530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4559,33181,"Woombye",41,13.507300000000001,{"$f":"VLOOKUP(B9535,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4560,31349,"Highworth",3,0.46710000000000002,{"$f":"VLOOKUP(B9542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4560,32294,"Parklands (Qld)",7,8.2758000000000003,{"$f":"VLOOKUP(B9550,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4561,33231,"Yandina",43,15.308299999999999,{"$f":"VLOOKUP(B9559,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4562,30872,"Doonan",44,32.130299999999998,{"$f":"VLOOKUP(B9562,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4563,30711,"Cooroy Mountain",1,9.1478999999999999,{"$f":"VLOOKUP(B9570,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4564,31777,"Marcoola",63,14.0762,{"$f":"VLOOKUP(B9574,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4565,32801,"Tewantin",165,26.1327,{"$f":"VLOOKUP(B9583,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4567,32178,"Noosa Heads",141,12.6821,{"$f":"VLOOKUP(B9586,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,30050,"Amamoor Creek",5,168.8141,{"$f":"VLOOKUP(B9594,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,30305,"Bollier",3,32.669699999999999,{"$f":"VLOOKUP(B9601,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,30775,"Curra",25,102.1277,{"$f":"VLOOKUP(B9611,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,30879,"Downsfield",7,25.394300000000001,{"$f":"VLOOKUP(B9613,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,31253,"Greens Creek (Qld)",3,19.305800000000001,{"$f":"VLOOKUP(B9622,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,31402,"Imbil",20,196.8698,{"$f":"VLOOKUP(B9625,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,31698,"Long Flat (Qld)",1,5.6298000000000004,{"$f":"VLOOKUP(B9635,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,31949,"Mothar Mountain",7,57.252000000000002,{"$f":"VLOOKUP(B9644,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,32116,"Nahrunda",2,1.7657,{"$f":"VLOOKUP(B9646,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,32637,"Southside",72,18.640899999999998,{"$f":"VLOOKUP(B9656,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,32898,"Traveston",5,31.372699999999998,{"$f":"VLOOKUP(B9663,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,32907,"Tuchekoi",1,29.875599999999999,{"$f":"VLOOKUP(B9664,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4570,33116,"Wilsons Pocket",2,17.934100000000001,{"$f":"VLOOKUP(B9674,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4573,31968,"Mount Coolum",63,4.9995000000000003,{"$f":"VLOOKUP(B9683,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4573,32320,"Peregian Beach",74,16.508099999999999,{"$f":"VLOOKUP(B9684,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4575,30304,"Bokarina",27,1.744,{"$f":"VLOOKUP(B9695,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4580,32854,"Tin Can Bay",78,235.30359999999999,{"$f":"VLOOKUP(B9703,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4581,31418,"Inskip",10,18.091200000000001,{"$f":"VLOOKUP(B9706,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4601,30333,"Booubyjan",5,500.77030000000002,{"$f":"VLOOKUP(B9715,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4601,31770,"Manumbar",5,265.08409999999998,{"$f":"VLOOKUP(B9719,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4605,30764,"Crownthorpe",2,40.038499999999999,{"$f":"VLOOKUP(B9727,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4605,31772,"Manyung",3,37.4848,{"$f":"VLOOKUP(B9730,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4605,32740,"Tablelands (South Burnett - Qld)",1,40.952599999999997,{"$f":"VLOOKUP(B9739,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4606,31663,"Leafdale",1,15.2624,{"$f":"VLOOKUP(B9747,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4608,32860,"Tingoora",6,19.679500000000001,{"$f":"VLOOKUP(B9754,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4610,30131,"Ballogie",4,130.18340000000001,{"$f":"VLOOKUP(B9758,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4610,30750,"Crawford",3,22.921900000000001,{"$f":"VLOOKUP(B9766,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4610,30974,"Ellesmere",5,48.247900000000001,{"$f":"VLOOKUP(B9771,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4610,31557,"Kingaroy",161,68.388400000000004,{"$f":"VLOOKUP(B9778,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4610,32737,"Taabinga",6,31.1371,{"$f":"VLOOKUP(B9782,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4612,33104,"Wigton",1,389.26940000000002,{"$f":"VLOOKUP(B9790,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4613,32639,"Speedwell",1,67.093999999999994,{"$f":"VLOOKUP(B9799,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4615,30390,"Brooklands",5,89.969099999999997,{"$f":"VLOOKUP(B9805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4615,31463,"Johnstown",2,110.9765,{"$f":"VLOOKUP(B9810,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4615,32613,"South East Nanango",2,47.307699999999997,{"$f":"VLOOKUP(B9817,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4620,30873,"Doongul",4,196.74440000000001,{"$f":"VLOOKUP(B9825,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4620,32791,"Teebar",3,67.457800000000006,{"$f":"VLOOKUP(B9831,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4621,30801,"Dallarnil",7,148.5608,{"$f":"VLOOKUP(B9837,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4621,33034,"Wateranga",1,101.661,{"$f":"VLOOKUP(B9842,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4625,30284,"Blairmore",2,119.8236,{"$f":"VLOOKUP(B9849,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4625,30856,"Dirnbir",1,33.862099999999998,{"$f":"VLOOKUP(B9855,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4625,31387,"Humphery",1,36.154899999999998,{"$f":"VLOOKUP(B9861,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4625,32880,"Toondahra",1,233.40950000000001,{"$f":"VLOOKUP(B9872,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4625,32983,"Wahoon",2,90.255200000000002,{"$f":"VLOOKUP(B9873,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4626,30699,"Coonambula",1,256.6542,{"$f":"VLOOKUP(B9883,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4626,31316,"Hawkwood",6,1157.0170000000001,{"$f":"VLOOKUP(B9888,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4626,32328,"Philpott",2,63.315899999999999,{"$f":"VLOOKUP(B9894,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4627,30955,"Eidsvold",12,454.2937,{"$f":"VLOOKUP(B9900,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4630,30412,"Bukali",1,46.812899999999999,{"$f":"VLOOKUP(B9907,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4630,30800,"Dalga",2,144.4923,{"$f":"VLOOKUP(B9912,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4630,32641,"Splinter Creek",1,66.519499999999994,{"$f":"VLOOKUP(B9924,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,30186,"Bauple",17,82.0227,{"$f":"VLOOKUP(B9931,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,30329,"Boonooroo",15,11.817500000000001,{"$f":"VLOOKUP(B9935,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,30908,"Dunmora",4,85.288700000000006,{"$f":"VLOOKUP(B9939,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,31282,"Gundiah",2,55.547899999999998,{"$f":"VLOOKUP(B9946,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,31795,"Maryborough West",10,7.7302999999999997,{"$f":"VLOOKUP(B9951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,32370,"Poona",19,3.4624999999999999,{"$f":"VLOOKUP(B9959,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,32856,"Tinana South",6,25.740400000000001,{"$f":"VLOOKUP(B9970,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4650,32862,"Tinnanbar",5,11.6249,{"$f":"VLOOKUP(B9971,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4655,30441,"Bunya Creek",12,78.663300000000007,{"$f":"VLOOKUP(B9978,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4655,32723,"Sunshine Acres",12,14.3977,{"$f":"VLOOKUP(B9990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4655,32728,"Susan River",1,31.466999999999999,{"$f":"VLOOKUP(B9991,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4659,30459,"Burrum River",9,64.496799999999993,{"$f":"VLOOKUP(B10002,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4660,30466,"Buxton (Qld)",14,72.3934,{"$f":"VLOOKUP(B10008,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4660,31032,"Farnsfield",2,65.388599999999997,{"$f":"VLOOKUP(B10014,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4660,31431,"Isis River",2,137.96180000000001,{"$f":"VLOOKUP(B10019,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,30042,"Alloway",7,72.788399999999996,{"$f":"VLOOKUP(B10029,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,30091,"Ashfield (Qld)",8,4.8844000000000003,{"$f":"VLOOKUP(B10030,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,30427,"Bundaberg West",56,2.5962999999999998,{"$f":"VLOOKUP(B10041,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,30484,"Calavos",5,38.854399999999998,{"$f":"VLOOKUP(B10043,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,31413,"Innes Park",34,10.111700000000001,{"$f":"VLOOKUP(B10053,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,31891,"Mon Repos",4,6.2104999999999997,{"$f":"VLOOKUP(B10060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,32232,"Oakwood (Qld)",6,11.342499999999999,{"$f":"VLOOKUP(B10065,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4670,32618,"South Kolan",11,112.8751,{"$f":"VLOOKUP(B10071,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4671,30320,"Boolboonda",1,34.748699999999999,{"$f":"VLOOKUP(B10080,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4671,30420,"Bullyard",4,32.377299999999998,{"$f":"VLOOKUP(B10082,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4671,31195,"Good Night",6,254.36189999999999,{"$f":"VLOOKUP(B10092,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4671,31895,"Monduran",4,283.30110000000002,{"$f":"VLOOKUP(B10099,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4671,32130,"Nearum",1,85.510999999999996,{"$f":"VLOOKUP(B10104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4671,32997,"Wallaville",4,64.888599999999997,{"$f":"VLOOKUP(B10112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4673,33037,"Waterloo (Qld)",5,124.16330000000001,{"$f":"VLOOKUP(B10116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4674,32491,"Rosedale (Qld)",16,374.9796,{"$f":"VLOOKUP(B10124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4677,31876,"Miriam Vale",11,43.588999999999999,{"$f":"VLOOKUP(B10133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4677,32565,"Seventeen Seventy",10,6.7704000000000004,{"$f":"VLOOKUP(B10136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4680,30348,"Boyne Island",66,45.985300000000002,{"$f":"VLOOKUP(B10144,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4680,30469,"Byellee",3,4.2374999999999998,{"$f":"VLOOKUP(B10148,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4680,31144,"Gladstone Central",64,3.0750999999999999,{"$f":"VLOOKUP(B10155,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4680,32222,"O'Connell (Qld)",4,12.177,{"$f":"VLOOKUP(B10163,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4680,32878,"Toolooa",19,2.9704999999999999,{"$f":"VLOOKUP(B10172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4680,33161,"Wooderson",6,292.24439999999998,{"$f":"VLOOKUP(B10175,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4695,31999,"Mount Larcom",7,84.3352,{"$f":"VLOOKUP(B10185,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4697,32407,"Raglan (Qld)",7,596.5489,{"$f":"VLOOKUP(B10187,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4700,32832,"The Range (Qld)",62,3.6798999999999999,{"$f":"VLOOKUP(B10196,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4701,30243,"Berserker",126,4.7073999999999998,{"$f":"VLOOKUP(B10199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4701,31954,"Mount Archer (Rockhampton -\nQld)",5,23.673400000000001,{"$f":"VLOOKUP(B10207,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4701,32813,"The Common",3,5.3159999999999998,{"$f":"VLOOKUP(B10214,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,30257,"Bingegang",1,428.61110000000002,{"$f":"VLOOKUP(B10224,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,30296,"Bluff",11,681.2867,{"$f":"VLOOKUP(B10226,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,30661,"Comet",6,1756.962,{"$f":"VLOOKUP(B10235,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,30709,"Coorooman",2,40.072899999999997,{"$f":"VLOOKUP(B10238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,31080,"Fork Lagoons",1,584.16959999999995,{"$f":"VLOOKUP(B10248,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,31223,"Gordonstone",1,261.77980000000002,{"$f":"VLOOKUP(B10257,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,31230,"Gracemere",147,69.996300000000005,{"$f":"VLOOKUP(B10258,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,31742,"Mackenzie (Central Highlands -\nQld)",1,950.86099999999999,{"$f":"VLOOKUP(B10269,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,32165,"Nine Mile (Qld)",1,129.6541,{"$f":"VLOOKUP(B10277,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,32352,"Pink Lily",4,31.235600000000002,{"$f":"VLOOKUP(B10280,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,32681,"Stanwell",10,137.02979999999999,{"$f":"VLOOKUP(B10289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,32785,"Tarramba",1,379.16079999999999,{"$f":"VLOOKUP(B10291,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4702,32923,"Ulogie",2,682.34739999999999,{"$f":"VLOOKUP(B10297,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4703,30166,"Barmaryee",14,12.6631,{"$f":"VLOOKUP(B10308,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4703,31031,"Farnborough",7,59.074800000000003,{"$f":"VLOOKUP(B10316,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4703,31564,"Kinka Beach",9,7.4055999999999997,{"$f":"VLOOKUP(B10319,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4703,32690,"Stockyard (Livingstone - Qld)",3,154.4684,{"$f":"VLOOKUP(B10328,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4703,33050,"Weerriba",2,85.186999999999998,{"$f":"VLOOKUP(B10332,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4705,31783,"Marlborough",10,1390.8440000000001,{"$f":"VLOOKUP(B10340,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4707,30654,"Collaroy (Qld)",4,1341.432,{"$f":"VLOOKUP(B10343,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4714,30340,"Boulder Creek",1,64.364099999999993,{"$f":"VLOOKUP(B10355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4714,31671,"Leydens Hill",1,4.2901999999999996,{"$f":"VLOOKUP(B10360,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4714,32827,"The Mine",2,11.4627,{"$f":"VLOOKUP(B10367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4714,33204,"Wura",1,25.283100000000001,{"$f":"VLOOKUP(B10371,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4715,32249,"Orange Creek",2,295.01440000000002,{"$f":"VLOOKUP(B10379,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4717,30283,"Blackwater",103,657.31939999999997,{"$f":"VLOOKUP(B10384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4718,32446,"Rhydding",1,604.73879999999997,{"$f":"VLOOKUP(B10391,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4719,30745,"Cracow",9,692.89570000000003,{"$f":"VLOOKUP(B10395,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4721,31122,"Gemini Mountains",1,557.05079999999998,{"$f":"VLOOKUP(B10406,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4721,32309,"Peak Vale",1,2216.4839999999999,{"$f":"VLOOKUP(B10411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4722,30081,"Arcturus",1,1206.3430000000001,{"$f":"VLOOKUP(B10416,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4722,31869,"Minerva",2,935.43949999999995,{"$f":"VLOOKUP(B10423,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4723,31338,"Hibernia",3,566.44330000000002,{"$f":"VLOOKUP(B10433,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4723,32444,"Retro",1,435.60359999999997,{"$f":"VLOOKUP(B10438,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4724,32377,"Port Wine",1,1381.502,{"$f":"VLOOKUP(B10444,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4725,31238,"Grant",1,1348.8209999999999,{"$f":"VLOOKUP(B10450,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4725,32303,"Patrick",1,427.30950000000001,{"$f":"VLOOKUP(B10455,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4726,32541,"Sardine",2,1584.6579999999999,{"$f":"VLOOKUP(B10462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4728,31453,"Jericho (Qld)",4,86.470299999999995,{"$f":"VLOOKUP(B10468,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4730,31700,"Longreach (Qld)",61,2017.375,{"$f":"VLOOKUP(B10474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4733,33129,"Winton (Qld)",1,0.5323,{"$f":"VLOOKUP(B10485,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4735,33129,"Winton (Qld)",25,2.2589999999999999,{"$f":"VLOOKUP(B10489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4737,32543,"Sarina Beach",9,12.077299999999999,{"$f":"VLOOKUP(B10496,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4738,31589,"Koumala",15,833.94420000000002,{"$f":"VLOOKUP(B10501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,30121,"Balberra",5,58.0471,{"$f":"VLOOKUP(B10507,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,30532,"Cape Hillsborough",4,11.952999999999999,{"$f":"VLOOKUP(B10513,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,30938,"East Mackay",55,3.6554000000000002,{"$f":"VLOOKUP(B10520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,31243,"Grasstree Beach",23,22.580100000000002,{"$f":"VLOOKUP(B10525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,32198,"North Mackay",139,7.1329000000000002,{"$f":"VLOOKUP(B10537,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,32404,"Racecourse",4,8.9281000000000006,{"$f":"VLOOKUP(B10540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4740,32825,"The Leap",8,55.783799999999999,{"$f":"VLOOKUP(B10548,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4741,30616,"Clairview",4,176.74809999999999,{"$f":"VLOOKUP(B10552,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4741,31965,"Mount Charlton",3,121.17149999999999,{"$f":"VLOOKUP(B10564,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4741,32259,"Owens Creek",1,41.791400000000003,{"$f":"VLOOKUP(B10569,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4741,32556,"Seaforth (Qld)",27,68.129800000000003,{"$f":"VLOOKUP(B10572,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4742,32132,"Nebo",20,876.88120000000004,{"$f":"VLOOKUP(B10580,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4742,32960,"Valkyrie",1,2595.2860000000001,{"$f":"VLOOKUP(B10584,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4746,31842,"Middlemount",34,513.50670000000002,{"$f":"VLOOKUP(B10591,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4754,31875,"Mirani",18,51.851900000000001,{"$f":"VLOOKUP(B10603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4754,32012,"Mount Martin",2,40.385399999999997,{"$f":"VLOOKUP(B10604,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4798,30722,"Coral Sea",2,0.1694,{"$f":"VLOOKUP(B10615,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,30060,"Andromache",1,423.065,{"$f":"VLOOKUP(B10621,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,30366,"Breadalbane (Qld)",1,15.9177,{"$f":"VLOOKUP(B10623,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,30858,"Dittmer",1,29.9726,{"$f":"VLOOKUP(B10632,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,31620,"Laguna Quays",5,22.303599999999999,{"$f":"VLOOKUP(B10642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,31634,"Lake Proserpine",1,268.34460000000001,{"$f":"VLOOKUP(B10643,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,32588,"Silver Creek",1,24.385100000000001,{"$f":"VLOOKUP(B10654,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4800,32710,"Sugarloaf (Whitsunday - Qld)",3,6.7888999999999999,{"$f":"VLOOKUP(B10656,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4802,32036,"Mount Rooper",1,14.6637,{"$f":"VLOOKUP(B10666,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4804,32057,"Mount Wyatt",7,3411.3319999999999,{"$f":"VLOOKUP(B10673,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4805,30344,"Bowen",206,1796.271,{"$f":"VLOOKUP(B10678,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4806,31269,"Groper Creek",8,55.684399999999997,{"$f":"VLOOKUP(B10684,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4807,30017,"Airville",4,43.909399999999998,{"$f":"VLOOKUP(B10693,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4807,30797,"Dalbeg",2,40.157699999999998,{"$f":"VLOOKUP(B10698,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4807,32077,"Mulgrave (Qld)",1,820.572,{"$f":"VLOOKUP(B10705,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4809,31377,"Horseshoe Lagoon",4,83.986800000000002,{"$f":"VLOOKUP(B10713,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4809,32580,"Shirbourne",1,34.015500000000003,{"$f":"VLOOKUP(B10716,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4810,32408,"Railway Estate",52,4.1289999999999996,{"$f":"VLOOKUP(B10725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4811,31395,"Idalia",58,3.3904000000000001,{"$f":"VLOOKUP(B10733,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4811,32495,"Roseneath",6,10.7371,{"$f":"VLOOKUP(B10737,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4812,32339,"Pimlico (Qld)",38,1.1462000000000001,{"$f":"VLOOKUP(B10746,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4814,30062,"Annandale (Qld)",143,6.8402000000000003,{"$f":"VLOOKUP(B10749,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4815,30669,"Condon",54,5.3495999999999997,{"$f":"VLOOKUP(B10757,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4816,30125,"Balgal Beach",17,13.6394,{"$f":"VLOOKUP(B10764,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4816,30556,"Carruchan",6,66.980099999999993,{"$f":"VLOOKUP(B10768,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4816,31473,"Julago",1,23.6083,{"$f":"VLOOKUP(B10776,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4816,32317,"Pentland",10,15093.5,{"$f":"VLOOKUP(B10785,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4816,32442,"Reid River",2,184.5727,{"$f":"VLOOKUP(B10788,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4817,31337,"Hervey Range",3,634.48050000000001,{"$f":"VLOOKUP(B10798,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4817,32415,"Rangewood",14,21.207599999999999,{"$f":"VLOOKUP(B10800,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4818,30734,"Cosgrove (Qld)",5,3.6412,{"$f":"VLOOKUP(B10809,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4818,31722,"Lynam",4,150.12110000000001,{"$f":"VLOOKUP(B10812,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4819,31066,"Florence Bay",3,3.4887000000000001,{"$f":"VLOOKUP(B10820,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4820,30229,"Belyando",1,5447.2950000000001,{"$f":"VLOOKUP(B10827,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4820,31685,"Llanarth (Qld)",1,4945.6610000000001,{"$f":"VLOOKUP(B10837,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4820,31945,"Mosman Park (Qld)",9,2.7477,{"$f":"VLOOKUP(B10839,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4821,30919,"Dutton River",1,5120.0959999999995,{"$f":"VLOOKUP(B10847,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4822,30025,"Albion (Richmond - Qld)",1,5538.5649999999996,{"$f":"VLOOKUP(B10852,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4822,32976,"Victoria Vale",1,2393.433,{"$f":"VLOOKUP(B10859,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4824,30633,"Cloncurry",54,8108.9430000000002,{"$f":"VLOOKUP(B10869,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4824,31128,"Gidya",1,2814.8409999999999,{"$f":"VLOOKUP(B10871,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4825,31124,"Georgina (Qld)",1,4567.0320000000002,{"$f":"VLOOKUP(B10882,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4825,31838,"Mica Creek",1,2.3138999999999998,{"$f":"VLOOKUP(B10890,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4825,31992,"Mount Isa",13,6963.7079999999996,{"$f":"VLOOKUP(B10893,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4825,32818,"The Gap (Mount Isa - Qld)",16,0.70589999999999997,{"$f":"VLOOKUP(B10902,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4825,33046,"Waverley (Qld)",1,9244.0740000000005,{"$f":"VLOOKUP(B10904,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4829,30197,"Bedourie",3,36118.1,{"$f":"VLOOKUP(B10910,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4830,32160,"Nicholson (Qld)",2,17574.09,{"$f":"VLOOKUP(B10921,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4850,30230,"Bemerside",4,50.559899999999999,{"$f":"VLOOKUP(B10929,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4850,30803,"Dalrymple Creek",3,112.2803,{"$f":"VLOOKUP(B10934,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4850,31326,"Helens Hill",1,123.5637,{"$f":"VLOOKUP(B10941,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4850,31716,"Lucinda",16,29.0594,{"$f":"VLOOKUP(B10945,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4850,32948,"Upper Stone",7,323.63299999999998,{"$f":"VLOOKUP(B10953,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4850,32994,"Wallaman",1,133.9213,{"$f":"VLOOKUP(B10956,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4852,33154,"Wongaling Beach",32,8.7832000000000008,{"$f":"VLOOKUP(B10968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4854,30854,"Dingo Pocket",1,45.093299999999999,{"$f":"VLOOKUP(B10973,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4854,31587,"Kooroomool",7,252.99610000000001,{"$f":"VLOOKUP(B10980,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4854,32473,"Rockingham (Qld)",8,109.2619,{"$f":"VLOOKUP(B10988,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4855,30821,"Daveson",1,15.9404,{"$f":"VLOOKUP(B10994,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4855,31781,"Maria Creeks",2,19.371099999999998,{"$f":"VLOOKUP(B11000,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4856,32169,"No 4 Branch",3,21.897500000000001,{"$f":"VLOOKUP(B11005,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4858,32061,"Mourilyan",8,22.746500000000001,{"$f":"VLOOKUP(B11012,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4860,30228,"Belvedere",11,2.1059000000000001,{"$f":"VLOOKUP(B11018,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4860,30813,"Daradgee",2,9.6875999999999998,{"$f":"VLOOKUP(B11024,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4860,31055,"Fitzgerald Creek",1,12.6424,{"$f":"VLOOKUP(B11029,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4860,31414,"Innisfail",37,1.6366000000000001,{"$f":"VLOOKUP(B11036,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4860,32615,"South Innisfail",7,6.9344999999999999,{"$f":"VLOOKUP(B11046,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4860,33015,"Wanjuru",2,24.841799999999999,{"$f":"VLOOKUP(B11051,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4865,31193,"Goldsborough (Qld)",12,65.8262,{"$f":"VLOOKUP(B11057,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4868,32038,"Mount Sheridan (Qld)",93,6.7389000000000001,{"$f":"VLOOKUP(B11063,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4870,30013,"Aeroglen",11,9.8643999999999998,{"$f":"VLOOKUP(B11070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4870,30482,"Cairns North",97,2.7646000000000002,{"$f":"VLOOKUP(B11075,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4870,31642,"Lamb Range",20,218.3664,{"$f":"VLOOKUP(B11081,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4870,32435,"Redlynch",109,25.377700000000001,{"$f":"VLOOKUP(B11087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,30308,"Bombeeta",1,18.022500000000001,{"$f":"VLOOKUP(B11098,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,30417,"Bulleringa",1,521.827,{"$f":"VLOOKUP(B11102,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,30743,"Cowley Beach",13,56.786499999999997,{"$f":"VLOOKUP(B11109,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,30831,"Deeral",3,21.1127,{"$f":"VLOOKUP(B11114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,31057,"Fitzroy Island",2,3.2848000000000002,{"$f":"VLOOKUP(B11122,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,31125,"Germantown (Qld)",1,6.2737999999999996,{"$f":"VLOOKUP(B11126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,31474,"Julatten",11,154.00129999999999,{"$f":"VLOOKUP(B11134,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,31759,"Mamu",6,185.91909999999999,{"$f":"VLOOKUP(B11141,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,32018,"Mount Molloy",5,252.8734,{"$f":"VLOOKUP(B11146,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,32538,"Sandy Pocket",1,5.3042999999999996,{"$f":"VLOOKUP(B11154,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,32703,"Strathmore (Qld)",8,9442.0120000000006,{"$f":"VLOOKUP(B11158,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4871,33185,"Woopen Creek",1,27.223800000000001,{"$f":"VLOOKUP(B11165,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4872,31582,"Koombooloomba",6,757.89639999999997,{"$f":"VLOOKUP(B11177,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4872,32110,"Mutchilba",4,414.06779999999998,{"$f":"VLOOKUP(B11182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4872,32986,"Wairuna",2,1336.9269999999999,{"$f":"VLOOKUP(B11185,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4873,30790,"Dagmar",1,190.72890000000001,{"$f":"VLOOKUP(B11193,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4873,31050,"Finlayvale",1,4.4477000000000002,{"$f":"VLOOKUP(B11197,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4873,32172,"Noah",1,116.50920000000001,{"$f":"VLOOKUP(B11206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4874,30722,"Coral Sea",7,15.2956,{"$f":"VLOOKUP(B11216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4874,31017,"Evans Landing",1,0.99329999999999996,{"$f":"VLOOKUP(B11217,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4875,30113,"Badu Island",1,102.54470000000001,{"$f":"VLOOKUP(B11228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4875,30993,"Erub Island",1,5.6417000000000002,{"$f":"VLOOKUP(B11234,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4875,31373,"Horn",6,53.184899999999999,{"$f":"VLOOKUP(B11236,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4875,32390,"Prince Of Wales",7,205.78469999999999,{"$f":"VLOOKUP(B11245,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4876,32558,"Seisia",5,2.3378000000000001,{"$f":"VLOOKUP(B11255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4876,32607,"Somerset (Qld)",9,252.6524,{"$f":"VLOOKUP(B11256,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4878,31737,"Machans Beach",26,4.0762999999999998,{"$f":"VLOOKUP(B11267,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4878,33252,"Yorkeys Knob",59,11.3256,{"$f":"VLOOKUP(B11269,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4880,31161,"Glen Russell",1,279.77679999999998,{"$f":"VLOOKUP(B11279,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4883,30096,"Atherton",136,94.045699999999997,{"$f":"VLOOKUP(B11287,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4883,32929,"Upper Barron",5,104.36360000000001,{"$f":"VLOOKUP(B11290,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4885,31442,"Jaggan",3,32.239400000000003,{"$f":"VLOOKUP(B11299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4886,30975,"Ellinjaa",1,24.701899999999998,{"$f":"VLOOKUP(B11307,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4886,31867,"Minbun",2,35.148800000000001,{"$f":"VLOOKUP(B11311,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4887,33039,"Watsonville",6,280.09780000000001,{"$f":"VLOOKUP(B11318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4890,32184,"Normanton",26,7166.8410000000003,{"$f":"VLOOKUP(B11326,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[3,4892,30076,"Arbouin",1,1062.0319999999999,"Balance of QLD","Queensland"]
[3,4892,31267,"Groganville",1,426.51049999999998,"Balance of QLD","Queensland"]
[3,4892,31423,"Iron Range",6,629.78440000000001,"Balance of QLD","Queensland"]
[3,4892,32022,"Mount Mulgrave",1,1403.41,"Balance of QLD","Queensland"]
[3,4892,33073,"West Wellesley Islands",5,52.785899999999998,"Balance of QLD","Queensland"]
[3,4892,33238,"Yarraden",8,9521.5169999999998,"Balance of QLD","Queensland"]
[3,4895,33200,"Wujal Wujal",3,11.842000000000001,{"$f":"VLOOKUP(B11370,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of QLD"},"Queensland"]
[4,5007,41546,"Welland",23,0.62619999999999998,{"$f":"VLOOKUP(B11377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5008,40361,"Devon Park (SA)",13,0.36420000000000002,{"$f":"VLOOKUP(B11381,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5010,40030,"Angle Park",19,1.0701000000000001,{"$f":"VLOOKUP(B11389,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5012,40813,"Mansfield Park",42,1.1641999999999999,{"$f":"VLOOKUP(B11398,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5013,40491,"Gillman",11,3.5038,{"$f":"VLOOKUP(B11401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5014,41269,"Royal Park",44,1.6248,{"$f":"VLOOKUP(B11411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5015,40411,"Ethelton",19,0.52410000000000001,{"$f":"VLOOKUP(B11413,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5017,41070,"Osborne (SA)",24,1.4222999999999999,{"$f":"VLOOKUP(B11421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5019,41316,"Semaphore",42,1.0602,{"$f":"VLOOKUP(B11426,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5022,40579,"Henley Beach South",42,1.0411999999999999,{"$f":"VLOOKUP(B11433,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5031,40866,"Mile End",67,1.7947,{"$f":"VLOOKUP(B11443,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5031,41429,"Thebarton",41,1.1956,{"$f":"VLOOKUP(B11445,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5033,41557,"West Richmond",12,0.38040000000000002,{"$f":"VLOOKUP(B11454,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5035,40045,"Ashford (SA)",17,0.3286,{"$f":"VLOOKUP(B11460,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5035,40680,"Keswick Terminal",2,0.54530000000000001,{"$f":"VLOOKUP(B11465,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5038,41154,"Plympton Park",44,1.1781999999999999,{"$f":"VLOOKUP(B11472,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5041,40285,"Colonel Light Gardens",38,1.5484,{"$f":"VLOOKUP(B11478,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5042,40271,"Clovelly Park",41,1.9777,{"$f":"VLOOKUP(B11484,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5045,40500,"Glenelg (SA)",70,0.95520000000000005,{"$f":"VLOOKUP(B11495,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5047,41301,"Seacombe Heights",17,0.84050000000000002,{"$f":"VLOOKUP(B11503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5048,40367,"Dover Gardens",33,0.99950000000000006,{"$f":"VLOOKUP(B11506,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5049,40694,"Kingston Park",14,0.37769999999999998,{"$f":"VLOOKUP(B11511,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5050,40385,"Eden Hills",48,4.0260999999999996,{"$f":"VLOOKUP(B11517,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5052,40496,"Glenalta",22,1.1855,{"$f":"VLOOKUP(B11523,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5062,40884,"Mitcham (SA)",27,1.7788999999999999,{"$f":"VLOOKUP(B11534,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5063,41102,"Parkside (SA)",83,1.385,{"$f":"VLOOKUP(B11542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5064,41355,"St Georges",17,0.69789999999999996,{"$f":"VLOOKUP(B11547,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5066,40084,"Beaumont (SA)",29,1.5667,{"$f":"VLOOKUP(B11554,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5066,41380,"Stonyfell",16,1.2997000000000001,{"$f":"VLOOKUP(B11558,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5067,40674,"Kent Town",29,0.60860000000000003,{"$f":"VLOOKUP(B11562,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5069,40416,"Evandale (SA)",18,0.40849999999999997,{"$f":"VLOOKUP(B11574,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5070,40428,"Felixstow",32,1.1453,{"$f":"VLOOKUP(B11579,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5070,41270,"Royston Park",14,0.57440000000000002,{"$f":"VLOOKUP(B11586,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5072,41331,"Skye (SA)",9,1.3715999999999999,{"$f":"VLOOKUP(B11590,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5076,40231,"Castambul",1,4.4675000000000002,{"$f":"VLOOKUP(B11601,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5081,41498,"Walkerville (SA)",46,1.2239,{"$f":"VLOOKUP(B11607,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5083,40994,"Nailsworth",30,0.7944,{"$f":"VLOOKUP(B11613,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5085,40407,"Enfield (SA)",66,2.2570999999999999,{"$f":"VLOOKUP(B11618,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5086,40810,"Manningham",16,0.55100000000000005,{"$f":"VLOOKUP(B11625,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5090,40601,"Hope Valley (SA)",114,5.0537999999999998,{"$f":"VLOOKUP(B11631,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5092,40893,"Modbury North",113,2.8538999999999999,{"$f":"VLOOKUP(B11637,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5094,40478,"Gepps Cross",14,3.6288,{"$f":"VLOOKUP(B11642,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5098,41499,"Walkley Heights",45,1.6265000000000001,{"$f":"VLOOKUP(B11652,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5108,41276,"Salisbury Downs",90,2.8001,{"$f":"VLOOKUP(B11659,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5109,41280,"Salisbury Park",47,1.5367,{"$f":"VLOOKUP(B11664,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5110,41358,"St Kilda (SA)",19,17.411899999999999,{"$f":"VLOOKUP(B11670,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5112,40399,"Elizabeth South",38,3.5552000000000001,{"$f":"VLOOKUP(B11676,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5113,40398,"Elizabeth Park",56,2.4512999999999998,{"$f":"VLOOKUP(B11683,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5114,40609,"Humbug Scrub",7,20.546199999999999,{"$f":"VLOOKUP(B11688,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5114,41666,"Yattalunga (SA)",3,28.485099999999999,{"$f":"VLOOKUP(B11694,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5116,40587,"Hillier",6,6.8689999999999998,{"$f":"VLOOKUP(B11703,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5118,40469,"Gawler (SA)",25,1.0627,{"$f":"VLOOKUP(B11708,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5118,40645,"Kalbeeba",5,14.3606,{"$f":"VLOOKUP(B11715,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5118,41586,"Willaston",48,3.0038999999999998,{"$f":"VLOOKUP(B11720,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5125,40511,"Golden Grove",166,17.387,{"$f":"VLOOKUP(B11726,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5132,40329,"Cudlee Creek",1,0.52739999999999998,{"$f":"VLOOKUP(B11735,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5138,40078,"Basket Range",3,11.952299999999999,{"$f":"VLOOKUP(B11743,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5141,41390,"Summertown",8,5.0396999999999998,{"$f":"VLOOKUP(B11747,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5152,40320,"Crafers West",16,10.548299999999999,{"$f":"VLOOKUP(B11754,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5153,40384,"Echunga",11,28.585000000000001,{"$f":"VLOOKUP(B11759,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5153,40986,"Mylor",15,17.72,{"$f":"VLOOKUP(B11767,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5155,40941,"Mount George (SA)",6,8.2041000000000004,{"$f":"VLOOKUP(B11771,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5157,40366,"Dorset Vale",14,31.8691,{"$f":"VLOOKUP(B11778,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5159,40001,"Aberfoyle Park",176,5.8441000000000001,{"$f":"VLOOKUP(B11786,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5162,41622,"Woodcroft (SA)",112,6.9249999999999998,{"$f":"VLOOKUP(B11795,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5163,40610,"Huntfield Heights",61,2.3673999999999999,{"$f":"VLOOKUP(B11798,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5168,41025,"Noarlunga Centre",10,1.0673999999999999,{"$f":"VLOOKUP(B11806,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5169,41302,"Seaford (SA)",66,2.9714999999999998,{"$f":"VLOOKUP(B11810,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5172,40362,"Dingabledinga",1,5.9770000000000003,{"$f":"VLOOKUP(B11819,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5172,41597,"Willunga South",4,14.2407,{"$f":"VLOOKUP(B11829,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5172,41678,"Yundi",1,22.077000000000002,{"$f":"VLOOKUP(B11830,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5202,40593,"Hindmarsh Tiers",1,41.5229,{"$f":"VLOOKUP(B11841,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5203,41462,"Tunkalilla",1,49.353200000000001,{"$f":"VLOOKUP(B11847,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5203,41659,"Yankalilla",19,32.536200000000001,{"$f":"VLOOKUP(B11849,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5210,40946,"Mount Magnificent",1,19.604199999999999,{"$f":"VLOOKUP(B11861,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5211,40779,"Lower Inman Valley",3,29.044699999999999,{"$f":"VLOOKUP(B11868,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5211,40840,"McCracken",50,2.2456999999999998,{"$f":"VLOOKUP(B11869,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5214,40518,"Goolwa North",19,7.8968999999999996,{"$f":"VLOOKUP(B11879,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5222,40018,"American Beach",1,0.6321,{"$f":"VLOOKUP(B11888,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5222,40079,"Baudin Beach",6,0.63980000000000004,{"$f":"VLOOKUP(B11890,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5222,41172,"Porky Flat",2,73.281300000000002,{"$f":"VLOOKUP(B11900,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5222,41594,"Willson River",1,25.287600000000001,{"$f":"VLOOKUP(B11903,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5223,40376,"Duncan",2,173.57310000000001,{"$f":"VLOOKUP(B11912,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5223,40793,"Macgillivray",3,469.19529999999997,{"$f":"VLOOKUP(B11920,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5223,41312,"Seddon (SA)",1,259.44369999999998,{"$f":"VLOOKUP(B11927,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5223,41561,"Western River",5,104.8963,{"$f":"VLOOKUP(B11931,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5233,40675,"Kenton Valley",2,21.54,{"$f":"VLOOKUP(B11939,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5235,40386,"Eden Valley",5,89.476299999999995,{"$f":"VLOOKUP(B11942,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5237,41289,"Sanderston",1,54.198099999999997,{"$f":"VLOOKUP(B11951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5238,40232,"Caurnamont",4,38.965299999999999,{"$f":"VLOOKUP(B11955,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5238,40730,"Lake Carlet",1,0.24690000000000001,{"$f":"VLOOKUP(B11963,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5238,41213,"Purnong",4,71.981099999999998,{"$f":"VLOOKUP(B11972,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5238,41497,"Walker Flat",8,140.56229999999999,{"$f":"VLOOKUP(B11975,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5244,40244,"Charleston",5,26.942399999999999,{"$f":"VLOOKUP(B11983,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5250,40120,"Blakiston",4,3.7631999999999999,{"$f":"VLOOKUP(B11990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5251,40923,"Mount Barker (SA)",184,37.899700000000003,{"$f":"VLOOKUP(B11994,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5252,40654,"Kanmantoo",7,44.923400000000001,{"$f":"VLOOKUP(B12002,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Adelaide"},"South Australia"]
[4,5253,40486,"Gifford Hill",1,22.241099999999999,{"$f":"VLOOKUP(B12010,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5253,40979,"Murray Bridge",208,26.1126,{"$f":"VLOOKUP(B12015,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5253,41394,"Sunnyside (SA)",3,4.1486000000000001,{"$f":"VLOOKUP(B12022,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5253,41626,"Woods Point (SA)",2,25.1571,{"$f":"VLOOKUP(B12026,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5254,41254,"Rockleigh",2,177.27019999999999,{"$f":"VLOOKUP(B12034,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5254,41624,"Woodlane",3,5.3663999999999996,{"$f":"VLOOKUP(B12039,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5255,40563,"Hartley (SA)",1,74.341899999999995,{"$f":"VLOOKUP(B12046,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5255,41598,"Willyaroo",4,3.9262000000000001,{"$f":"VLOOKUP(B12056,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5256,41160,"Point Sturt",2,61.6539,{"$f":"VLOOKUP(B12061,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5259,40729,"Lake Alexandrina",9,597.35699999999997,{"$f":"VLOOKUP(B12067,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5259,41547,"Wellington (SA)",4,100.2266,{"$f":"VLOOKUP(B12073,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5261,40298,"Coomandook",3,214.66229999999999,{"$f":"VLOOKUP(B12078,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5262,40725,"Kybybolite",2,90.013199999999998,{"$f":"VLOOKUP(B12085,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5264,41283,"Salt Creek",1,161.22890000000001,{"$f":"VLOOKUP(B12091,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5266,40356,"Deepwater (SA)",3,439.9384,{"$f":"VLOOKUP(B12097,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5267,41328,"Sherwood (SA)",1,291.8143,{"$f":"VLOOKUP(B12108,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5268,41168,"Pooginagoric",1,109.996,{"$f":"VLOOKUP(B12116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5269,40340,"Custon",1,45.8598,{"$f":"VLOOKUP(B12119,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5270,40701,"Kongal",1,50.285699999999999,{"$f":"VLOOKUP(B12124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5271,40634,"Joanna",8,129.48779999999999,{"$f":"VLOOKUP(B12130,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5271,40945,"Mount Light",3,51.628,{"$f":"VLOOKUP(B12136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5271,41580,"Wild Dog Valley (SA)",1,105.70869999999999,{"$f":"VLOOKUP(B12144,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5272,41638,"Woolumbool",3,361.41950000000003,{"$f":"VLOOKUP(B12151,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5275,40667,"Keilira",1,656.58489999999995,{"$f":"VLOOKUP(B12156,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5276,40155,"Bray",3,245.62029999999999,{"$f":"VLOOKUP(B12168,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5277,40999,"Nangwarry",9,257.57659999999998,{"$f":"VLOOKUP(B12175,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5278,40894,"Moerlong",1,25.329799999999999,{"$f":"VLOOKUP(B12181,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5279,41329,"Short",1,90.577500000000001,{"$f":"VLOOKUP(B12187,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5280,40465,"Furner",1,255.9443,{"$f":"VLOOKUP(B12192,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5280,41255,"Rocky Camp",1,21.815899999999999,{"$f":"VLOOKUP(B12199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5280,41434,"Thornlea",1,117.6031,{"$f":"VLOOKUP(B12203,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5291,40364,"Dismal Swamp",1,63.066699999999997,{"$f":"VLOOKUP(B12214,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5291,40702,"Kongorong",2,150.54480000000001,{"$f":"VLOOKUP(B12220,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5291,41058,"Ob Flat",5,25.680599999999998,{"$f":"VLOOKUP(B12226,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5291,41642,"Worrolong",13,19.913,{"$f":"VLOOKUP(B12233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5301,40627,"Jabuk",2,186.75229999999999,{"$f":"VLOOKUP(B12238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5302,40740,"Lameroo",20,1497.3240000000001,{"$f":"VLOOKUP(B12244,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5304,41149,"Pinnaroo",23,799.96119999999996,{"$f":"VLOOKUP(B12250,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5308,40466,"Galga",2,207.4727,{"$f":"VLOOKUP(B12255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5311,40005,"Alawoona",2,201.45599999999999,{"$f":"VLOOKUP(B12265,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5311,41296,"Schell Well",1,146.6397,{"$f":"VLOOKUP(B12272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5311,41645,"Wunkar",1,263.57510000000002,{"$f":"VLOOKUP(B12277,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5320,40915,"Morgan",15,172.4776,{"$f":"VLOOKUP(B12285,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5320,41385,"Stuart (SA)",2,261.01780000000002,{"$f":"VLOOKUP(B12289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5330,40139,"Boolgun",1,177.87790000000001,{"$f":"VLOOKUP(B12297,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5330,40823,"Markaranka",1,233.619,{"$f":"VLOOKUP(B12304,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5330,41495,"Waikerie",44,70.636600000000001,{"$f":"VLOOKUP(B12309,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5333,40136,"Bookpurnong",3,59.747799999999998,{"$f":"VLOOKUP(B12317,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5333,41109,"Pata",1,183.8751,{"$f":"VLOOKUP(B12321,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5340,41620,"Wonuarra",1,134.35300000000001,{"$f":"VLOOKUP(B12328,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5341,40323,"Crescent",2,9.5998000000000001,{"$f":"VLOOKUP(B12333,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5341,41522,"Warnes",1,96.192400000000006,{"$f":"VLOOKUP(B12339,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5345,40072,"Barmera",54,77.515199999999993,{"$f":"VLOOKUP(B12348,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5351,40275,"Cockatoo Valley",6,15.7629,{"$f":"VLOOKUP(B12356,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5351,41588,"Williamstown (SA)",42,70.774600000000007,{"$f":"VLOOKUP(B12360,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5353,40110,"Black Hill (SA)",2,98.844899999999996,{"$f":"VLOOKUP(B12369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5353,40742,"Langs Landing",1,0.44550000000000001,{"$f":"VLOOKUP(B12372,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5354,40059,"Bakara",1,140.20699999999999,{"$f":"VLOOKUP(B12380,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5354,40824,"Marks Landing",2,0.37469999999999998,{"$f":"VLOOKUP(B12384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5355,40913,"Moppa",1,21.709,{"$f":"VLOOKUP(B12391,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5356,41359,"St Kitts",1,45.934199999999997,{"$f":"VLOOKUP(B12399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5360,40995,"Nain",1,12.8962,{"$f":"VLOOKUP(B12408,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5371,41323,"Shea-Oak Log",4,41.264299999999999,{"$f":"VLOOKUP(B12411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5373,41357,"St Johns",1,17.567,{"$f":"VLOOKUP(B12421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5374,40147,"Bower",1,237.7766,{"$f":"VLOOKUP(B12423,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5374,40947,"Mount Mary",1,165.81450000000001,{"$f":"VLOOKUP(B12431,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5381,40480,"Geranium Plains",1,76.594999999999999,{"$f":"VLOOKUP(B12440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5381,41257,"Rocky Plain (SA)",1,37.2211,{"$f":"VLOOKUP(B12443,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5410,41373,"Stockport",2,60.974499999999999,{"$f":"VLOOKUP(B12453,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5413,41273,"Saddleworth",10,105.0887,{"$f":"VLOOKUP(B12462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5413,41413,"Tarnma",1,35.803199999999997,{"$f":"VLOOKUP(B12464,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5417,40135,"Booborowie",5,172.239,{"$f":"VLOOKUP(B12474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5417,40708,"Koonoona",1,27.1662,{"$f":"VLOOKUP(B12481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5417,40752,"Leighton",1,101.0022,{"$f":"VLOOKUP(B12482,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5419,41469,"Ulooloo",1,54.3202,{"$f":"VLOOKUP(B12492,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5422,40410,"Erskine (SA)",1,191.57910000000001,{"$f":"VLOOKUP(B12501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5422,41067,"Oodla Wirra",1,4.8063000000000002,{"$f":"VLOOKUP(B12505,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5431,40112,"Black Rock (SA)",1,160.21549999999999,{"$f":"VLOOKUP(B12513,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5431,40553,"Hammond",1,239.67150000000001,{"$f":"VLOOKUP(B12516,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5431,41655,"Yalpara",1,242.7647,{"$f":"VLOOKUP(B12525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5433,40173,"Bruce (SA)",2,146.91480000000001,{"$f":"VLOOKUP(B12533,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5434,40444,"Flinders Ranges",3,7338.0280000000002,{"$f":"VLOOKUP(B12540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5440,40445,"Florina Station",1,4511.8670000000002,{"$f":"VLOOKUP(B12544,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5440,41679,"Yunta",2,3413.74,{"$f":"VLOOKUP(B12552,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5452,40749,"Leasingham",2,11.8909,{"$f":"VLOOKUP(B12555,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5453,40584,"Hill River (SA)",1,108.80110000000001,{"$f":"VLOOKUP(B12564,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5453,41163,"Polish Hill River",1,18.6557,{"$f":"VLOOKUP(B12568,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5454,40540,"Hacklins Corner",1,86.112700000000004,{"$f":"VLOOKUP(B12576,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5460,41375,"Stockyard Creek (SA)",1,21.596,{"$f":"VLOOKUP(B12584,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5461,40421,"Everard Central",1,138.8991,{"$f":"VLOOKUP(B12589,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5461,41530,"Watchman",1,59.03,{"$f":"VLOOKUP(B12596,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5464,40163,"Brinkworth",7,191.82730000000001,{"$f":"VLOOKUP(B12600,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5471,40534,"Gulnare",2,127.81910000000001,{"$f":"VLOOKUP(B12608,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5481,41618,"Wongyarra",1,39.882199999999997,{"$f":"VLOOKUP(B12617,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5490,40208,"Caltowie West",1,94.972700000000003,{"$f":"VLOOKUP(B12623,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5491,40602,"Hornsdale",1,128.96899999999999,{"$f":"VLOOKUP(B12628,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5495,41007,"Nectar Brook",2,145.1557,{"$f":"VLOOKUP(B12635,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5501,40754,"Lewiston",23,41.004800000000003,{"$f":"VLOOKUP(B12641,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5501,41432,"Thompson Beach",9,1.0760000000000001,{"$f":"VLOOKUP(B12647,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5502,40434,"Fischer",1,3.6762000000000001,{"$f":"VLOOKUP(B12652,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5520,40077,"Barunga Gap",1,66.138300000000001,{"$f":"VLOOKUP(B12659,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5523,40266,"Clements Gap",2,103.86320000000001,{"$f":"VLOOKUP(B12669,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5523,41050,"Nurom",1,40.896799999999999,{"$f":"VLOOKUP(B12674,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5540,41001,"Napperby",9,51.3934,{"$f":"VLOOKUP(B12680,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5540,41197,"Port Pirie West",55,25.535399999999999,{"$f":"VLOOKUP(B12686,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5540,41521,"Warnertown",2,130.22929999999999,{"$f":"VLOOKUP(B12691,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5550,41205,"Proof Range",2,23.065899999999999,{"$f":"VLOOKUP(B12698,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5552,41174,"Port Arthur (SA)",2,36.2271,{"$f":"VLOOKUP(B12704,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5554,40632,"Jerusalem",5,1.5255000000000001,{"$f":"VLOOKUP(B12710,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5555,40966,"Mundoora",3,204.0762,{"$f":"VLOOKUP(B12721,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5556,41504,"Wallaroo Plain",1,98.796899999999994,{"$f":"VLOOKUP(B12725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5558,40711,"Kooroona",1,6.8474000000000004,{"$f":"VLOOKUP(B12730,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5560,41024,"Ninnes",1,137.51300000000001,{"$f":"VLOOKUP(B12742,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5571,40336,"Cunningham (SA)",1,104.8965,{"$f":"VLOOKUP(B12749,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5571,41144,"Pine Point",6,31.5946,{"$f":"VLOOKUP(B12753,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5572,40042,"Arthurton",9,145.011,{"$f":"VLOOKUP(B12757,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5573,41480,"Urania",1,112.3182,{"$f":"VLOOKUP(B12764,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5575,40157,"Brentwood (SA)",1,53.347000000000001,{"$f":"VLOOKUP(B12769,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5576,41190,"Port Moorowie",5,28.785499999999999,{"$f":"VLOOKUP(B12781,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5580,40338,"Curramulka",10,284.10390000000001,{"$f":"VLOOKUP(B12788,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5583,40390,"Edithburgh",25,41.626600000000003,{"$f":"VLOOKUP(B12794,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5600,41575,"Whyalla Playford",65,3.2490000000000001,{"$f":"VLOOKUP(B12800,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5601,41177,"Port Bonython",2,27.858699999999999,{"$f":"VLOOKUP(B12805,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5602,40785,"Lucky Bay",2,13.9681,{"$f":"VLOOKUP(B12808,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5603,40590,"Hincks",2,669.29369999999994,{"$f":"VLOOKUP(B12816,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5607,40245,"Charlton Gully",1,44.285200000000003,{"$f":"VLOOKUP(B12827,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5607,40527,"Green Patch",2,45.558199999999999,{"$f":"VLOOKUP(B12833,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5607,40761,"Lipson",3,272.35019999999997,{"$f":"VLOOKUP(B12839,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5607,40974,"Murdinga",1,386.34870000000001,{"$f":"VLOOKUP(B12846,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5607,41326,"Sheringa",3,489.56009999999998,{"$f":"VLOOKUP(B12851,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5607,41467,"Uley",1,323.59519999999998,{"$f":"VLOOKUP(B12857,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5608,41576,"Whyalla Stuart",129,6.9142000000000001,{"$f":"VLOOKUP(B12866,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5632,40658,"Kapinnie",1,183.0908,{"$f":"VLOOKUP(B12871,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5640,40212,"Campoona",1,268.52300000000002,{"$f":"VLOOKUP(B12878,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5641,40179,"Buckleboo",1,1415.0329999999999,{"$f":"VLOOKUP(B12883,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5641,40921,"Moseley",1,237.8723,{"$f":"VLOOKUP(B12889,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5642,40975,"Murlong",1,154.34399999999999,{"$f":"VLOOKUP(B12898,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5650,40306,"Cootra",1,153.03630000000001,{"$f":"VLOOKUP(B12900,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5654,40936,"Mount Damper",3,864.09349999999995,{"$f":"VLOOKUP(B12910,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5661,40703,"Koolgera",1,314.2645,{"$f":"VLOOKUP(B12917,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5670,40154,"Bramfield",2,213.9932,{"$f":"VLOOKUP(B12922,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5670,41162,"Polda",1,291.14589999999998,{"$f":"VLOOKUP(B12930,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5671,40281,"Colley",1,280.81990000000002,{"$f":"VLOOKUP(B12934,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5680,40240,"Chandada",1,497.59789999999998,{"$f":"VLOOKUP(B12941,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5680,41048,"Nunjikompita",1,636.63199999999995,{"$f":"VLOOKUP(B12949,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5680,41138,"Piednippie",1,278.9194,{"$f":"VLOOKUP(B12952,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5690,40237,"Ceduna Waters",8,49.176000000000002,{"$f":"VLOOKUP(B12961,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5690,40992,"Nadia",1,49.1524,{"$f":"VLOOKUP(B12969,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5690,41430,"Thevenard",12,1.7161999999999999,{"$f":"VLOOKUP(B12973,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5700,40288,"Commissariat Point",7,7.4348999999999998,{"$f":"VLOOKUP(B12982,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5700,40963,"Mundallio",1,37.3292,{"$f":"VLOOKUP(B12985,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5710,41372,"Stirling North",46,68.093400000000003,{"$f":"VLOOKUP(B12993,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5715,40756,"Lincoln Gap",2,2866.8879999999999,"Balance of SA","South Australia"]
[4,5717,40731,"Lake Everard",2,5296.0479999999998,"Balance of SA","South Australia"]
[4,5719,40134,"Bon Bon",1,6281.4549999999999,"Balance of SA","South Australia"]
[4,5720,40037,"Arcoona",5,6823.4459999999999,{"$f":"VLOOKUP(B13017,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5723,40932,"Mount Clarence Station",1,10617.72,{"$f":"VLOOKUP(B13025,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5724,41068,"Oodnadatta",1,39205.72,{"$f":"VLOOKUP(B13032,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5731,40751,"Leigh Creek (SA)",17,31.630800000000001,{"$f":"VLOOKUP(B13042,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5732,40039,"Arkaroola Village",1,6058.808,{"$f":"VLOOKUP(B13044,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5733,40969,"Mungeranie",2,21160.93,{"$f":"VLOOKUP(B13053,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[4,5950,40003,"Adelaide Airport",1,7.2952000000000004,{"$f":"VLOOKUP(B13056,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of SA"},"South Australia"]
[5,6007,50831,"Leederville",60,1.4558,{"$f":"VLOOKUP(B13066,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6010,50295,"Claremont (WA)",121,3.8719000000000001,{"$f":"VLOOKUP(B13075,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6010,50998,"Mount Claremont",59,4.4279999999999999,{"$f":"VLOOKUP(B13077,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6014,50695,"Jolimont",24,0.74809999999999999,{"$f":"VLOOKUP(B13083,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6018,50668,"Innaloo",126,3.1825999999999999,{"$f":"VLOOKUP(B13094,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6018,50734,"Karrinyup",106,6.4714,{"$f":"VLOOKUP(B13095,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6021,50053,"Balcatta",151,7.0538999999999996,{"$f":"VLOOKUP(B13105,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6025,51182,"Padbury",111,6.0347999999999997,{"$f":"VLOOKUP(B13114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6027,50102,"Beldon",51,2.1936,{"$f":"VLOOKUP(B13118,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6028,50366,"Currambine",75,3.1476000000000002,{"$f":"VLOOKUP(B13126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6029,51456,"Trigg",33,2.3776999999999999,{"$f":"VLOOKUP(B13129,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6031,51091,"Neerabup",9,29.965699999999998,{"$f":"VLOOKUP(B13138,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6038,50011,"Alkimos",94,17.174399999999999,{"$f":"VLOOKUP(B13146,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6043,50179,"Breton Bay",3,190.13,{"$f":"VLOOKUP(B13153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6044,51104,"Nilgen",11,253.73820000000001,{"$f":"VLOOKUP(B13157,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6053,50083,"Bayswater (WA)",202,9.8452999999999999,{"$f":"VLOOKUP(B13165,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6055,50396,"Dayton",29,3.1716000000000002,{"$f":"VLOOKUP(B13173,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6055,51569,"West Swan",11,6.2126000000000001,{"$f":"VLOOKUP(B13178,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6056,50680,"Jane Brook",33,5.2271999999999998,{"$f":"VLOOKUP(B13185,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6056,50938,"Midvale",50,2.8862000000000001,{"$f":"VLOOKUP(B13189,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6057,50872,"Maida Vale",57,8.2492000000000001,{"$f":"VLOOKUP(B13197,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6060,51672,"Yokine",155,4.8516000000000004,{"$f":"VLOOKUP(B13202,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6062,51114,"Noranda",95,4.9416000000000002,{"$f":"VLOOKUP(B13209,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6064,50548,"Girrawheen",110,4.0937000000000001,{"$f":"VLOOKUP(B13213,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6065,51508,"Wangara",53,5.6215999999999999,{"$f":"VLOOKUP(B13224,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6069,50103,"Belhus",6,4.0355999999999996,{"$f":"VLOOKUP(B13230,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6071,50550,"Glen Forrest",56,13.033300000000001,{"$f":"VLOOKUP(B13236,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6076,50118,"Bickley",10,9.8549000000000007,{"$f":"VLOOKUP(B13241,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6076,51225,"Pickering Brook",22,104.63630000000001,{"$f":"VLOOKUP(B13248,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6078,50894,"Mariginiup",18,24.292899999999999,{"$f":"VLOOKUP(B13254,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6082,50050,"Bailup",1,47.032499999999999,{"$f":"VLOOKUP(B13260,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6084,50207,"Bullsbrook",72,253.8629,{"$f":"VLOOKUP(B13265,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6100,51476,"Victoria Park",150,2.6193,{"$f":"VLOOKUP(B13272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6105,50750,"Kewdale",119,8.4045000000000005,{"$f":"VLOOKUP(B13282,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6107,50452,"East Cannington",52,2.8677000000000001,{"$f":"VLOOKUP(B13287,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6109,50864,"Maddington",153,10.844099999999999,{"$f":"VLOOKUP(B13293,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6111,50033,"Ashendon",3,210.52520000000001,{"$f":"VLOOKUP(B13299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6112,50026,"Armadale (WA)",189,8.3704999999999998,{"$f":"VLOOKUP(B13307,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6112,51016,"Mount Nasura",38,2.7863000000000002,{"$f":"VLOOKUP(B13314,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6121,51164,"Oakford",25,46.910200000000003,{"$f":"VLOOKUP(B13319,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6123,51046,"Mundijong",20,18.3688,{"$f":"VLOOKUP(B13325,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6126,50751,"Keysbrook",10,180.6011,{"$f":"VLOOKUP(B13331,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6148,51334,"Shelley (WA)",55,2.1335999999999999,{"$f":"VLOOKUP(B13338,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6150,51606,"Winthrop",63,3.4788999999999999,{"$f":"VLOOKUP(B13343,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6154,50010,"Alfred Cove",28,1.0566,{"$f":"VLOOKUP(B13355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6156,51593,"Willagee",62,2.0886999999999998,{"$f":"VLOOKUP(B13362,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6159,51128,"North Fremantle",70,3.3361999999999998,{"$f":"VLOOKUP(B13366,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6162,51357,"South Fremantle",46,1.5275000000000001,{"$f":"VLOOKUP(B13370,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6163,51125,"North Coogee",48,2.7738999999999998,{"$f":"VLOOKUP(B13377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6164,50036,"Atwell",99,3.5413999999999999,{"$f":"VLOOKUP(B13382,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6164,51406,"Success",105,6.0502000000000002,{"$f":"VLOOKUP(B13390,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6167,50273,"Casuarina (WA)",11,10.0184,{"$f":"VLOOKUP(B13401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6167,51199,"Parmelia",79,4.1169000000000002,{"$f":"VLOOKUP(B13407,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6168,50527,"Garden Island (WA)",3,12.4148,{"$f":"VLOOKUP(B13413,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6169,51337,"Shoalwater (WA)",83,2.6133999999999999,{"$f":"VLOOKUP(B13418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6170,50829,"Leda",38,8.7871000000000006,{"$f":"VLOOKUP(B13421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Perth"},"Western Australia"]
[5,6180,50819,"Lakelands (WA)",48,7.0235000000000003,{"$f":"VLOOKUP(B13429,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6208,50918,"Meelon",2,93.534400000000005,{"$f":"VLOOKUP(B13440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6208,51146,"North Yunderup",13,4.0627000000000004,{"$f":"VLOOKUP(B13442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6210,50490,"Erskine (WA)",65,3.8673000000000002,{"$f":"VLOOKUP(B13452,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6210,51340,"Silver Sands",28,1.2387999999999999,{"$f":"VLOOKUP(B13460,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6210,51510,"Wannanup",76,3.1448,{"$f":"VLOOKUP(B13461,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6213,51428,"Teesdale (WA)",5,46.645499999999998,{"$f":"VLOOKUP(B13472,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6214,50329,"Coolup",9,59.599600000000002,{"$f":"VLOOKUP(B13474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6220,50613,"Harvey",66,65.949799999999996,{"$f":"VLOOKUP(B13484,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6223,50107,"Benger",2,70.774100000000004,{"$f":"VLOOKUP(B13491,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6225,50198,"Buckingham (WA)",5,63.772199999999998,{"$f":"VLOOKUP(B13496,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6225,50908,"McAlinden",6,278.33069999999998,{"$f":"VLOOKUP(B13502,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6225,51680,"Yourdamung Lake",13,561.55089999999996,{"$f":"VLOOKUP(B13511,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6227,50217,"Burekup",11,40.444200000000002,{"$f":"VLOOKUP(B13513,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6230,50471,"Eaton (WA)",1,6.0699999999999997E-2,{"$f":"VLOOKUP(B13523,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6230,51211,"Pelican Point (WA)",30,2.3672,{"$f":"VLOOKUP(B13526,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6233,50838,"Leschenault",60,43.226900000000001,{"$f":"VLOOKUP(B13535,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6236,51191,"Paradise (WA)",1,24.3279,{"$f":"VLOOKUP(B13543,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6237,50479,"Elgin (WA)",1,60.229799999999997,{"$f":"VLOOKUP(B13547,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6239,50188,"Brookhampton",10,54.2943,{"$f":"VLOOKUP(B13554,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6239,51642,"Yabberup",7,68.316100000000006,{"$f":"VLOOKUP(B13562,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6243,51590,"Wilga West",5,180.3963,{"$f":"VLOOKUP(B13565,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6251,50175,"Brazier",5,79.175200000000004,{"$f":"VLOOKUP(B13574,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6253,50056,"Balingup",23,88.5608,{"$f":"VLOOKUP(B13578,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6255,50628,"Hester",4,23.594200000000001,{"$f":"VLOOKUP(B13586,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6256,51505,"Wandillup",7,136.6078,{"$f":"VLOOKUP(B13594,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6258,50681,"Jardee",3,40.842300000000002,{"$f":"VLOOKUP(B13603,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6258,50882,"Manjimup",94,22.440100000000001,{"$f":"VLOOKUP(B13606,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6258,51654,"Yanmah",4,81.206699999999998,{"$f":"VLOOKUP(B13616,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6260,50120,"Biddelia",3,163.51609999999999,{"$f":"VLOOKUP(B13618,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6262,50151,"Boorara Brook",9,280.25729999999999,{"$f":"VLOOKUP(B13627,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6262,51150,"Northcliffe",8,27.3642,{"$f":"VLOOKUP(B13630,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6275,50074,"Barrabup",4,201.6497,{"$f":"VLOOKUP(B13638,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6275,51073,"Nannup",30,245.1508,{"$f":"VLOOKUP(B13645,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6280,50183,"Broadwater (WA)",67,6.0871000000000004,{"$f":"VLOOKUP(B13655,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6280,50257,"Carbunup River",1,27.938600000000001,{"$f":"VLOOKUP(B13657,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6280,51130,"North Jindong",1,19.063300000000002,{"$f":"VLOOKUP(B13668,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6280,51282,"Reinscourt",5,8.7105999999999995,{"$f":"VLOOKUP(B13669,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6280,51649,"Yalyalup",37,32.214700000000001,{"$f":"VLOOKUP(B13679,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6282,51648,"Yallingup Siding",5,20.276700000000002,{"$f":"VLOOKUP(B13688,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6284,50346,"Cowaramup",24,95.291700000000006,{"$f":"VLOOKUP(B13690,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6285,50893,"Margaret River (WA)",150,61.346800000000002,{"$f":"VLOOKUP(B13696,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6288,50343,"Courtenay",2,65.287400000000005,{"$f":"VLOOKUP(B13707,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6288,50603,"Hamelin Bay",6,16.470800000000001,{"$f":"VLOOKUP(B13708,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6290,50968,"Molloy Island",20,2.8555999999999999,{"$f":"VLOOKUP(B13718,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6302,50541,"Gilgering",2,157.83410000000001,{"$f":"VLOOKUP(B13727,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6302,50738,"Kauring",1,79.543400000000005,{"$f":"VLOOKUP(B13731,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6302,51414,"Talbot West",1,56.086399999999998,{"$f":"VLOOKUP(B13739,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6304,50984,"Morbinning",1,149.28149999999999,{"$f":"VLOOKUP(B13747,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6306,50684,"Jelcobine",17,520.78120000000001,{"$f":"VLOOKUP(B13752,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6308,51232,"Pingelly",36,11.0251,{"$f":"VLOOKUP(B13759,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6308,51565,"West Pingelly",10,359.31950000000001,{"$f":"VLOOKUP(B13763,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6311,50426,"Dryandra",4,57.908099999999997,{"$f":"VLOOKUP(B13771,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6311,51515,"Wardering",2,78.870999999999995,{"$f":"VLOOKUP(B13774,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6315,50030,"Arthur River (WA)",3,477.25630000000001,{"$f":"VLOOKUP(B13786,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6315,50593,"Gundaring",4,95.563100000000006,{"$f":"VLOOKUP(B13791,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6316,50171,"Boyerine",4,191.0985,{"$f":"VLOOKUP(B13798,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6317,50045,"Badgebup",3,207.5856,{"$f":"VLOOKUP(B13804,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6317,50495,"Ewlyamartup",7,146.65299999999999,{"$f":"VLOOKUP(B13810,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6317,51238,"Pinwernying",4,5.7735000000000003,{"$f":"VLOOKUP(B13815,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6320,50156,"Borderdale",2,146.16999999999999,{"$f":"VLOOKUP(B13822,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6320,51419,"Tambellup",25,5.4123999999999999,{"$f":"VLOOKUP(B13826,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6324,51411,"Takalarup",4,442.07530000000003,{"$f":"VLOOKUP(B13837,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6328,50563,"Gnowellen",3,360.30489999999998,{"$f":"VLOOKUP(B13843,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6328,51546,"Wellstead",4,431.83879999999999,{"$f":"VLOOKUP(B13849,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,50277,"Centennial Park (WA)",29,1.9802999999999999,{"$f":"VLOOKUP(B13854,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,50549,"Gledhow",10,6.5952000000000002,{"$f":"VLOOKUP(B13861,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,50823,"Lange",5,3.6743999999999999,{"$f":"VLOOKUP(B13867,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,50910,"McKail",42,9.8759999999999994,{"$f":"VLOOKUP(B13873,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,50999,"Mount Clarence",26,2.5198,{"$f":"VLOOKUP(B13878,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,51327,"Seppings",9,1.5363,{"$f":"VLOOKUP(B13888,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6330,51495,"Walmsley",1,10.557,{"$f":"VLOOKUP(B13893,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6333,50163,"Bow Bridge",7,112.7236,{"$f":"VLOOKUP(B13899,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6333,51012,"Mount Lindesay (WA)",3,267.28230000000002,{"$f":"VLOOKUP(B13905,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6335,50562,"Gnowangerup",21,3.7885,{"$f":"VLOOKUP(B13916,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6336,50344,"Cowalellup",2,331.43819999999999,{"$f":"VLOOKUP(B13920,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6337,50525,"Gairdner",4,974.51890000000003,{"$f":"VLOOKUP(B13927,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6338,50155,"Borden",2,0.7873,{"$f":"VLOOKUP(B13932,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6341,51161,"Nyabing",9,1963.922,{"$f":"VLOOKUP(B13940,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6346,51270,"Ravensthorpe",54,2540.654,{"$f":"VLOOKUP(B13944,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6351,51136,"North Moulyinning",1,172.1748,{"$f":"VLOOKUP(B13951,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6353,50099,"Beenong",1,265.77050000000003,{"$f":"VLOOKUP(B13956,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6355,50648,"Holt Rock",9,778.94929999999999,{"$f":"VLOOKUP(B13968,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6355,50868,"Magenta (WA)",5,822.11099999999999,{"$f":"VLOOKUP(B13971,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6357,51231,"Pingaring",8,877.62609999999995,{"$f":"VLOOKUP(B13979,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6359,50845,"Little Italy",7,408.62959999999998,{"$f":"VLOOKUP(B13983,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6365,50694,"Jitarning",7,440.38139999999999,{"$f":"VLOOKUP(B13990,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6369,51027,"Mount Walker (WA)",5,661.71159999999998,{"$f":"VLOOKUP(B13995,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6370,51611,"Wogolin",1,206.77359999999999,{"$f":"VLOOKUP(B14003,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6383,50057,"Balkuling",1,82.264099999999999,{"$f":"VLOOKUP(B14014,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6383,51257,"Quairading",26,200.4221,{"$f":"VLOOKUP(B14020,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6383,51501,"Wamenusking",2,232.06870000000001,{"$f":"VLOOKUP(B14022,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6390,51268,"Ranford",5,1.9379999999999999,{"$f":"VLOOKUP(B14034,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6390,51467,"Upper Murray",5,105.14019999999999,{"$f":"VLOOKUP(B14035,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6394,50138,"Boilup",1,106.5643,{"$f":"VLOOKUP(B14046,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6394,51258,"Qualeup",1,205.42490000000001,{"$f":"VLOOKUP(B14052,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6395,50693,"Jingalup",4,394.98219999999998,{"$f":"VLOOKUP(B14054,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6398,51496,"Walpole",37,49.4803,{"$f":"VLOOKUP(B14063,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6401,51041,"Muluckine",4,66.742900000000006,{"$f":"VLOOKUP(B14073,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6401,51043,"Mumberkine",1,140.14410000000001,{"$f":"VLOOKUP(B14074,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6405,51262,"Quelagetting",1,198.2807,{"$f":"VLOOKUP(B14085,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6407,50363,"Cunderdin",17,331.78989999999999,{"$f":"VLOOKUP(B14087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6410,50997,"Mount Caroline",3,92.958299999999994,{"$f":"VLOOKUP(B14097,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6414,51071,"Nangeenan",3,184.64709999999999,{"$f":"VLOOKUP(B14104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6419,50023,"Ardath",5,358.31079999999997,{"$f":"VLOOKUP(B14112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6421,50223,"Burracoppin",6,313.11059999999998,{"$f":"VLOOKUP(B14115,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6424,51121,"North Bodallin",1,429.54430000000002,{"$f":"VLOOKUP(B14124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6425,50433,"Dulyalbin",2,333.08960000000002,{"$f":"VLOOKUP(B14126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6426,51193,"Parker Range",2,1393.856,{"$f":"VLOOKUP(B14136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6426,51382,"Southern Cross (WA)",26,555.17470000000003,{"$f":"VLOOKUP(B14139,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6429,50851,"Londonderry (WA)",1,1082.338,{"$f":"VLOOKUP(B14148,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6430,50722,"Karlkurla",4,40.877499999999998,{"$f":"VLOOKUP(B14156,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6430,51561,"West Lamington",22,2.831,{"$f":"VLOOKUP(B14163,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6431,50194,"Brown Hill (WA)",3,11.6892,{"$f":"VLOOKUP(B14167,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6431,51452,"Trafalgar (WA)",16,11.9147,{"$f":"VLOOKUP(B14175,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6432,51478,"Victory Heights (WA)",12,0.86199999999999999,{"$f":"VLOOKUP(B14180,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6437,50835,"Leinster",11,8145.8159999999998,{"$f":"VLOOKUP(B14188,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6440,50818,"Lake Wells",2,30076.2,{"$f":"VLOOKUP(B14195,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6442,50713,"Kambalda West",50,124.0635,{"$f":"VLOOKUP(B14199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6443,50867,"Madura",2,8235.5429999999997,{"$f":"VLOOKUP(B14207,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6447,51017,"Mount Ney",4,1018.979,{"$f":"VLOOKUP(B14216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6448,50537,"Gibson",6,734.20439999999996,{"$f":"VLOOKUP(B14219,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6450,50376,"Dalyup",29,731.71559999999999,{"$f":"VLOOKUP(B14229,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6450,50491,"Esperance",52,2.508,{"$f":"VLOOKUP(B14231,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6450,51342,"Sinclair",19,2.1109,{"$f":"VLOOKUP(B14240,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6460,50567,"Goomalling",18,45.190100000000001,{"$f":"VLOOKUP(B14246,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6461,50423,"Dowerin",20,291.9366,{"$f":"VLOOKUP(B14251,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6466,50231,"Cadoux",5,449.0598,{"$f":"VLOOKUP(B14258,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6472,51029,"Mouroubra",35,1311.2429999999999,{"$f":"VLOOKUP(B14268,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6472,51421,"Tampu",4,576.48919999999998,{"$f":"VLOOKUP(B14270,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6477,50106,"Bencubbin",16,688.48929999999996,{"$f":"VLOOKUP(B14281,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6477,51540,"Welbungin",4,559.63630000000001,{"$f":"VLOOKUP(B14282,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6480,51154,"Nukarni",3,242.0522,{"$f":"VLOOKUP(B14292,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6487,51145,"North Yelbeni",2,225.48259999999999,{"$f":"VLOOKUP(B14301,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6487,51664,"Yelbeni",2,1.6143000000000001,{"$f":"VLOOKUP(B14303,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6489,51365,"South Kununoppin",3,239.0736,{"$f":"VLOOKUP(B14309,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6503,50146,"Boonanarring",3,197.52109999999999,{"$f":"VLOOKUP(B14321,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6503,50345,"Cowalla",2,110.0147,{"$f":"VLOOKUP(B14324,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6503,50836,"Lennard Brook",2,42.3491,{"$f":"VLOOKUP(B14329,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6503,51176,"Orange Springs",2,107.16630000000001,{"$f":"VLOOKUP(B14335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6506,50964,"Mogumber",3,250.27690000000001,{"$f":"VLOOKUP(B14341,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6510,50073,"Barberton",1,111.7453,{"$f":"VLOOKUP(B14352,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6512,51065,"Namban",4,290.68770000000001,{"$f":"VLOOKUP(B14360,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6515,50334,"Coorow",11,258.75119999999998,{"$f":"VLOOKUP(B14365,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6518,51522,"Warradarge",5,999.21019999999999,{"$f":"VLOOKUP(B14372,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6519,50701,"Kadathinni",3,706.82680000000005,{"$f":"VLOOKUP(B14376,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6521,50153,"Boothendarra",5,629.02149999999995,{"$f":"VLOOKUP(B14380,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6522,50847,"Lockier",2,82.259399999999999,{"$f":"VLOOKUP(B14387,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6525,50671,"Irwin",1,5.5495999999999999,{"$f":"VLOOKUP(B14399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6525,51388,"Springfield (WA)",1,14.6318,{"$f":"VLOOKUP(B14404,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6530,50132,"Bluff Point",24,1.4673,{"$f":"VLOOKUP(B14411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6530,50986,"Moresby (WA)",10,25.8596,{"$f":"VLOOKUP(B14417,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6530,51425,"Tarcoola Beach",24,1.1776,{"$f":"VLOOKUP(B14423,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6530,51557,"West End (WA)",18,2.3641000000000001,{"$f":"VLOOKUP(B14428,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,50204,"Buller",1,6.9386999999999999,{"$f":"VLOOKUP(B14435,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,50325,"Coolcalalaya",1,3001.7710000000002,{"$f":"VLOOKUP(B14439,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,50489,"Eradu South",1,72.816199999999995,{"$f":"VLOOKUP(B14450,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,50656,"Howatharra",6,89.988100000000003,{"$f":"VLOOKUP(B14456,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,51001,"Mount Erin",1,85.798199999999994,{"$f":"VLOOKUP(B14462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,51127,"North Eradu",1,206.2766,{"$f":"VLOOKUP(B14470,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,51378,"South Yuna",2,101.2796,{"$f":"VLOOKUP(B14477,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6532,51552,"West Binnu",1,313.69670000000002,{"$f":"VLOOKUP(B14482,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6535,50014,"Alma (WA)",1,342.0052,{"$f":"VLOOKUP(B14488,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6535,51148,"Northampton",26,11.824400000000001,{"$f":"VLOOKUP(B14494,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6537,50402,"Denham",29,1129.721,{"$f":"VLOOKUP(B14501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6556,50094,"Beechina",5,9.5787999999999993,{"$f":"VLOOKUP(B14506,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6560,51634,"Wundowie",28,55.169400000000003,{"$f":"VLOOKUP(B14512,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6566,50434,"Dumbarton",3,71.673100000000005,{"$f":"VLOOKUP(B14521,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6567,50975,"Moondyne",2,161.3124,{"$f":"VLOOKUP(B14529,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6569,50233,"Calingiri",7,197.06909999999999,{"$f":"VLOOKUP(B14533,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6603,50769,"Konnongorring",1,443.7663,{"$f":"VLOOKUP(B14540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6605,50768,"Kondut",3,510.17649999999998,{"$f":"VLOOKUP(B14545,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6609,51153,"Nugadong",2,188.65450000000001,{"$f":"VLOOKUP(B14553,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6612,51203,"Paynes Find",1,10953.84,{"$f":"VLOOKUP(B14557,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6620,51302,"Rothsay",1,3490.0120000000002,{"$f":"VLOOKUP(B14564,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6623,51237,"Pintharuka",2,558.23410000000001,{"$f":"VLOOKUP(B14569,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6631,51230,"Pindar",2,2175.8130000000001,{"$f":"VLOOKUP(B14581,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6635,51368,"South Murchison",4,11591.75,{"$f":"VLOOKUP(B14584,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6640,50459,"East Murchison",1,7300.598,{"$f":"VLOOKUP(B14592,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6642,50018,"Angelo River",1,13971.8,{"$f":"VLOOKUP(B14596,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6701,50044,"Babbage Island",2,3.9477000000000002,{"$f":"VLOOKUP(B14605,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6701,50195,"Brown Range",5,11.4453,{"$f":"VLOOKUP(B14608,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6701,50664,"Inggarda",7,7356.0829999999996,{"$f":"VLOOKUP(B14616,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6701,51106,"Ningaloo",1,509.24169999999998,{"$f":"VLOOKUP(B14624,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6701,51416,"Talisker",1,2876.1669999999999,{"$f":"VLOOKUP(B14628,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6707,50249,"Cape Range National Park",3,501.83370000000002,{"$f":"VLOOKUP(B14637,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6711,51171,"Onslow",3,6.1961000000000004,{"$f":"VLOOKUP(B14647,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6711,51208,"Peedamulla",3,0.45179999999999998,{"$f":"VLOOKUP(B14648,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6714,50335,"Cooya Pooya",1,1749.115,{"$f":"VLOOKUP(B14659,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6714,50892,"Mardie",43,3771.7910000000002,{"$f":"VLOOKUP(B14665,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6714,50993,"Mount Anketell",5,219.84880000000001,{"$f":"VLOOKUP(B14667,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6716,51188,"Pannawonica",1,27.608599999999999,{"$f":"VLOOKUP(B14676,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6721,51248,"Port Hedland",86,67.371499999999997,{"$f":"VLOOKUP(B14686,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6721,51492,"Wallareenya",1,608.76210000000003,{"$f":"VLOOKUP(B14689,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6725,50379,"Dampier Peninsula",79,4756.7730000000001,{"$f":"VLOOKUP(B14698,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6725,50476,"Eighty Mile Beach",1,8930.7510000000002,{"$f":"VLOOKUP(B14700,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6728,50530,"Geegully Creek",2,8954.1440000000002,{"$f":"VLOOKUP(B14710,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6733,50753,"Kimbolton (WA)",4,25.922599999999999,{"$f":"VLOOKUP(B14717,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6743,50441,"Durack (WA)",12,29223.23,{"$f":"VLOOKUP(B14725,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6743,50801,"Lake Argyle",7,9263.1479999999992,{"$f":"VLOOKUP(B14728,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6751,51291,"Rocklea (WA)",4,5966.9740000000002,{"$f":"VLOOKUP(B14737,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6754,51190,"Paraburdoo",45,153.12719999999999,{"$f":"VLOOKUP(B14741,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[5,6770,51032,"Mueller Ranges",7,30820.43,{"$f":"VLOOKUP(B14749,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of WA"},"Western Australia"]
[6,7000,60226,"Glebe (Tas.)",8,0.16450000000000001,{"$f":"VLOOKUP(B14757,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7000,60429,"Mount Stuart (Tas.)",31,1.0336000000000001,{"$f":"VLOOKUP(B14760,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7004,60580,"Sandy Bay",2,5.57E-2,{"$f":"VLOOKUP(B14769,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7007,60171,"Dynnyrne",1,7.8700000000000006E-2,{"$f":"VLOOKUP(B14773,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7009,60729,"West Moonah",57,1.8089,{"$f":"VLOOKUP(B14781,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7011,60113,"Claremont (Tas.)",144,17.9239,{"$f":"VLOOKUP(B14790,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7015,60222,"Geilston Bay",48,7.6169000000000002,{"$f":"VLOOKUP(B14793,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7017,60550,"Risdon",10,12.726599999999999,{"$f":"VLOOKUP(B14801,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7018,60569,"Rosny Park",11,0.67469999999999997,{"$f":"VLOOKUP(B14808,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7019,60466,"Oakdowns",14,0.76900000000000002,{"$f":"VLOOKUP(B14812,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7024,60137,"Cremorne (Tas.)",13,2.2326999999999999,{"$f":"VLOOKUP(B14820,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7030,60019,"Apsley (Tas.)",3,68.363500000000002,{"$f":"VLOOKUP(B14825,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7030,60134,"Cramps Bay",1,1.9710000000000001,{"$f":"VLOOKUP(B14832,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7030,60284,"Interlaken",15,268.41669999999999,{"$f":"VLOOKUP(B14842,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7030,60298,"Kempton",6,92.0501,{"$f":"VLOOKUP(B14844,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7030,60494,"Pelham (Tas.)",3,40.049999999999997,{"$f":"VLOOKUP(B14853,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7030,60748,"Wilburville",4,4.0010000000000003,{"$f":"VLOOKUP(B14859,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7053,60661,"Taroona",47,5.7960000000000003,{"$f":"VLOOKUP(B14864,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7054,60359,"Lower Snug",7,8.2288999999999994,{"$f":"VLOOKUP(B14871,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7109,60214,"Franklin (Tas.)",2,1.4730000000000001,{"$f":"VLOOKUP(B14881,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7109,60227,"Glen Huon",13,62.018099999999997,{"$f":"VLOOKUP(B14883,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7109,60369,"Lune River",4,48.853700000000003,{"$f":"VLOOKUP(B14894,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7109,60371,"Lymington",3,17.195,{"$f":"VLOOKUP(B14895,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7109,60641,"Strathblane",9,83.575699999999998,{"$f":"VLOOKUP(B14903,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7112,60108,"Charlotte Cove",1,0.2248,{"$f":"VLOOKUP(B14909,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7112,60449,"Nicholls Rivulet",3,37.375599999999999,{"$f":"VLOOKUP(B14915,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7116,60648,"Surges Bay",2,8.3125,{"$f":"VLOOKUP(B14926,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7120,60330,"Levendale",7,90.076800000000006,{"$f":"VLOOKUP(B14934,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7120,60484,"Parattah",2,18.4161,{"$f":"VLOOKUP(B14937,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7120,60670,"Tiberias",2,17.863499999999998,{"$f":"VLOOKUP(B14942,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7120,60766,"York Plains (Tas.)",3,99.864900000000006,{"$f":"VLOOKUP(B14948,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7140,60086,"Bushy Park (Tas.)",2,22.072399999999998,{"$f":"VLOOKUP(B14954,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7140,60202,"Florentine",2,449.70940000000002,{"$f":"VLOOKUP(B14961,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7140,60345,"London Lakes",7,107.8875,{"$f":"VLOOKUP(B14973,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7140,60386,"Meadowbank (Tas.)",1,43.921500000000002,{"$f":"VLOOKUP(B14978,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7140,60477,"Osterley (Tas.)",5,70.552300000000002,{"$f":"VLOOKUP(B14985,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7140,60604,"Sorell Creek",3,7.8422999999999998,{"$f":"VLOOKUP(B14989,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7140,60662,"Tarraleah",4,164.4614,{"$f":"VLOOKUP(B14993,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7150,60011,"Allens Rivulet",4,11.9724,{"$f":"VLOOKUP(B15000,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7150,60495,"Pelverata",3,43.573500000000003,{"$f":"VLOOKUP(B15012,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7155,60299,"Kettering",22,14.9581,{"$f":"VLOOKUP(B15017,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7170,60427,"Mount Rumney",3,8.1996000000000002,{"$f":"VLOOKUP(B15024,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7172,60475,"Orielton",3,46.232100000000003,{"$f":"VLOOKUP(B15030,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7173,60125,"Connellys Marsh",1,0.57789999999999997,{"$f":"VLOOKUP(B15036,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7175,60379,"Marion Bay (Tas.)",5,4.0999999999999996,{"$f":"VLOOKUP(B15044,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7177,60062,"Boomer Bay",9,5.0826000000000002,{"$f":"VLOOKUP(B15046,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7177,60169,"Dunalley",25,85.305599999999998,{"$f":"VLOOKUP(B15047,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Hobart"},"Tasmania"]
[6,7178,60433,"Murdunna",19,96.691400000000002,{"$f":"VLOOKUP(B15048,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7179,60173,"Eaglehawk Neck",39,51.412399999999998,{"$f":"VLOOKUP(B15049,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7180,60658,"Taranna",7,18.724900000000002,{"$f":"VLOOKUP(B15050,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7182,60096,"Cape Pillar",10,34.9754,{"$f":"VLOOKUP(B15051,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7182,60209,"Fortescue (Tas.)",18,83.9863,{"$f":"VLOOKUP(B15052,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7182,60508,"Port Arthur (Tas.)",17,56.502099999999999,{"$f":"VLOOKUP(B15053,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7183,60271,"Highcroft",1,12.563800000000001,{"$f":"VLOOKUP(B15054,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7184,60098,"Cape Raoul",10,19.545400000000001,{"$f":"VLOOKUP(B15055,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7184,60462,"Nubeena",11,58.282699999999998,{"$f":"VLOOKUP(B15056,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7184,60638,"Stormlea",1,15.105399999999999,{"$f":"VLOOKUP(B15057,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7184,60742,"White Beach",22,31.0627,{"$f":"VLOOKUP(B15058,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7185,60513,"Premaydena",1,18.1584,{"$f":"VLOOKUP(B15059,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7186,60577,"Saltwater River",4,34.823700000000002,{"$f":"VLOOKUP(B15060,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7186,60599,"Sloping Main",6,47.970300000000002,{"$f":"VLOOKUP(B15061,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7187,60306,"Koonya",4,26.641400000000001,{"$f":"VLOOKUP(B15062,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60018,"Apslawn",6,76.211299999999994,{"$f":"VLOOKUP(B15063,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60082,"Buckland (Tas.)",5,567.20510000000002,{"$f":"VLOOKUP(B15064,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60135,"Cranbrook (Tas.)",4,188.8707,{"$f":"VLOOKUP(B15065,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60160,"Dolphin Sands",10,18.154900000000001,{"$f":"VLOOKUP(B15066,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60342,"Little Swanport",14,149.7705,{"$f":"VLOOKUP(B15067,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60474,"Orford (Tas.)",27,41.6417,{"$f":"VLOOKUP(B15068,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60507,"Pontypool",1,2.6958000000000002,{"$f":"VLOOKUP(B15069,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60543,"Rheban",13,216.4973,{"$f":"VLOOKUP(B15070,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60557,"Rocky Hills",1,13.5802,{"$f":"VLOOKUP(B15071,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60575,"Runnymede (Tas.)",2,91.481499999999997,{"$f":"VLOOKUP(B15072,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60623,"Spring Beach",5,8.9631000000000007,{"$f":"VLOOKUP(B15073,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60653,"Swansea (Tas.)",26,243.80289999999999,{"$f":"VLOOKUP(B15074,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7190,60683,"Triabunna",24,173.5565,{"$f":"VLOOKUP(B15075,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7209,60570,"Ross (Tas.)",14,680.98239999999998,{"$f":"VLOOKUP(B15076,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7209,60678,"Tooms Lake",4,391.64449999999999,{"$f":"VLOOKUP(B15077,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7210,60094,"Campbell Town",30,735.83169999999996,{"$f":"VLOOKUP(B15078,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7210,60310,"Lake Leake",12,408.38150000000002,{"$f":"VLOOKUP(B15079,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7211,60117,"Cleveland (Tas.)",1,35.190600000000003,{"$f":"VLOOKUP(B15080,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7211,60123,"Conara",3,241.79310000000001,{"$f":"VLOOKUP(B15081,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7211,60190,"Epping Forest",2,136.38509999999999,{"$f":"VLOOKUP(B15082,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60041,"Ben Lomond (Tas.)",1,182.63390000000001,{"$f":"VLOOKUP(B15083,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60055,"Blessington",2,121.90300000000001,{"$f":"VLOOKUP(B15084,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60085,"Burns Creek",3,28.950700000000001,{"$f":"VLOOKUP(B15085,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60144,"Deddington",3,279.98329999999999,{"$f":"VLOOKUP(B15086,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60193,"Evandale (Tas.)",20,108.13249999999999,{"$f":"VLOOKUP(B15087,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60451,"Nile",2,173.73689999999999,{"$f":"VLOOKUP(B15088,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60697,"Upper Blessington",5,172.4983,{"$f":"VLOOKUP(B15089,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7212,60738,"Western Junction",6,14.8134,{"$f":"VLOOKUP(B15090,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7213,60023,"Avoca (Tas.)",15,393.7987,{"$f":"VLOOKUP(B15091,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7213,60571,"Rossarden",8,95.266099999999994,{"$f":"VLOOKUP(B15092,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7213,60574,"Royal George",10,571.96429999999998,{"$f":"VLOOKUP(B15093,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7214,60199,"Fingal (Tas.)",6,429.84679999999997,{"$f":"VLOOKUP(B15094,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7214,60377,"Mangana",2,136.8006,{"$f":"VLOOKUP(B15095,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7214,60381,"Mathinna",4,611.42650000000003,{"$f":"VLOOKUP(B15096,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7214,60700,"Upper Esk",2,197.9289,{"$f":"VLOOKUP(B15097,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60035,"Beaumaris (Tas.)",7,15.279299999999999,{"$f":"VLOOKUP(B15098,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60044,"Bicheno",41,114.82940000000001,{"$f":"VLOOKUP(B15099,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60107,"Chain Of Lagoons",4,51.133499999999998,{"$f":"VLOOKUP(B15100,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60121,"Coles Bay",39,93.293199999999999,{"$f":"VLOOKUP(B15101,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60128,"Cornwall (Tas.)",1,5.4173999999999998,{"$f":"VLOOKUP(B15102,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60162,"Douglas River",2,16.3339,{"$f":"VLOOKUP(B15103,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60163,"Douglas-Apsley",3,187.9837,{"$f":"VLOOKUP(B15104,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60196,"Falmouth",3,33.632399999999997,{"$f":"VLOOKUP(B15105,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60212,"Four Mile Creek (Tas.)",4,30.422999999999998,{"$f":"VLOOKUP(B15106,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60215,"Freycinet",22,100.29519999999999,{"$f":"VLOOKUP(B15107,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60216,"Friendly Beaches",4,33.640700000000002,{"$f":"VLOOKUP(B15108,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60247,"Gray (Tas.)",5,33.586100000000002,{"$f":"VLOOKUP(B15109,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60583,"Scamander",18,17.611599999999999,{"$f":"VLOOKUP(B15110,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60590,"Seymour (Tas.)",1,17.4558,{"$f":"VLOOKUP(B15111,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60628,"St Marys (Tas.)",19,192.0427,{"$f":"VLOOKUP(B15112,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7215,60702,"Upper Scamander",1,98.043099999999995,{"$f":"VLOOKUP(B15113,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60008,"Akaroa",6,5.4631999999999996,{"$f":"VLOOKUP(B15114,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60045,"Binalong Bay",21,44.330599999999997,{"$f":"VLOOKUP(B15115,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60239,"Goshen",1,163.94130000000001,{"$f":"VLOOKUP(B15116,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60240,"Goulds Country",2,80.801400000000001,{"$f":"VLOOKUP(B15117,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60353,"Lottah",1,23.991499999999998,{"$f":"VLOOKUP(B15118,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60522,"Pyengana",1,182.62119999999999,{"$f":"VLOOKUP(B15119,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60626,"St Helens (Tas.)",55,223.32230000000001,{"$f":"VLOOKUP(B15120,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60632,"Stieglitz",31,9.3795000000000002,{"$f":"VLOOKUP(B15121,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7216,60668,"The Gardens (Tas.)",3,58.0702,{"$f":"VLOOKUP(B15122,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7248,60285,"Invermay (Tas.)",78,4.0281000000000002,{"$f":"VLOOKUP(B15123,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7248,60385,"Mayfield (Tas.)",19,0.65310000000000001,{"$f":"VLOOKUP(B15124,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7248,60432,"Mowbray (Tas.)",62,9.2817000000000007,{"$f":"VLOOKUP(B15125,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7248,60447,"Newnham",81,5.9821,{"$f":"VLOOKUP(B15126,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7248,60554,"Rocherlea",26,18.730899999999998,{"$f":"VLOOKUP(B15127,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7249,60303,"Kings Meadows",63,4.8771000000000004,{"$f":"VLOOKUP(B15128,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7249,60521,"Punchbowl (Tas.)",9,0.58530000000000004,{"$f":"VLOOKUP(B15129,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7249,60610,"South Launceston",74,2.7635999999999998,{"$f":"VLOOKUP(B15130,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7249,60768,"Youngtown",53,4.3686999999999996,{"$f":"VLOOKUP(B15131,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60052,"Blackstone Heights",38,7.7835999999999999,{"$f":"VLOOKUP(B15132,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60176,"East Launceston",37,1.0125,{"$f":"VLOOKUP(B15133,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60319,"Launceston",117,4.2553000000000001,{"$f":"VLOOKUP(B15134,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60448,"Newstead (Tas.)",83,3.7715000000000001,{"$f":"VLOOKUP(B15135,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60459,"Norwood (Tas.)",50,3.9108000000000001,{"$f":"VLOOKUP(B15136,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60519,"Prospect (Tas.)",39,6.7948000000000004,{"$f":"VLOOKUP(B15137,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60520,"Prospect Vale",80,9.9891000000000005,{"$f":"VLOOKUP(B15138,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60533,"Ravenswood (Tas.)",60,10.014699999999999,{"$f":"VLOOKUP(B15139,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60552,"Riverside (Tas.)",91,49.421999999999997,{"$f":"VLOOKUP(B15140,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60627,"St Leonards (Tas.)",37,44.24,{"$f":"VLOOKUP(B15141,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60646,"Summerhill",38,2.3452000000000002,{"$f":"VLOOKUP(B15142,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60680,"Travellers Rest",4,6.0579000000000001,{"$f":"VLOOKUP(B15143,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60682,"Trevallyn",77,9.7362000000000002,{"$f":"VLOOKUP(B15144,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60717,"Waverley (Tas.)",26,10.8874,{"$f":"VLOOKUP(B15145,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7250,60727,"West Launceston",70,3.9794999999999998,{"$f":"VLOOKUP(B15146,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60037,"Beechford",3,15.315099999999999,{"$f":"VLOOKUP(B15147,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60156,"Dilston",8,41.2395,{"$f":"VLOOKUP(B15148,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60273,"Hillwood",27,31.065100000000001,{"$f":"VLOOKUP(B15149,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60323,"Lefroy",9,33.81,{"$f":"VLOOKUP(B15150,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60367,"Lulworth",15,5.5899000000000001,{"$f":"VLOOKUP(B15151,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60421,"Mount Direction",12,96.572900000000004,{"$f":"VLOOKUP(B15152,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60502,"Pipers River",16,169.76349999999999,{"$f":"VLOOKUP(B15153,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60635,"Stony Head",2,55.088700000000003,{"$f":"VLOOKUP(B15154,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60651,"Swan Bay (Tas.)",4,13.8924,{"$f":"VLOOKUP(B15155,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60741,"Weymouth",15,27.010300000000001,{"$f":"VLOOKUP(B15156,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7252,60751,"Windermere (Tas.)",3,6.6426999999999996,{"$f":"VLOOKUP(B15157,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7253,60038,"Bell Bay",4,9.9441000000000006,{"$f":"VLOOKUP(B15158,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7253,60223,"George Town",117,104.6574,{"$f":"VLOOKUP(B15159,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7253,60346,"Long Reach",4,16.808,{"$f":"VLOOKUP(B15160,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7253,60354,"Low Head",49,22.402000000000001,{"$f":"VLOOKUP(B15161,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60040,"Bellingham",4,11.2464,{"$f":"VLOOKUP(B15162,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60234,"Golconda",12,53.113999999999997,{"$f":"VLOOKUP(B15163,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60321,"Lebrina",7,33.416800000000002,{"$f":"VLOOKUP(B15164,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60501,"Pipers Brook",9,93.533500000000004,{"$f":"VLOOKUP(B15165,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60541,"Retreat (Tas.)",5,45.526299999999999,{"$f":"VLOOKUP(B15166,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60691,"Tunnel",3,13.2372,{"$f":"VLOOKUP(B15167,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7254,60761,"Wyena",8,28.9252,{"$f":"VLOOKUP(B15168,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60056,"Blue Rocks",1,7.9229000000000003,{"$f":"VLOOKUP(B15169,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60188,"Emita",6,54.964300000000001,{"$f":"VLOOKUP(B15170,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60300,"Killiecrankie",16,73.903700000000001,{"$f":"VLOOKUP(B15171,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60308,"Lackrana",25,282.55040000000002,{"$f":"VLOOKUP(B15172,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60309,"Lady Barron",15,46.655700000000003,{"$f":"VLOOKUP(B15173,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60322,"Leeka",7,23.379100000000001,{"$f":"VLOOKUP(B15174,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60343,"Loccota",11,38.536900000000003,{"$f":"VLOOKUP(B15175,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60365,"Lughrata",1,43.724699999999999,{"$f":"VLOOKUP(B15176,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60391,"Memana",14,341.39420000000001,{"$f":"VLOOKUP(B15177,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60481,"Palana",14,81.323899999999995,{"$f":"VLOOKUP(B15178,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60532,"Ranga",1,67.527799999999999,{"$f":"VLOOKUP(B15179,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60643,"Strzelecki (Tas.)",1,70.154600000000002,{"$f":"VLOOKUP(B15180,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60745,"Whitemark",15,106.10639999999999,{"$f":"VLOOKUP(B15181,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7255,60752,"Wingaroo",1,178.0746,{"$f":"VLOOKUP(B15182,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60083,"Bungaree (Tas.)",1,72.291300000000007,{"$f":"VLOOKUP(B15183,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60141,"Currie",34,11.1508,{"$f":"VLOOKUP(B15184,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60181,"Egg Lagoon",2,70.139799999999994,{"$f":"VLOOKUP(B15185,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60245,"Grassy",15,13.9864,{"$f":"VLOOKUP(B15186,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60351,"Loorana",1,134.74109999999999,{"$f":"VLOOKUP(B15187,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60372,"Lymwood",25,125.5686,{"$f":"VLOOKUP(B15188,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60439,"Naracoopa",1,4.2636000000000003,{"$f":"VLOOKUP(B15189,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60463,"Nugara",7,68.031000000000006,{"$f":"VLOOKUP(B15190,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60492,"Pearshape",61,48.143799999999999,{"$f":"VLOOKUP(B15191,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60493,"Pegarah",3,143.78659999999999,{"$f":"VLOOKUP(B15192,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60538,"Reekara",3,95.436199999999999,{"$f":"VLOOKUP(B15193,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60587,"Sea Elephant",5,93.819400000000002,{"$f":"VLOOKUP(B15194,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60649,"Surprise Bay",103,37.3904,{"$f":"VLOOKUP(B15195,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60747,"Wickham (Tas.)",4,40.029699999999998,{"$f":"VLOOKUP(B15196,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60763,"Yambacoona",6,107.80929999999999,{"$f":"VLOOKUP(B15197,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7256,60764,"Yarra Creek",4,29.152699999999999,{"$f":"VLOOKUP(B15198,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7257,60095,"Cape Barren Island",30,580.40520000000004,{"$f":"VLOOKUP(B15199,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7258,60069,"Breadalbane (Tas.)",1,17.287299999999998,{"$f":"VLOOKUP(B15200,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7258,60539,"Relbia",7,20.4328,{"$f":"VLOOKUP(B15201,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7258,60743,"White Hills (Tas.)",3,60.25,{"$f":"VLOOKUP(B15202,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7259,60436,"Myrtle Bank (Tas.)",6,27.722100000000001,{"$f":"VLOOKUP(B15203,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7259,60465,"Nunamara",12,222.63939999999999,{"$f":"VLOOKUP(B15204,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7259,60489,"Patersonia",9,46.8187,{"$f":"VLOOKUP(B15205,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7259,60659,"Targa",7,30.478300000000001,{"$f":"VLOOKUP(B15206,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7259,60663,"Tayene",3,156.25389999999999,{"$f":"VLOOKUP(B15207,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60057,"Blumont",3,16.474599999999999,{"$f":"VLOOKUP(B15208,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60139,"Cuckoo",4,45.833100000000002,{"$f":"VLOOKUP(B15209,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60208,"Forester",1,90.085300000000004,{"$f":"VLOOKUP(B15210,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60289,"Jetsonville",4,55.1267,{"$f":"VLOOKUP(B15211,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60291,"Kamona",4,29.855499999999999,{"$f":"VLOOKUP(B15212,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60334,"Lietinna",1,16.589200000000002,{"$f":"VLOOKUP(B15213,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60340,"Lisle",3,31.646799999999999,{"$f":"VLOOKUP(B15214,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60438,"Nabowla",9,100.6969,{"$f":"VLOOKUP(B15215,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60457,"North Scottsdale",7,131.72040000000001,{"$f":"VLOOKUP(B15216,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60586,"Scottsdale",40,50.1188,{"$f":"VLOOKUP(B15217,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60616,"South Springfield",2,48.616900000000001,{"$f":"VLOOKUP(B15218,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60624,"Springfield (Tas.)",8,81.563100000000006,{"$f":"VLOOKUP(B15219,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60677,"Tonganah",4,31.630800000000001,{"$f":"VLOOKUP(B15220,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60687,"Tulendeena",3,8.1142000000000003,{"$f":"VLOOKUP(B15221,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7260,60733,"West Scottsdale",2,22.3567,{"$f":"VLOOKUP(B15222,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7261,60068,"Branxholm",10,44.775799999999997,{"$f":"VLOOKUP(B15223,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7261,60712,"Warrentinna",3,36.977600000000002,{"$f":"VLOOKUP(B15224,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7262,60074,"Bridport",60,320.70240000000001,{"$f":"VLOOKUP(B15225,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7262,60676,"Tomahawk",10,90.969099999999997,{"$f":"VLOOKUP(B15226,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7262,60713,"Waterhouse",12,305.858,{"$f":"VLOOKUP(B15227,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7263,60009,"Alberton (Tas.)",4,32.917000000000002,{"$f":"VLOOKUP(B15228,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7263,60325,"Legerwood",2,40.732900000000001,{"$f":"VLOOKUP(B15229,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7263,60549,"Ringarooma",16,203.58510000000001,{"$f":"VLOOKUP(B15230,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7263,60657,"Talawa",1,12.882300000000001,{"$f":"VLOOKUP(B15231,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7263,60681,"Trenah",5,62.246400000000001,{"$f":"VLOOKUP(B15232,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60015,"Ansons Bay",6,229.35069999999999,{"$f":"VLOOKUP(B15233,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60061,"Boobyalla",3,53.571399999999997,{"$f":"VLOOKUP(B15234,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60097,"Cape Portland",34,61.929900000000004,{"$f":"VLOOKUP(B15235,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60149,"Derby (Tas.)",9,77.846500000000006,{"$f":"VLOOKUP(B15236,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60178,"Eddystone",2,13.307399999999999,{"$f":"VLOOKUP(B15237,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60224,"Gladstone (Tas.)",8,327.98129999999998,{"$f":"VLOOKUP(B15238,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60268,"Herrick",2,19.375800000000002,{"$f":"VLOOKUP(B15239,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60416,"Moorina (Tas.)",3,33.631100000000004,{"$f":"VLOOKUP(B15240,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60430,"Mount William",15,124.4498,{"$f":"VLOOKUP(B15241,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60434,"Musselroe Bay",17,62.74,{"$f":"VLOOKUP(B15242,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60500,"Pioneer (Tas.)",4,89.149699999999996,{"$f":"VLOOKUP(B15243,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60576,"Rushy Lagoon",6,207.53469999999999,{"$f":"VLOOKUP(B15244,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60611,"South Mount Cameron",2,99.314499999999995,{"$f":"VLOOKUP(B15245,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60665,"Telita",2,12.382,{"$f":"VLOOKUP(B15246,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7264,60721,"Weldborough",2,93.4208,{"$f":"VLOOKUP(B15247,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7265,60028,"Banca",5,122.5616,{"$f":"VLOOKUP(B15248,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7265,60754,"Winnaleah",8,72.503900000000002,{"$f":"VLOOKUP(B15249,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7267,60029,"Bangor (Tas.)",2,13.0494,{"$f":"VLOOKUP(B15250,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7267,60294,"Karoola",4,32.177900000000001,{"$f":"VLOOKUP(B15251,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7267,60314,"Lalla",1,6.1924000000000001,{"$f":"VLOOKUP(B15252,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7267,60360,"Lower Turners Marsh",2,8.8347999999999995,{"$f":"VLOOKUP(B15253,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7267,60693,"Turners Marsh",4,53.604100000000003,{"$f":"VLOOKUP(B15254,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7268,60338,"Lilydale (Tas.)",18,43.881300000000003,{"$f":"VLOOKUP(B15255,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7268,60455,"North Lilydale",4,14.6935,{"$f":"VLOOKUP(B15256,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7268,60696,"Underwood (Tas.)",9,103.8314,{"$f":"VLOOKUP(B15257,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60025,"Badger Head",7,35.142200000000003,{"$f":"VLOOKUP(B15258,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60034,"Beaconsfield (Tas.)",42,87.709400000000002,{"$f":"VLOOKUP(B15259,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60036,"Beauty Point",28,10.044,{"$f":"VLOOKUP(B15260,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60114,"Clarence Point",11,10.7719,{"$f":"VLOOKUP(B15261,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60205,"Flowery Gully",7,28.558800000000002,{"$f":"VLOOKUP(B15262,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60249,"Greens Beach",10,15.3147,{"$f":"VLOOKUP(B15263,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60295,"Kayena",4,10.3306,{"$f":"VLOOKUP(B15264,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60297,"Kelso (Tas.)",7,9.0328999999999997,{"$f":"VLOOKUP(B15265,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60573,"Rowella",2,12.429,{"$f":"VLOOKUP(B15266,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60595,"Sidmouth",4,23.665900000000001,{"$f":"VLOOKUP(B15267,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7270,60767,"York Town",15,22.162600000000001,{"$f":"VLOOKUP(B15268,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60053,"Blackwall (Tas.)",4,0.65690000000000004,{"$f":"VLOOKUP(B15269,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60153,"Deviot",6,10.6584,{"$f":"VLOOKUP(B15270,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60194,"Exeter (Tas.)",15,24.456099999999999,{"$f":"VLOOKUP(B15271,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60213,"Frankford",14,140.63339999999999,{"$f":"VLOOKUP(B15272,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60230,"Glengarry (Tas.)",11,48.816099999999999,{"$f":"VLOOKUP(B15273,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60276,"Holwell",6,30.937999999999999,{"$f":"VLOOKUP(B15274,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60315,"Lanena",4,3.9344000000000001,{"$f":"VLOOKUP(B15275,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60344,"Loira",3,16.2013,{"$f":"VLOOKUP(B15276,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60460,"Notley Hills",3,11.134600000000001,{"$f":"VLOOKUP(B15277,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60553,"Robigana",1,4.2759999999999998,{"$f":"VLOOKUP(B15278,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60652,"Swan Point",3,1.7482,{"$f":"VLOOKUP(B15279,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7275,60753,"Winkleigh",6,46.856699999999996,{"$f":"VLOOKUP(B15280,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7276,60246,"Gravelly Beach",6,5.9926000000000004,{"$f":"VLOOKUP(B15281,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7277,60072,"Bridgenorth",6,48.418100000000003,{"$f":"VLOOKUP(B15282,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7277,60251,"Grindelwald",15,5.9170999999999996,{"$f":"VLOOKUP(B15283,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7277,60324,"Legana",47,32.506100000000004,{"$f":"VLOOKUP(B15284,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7277,60567,"Rosevears",6,11.824,{"$f":"VLOOKUP(B15285,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7290,60255,"Hadspen",30,10.6892,{"$f":"VLOOKUP(B15286,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7291,60101,"Carrick (Tas.)",6,59.492199999999997,{"$f":"VLOOKUP(B15287,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7292,60256,"Hagley",4,64.552899999999994,{"$f":"VLOOKUP(B15288,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7292,60523,"Quamby Bend",1,8.5172000000000008,{"$f":"VLOOKUP(B15289,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7292,60566,"Rosevale (Tas.)",3,35.0486,{"$f":"VLOOKUP(B15290,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7292,60588,"Selbourne",4,51.258200000000002,{"$f":"VLOOKUP(B15291,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7292,60740,"Westwood (Tas.)",1,84.923599999999993,{"$f":"VLOOKUP(B15292,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7300,60154,"Devon Hills",5,4.4645000000000001,{"$f":"VLOOKUP(B15293,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7300,60498,"Perth (Tas.)",43,72.202399999999997,{"$f":"VLOOKUP(B15294,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7300,60512,"Powranna",1,34.040599999999998,{"$f":"VLOOKUP(B15295,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7301,60048,"Bishopsbourne",1,34.426600000000001,{"$f":"VLOOKUP(B15296,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7301,60054,"Blackwood Creek",2,98.837999999999994,{"$f":"VLOOKUP(B15297,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7301,60335,"Liffey",7,97.056100000000001,{"$f":"VLOOKUP(B15298,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7301,60347,"Longford (Tas.)",51,176.2664,{"$f":"VLOOKUP(B15299,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7301,60674,"Toiberry",1,11.8498,{"$f":"VLOOKUP(B15300,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7302,60065,"Bracknell",6,60.087200000000003,{"$f":"VLOOKUP(B15301,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7302,60138,"Cressy (Tas.)",17,589.50969999999995,{"$f":"VLOOKUP(B15302,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7302,60504,"Poatina",2,26.951499999999999,{"$f":"VLOOKUP(B15303,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60047,"Birralee",4,43.217300000000002,{"$f":"VLOOKUP(B15304,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60119,"Cluan",2,47.812399999999997,{"$f":"VLOOKUP(B15305,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60195,"Exton",2,29.3627,{"$f":"VLOOKUP(B15306,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60467,"Oaks",1,13.539099999999999,{"$f":"VLOOKUP(B15307,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60476,"Osmaston",1,22.335599999999999,{"$f":"VLOOKUP(B15308,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60736,"Westbury (Tas.)",25,93.804699999999997,{"$f":"VLOOKUP(B15309,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7303,60746,"Whitemore",2,45.645499999999998,{"$f":"VLOOKUP(B15310,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60067,"Brandum",2,6.6097999999999999,{"$f":"VLOOKUP(B15311,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60071,"Breona",1,0.85829999999999995,{"$f":"VLOOKUP(B15312,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60104,"Caveside",2,51.655099999999997,{"$f":"VLOOKUP(B15313,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60105,"Central Plateau",35,1359.48,{"$f":"VLOOKUP(B15314,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60112,"Chudleigh",4,42.636800000000001,{"$f":"VLOOKUP(B15315,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60143,"Dairy Plains",1,31.8262,{"$f":"VLOOKUP(B15316,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60147,"Deloraine",49,90.130099999999999,{"$f":"VLOOKUP(B15317,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60157,"Doctors Point",1,1.5258,{"$f":"VLOOKUP(B15318,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60170,"Dunorlan",3,28.041,{"$f":"VLOOKUP(B15319,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60185,"Elizabeth Town",7,51.2928,{"$f":"VLOOKUP(B15320,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60235,"Golden Valley",7,73.5625,{"$f":"VLOOKUP(B15321,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60287,"Jackeys Marsh",5,52.799599999999998,{"$f":"VLOOKUP(B15322,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60301,"Kimberley (Tas.)",1,20.799900000000001,{"$f":"VLOOKUP(B15323,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60333,"Liena",3,34.709299999999999,{"$f":"VLOOKUP(B15324,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60383,"Mayberry",2,28.5779,{"$f":"VLOOKUP(B15325,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60387,"Meander",7,151.99590000000001,{"$f":"VLOOKUP(B15326,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60393,"Mersey Forest",13,375.47230000000002,{"$f":"VLOOKUP(B15327,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60404,"Mole Creek",12,145.99199999999999,{"$f":"VLOOKUP(B15328,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60406,"Moltema",1,23.157,{"$f":"VLOOKUP(B15329,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60409,"Montana",2,24.837,{"$f":"VLOOKUP(B15330,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60442,"Needles",2,20.451000000000001,{"$f":"VLOOKUP(B15331,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60486,"Parkham",13,121.81740000000001,{"$f":"VLOOKUP(B15332,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60524,"Quamby Brook",4,36.912300000000002,{"$f":"VLOOKUP(B15333,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60535,"Red Hills",3,29.307300000000001,{"$f":"VLOOKUP(B15334,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60537,"Reedy Marsh",7,110.43389999999999,{"$f":"VLOOKUP(B15335,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60542,"Reynolds Neck",1,2.9188999999999998,{"$f":"VLOOKUP(B15336,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60709,"Walls Of Jerusalem",21,509.09050000000002,{"$f":"VLOOKUP(B15337,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60719,"Weegena",2,39.519799999999996,{"$f":"VLOOKUP(B15338,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60720,"Weetah",6,18.264299999999999,{"$f":"VLOOKUP(B15339,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7304,60737,"Western Creek (Tas.)",2,58.994799999999998,{"$f":"VLOOKUP(B15340,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7305,60301,"Kimberley (Tas.)",1,22.833600000000001,{"$f":"VLOOKUP(B15341,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7305,60394,"Merseylea",3,16.097300000000001,{"$f":"VLOOKUP(B15342,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7305,60528,"Railton",27,70.664900000000003,{"$f":"VLOOKUP(B15343,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7305,60647,"Sunnyside (Tas.)",1,15.0952,{"$f":"VLOOKUP(B15344,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60004,"Acacia Hills (Tas.)",10,19.257300000000001,{"$f":"VLOOKUP(B15345,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60032,"Barrington (Tas.)",13,24.310600000000001,{"$f":"VLOOKUP(B15346,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60043,"Beulah (Tas.)",6,26.499700000000001,{"$f":"VLOOKUP(B15347,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60106,"Cethana",5,6.6661000000000001,{"$f":"VLOOKUP(B15348,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60116,"Claude Road",12,25.086400000000001,{"$f":"VLOOKUP(B15349,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60132,"Cradle Mountain",6,791.36860000000001,{"$f":"VLOOKUP(B15350,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60241,"Gowrie Park",4,10.875400000000001,{"$f":"VLOOKUP(B15351,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60352,"Lorinna",18,38.354599999999998,{"$f":"VLOOKUP(B15352,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60355,"Lower Barrington",5,23.172899999999998,{"$f":"VLOOKUP(B15353,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60356,"Lower Beulah",6,42.453600000000002,{"$f":"VLOOKUP(B15354,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60397,"Middlesex (Tas.)",12,278.60140000000001,{"$f":"VLOOKUP(B15355,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60426,"Mount Roland",3,56.879300000000001,{"$f":"VLOOKUP(B15356,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60452,"Nook",7,18.423400000000001,{"$f":"VLOOKUP(B15357,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60461,"Nowhere Else",7,9.6363000000000003,{"$f":"VLOOKUP(B15358,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60483,"Paradise (Tas.)",3,40.495199999999997,{"$f":"VLOOKUP(B15359,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60518,"Promised Land",3,8.2491000000000003,{"$f":"VLOOKUP(B15360,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60560,"Roland",7,13.472099999999999,{"$f":"VLOOKUP(B15361,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60593,"Sheffield",24,61.057299999999998,{"$f":"VLOOKUP(B15362,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60630,"Staverton",5,21.4329,{"$f":"VLOOKUP(B15363,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60637,"Stoodley",6,9.2660999999999998,{"$f":"VLOOKUP(B15364,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7306,60726,"West Kentish",6,17.786999999999999,{"$f":"VLOOKUP(B15365,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60027,"Bakers Beach",11,101.07989999999999,{"$f":"VLOOKUP(B15366,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60259,"Harford",18,79.176699999999997,{"$f":"VLOOKUP(B15367,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60262,"Hawley Beach",18,4.7474999999999996,{"$f":"VLOOKUP(B15368,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60317,"Latrobe",72,63.962400000000002,{"$f":"VLOOKUP(B15369,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60419,"Moriarty",3,21.822199999999999,{"$f":"VLOOKUP(B15370,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60458,"Northdown",2,21.378799999999998,{"$f":"VLOOKUP(B15371,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60511,"Port Sorell",47,9.8451000000000004,{"$f":"VLOOKUP(B15372,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60581,"Sassafras (Tas.)",18,152.9709,{"$f":"VLOOKUP(B15373,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60592,"Shearwater",37,3.4262999999999999,{"$f":"VLOOKUP(B15374,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60625,"Squeaking Point",3,2.5305,{"$f":"VLOOKUP(B15375,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60669,"Thirlstane",1,15.986800000000001,{"$f":"VLOOKUP(B15376,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7307,60723,"Wesley Vale",8,28.6402,{"$f":"VLOOKUP(B15377,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60003,"Aberdeen (Tas.)",2,4.2294,{"$f":"VLOOKUP(B15378,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60013,"Ambleside",21,1.0914999999999999,{"$f":"VLOOKUP(B15379,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60155,"Devonport",234,10.289899999999999,{"$f":"VLOOKUP(B15380,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60161,"Don",17,12.6058,{"$f":"VLOOKUP(B15381,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60175,"East Devonport",81,12.1409,{"$f":"VLOOKUP(B15382,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60191,"Erriba",4,29.202500000000001,{"$f":"VLOOKUP(B15383,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60192,"Eugenana",2,3.9559000000000002,{"$f":"VLOOKUP(B15384,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60210,"Forth",23,34.439700000000002,{"$f":"VLOOKUP(B15385,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60211,"Forthside",2,13.7903,{"$f":"VLOOKUP(B15386,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60302,"Kindred",5,30.288900000000002,{"$f":"VLOOKUP(B15387,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60317,"Latrobe",1,2.0000000000000001E-4,{"$f":"VLOOKUP(B15388,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60337,"Lillico (Tas.)",1,4.5304000000000002,{"$f":"VLOOKUP(B15389,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60362,"Lower Wilmot",14,43.313600000000001,{"$f":"VLOOKUP(B15390,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60389,"Melrose (Tas.)",1,11.205500000000001,{"$f":"VLOOKUP(B15391,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60396,"Miandetta (Tas.)",34,1.7535000000000001,{"$f":"VLOOKUP(B15392,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60403,"Moina",16,53.073799999999999,{"$f":"VLOOKUP(B15393,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60482,"Paloona",5,7.8468,{"$f":"VLOOKUP(B15394,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60527,"Quoiba",26,3.4660000000000002,{"$f":"VLOOKUP(B15395,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60615,"South Spreyton",4,4.2324999999999999,{"$f":"VLOOKUP(B15396,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60622,"Spreyton",25,11.5505,{"$f":"VLOOKUP(B15397,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60636,"Stony Rise",14,3.0495000000000001,{"$f":"VLOOKUP(B15398,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60660,"Tarleton",5,5.3832000000000004,{"$f":"VLOOKUP(B15399,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60686,"Tugrah",5,5.6524000000000001,{"$f":"VLOOKUP(B15400,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7310,60749,"Wilmot",26,66.733500000000006,{"$f":"VLOOKUP(B15401,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60001,"Abbotsham",2,8.1550999999999991,{"$f":"VLOOKUP(B15402,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60103,"Castra",5,15.484500000000001,{"$f":"VLOOKUP(B15403,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60210,"Forth",1,5.1000000000000004E-3,{"$f":"VLOOKUP(B15404,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60220,"Gawler (Tas.)",16,38.652200000000001,{"$f":"VLOOKUP(B15405,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60254,"Gunns Plains",6,70.284300000000002,{"$f":"VLOOKUP(B15406,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60326,"Leith",9,5.5263999999999998,{"$f":"VLOOKUP(B15407,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60350,"Loongana",7,127.789,{"$f":"VLOOKUP(B15408,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60450,"Nietta",11,59.9589,{"$f":"VLOOKUP(B15409,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60456,"North Motton",12,62.138500000000001,{"$f":"VLOOKUP(B15410,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60516,"Preston (Tas.)",3,41.591999999999999,{"$f":"VLOOKUP(B15411,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60612,"South Nietta",2,55.500900000000001,{"$f":"VLOOKUP(B15412,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60613,"South Preston",4,17.2804,{"$f":"VLOOKUP(B15413,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60620,"Spalford",1,4.2026000000000003,{"$f":"VLOOKUP(B15414,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60621,"Sprent",5,31.341100000000001,{"$f":"VLOOKUP(B15415,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60692,"Turners Beach",46,7.1699000000000002,{"$f":"VLOOKUP(B15416,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60695,"Ulverstone",138,16.683,{"$f":"VLOOKUP(B15417,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60699,"Upper Castra",7,33.698999999999998,{"$f":"VLOOKUP(B15418,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7315,60735,"West Ulverstone",132,18.161000000000001,{"$f":"VLOOKUP(B15419,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60092,"Camena",1,5.1703999999999999,{"$f":"VLOOKUP(B15420,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60140,"Cuprona",6,16.564900000000002,{"$f":"VLOOKUP(B15421,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60269,"Heybridge",20,6.4787999999999997,{"$f":"VLOOKUP(B15422,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60280,"Howth",3,3.8992,{"$f":"VLOOKUP(B15423,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60363,"Loyetea",3,76.372600000000006,{"$f":"VLOOKUP(B15424,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60496,"Penguin",100,45.195900000000002,{"$f":"VLOOKUP(B15425,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60515,"Preservation Bay",4,0.61570000000000003,{"$f":"VLOOKUP(B15426,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60545,"Riana",11,57.991399999999999,{"$f":"VLOOKUP(B15427,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60614,"South Riana",8,41.395600000000002,{"$f":"VLOOKUP(B15428,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60645,"Sulphur Creek",16,9.7635000000000005,{"$f":"VLOOKUP(B15429,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7316,60731,"West Pine",1,13.7561,{"$f":"VLOOKUP(B15430,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60005,"Acton (Tas.)",22,0.95350000000000001,{"$f":"VLOOKUP(B15431,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60080,"Brooklyn (Tas.)",15,0.40210000000000001,{"$f":"VLOOKUP(B15432,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60084,"Burnie",53,1.3443000000000001,{"$f":"VLOOKUP(B15433,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60091,"Camdale",5,0.74680000000000002,{"$f":"VLOOKUP(B15434,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60126,"Cooee",25,1.7345999999999999,{"$f":"VLOOKUP(B15435,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60165,"Downlands",4,0.41770000000000002,{"$f":"VLOOKUP(B15436,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60189,"Emu Heights (Tas.)",4,0.4526,{"$f":"VLOOKUP(B15437,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60261,"Havenview",22,3.1486999999999998,{"$f":"VLOOKUP(B15438,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60272,"Hillcrest (Tas.)",14,0.7036,{"$f":"VLOOKUP(B15439,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60410,"Montello",21,0.73499999999999999,{"$f":"VLOOKUP(B15440,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60469,"Ocean Vista",9,0.77629999999999999,{"$f":"VLOOKUP(B15441,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60485,"Park Grove",37,2.1839,{"$f":"VLOOKUP(B15442,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60487,"Parklands (Tas.)",24,0.84930000000000005,{"$f":"VLOOKUP(B15443,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60561,"Romaine",30,7.4325999999999999,{"$f":"VLOOKUP(B15444,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60572,"Round Hill (Tas.)",7,2.3527999999999998,{"$f":"VLOOKUP(B15445,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60594,"Shorewell Park",40,3.7242999999999999,{"$f":"VLOOKUP(B15446,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60607,"South Burnie",24,1.6520999999999999,{"$f":"VLOOKUP(B15447,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60698,"Upper Burnie",32,1.1919999999999999,{"$f":"VLOOKUP(B15448,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7320,60755,"Wivenhoe",24,1.4904999999999999,{"$f":"VLOOKUP(B15449,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60050,"Black River (Tas.)",5,30.235199999999999,{"$f":"VLOOKUP(B15450,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60058,"Boat Harbour (Tas.)",10,14.985900000000001,{"$f":"VLOOKUP(B15451,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60059,"Boat Harbour Beach",11,0.3286,{"$f":"VLOOKUP(B15452,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60109,"Chasm Creek",1,1.3726,{"$f":"VLOOKUP(B15453,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60130,"Cowrie Point",2,2.7652999999999999,{"$f":"VLOOKUP(B15454,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60136,"Crayfish Creek",7,1.7101999999999999,{"$f":"VLOOKUP(B15455,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60152,"Detention",1,1.2667999999999999,{"$f":"VLOOKUP(B15456,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60174,"East Cam",7,9.5184999999999995,{"$f":"VLOOKUP(B15457,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60177,"East Ridgley",7,17.085899999999999,{"$f":"VLOOKUP(B15458,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60179,"Edgcumbe Beach",12,2.3797999999999999,{"$f":"VLOOKUP(B15459,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60253,"Guildford (Tas.)",3,587.14949999999999,{"$f":"VLOOKUP(B15460,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60258,"Hampshire",6,213.46010000000001,{"$f":"VLOOKUP(B15461,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60264,"Hellyer",6,7.4843999999999999,{"$f":"VLOOKUP(B15462,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60270,"Highclere",6,42.313699999999997,{"$f":"VLOOKUP(B15463,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60366,"Luina",1,103.3511,{"$f":"VLOOKUP(B15464,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60382,"Mawbanna",10,288.5052,{"$f":"VLOOKUP(B15465,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60412,"Montumana",3,54.140900000000002,{"$f":"VLOOKUP(B15466,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60415,"Mooreville",4,12.064500000000001,{"$f":"VLOOKUP(B15467,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60441,"Natone",7,21.139299999999999,{"$f":"VLOOKUP(B15468,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60488,"Parrawe",4,125.7805,{"$f":"VLOOKUP(B15469,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60510,"Port Latta",1,1.6923999999999999,{"$f":"VLOOKUP(B15470,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60548,"Ridgley",10,19.4712,{"$f":"VLOOKUP(B15471,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60556,"Rocky Cape",13,65.096900000000005,{"$f":"VLOOKUP(B15472,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60582,"Savage River",2,148.59610000000001,{"$f":"VLOOKUP(B15473,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60597,"Sisters Beach",20,9.6418999999999997,{"$f":"VLOOKUP(B15474,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60639,"Stowport",13,32.158299999999997,{"$f":"VLOOKUP(B15475,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60667,"Tewkesbury",14,81.9114,{"$f":"VLOOKUP(B15476,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60688,"Tullah",10,46.248399999999997,{"$f":"VLOOKUP(B15477,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60701,"Upper Natone",5,68.631600000000006,{"$f":"VLOOKUP(B15478,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60703,"Upper Stowport",5,15.7669,{"$f":"VLOOKUP(B15479,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60710,"Waratah (Tas.)",20,120.3434,{"$f":"VLOOKUP(B15480,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60724,"West Coast",2,168.1498,{"$f":"VLOOKUP(B15481,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60730,"West Mooreville",5,16.079899999999999,{"$f":"VLOOKUP(B15482,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60732,"West Ridgley",5,27.236799999999999,{"$f":"VLOOKUP(B15483,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7321,60750,"Wiltshire",1,12.2233,{"$f":"VLOOKUP(B15484,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7322,60602,"Somerset (Tas.)",72,26.889099999999999,{"$f":"VLOOKUP(B15485,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60089,"Calder",19,59.895600000000002,{"$f":"VLOOKUP(B15486,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60158,"Doctors Rocks",1,6.6384999999999996,{"$f":"VLOOKUP(B15487,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60187,"Elliott (Tas.)",5,33.595300000000002,{"$f":"VLOOKUP(B15488,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60203,"Flowerdale (Tas.)",3,15.919,{"$f":"VLOOKUP(B15489,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60265,"Henrietta",5,35.279400000000003,{"$f":"VLOOKUP(B15490,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60316,"Lapoinya",6,34.255099999999999,{"$f":"VLOOKUP(B15491,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60395,"Meunna",4,48.5488,{"$f":"VLOOKUP(B15492,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60401,"Milabena",7,44.737000000000002,{"$f":"VLOOKUP(B15493,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60417,"Moorleah",6,20.994,{"$f":"VLOOKUP(B15494,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60423,"Mount Hicks",5,34.8962,{"$f":"VLOOKUP(B15495,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60435,"Myalla (Tas.)",1,11.9145,{"$f":"VLOOKUP(B15496,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60471,"Oldina",5,45.294199999999996,{"$f":"VLOOKUP(B15497,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60472,"Oonah",2,54.608699999999999,{"$f":"VLOOKUP(B15498,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60514,"Preolenna",4,53.821100000000001,{"$f":"VLOOKUP(B15499,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60598,"Sisters Creek",5,34.870800000000003,{"$f":"VLOOKUP(B15500,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60655,"Table Cape",1,11.449,{"$f":"VLOOKUP(B15501,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60656,"Takone",6,44.286900000000003,{"$f":"VLOOKUP(B15502,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60734,"West Takone",4,124.4366,{"$f":"VLOOKUP(B15503,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60762,"Wynyard",134,52.006,{"$f":"VLOOKUP(B15504,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7325,60765,"Yolla",3,32.486199999999997,{"$f":"VLOOKUP(B15505,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60010,"Alcomie",2,32.33,{"$f":"VLOOKUP(B15506,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60020,"Arthur River (Tas.)",63,38.590899999999998,{"$f":"VLOOKUP(B15507,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60076,"Brittons Swamp",2,25.4053,{"$f":"VLOOKUP(B15508,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60078,"Broadmeadows (Tas.)",1,8.8713999999999995,{"$f":"VLOOKUP(B15509,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60111,"Christmas Hills (Tas.)",5,156.24459999999999,{"$f":"VLOOKUP(B15510,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60129,"Couta Rocks",27,12.2736,{"$f":"VLOOKUP(B15511,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60180,"Edith Creek",4,48.347999999999999,{"$f":"VLOOKUP(B15512,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60207,"Forest",6,44.668599999999998,{"$f":"VLOOKUP(B15513,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60286,"Irishtown (Tas.)",4,33.699199999999998,{"$f":"VLOOKUP(B15514,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60336,"Lileah",2,111.2889,{"$f":"VLOOKUP(B15515,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60380,"Marrawah",191,144.64510000000001,{"$f":"VLOOKUP(B15516,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60388,"Mella",2,26.598299999999998,{"$f":"VLOOKUP(B15517,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60392,"Mengha",3,46.730200000000004,{"$f":"VLOOKUP(B15518,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60407,"Montagu",11,76.775800000000004,{"$f":"VLOOKUP(B15519,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60437,"Nabageena",2,24.7685,{"$f":"VLOOKUP(B15520,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60444,"Nelson Bay (Tas.)",14,31.083200000000001,{"$f":"VLOOKUP(B15521,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60536,"Redpa",4,138.4581,{"$f":"VLOOKUP(B15522,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60558,"Roger River",3,71.519099999999995,{"$f":"VLOOKUP(B15523,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60584,"Scopus",3,39.437100000000001,{"$f":"VLOOKUP(B15524,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60585,"Scotchtown",4,25.9465,{"$f":"VLOOKUP(B15525,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60600,"Smithton",78,91.309399999999997,{"$f":"VLOOKUP(B15526,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60608,"South Forest",2,24.472899999999999,{"$f":"VLOOKUP(B15527,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60666,"Temma",44,74.271000000000001,{"$f":"VLOOKUP(B15528,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60673,"Togari",5,243.58949999999999,{"$f":"VLOOKUP(B15529,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60685,"Trowutta",2,124.8937,{"$f":"VLOOKUP(B15530,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60728,"West Montagu",2,141.22399999999999,{"$f":"VLOOKUP(B15531,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7330,60760,"Woolnorth",336,458.64569999999998,{"$f":"VLOOKUP(B15532,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7331,60629,"Stanley (Tas.)",18,18.018899999999999,{"$f":"VLOOKUP(B15533,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7466,60238,"Gormanston",2,68.816599999999994,{"$f":"VLOOKUP(B15534,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7467,60311,"Lake Margaret",2,12.0122,{"$f":"VLOOKUP(B15535,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7467,60526,"Queenstown (Tas.)",49,132.0849,{"$f":"VLOOKUP(B15536,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7468,60619,"Southwest",13,3.49E-2,{"$f":"VLOOKUP(B15537,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7468,60640,"Strahan",26,309.94940000000003,{"$f":"VLOOKUP(B15538,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7469,60243,"Granville Harbour",6,46.6432,{"$f":"VLOOKUP(B15539,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7469,60540,"Renison Bell",2,8.5243000000000002,{"$f":"VLOOKUP(B15540,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7469,60563,"Rosebery (Tas.)",3,1.1527000000000001,{"$f":"VLOOKUP(B15541,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7469,60684,"Trial Harbour",1,18.758199999999999,{"$f":"VLOOKUP(B15542,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7469,60724,"West Coast",369,5727.8710000000001,{"$f":"VLOOKUP(B15543,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7469,60769,"Zeehan",22,90.756500000000003,{"$f":"VLOOKUP(B15544,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]
[6,7470,60563,"Rosebery (Tas.)",29,108.051,{"$f":"VLOOKUP(B15545,'[10]2011HEMPostcodes'!$B$2:$G$4050,6,0)","v":"Balance of Tas"},"Tasmania"]

{"sheet":"Output","index":30,"n_rows":3,"n_cols":7,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Write","Xpath","Level","Append","Value"]
[true,{"$f":"\"/inteflow/service/application/applicant[@cd_type='\" & G2 & \"']/serviceability/am_net_surplus\"","v":"/inteflow/service/application/applicant[@cd_type='Principal']/serviceability/am_net_surplus"},"Application",false,{"$f":"Main!B51","v":{"$error":"#N/A"}},null,"Principal"]
[null,null,null,null,null,null,"Application"]

{"sheet":"Notes","index":31,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[null,null,"Document development steps"]
[]
[]
[null,"Listno","Date",null,"Tasks","Issues","Resolution","Comments","Completed"]
[null,1,"2018-04-10",null,"Structure Front Page","Saved as .xlsx",null,"Use current Calculators for look and feel"]
[null,2,"2018-04-10",null,"Validation at entry","Depending on product selected the terms and amount boundary"]
[null,3]
[null,4,"2018-04-10",null,"Home Loan Parameters"]
[null,5]
[null,6,"2018-04-13",null,"Region ",null,null,"Use postcodes"]
[null,7,null,null,"Tax Scales",null,null,"done"]
[null,8,null,null,null,"4 applicants, how to do HEM"]
[null,9,null,null,null,"Show Income column for 4 applicants"]
[null,10]
[null,11,null,null,"Net to Gross","ATO job","Use average rate","Gross pay estimator"]
[null,12,null,null,4392,null,null,"https://www.ato.gov.au/Calculators-and-tools/Gross-pay-estimator/"]
[null,13,null,null,1191]
[null,14,null,null,{"$f":"E16-E17","v":3201}]
[null,15,null,null,{"$f":"E17/E16","v":0.27117486338797814}]
[null,16]
[null,17,"2018-07-16",null,"Get 2019 Tax scales"]
[null,18,"2018-07-17",null,"White font the cells C73, C74, C75"]
[null,19,"2018-07-17",null,"Fix most of Feedback, except CC number of applicants"]
[null,20,"2018-07-17",null,"Implement the GrossNetIncome"]
[null,21,"2018-07-17",null,"Make all Expenses Comments same height Width on size"]
[null,22]
[null,23,"2018-08-27",null,"Maximum Loan depends on Minimum Net Monthly Surplus"]
[null,24,"2018-08-27",null,"Increase of Assessment Rates from 7.3% to 7.41%",null,null,{"$f":"ProductRate!E45","v":""}]
[null,25]
[null,26,"2019-07-23",null,"Decrease Assessment Rate to 6.25% from 7.25%"]
[null,27]
[null,28,"2019-08-02",null,"Assessment rate = MAX(Product Rate + 2.5%, 5.5%); 2.5% and 5.5% set by CRO"]
[null,29]
[null,30,null,null,"Your Way HL product work follows below"]
[null,31,"2021-02-23","15:31:00","' construction Loan Tick",null,null,"How to get the VBA name of a Shape Object"]
[null,32,null,null,"    Sheets(\"Net Monthly Surplus\").Shapes(\"Check Box 51\").OLEFormat.Object.Visible = True"]
[null,33]
[null,34,"2021-02-23","16:43:00","Essential Worker Applicant","Tick Box created"]
[null,35]
[null,36,"2021-02-23","16:43:00","Create YourWay sheet"]
[null,37]
[null,38,"2021-03-09","15:10:00",{"$f":"Parm_HomeLoan","v":"Home Loan"},{"$f":"User_Applied_Product_Name","v":"Home Loan"},{"$f":"E42=F42","v":true}]
[null,39,null,null,{"$f":"Calc_MaxHomeLoan_Capacity","v":""}]
[null,null,null,null,{"$f":"'Payment Calculation'!J36","v":""}]
[null,null,"2021-04-13","17:01:00",{"$f":"Parm_Your_Way_Plus_Home_Loan","v":0}]
[null,null,null,null,{"$f":"Parm_Classic_Home_Loan","v":"Your Way Home Loan"}]
[null,null,null,null,{"$f":"+Parm_Your_Way_Home_Loan","v":"Your Way Plus Home Loan"}]

{"sheet":"PolicyUpd","index":32,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,null,"Buffer Rate",2.5000000000000001E-2]
[null,null,"Floor rate",5.5E-2]

{"sheet":"FeedBack","index":33,"n_rows":4,"n_cols":5,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"GetGross","GetNet"]
[null,null,100000,{"$f":"GetGrossSalary(C3)","v":133511.3235305885},{"$f":"GetNetSalary(D3)","v":99999.999980000008}]
[null,null,null,null,97172]

{"sheet":"TESTPLAN","index":34,"n_rows":37,"n_cols":5,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[{"$f":"\"/* -- See \"&CELL(\"address\")&\" OF \"&CELL(\"filename\")&\" */\"","v":"/* -- See '[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses'!$C$2 OF Q:\\Risk\\Credit Risk\\Serviceability Calculators\\Loan Origination Servicing Calculators\\1st Party\\[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses */"},null,"This is a general guide to go through prior to go live on any version"]
[]
[null,null,"General ","Use known approved applications to check on Repayment and assessed repayment"]
[null,null,null,"Test Home Loan product"]
[null,null,null,"Test Each Non Home Loan Product"]
[null,null,null,"Complete full information for each application related to a scenario"]
[null,null,null,"Print NMS page"]
[null,null,null,"Print AIP page"]
[null,null,null,"If problem encountered, send back whole spreasheet as at problem occurrence"]
[]
[null,null,"Some further details for testing"]
[]
[]
[null,null,"List","Item","Details"]
[null,null,1,"Owner OO","Check Product rates and assessment rates"]
[null,null,2,"Owner INV","Check Product rates and assessment rates"]
[null,null,3,"IO product","Check Product rates and assessment rates"]
[null,null,4,"P&I product","Check Product rates and assessment rates"]
[null,null,5,"Non Split Loan","Check Product rates and assessment rates"]
[null,null,6,"Split Loan","Check Product rates and assessment rates"]
[null,null,7]
[null,null,8,"Application type 1","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,9,"No of Applicants =1","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,10,"No of Applicants =2","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,11,"Application type 2","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,12,"No of Applicants =1","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,13,"No of Applicants =2","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,14]
[null,null,15,"A combination of Expenses","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,16]
[null,null,17,"A combination of Liabilities","Total Annual Net Income, Total Annual Expenses, Total Annual Liabilities, Total Annual Commitments"]
[null,null,18]
[null,null,19,"Monthly Assessed Rate Payment","Payment Amount"]
[null,null,20,"Maximum Loan Amount","Payment Amounts"]
[null,null,21,"Proposed Loan Amount","Payment Amounts"]
[null,null,22]
[null,null,23,"Debt To Income Advance Approval Code"]

{"sheet":"Shapes","index":35,"n_rows":75,"n_cols":6,"rows_kept":75,"cut":false,"hidden":true,"merged":[]}
["Shape Name","Shape Type","Height","Width","Left","Top"]
["Picture 3","Picture 3",16.450000762939453,82.449996948242188,914.75,32.25]
["TextBox 2","TextBox 2",22.926456451416016,122.42905426025391,616.3170166015625,2053.173828125]
["Check Box 51","Check Box 51",18,112.5,570,216]
["TextBox 5","TextBox 5",24.054330825805664,145.89102172851563,794.19525146484375,2053.173828125]
["Picture 4","Picture 4",82.5,471.38040161132813,41.25,2.25]
["Check Box 334","Check Box 334",21,120,921.5,198.5]
["Comment 2","Comment 2",30,811857,776.5,617]
["Comment 14","Comment 14",59,114,284,1794.5]
["Comment 15","Comment 15",67,114,284,1867.5]
["Comment 16","Comment 16",64.5,114,284,1858]
["Comment 17","Comment 17",59.5,114,284,1853.5]
["Comment 18","Comment 18",56.5,114,284,1842.5]
["Comment 19","Comment 19",50,114,284,1828.5]
["Comment 20","Comment 20",50,114,284,1817.5]
["Comment 21","Comment 21",53,114,284,1805]
["Comment 22","Comment 22",57.5,114,284,1785]
["Comment 30","Comment 30",30,811844,789.5,617]
["Comment 68","Comment 68",66,811814,819.5,563]
["Comment 70","Comment 70",14,811820,813.5,1958.5]
["Comment 76","Comment 76",25,140.5,549,2526.5]
["Comment 77","Comment 77",25,172,576,2526.5]
["Comment 79","Comment 79",66,811838,795.5,905]
["Comment 94","Comment 94",29.5,811736,897.5,1958.5]
["Comment 103","Comment 103",25,811818.5,815,2526.5]
["Comment 127","Comment 127",18,295,290,593]
["Comment 128","Comment 128",15,265,284,671]
["Comment 129","Comment 129",16.5,180,284,725]
["Comment 130","Comment 130",18,177,284,743]
["Comment 154","Comment 154",0,811818.5,815,1999]
["Comment 155","Comment 155",0,811799,2172.5,1999]
["Comment 156","Comment 156",66,811818.5,815,635]
["Comment 157","Comment 157",66,811818.5,815,671]
["Comment 159","Comment 159",66,101,4431.5,509]
["Comment 160","Comment 160",66,117.5,4484.5,509]
["Comment 163","Comment 163",66,107,4389.5,689]
["Comment 166","Comment 166",66,146,2316,851]
["Comment 168","Comment 168",66,122,3048,689]
["Comment 172","Comment 172",66,113,4133,509]
["Comment 173","Comment 173",66,92.5,4618.5,509]
["Comment 182","Comment 182",66,137.5,4699,509]
["Comment 187","Comment 187",66,101,4937.5,869]
["Comment 188","Comment 188",66,131,2986.5,1013]
["Comment 189","Comment 189",66,121,3170,1013]
["Comment 192","Comment 192",15,265,284,653]
["Comment 194","Comment 194",16.5,180,284,707]
["Comment 200","Comment 200",66,117.5,4496.5,869]
["Comment 202","Comment 202",16.5,277.5,794,1323.5]
["Comment 205","Comment 205",0,115.5,2159,1999]
["Comment 206","Comment 206",18,216.5,28.5,1304]
["Comment 306","Comment 306",57,128.5,4279,1061]
["Comment 307","Comment 307",57,117.5,4667.5,1061]
["Comment 308","Comment 308",57,136,4700.5,1061]
["Comment 309","Comment 309",57,118,4785,1061]
["Comment 310","Comment 310",57,126.5,4912,1061]
["Comment 311","Comment 311",55.5,811800.5,1104.5,1115]
["Comment 312","Comment 312",19.5,811887.5,2564,1169]
["Comment 313","Comment 313",21,811818,2764,1169]
["Comment 314","Comment 314",18,295,279.5,1187]
["Comment 315","Comment 315",55.5,811822.5,1922,1187]
["Comment 316","Comment 316",18,190.5,279.5,1205]
["Comment 317","Comment 317",18,190.5,279.5,1223]
["Comment 318","Comment 318",55.5,811822.5,1922,1223]
["Comment 319","Comment 319",57,99,3220.5,1241]
["Comment 320","Comment 320",57,151.5,4532.5,1241]
["Comment 321","Comment 321",18,180,279.5,1259]
["Comment 322","Comment 322",18,180,279.5,1277]
["Comment 323","Comment 323",18,177,279.5,1295]
["Comment 324","Comment 324",57,99,2513.5,1403]
["Comment 325","Comment 325",66,117.5,4667.5,1421]
["Comment 326","Comment 326",66,99,5139.5,1421]
["Comment 327","Comment 327",57,811822.5,3039,1457]
["Comment 328","Comment 328",102,80.5,3170,1631]
["Comment 329","Comment 329",102,113.5,3319.5,1631]
["Comment 333","Comment 333",57,140.5,549,431]

{"sheet":"Requirements","index":36,"n_rows":919,"n_cols":16,"rows_kept":919,"cut":false,"hidden":true,"merged":[[511,5,512,5],[511,6,512,6],[57,1,58,1],[57,2,58,2],[511,2,512,2],[511,3,512,3],[511,4,512,4]]}
[{"$f":"\"/* -- See \"&CELL(\"address\")&\" OF \"&CELL(\"filename\")&\" */\"","v":"/* -- See '[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses'!$C$2 OF Q:\\Risk\\Credit Risk\\Serviceability Calculators\\Loan Origination Servicing Calculators\\1st Party\\[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses */"}]
[]
[]
[1,"Groceries"]
[null,"Typical supermarket shop for groceries including food and toiletries"]
[]
[{"$f":"A4+1","v":2},"Childcare and Education"]
[null,"Childcare and Education including nannies, public and private education fees and associated costs",null,null,null,null,null,null,null,null,null,null,"Expense Types",null,"Amount","Frequency"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Groceries"]
[{"$f":"A7+1","v":3},"Insurance",null,null,null,null,null,null,null,null,null,null,"Childcare and Education"]
[null,"All insurance including health, home and contents, motor vehicle, life, income protection",null,null,null,null,null,null,null,null,null,null,"Insurance"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Medical and Health costs"]
[{"$f":"A10+1","v":4},"Medical and Health costs",null,null,null,null,null,null,null,null,null,null,"Transportation"]
[null,"Medical and Health costs including doctor, dental, optical and pharmaceutical etc…",null,null,null,null,null,null,null,null,null,null,"Property"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Entertainment and Recreation"]
[{"$f":"A13+1","v":5},"Transportation",null,null,null,null,null,null,null,null,null,null,"Phone, Internet, Media Streaming and Pay TV"]
[null,"Public transport, motor vehicle running costs including fuel, servicing parking and tolls",null,null,null,null,null,null,null,null,null,null,"Clothing and Personal Care"]
[]
[{"$f":"A16+1","v":6},"Property"]
[null,"Housing and property expenses on property you won including rates, taxes, levies body corporate and strata fees, repairs and maintenance etc."]
[]
[{"$f":"A19+1","v":7},"Entertainment and Recreation"]
[null,"Entertainment and Recreation including alcohol, tobacco, gambling, restaurants, membership fees, petcare, holidays"]
[]
[{"$f":"A22+1","v":8},"Phone, Internet, Media Streaming and Pay TV"]
[null,"Phone accounts (home and mobile), internet, pay TV and medial streaming subscriptions (such as Netflix and Spotify)"]
[]
[{"$f":"A25+1","v":9},"Clothing and Personal Care"]
[null,"Clothing, footwear, cosmetics and personal grooming such as hairdressing"]
[]
[null,null,null,null,"Maximum Applicants"]
[null,null,null,"Family Type","CC Card","Other Loans"]
[null,null,null,"Couple",1,2]
[null,null,null,"Couple with 1 child",1,2]
[null,null,null,"Couple with 2 children",1,2]
[null,null,null,"Couple with 3 or more children",1,2]
[null,null,null,"Single parent with 1 child",1,1]
[null,null,null,"Single parent with 2 children",1,1]
[null,null,null,"Single parent with 3 or more children",1,1]
[null,null,null,"Single person",1,1]
[null,null,null,{"$f":"A1","v":"/* -- See '[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses'!$C$2 OF Q:\\Risk\\Credit Risk\\Serviceability Calculators\\Loan Origination Servicing Calculators\\1st Party\\[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses */"}]
[]
[]
[null,"From: Steven Kennewell"]
[null,"Sent: Wednesday, 1 August 2018 12:14 PM"]
[null,"To: Qui Phan <QPhan@tmbank.com.au>"]
[null,"Cc: Dan Li <DLi@tmbank.com.au>; Glenn Becker <GBecker@tmbank.com.au>"]
[null,"Subject: New ratios required for Servicing Calculator"]
[]
[null,"Debt-to-income ratio ","The ratio of the credit limit of all debts held by the borrower, to the borrowers’ gross income.  Include the credit limit of any debts, such as other mortgage lending, personal loans, credit-cards, consumer finance, margin lending and any other debts held by the borrower, to any party, to the extent this is known to the ADI. "]
[]
[]
[null,"Credit limit ","The maximum amount of funds available to the borrower without additional authorisation or approval. This amount should include the credit outstanding and any other funds that can be drawn without additional approval by the lender. "]
[null,null,"For term loans, report the amortised value of the loan, gross of offset accounts. "]
[null,null,"For revolving credit facilities, any amounts in a net-deposit position should not add to the credit limit. "]
[]
[null,"Borrower’s gross income ","Borrower’s annual before tax income, excluding any compulsory superannuation contributions and before any discounts or haircuts under the ADI’s serviceability assessment policy. "]
[]
[]
[null,"Credit outstanding ","The balance owed by borrowers at the end of the reporting period (including capitalised interest or fees). The credit outstanding is the original loan amount, less any repayments, plus any redraw facilities drawn. "]
[null,null,"The balance should be reported gross of provisions. Do not net any deposit balances in offset accounts against the outstanding loan amount. "]
[null,null,"For revolving credit facilities, report the drawn amount. "]
[]
[null,"Loan-to-income ratio ","The ratio of the credit limit of the loan to the borrower's gross income. "]
[null,"Need to specify relationship between these variables so user can enter only 1 column"]
[null,{"$f":"'Net Monthly Surplus'!C112","v":"Loan Limits"},{"$f":"'Net Monthly Surplus'!D112","v":"Payment Amount"}]
[]
[null,{"$f":"'Net Monthly Surplus'!C114","v":""},{"$f":"'Net Monthly Surplus'!D114","v":""}]
[null,{"$f":"'Net Monthly Surplus'!C115","v":""},{"$f":"'Net Monthly Surplus'!D115","v":0}]
[]
[]
[null,"Multiple Borrower scenarios","maximum of borrowers"]
[null,null,"Income"]
[null,null,"Expenses"]
[null,null,"How income is related to expenses?"]
[null,null,"ie expenses for each borrower?"]
[]
[]
[null,"Combination of Salary"]
[null,"Gross/Net","Amount","Frequency","Total Net Income","Net Processing"]
[null,"Gross",100000,"Annually"]
[null,"Net",50000,"Annually",112195,"Gross then Net"]
[]
[null,"Net",100000,"Annually"]
[null,"Net",50000,"Annually",{"$f":"C84+C85","v":150000},"Preserve Net"]
[]
[null,"Gross",100000,"Annually"]
[null,"Gross",50000,"Annually",104003,"Add then Net"]
[]
[]
[null,"This is Correction on 12Sep2018 for Version 14b"]
[null,"Friday, 17 August 2018 12:35 PM"]
[null,"To: All Lending Managers <AllLendingManagers@tmbank.com.au>; Brett Bertie <BBertie@tmbank.com.au>; Matthew Bushell <MBushell@tmbank.com.au>; Bev Graham <BGraham@tmbank.com.au>"]
[null,"Cc: Margaret Romeo <MRomeo@tmbank.com.au>; Glenn Becker <GBecker@tmbank.com.au>"]
[null,"Subject: Loan origination Servicing Calculator - Issues Rectified"]
[]
[null,"Hi All"]
[]
[null,"A few minor teething issues have been discovered with the Loan Origination Servicing Calculator but they have now been fixed. The issues were:"]
[]
[null,"-          If an existing mortgage repayment amount was entered it was buffering at the 7.30% assessment rate, when a personal lending product was selected under the ‘Applied Product Name’. The repayment amount will now only be buffered if a Home Loan is applied for"]
[null,"-          The minimum Home Loan amount was $25,000, it has now been reduced to $10,000 to cater for top ups",null,null,"Fixed on 12Sep2018"]
[null,"-          The maximum RediCredit amount has been increased to $20,000 to cater for Edvest members",null,null,"Fixed on 12Sep2018"]
[null,"-          If a Home Loan application does not meet the Home Loan Minimum Surplus the ‘No’ result will highlight in Red and the calculator will not show a Maximum Loan Amount, due to the failure to meet the surplus required in Credit Policy"]
[null,"-          A space to record the ‘Not Unsuitable’ expiry date by Credit Underwriters has been added to the Net Monthly Surplus tab"]
[]
[null,"The latest version of the calculator V13b, has been place on the Key Lending Links page on the intranet. Please ensure all staff are using the most recent version."]
[]
[null,"A special credit update has been published today advising of the fixes"]
[]
[null,"Thanks"]
[]
[null,"From: Steven Kennewell"]
[null,"Sent: Tuesday, 11 September 2018 1:22 PM"]
[null,"To: Qui Phan <QPhan@tmbank.com.au>"]
[null,"Subject: Issue with V14a of the calculator"]
[null,"Qui"]
[null,"The current version of the calculator has an error when it comes to determining the Gross Income figure for HEM and DTI"]
[null,"The issue is for the second applicant.  When there is a second applicant Cell W76, on the Net Monthly Surplus tab, is pointing to Cell AA34 to obtain data. This is incorrect. It should be pointing to Cell AL34."]
[null,"When pointing to Cell AA34 it is pulling the net rental income (i.e. at 70%) where it should be pointing to Cell AL34 and pulling the gross rental income (i.e. 100%)"]
[null,"Attached is a copy of the calculator with the error "]
[null,"Could you please amend this error in V15 and I will test",null,null,"Fixed on 12Sep2018"]
[null,"Thanks!               "]
[]
[null,"SK email on 06Sep2018","Changes to calculators as part of the Credit Card Reform project"]
[null,"Deaana Douglas <DDouglas@tmbank.com.au>","Hi Qui"]
[]
[null,null,"As part of the Credit Card Reform project the Bank has to change the way it assesses credit card repayments."]
[null,null,"Currently we assess credit card monthly payments by taking 3% of the limit (e.g. $10,000 limit @3%, monthly repayment used in serviceability is $300)"]
[null,null,"This will change to assessing credit card repayments via term and interest rate (the same way personal loans are assessed). The term will be 3 years (as mandated by ASIC), the interest rate to be used is yet to be determined."]
[null,null,"This change will mean we will need to update two servicing calculators:"]
[]
[null,null,"1.       Loan Origination Servicing Calculator"]
[null,null,"2.       The servicing calculator used in the back end of Appsmart"]
[]
[null,null,"The change will need to be applied in both these calculators to cover:",null,"Work on these features","Term in months","Rate","User Enter Own rate"]
[null,null,"1.       The way a new TMBL credit card application is assessed, AND",null,"1. New TMBL Credit Card",{"$f":"Parm!AD27","v":36},{"$f":"CC_Monthly_PaymRate","v":0.115}]
[null,null,"2.       The way any existing credit card an applicant has (whether TMBL or another FI) is assessed",null,"2. Existing TMBL Credit Card",{"$f":"F137","v":36},{"$f":"G137","v":0.115}]
[null,null,null,null,"3. Exising OFI Credit Card ",{"$f":"Parm!AE27","v":36},{"$f":"CH_Monthly_PaymRate","v":0.22500000000000001},0.16500000000000001]
[null,null,"Work on these calculators will probably commence whilst I am on leave, so if this is the case Dee (who is covering for me on the Credit Card Reform project) will email you to commence work on these changes."]
[null,null,"You already have the latest versions of the Loan Origination Servicing Calculator V14a, Dee will provide you with the servicing calculator used in Appsmart"]
[null,null,"Can you make the changes as required once Dee instructs you"]
[null,null,"Thanks!!"]
[]
[]
[null,"SK email on 10Sep2018","Future requirements for the Loan Origination Servicing Calculator"]
[null,null,"Hi Qui"]
[]
[null,null,"Here are some of the requirements for a future version of the calculator:"]
[null,null,"1. Ability to have more than 2 applicants – Sales have suggested maximum of 6 applicants. This means we will need to relook at how Family Type and HEM Figures match up, as there will be multiple family types and more postcode options"]
[]
[null,null,"So number of applicants (Cell D18) needs to be amended to a maximum of 6. As there will be a number of family types it may be better to separate dependants out from Single, Couple etc for easier calculation for HEM"]
[]
[null,null,"2. Income Types – some income types have haircuts applied to them. At the moment in the calculator staff enter the net figure after haircuts, but this means the gross figure is not correctly calculated to determine the correct HEM. ApplyOnline (used for TPC) calculates correctly, and thus there is a difference between the two calculators that needs to be rectified. Some changes need to be made to the ‘Income Types’ section of the calculator."]
[null,null,"These changes are:"]
[null,null,"-          On the main tab, in the Income types section after the ‘Second Job Salary’ (Row 24), add a new row called ‘Regular Shift Allowance/Overtime’. Put in a dropdown box with two options. First option ‘Non Essential Services’ if this option is selected then for the servicing calculation haircut the amount figure by 20%. Second option ‘Essential Services’ If this option is selected do not haircut this figure i.e. leave at 100% for the servicing calculation. In the red comment button put ‘Essential Services are ambulance, fire & rescue, police’"]
[null,null,"-          Another new row after Regular Shift Allowance/Overtime. Put in ‘Commissions/Bonuses’. For the servicing calculation haircut the amount figure by 20%. In the ‘red comment button put ‘Enter the average of last two years’"]
[null,null,"-          In the existing row’ Interest’ : For the servicing calculation haircut the amount figure by 20%. In the ‘red comment button put ‘Enter the average of last two years’"]
[null,null,"-          In the existing row ‘Dividends’:  For the servicing calculation haircut the amount figure by 20%. In the ‘red comment button put ‘Enter the average of last two years’"]
[]
[null,null,"These changes should allow the Gross Income figure to be captured for HEM, but the haircut figure to be used in the servicing assessment            "]
[null,null,"Let’s discuss this in further detail when I am back, unless you get the urge to do it beforehand!!"]
[]
[]
[null,"2018-09-18","Combinations of Applicants ","Income: Salary Groos and Net","DTI"]
[null,null,null,"Expenses and HEM, postcodes"]
[null,null,"No of Applicants","Characteristics","Dependents"]
[null,null,1,"Single or married","1, 2, 3+"]
[null,null,2,"2 Singles, 1 Couple","1, 2, 3+"]
[null,null,3,"3 Singles, 1 Single + 1 Couple","1, 2, 3+"]
[null,null,4,"4 Singles, 2 Couples, 1 couple + 2 singles","1, 2, 3+"]
[null,null,5,"5 Singles, 2 Couples + 1 Single, 1 couple + 3 singles","1, 2, 3+"]
[null,null,6,"6 Singles, 3 Couples, 2 couples + 2 singles, 1 couple + 4 singles","1, 2, 3+"]
[null,null,{"$f":"\"/* -- See \"&CELL(\"address\")&\" OF \"&CELL(\"filename\")&\" */\"","v":"/* -- See '[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses'!$C$2 OF Q:\\Risk\\Credit Risk\\Serviceability Calculators\\Loan Origination Servicing Calculators\\1st Party\\[Loan Origination Servicing CalcV076.xlsm]HEM Living Expenses */"}]
[]
[]
[null,"SK email on 31Oct2018","Matthew Bushell   Credit Processing Manager"]
[null,null,"Hi Steven,\nAs discussed, We have received a request from Genworth to provide the TMBL servicing calculator.\nReason for this is the Genworth portal does not accept XLSM files.\nAlso I’m led to believe that they have screen scrape technology that captures the data and uploads into their system. \nThis is why they want it as a PDF.\nI have advised them via Annette that we will look at a solution however it will not be in the short term due to the work involved.\nWould you please be able to raise this with Qui so we can get the ball rolling.\nThanks for your assistance as always.\nKind regards,\nMatt \n"]
[]
[]
[null,"2018-11-12","For existing TMBL & OFI CC","Use 3% of Limit"]
[]
[null,null,"For new TMBL CC card","11.5% over 3 years"]
[]
[null,"SK on 13Nov2018","Regular Shift Allowance/Overtime","Add to HEM and DTI income"]
[null,null,"Commissions/Bonuses"]
[null,null,null,"Link to other Salary in TMBL Calculations"]
[]
[null,"SK on 19/11/2018","Hi Qui\nAs discussed further changes required, that will bring us in line with Nextgen and make our assessments more accurate\nNeed 3 income types in the calculator:\nGross income – used to calculate the benchmark living expense figure (based on HEM) and the DTI figure\nTaxable income – this is a new type. This income is the gross income after any haircuts – so this will apply to income types such as bonuses, overtime, dividends etc where we have a haircut (usually 20%). Tax needs to be calculated on the income after any haircut e.g. if Overtime was $10k pa gross then the taxable income will be $8,000 (after the 20%)\nNet income – the income after tax is taken away\nCan you please rework the calculator by including the taxable income after the haircut\nThanks \n","implemented in version 14e"]
[]
[]
[null,"2018-11-30","Separate Bonus and Commission into 2 rows"]
[null,null,"Add Annuities as income"]
[]
[]
[null,"SK on 01Dec2018","Calculator has been tested by Sales for this scenario and all good. Just a couple of further minor changes please:"]
[]
[null,null,"-          On the Net Monthly Surplus tab change the wording in Cell B82 from ‘Monthly Net Surplus’ to ‘Net Monthly Surplus (NMS)’. This then lines up with what we have in ApplyOnline and is consistent across the business"]
[null,null,"-          Change the maximum amount that can be borrowed for RediCredit from $20k to $40k, as the maximum that can be borrowed by joint Edvest members is $40k"]
[null,null,"-          On the Net Monthly Surplus tab change the wording in Cell B25 from Regular Shift Allowance/Overtime to ‘Gross Regular Shift Allowance/Overtime’. Provides clarity to staff that they cannot enter a net figure but must enter gross"]
[null,null,"-          The HEM bands have reduced from 17 to 14 bands. I have attached the new bands and figures which need to be placed into the calculator"]
[null,null,"-          The ‘Loan Term in Years’ on the AIP letter has a space after the term, this needs to be deleted so it lines up with the other data on the letter"]
[null,null,"-          The date on the AIP letter is indented and does not line up on the left with all the other words, please amend"]
[]
[]
[null,"2018-12-04","Fix Restart to clear NMS sheet and keep new fields editable"]
[]
[null,"SK on 10Dec2018","As discussed need a new Row on the ‘Net Monthly Surplus’ tab of the calculator – to cater for the scenario where someone applies for a HL and selects that they also want a TMBL CC as part of the HL Package."]
[]
[null,null,"To cater for this need a new Row above Row 65. Call this row ‘New TMBL Credit Card. Make the calculation of the repayment a 3 year term at the TMBL CC rate of 11.50%"]
[]
[null,null,"If you can update today and advise and I will test"]
[]
[null,null,"Create new copies called V14f and once tested  I will save them as V15"]
[]
[null,"SK on 21Jan2019","Hi Qui","Live date 19FEB2019",null,null,"Tracking"]
[null,null,"With some policy changes being released on 19th February some changes are required to the Loan Origination Servicing Calculator (current version is V15).",null,null,null,"Risk Calculator","Broker","Sales Calculator","Broker Calculator"]
[null,null,"Can you please make the following changes:"]
[null,null,"1.       Add the Health brand logo to the Net Monthly Surplus tab and AIP tab on the calculator",null,null,null,"Y","Y","Y","Y"]
[null,null,"2.       Remove the requirement for the minimum $300 surplus for Interest Only and Investment Loans. This means the minimum surplus for all loan types should be the same -  now $0",null,null,null,"Y","Y","Y","Y"]
[null,null,"3.       On the red ‘hover over’ button for ‘Gross Regular Shift Allowance/Overtime’ on the net Monthly Surplus tab, change the wording from ‘Essential services are ambulance, fire & rescue, police’ to ‘Essential services are ambulance, fire & rescue, nurses, police’",null,null,null,"Y","Y","NA","NA"]
[null,null,"In addition can the old Home Loan Servicing Calculator (the one used when there is more than 2 borrowers) be updated with points 1 & 2 above"]
[null,null,"Can both be done ready for launch on Tuesday 19th February."]
[null,null,"Thanks"]
[]
[null,null,null,null,null,null,"Tracking"]
[null,"SK on 24Jan2019","From: Steven Kennewell",null,null,null,"Risk Calculator","Broker"]
[null,null,"Sent: Thursday, 24 January 2019 9:56 AM"]
[null,null,"To: Qui Phan <QPhan@tmbank.com.au>"]
[null,null,"Subject: FW: AIP UBANK MBR - 60512828"]
[null,null,"Hi Qui",null,null,null,"Tracking"]
[null,null,"When you update the Loan Origination Servicing Calculator can you please fix this issue",null,null,null,"Risk Calculator","Broker"]
[null,null,"Unibank member numbers are longer than the other brands, and the calculator currently has a limit to how many digits can be entered for a member number.",null,null,null,"Y","Y"]
[null,null,"Can this please be amended to allow for Unibank member numbers which can be up to 10 digits"]
[null,null,"Thanks"]
[null,null,"From: John Dockmagian"]
[null,null,"Sent: Wednesday, 9 January 2019 1:23 PM"]
[null,null,"To: Steven Kennewell <SKennewell@tmbank.com.au>"]
[null,null,"Cc: Sandra Cardona <SCardona@tmbank.com.au>"]
[null,null,"Subject: RE: AIP UBANK MBR - 60512828"]
[null,null,null,null,null,null,"Tracking"]
[null,"SK on 29Jan2019","hi Qui",null,null,null,"Risk Calculator","Broker"]
[null,null,"As discussed the calculator is taking the annual figure for the margin loan amount, and not the monthly figure, in the monthly serviceability assessment",null,null,null,"Y","Y"]
[null,null,"Can you correct so it takes the monthly figure for the serviceability assessment. Can this please be updated in the next version of the calculator you are currently working on ready for next week"]
[]
[null,null,null,null,null,null,"Tracking"]
[null,"SK on 30Jan2019","Update the list of postcode",null,null,null,"Risk Calculator","Broker"]
[null,null,"=VLOOKUP(U80,'HEM Postcodes'!$B$8:$G$4056,6,0)","Use of Postcode ",null,null,"Y","Y"]
[]
[]
[]
[null,"SK on 22Jan2019","Hi"]
[null,null,null,"Live date 19APR2019"]
[]
[null,null,"Agree with Dee that changes should be rolled out at same time across both origination systems, so we should aim for a release date of 16/4.",null,null,null,"Tracking"]
[null,null,"Qui will make changes to the following",null,null,null,"Risk Calculator","Broker","AppSmart","Sales Calculator"]
[null,null,"Appsmart – update the servicing calculator",null,null,null,null,null,"Y"]
[null,null,"First party Loan Origination Servicing Calculator – update the calculators (there are 2 that need updating)",null,"26/3/19 The attached calculators have 4% as rate for monthly repayments, above ASIC requirements",null,"Y",null,null,"Y"]
[]
[null,null,"Qui has advised it will take a week to update each calculator. He will be on leave for a week at the end of Feb so he will work on the Appsmart calculator at the beginning of Feb. This will then give Illion plenty of time to make their changes and for us to test prior to 19/4."]
[]
[null,null,"He will then work on the First Party Loan Origination Servicing Calculator when he returns in March. This does not involve any external parties, just testing internally, so I am confident there will be no issue meeting the release date of 19/4."]
[null,null,"Thanks "]
[null,null,"Sheet CreditCardObligations added on 08Feb2019",null,null,null,"Tracking"]
[null,null,null,null,null,null,"Risk Calculator"]
[null,"SK on 11Feb2019","Hide the Row \"Existing TMBL Credit Card Limits\"",null,null,null,"Y"]
[null,null,"Remove \"New\" from \"New TMBL Credit Card Limits\"",null,null,null,"Y"]
[null,null,"Clean Sheet CreditCardObligations at Restart"]
[]
[]
[null,"2019-03-11","From: John Dockmagian","Fixed and Live 14/03/2019",null,null,"Tracking "]
[null,null,"Sent: Tuesday, 5 March 2019 12:11 PM",null,null,null,"Fixed in version 16b"]
[null,null,"To: Steven Kennewell <SKennewell@tmbank.com.au>"]
[null,null,"Cc: Steve McGhee <SMcGhee@tmbl.com.au>; Tania Abouchanab <TAbouchanab@tmbl.com.au>",null,null,null,"these net incomes are added to “Total Annual Net Income” now."]
[null,null,"Subject: Loan Origination Servicing CalcV016.xlsm"]
[null,null,"Hi Steven,",null,null,null,"Gross Regular Shift Allowance/Overtime"]
[null,null,"Just wondering if you could have a look at something please.",null,null,null,"Bonuses"]
[null,null,"It’s been brought to my attention, and after doing some testing, it looks like the “Gross Regular Shift Allowance/Overtime” (row 25) figure is not being added to the “Total Annual Net Income” (row 38)  or “Total Net Income” (row 80).",null,null,null,"Commissions"]
[null,null,"Although it does look like its affecting the Minimum Benchmark being used, therefore it’s decreases the serviceability when adding this additional income."]
[null,null,"Can you let me know if you get the same thing?"]
[null,null,"Thanks"]
[null,null,"John"]
[]
[null,"2019-04-08","As discussed the weekly repayment calculation for the ‘Proposed Loan Amount’ in the calculator when an IO repayment option is not calculating correctly"]
[]
[null,null,"The calculation in Cell K62 currently is:","Fixed"]
[]
[]
[]
[]
[null,null,"The calculation needs to include =$J61 in the formula"]
[]
[null,null,"Can you please update the attached calculators with the correct formula"]
[null,null,"These calculators will be released next Tuesday April 16 as V17"]
[null,null,"Thanks "]
[null,null,"Steven Kennewell   Credit Risk Advisor"]
[]
[null,"2019-06-13","Hi Qui"]
[]
[null,null,"As discussed the Loan Origination Servicing Calculator (current version is V18) needs to be updated with the new Personal Loan products and assessment rates"]
[]
[null,null,"The changes required are to include 12 new personal loan products:"]
[]
[null,null,"Product Name:"]
[]
[null,null,"All Purpose Loan – rename to All Purpose Loan Variable"]
[null,null,"Car Loan –rename to Car Loan Variable"]
[]
[null,null,"Add 12 new Products, Assessment Rates, Minimum and Maximum Loan Terms as detailed below. Minimum and Maximum Loan Amounts are to be the same as the existing Variable Rate products"]
[]
[null,null,"Product Name","Assessment Rate","Minimum Loan Term","Maximum Loan Term"]
[null,null,"All Purpose Loan 1 Year Fixed",0.1105,"1 year","1 year"]
[null,null,"All Purpose Loan 2 Year Fixed",0.1045,"2 years","2 years"]
[null,null,"All Purpose Loan 3 Year Fixed",9.9500000000000005E-2,"3 years","3 years"]
[null,null,"All Purpose Loan 4 Year Fixed",9.9500000000000005E-2,"4 years","4 years"]
[null,null,"All Purpose Loan 5 Year Fixed",8.9499999999999996E-2,"5 years","5 years"]
[null,null,"All Purpose Loan 6 Year Fixed",8.9499999999999996E-2,"6 years","6 years"]
[]
[]
[null,null,"Car Loan 1 Year Fixed",8.5000000000000006E-2,"1 year","1 year"]
[null,null,"Car Loan 2 Year Fixed",7.4499999999999997E-2,"2 years","2 years"]
[null,null,"Car Loan 3 Year Fixed",6.4500000000000002E-2,"3 years","3 years"]
[null,null,"Car Loan 4 Year Fixed",6.4500000000000002E-2,"4 years","4 years"]
[null,null,"Car Loan 5 Year Fixed",6.9500000000000006E-2,"5 years","5 years"]
[null,null,"Car Loan 6 Year Fixed",6.9500000000000006E-2,"6 years","6 years"]
[]
[]
[null,null,"These changes need to be ready for the new personal loans launch date of 1st July 2019"]
[]
[null,null,"Thanks!"]
[]
[null,null,"Hi Steven,"]
[]
[null,null,"Correct - minimum term is 1yr"]
[]
[]
[null,null,"Regards,"]
[null,null,"Shaz"]
[]
[null,null,"From: Steven Kennewell <SKennewell@tmbl.com.au>"]
[null,null,"Sent: Thursday, 13 June 2019 10:35 AM"]
[null,null,"To: Shazeem Hussein <SHussein@tmbl.com.au>"]
[null,null,"Cc: Qui Phan <QPhan@tmbl.com.au>"]
[null,null,"Subject: RE: Fixed Rare Personal Loan Interest Rates"]
[]
[null,null,"Hi"]
[]
[null,null,"Just one question so Qui can update the servicing calculator"]
[]
[null,null,"What is your minimum loan term for these fixed rate products? The current minimum term for Personal Loans is 6 months, I am assuming that for the fixed rate loans the minimum term is the same as the maximum term i.e. the fixed rate period, so min and maximum loan term for a 1 year fixed rate is 1 year"]
[]
[null,null,"But I could be wrong! So if you can please confirm"]
[]
[null,null,"Thanks!"]
[null,null,null,null,null,null,"Tracking","Y","Done"]
[null,"Mon 12/08/2019 4:37 PM","Changes to Loan Origination Servicing Calculator",null,null,null,null,"I ","In progress"]
[null,null,"Hi Qui"]
[null,null,"With the change to how we calculate Assessment Rates the servicing calculator will need to be updated. As well as a number of other minor changes that have been requested by users. They are listed as follows:"]
[]
[null,null,"1.       Assessment Rate for Home Loans"]
[]
[null,null,"The assessment rate is no longer one flat rate, but will be calculated as: Home Loan Product Rate + 2.50% = Home Loan Assessment Rate",null,null,null,null,"Y"]
[]
[null,null,"This means the assessment rate will differ depending on the product selected. It also means if an applicant splits their loan between two different products then the assessment rate is going to be different for each split. The calculator will need to be amended to cater for split loans (i.e. two home loan fields to capture the two different loan amounts for the split)",null,null,null,null,"Y"]
[]
[null,null,"The calculator will need to be changed to allows the users to enter the loan product and the Product Interest Rate. The calculator will then need to add 2.5% to the Product Interest Rate to determine the Assessment Rate and calculate the Monthly Assessment Rate Payment.",null,null,null,null,"Y"]
[]
[null,null,"The new Assessment Rate will need to be used to determine the Maximum Loan Amount, if there is a split loan it will need to proportion the split assessment rates to work out the maximum loan amount.",null,null,null,null,"Y"]
[]
[null,null,"The Bank also now has a Floor Rate. The Floor Rate is currently 5.50%. The Bank will always use the higher of the Assessment Rate or the Floor Rate to calculate serviceability. This means the calculator also needs to build in a check to compare the Assessment Rate to the Floor Rate and use the higher of the two in the serviceability assessment.",null,null,null,null,"Y"]
[]
[null,null,"Existing HL Obligations – the Home Loan Obligations tab will also need to be updated, as previously we were relying on The TMBL assessment rate to make this calculation. I need to think how we are going to do this going forward so will come back to you on this",null,null,null,null,"Y"]
[]
[null,null,"Where in the calculator  do these changes need to go?"]
[null,null,"The ability to enter the home loan product and the home loan product interest rate will need to be built into the ‘Loan Details’ section of the calculator.",null,null,null,null,"Y"]
[]
[null,null,"My thinking is the Loan Details section of the calculator may need to be amended to differentiate between Home Loan Products and Non Home Loan Products.  Then depending on the Home Loan or Non Home Loan option selected only certain fields will pop up",null,null,null,null,"Y"]
[]
[null,null,"For Non Home Loan Products we need to capture the following in the Loan Details section"]
[]
[null,null,"Loan Product Type"]
[null,null,"Loan Amount"]
[null,null,"Loan Term (if applicable)"]
[]
[null,null,"For Home Loan Products we need to capture the following in the Loan Details section:"]
[]
[null,null,"Home Loan Product Type"]
[null,null,"Home Loan Product Interest Rate"]
[null,null,"Home Loan Amount"]
[null,null,"Home Loan Term"]
[null,null,"Interest Only Term (if applicable)"]
[null,null,"Estimated Property Value – is it still required?"]
[null,null,"Repayment Type"]
[null,null,"Owner Occupied or Investor"]
[null,null,"-          And if a split loan this information needs to be replicated",null,null,null,null,"Y"]
[]
[]
[null,null,"2.       Maximum Loan Term for Home Loans"]
[]
[null,null,"The Maximum Loan Term that is built into the calculator for Home Loans needs to be reduced from 40 years (480 months) to 45 years (420 months)",null,null,null,null,"Y"]
[]
[]
[null,null,"3.       Maximum Loan Amount for Car Loan"]
[]
[null,null,"The Maximum Loan Amount for the Car Loan (L21) needs to be increased to $80k",null,null,null,null,"Y"]
[]
[]
[null,null,"4.       AIP Letter"]
[]
[null,null,"Remove the row space that is between ‘Number of Applicants’ and ‘Home Loan Facility’",null,null,null,null,"Y"]
[]
[]
[]
[]
[null,null,"We expect these changes to go through NextGen in their September release (17th September) so these changes will need to align with that date"]
[]
[]
[null,null,"Let’s discuss if you need further detail"]
[]
[null,null,"Thanks!"]
[]
[]
[null,"Mon 19/08/2019 4:07 PM","Changes to Loan Origination Servicing Calculator"]
[null,null,"Hi Qui"]
[]
[null,null,"Further to our discussion today attached is a spreadsheet with the following changes agreed to be implemented (refer tabs in the spreadsheet):"]
[]
[null,null,"-          Family type – it was agreed to increase the maximum number of loan applicants from 2 to 4. This will mean we no longer need to maintain the ‘old calculator’ which can be retired after the new release in September. I have confirmed with Sales and Credit Services a maximum of 4 borrowers is acceptable. This change means we will need to change the combinations in Family Type in the calculator, from 9 combinations to 84 combinations. The new combinations are listed in this tab",null,null,null,"Y"]
[null,null,"-          Home Loan Products – with staff required to select the HL product and enter the product interest rate, all HL products will need to be included so they can select the correct product. Products are listed as Owner Occupied or Investment in this tab. If O/O is selected then only the O/O products should appear. If Investment is selected then only Investment products should appear",null,null,null,"Y"]
[null,null,"-          Residential Tax Rates – taken from the ATO website, tax rates have not changed, so NO update is required to the calculator",null,null,null,"Y"]
[null,null,"-          Home Loan Obligations – this tab currently uses an Assessment Rate of 7.25% to determine a repayment amount for existing obligations. With the Bank no longer having one Assessment Rate for TMBL products we will now have a separate Assessment Rate for existing obligations (that should not be linked to any other part of the calculator). This rate will be 6.50%, based on calculating the Median of the Banks product rates. Please change the rate to 6.50%. This rate will change from time to time",null,null,null,"Y"]
[null,null,"-          HEM Living Expenses – the figures have been updated based on Q2 2019. Please update with the new figures",null,null,null,"Y"]
[]
[null,null,"Any questions let me know"]
[]
[null,null,"Thanks "]
[]
[null,"2019-10-14","Hi Qui"]
[]
[null,null,"Testing has been completed on the multiple borrower version of the calculator and all good."]
[]
[null,null,"Before I issue the calculator into production I need one minor change made, to the Banks assessment rate for existing home loans"]
[]
[null,null,"Currently the rate is 6.50%, with the reduction in interest rates this needs to reduce to 6.42%.",null,null,null,"Y"]
[]
[null,null,"Can you please amend Cell T2 in the Home Loan Obligations tab from 6.50% to 6.42% and provide me with a new version V22t to test"]
[]
[null,null,"Thanks"]
[]
[]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[null,"2019-10-30","From: Steven Kennewell"]
[null,null,"Sent: Wednesday, 30 October 2019 12:13 PM"]
[null,null,"To: Qui Phan <QPhan@tmbl.com.au>"]
[null,null,"Cc: Glenn Becker <GBecker@tmbl.com.au>"]
[null,null,"Subject: FW: Discuss Changes to Servicing Calculator"]
[null,null,"Hi Qui"]
[null,null," << File: Interest & Assessment Rates.xlsx >> "]
[]
[null,null,"Attached is an updated spreadsheet with the following:"]
[]
[null,null,"-          Tab for HL Owner Occupied P&I Product and Assessment Rates",null,null,null,null,"Y"]
[null,null,"-          Tab for HL Owner Occupied IO Product and Assessment Rates",null,null,null,null,"Y"]
[null,null,"-          Tab for HL Investor P&I Product and Assessment Rates",null,null,null,null,"Y"]
[null,null,"-          Tab for HL Investor IO Product and Assessment Rates",null,null,null,null,"Y"]
[null,null,"-          Tab for Unsecured Credit Product and Assessment Rates",null,null,null,null,"Y"]
[]
[null,null,"Each tab also has four future products included, so we can easily make changes if new products are rolled out. Please ensure these ‘Future Products’ do not appear as drop down options for staff to select as a Product Name in the Next Monthly Surplus tab."]
[]
[null,null,"Can you please use this data to update the Loan Origination Servicing Calculator. Changes will require:",null,null,null,null,"Y"]
[]
[null,null,"Home Loans "]
[]
[null,null,"-          The Product Rate Cell in the Net Monthly Surplus tab should be greyed out i.e. it should show the rate from the product selected, but staff should not be able to enter a figure in this field. This rate will be used to calculate actual loan repayments, as well as populate the Interest Rate field in the API",null,null,null,null,"Y"]
[null,null,"-          The Repayment Type field needs to be entered prior to selecting the loan product. So it will need to move from its current location in the Net Monthly Surplus tab. I envision the flow of the calculator to be like this:",null,null,null,null,"Y"]
[null,null,"1.       Select whether Owner Occupier or Investor"]
[null,null,"2.       For Home Loan 1 (rename from Select Variable Product to Home Loan 1) choose whether repayment type is P&I or IO",null,null,null,null,"Y"]
[null,null,"3.       Then depending on the options selected in  1 and 2 above the product types only applicable to that selection should appear for Home Loan 1",null,null,null,null,"Y"]
[null,null,"4.       If Yes is selected for Split Home Loan then for Home Loan 2 (rename Select Fixed Product to Home Loan 2) choose whether repayment type is P&I or IO",null,null,null,null,"Y"]
[null,null,"5.       Then depending on the options selected in  1 and 4 above the product types only applicable to that selection should appear for Home Loan 2",null,null,null,null,"Y"]
[]
[null,null,"Assessment Rates are now calculated on the P&I rate + 2.50%, regardless if the product is P&I or IO. This has been set up in the spreadsheet attached",null,null,null,null,"Y"]
[]
[null,null,"The Floor Rate requirement still applies. i.e. if an Assessment Rate <5.50%, then the Floor Rate of 5.50% applies as the Assessment Rate",null,null,null,null,"Y"]
[]
[]
[null,null,"Unsecured Credit"]
[]
[null,null,"-          The Product Rate Cell in the Net Monthly Surplus tab should be greyed out i.e. it should show the rate from the product selected, but staff should not be able to enter a figure in this field. This rate will be used to calculate actual loan repayments",null,null,null,null,"Y"]
[null,null,"-          The Assessment Rate in the spreadsheet provided to you are used to calculate the Assessed Repayments ",null,null,null,null,"Y"]
[]
[null,null,"The Product Rates for both Home Loans and Unsecured Credit need to sit somewhere in the Loan Origination Servicing Calculator so they can be easily updated when interest rates change. They need to  be set up so I (or others) can go in and change them without having to rely on you. I expect they will sit on a behind the scenes tab in the calculator",null,null,null,null,"Y"]
[]
[]
[null,null,"Can this please be ready for testing by Monday 4th November?",null,null,null,null,"Y"]
[null,null,"Thanks "]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[null,"Many other Requests not recorded"]
[]
[]
[]
[null,null,"Covid-19 Poliicy changes"]
[null,"2020-04-24","Hi Qui"]
[]
[null,null,"As discussed here are the changes to income % in the calculator. Can you please update the current version (attached)."]
[]
[null,null,"I need this done by COB Mon but any earlier would be great!"]
[]
[null,null,"Type of Income","Current % allowable","New % allowable","Current Haircut in calculator %","New Haircut % in calculator ","Steven Comments",null,"Done"]
[null,null,"Gross Regular Shift Allowance/Overtime – for Non Essential Services",0.8,0.7,0.2,0.3,"% found in the Net Monthly Surplus tab"]
[null,null,null,null,null,null,null,"Note – changes only apply to the Non Essential Services option, the Essential Services option remains unchanged (at 100%)",null,"Y"]
[null,null,"Gross Bonuses",0.8,0.5,0.2,0.5,"% found in the Net Monthly Surplus tab",null,"Y"]
[null,null,"Gross Commissions",0.8,0.5,0.2,0.5,"% found in the Net Monthly Surplus tab",null,"Y"]
[null,null,"Rental income for first 3 properties",0.7,0.6,0.3,0.4,"% found in the Rental Income and Rental Income1 tabs",null,"Y"]
[null,null,"Rental income for 4th or more properties",0.5,0.4,0.5,0.6,"% found in the Rental Income and Rental Income1 tabs",null,"Y"]
[null,null,"Interest",0.8,0.5,0.2,0.5,"% found in the Net Monthly Surplus tab",null,"Y"]
[null,null,"Dividends  ",0.8,0.5,0.2,0.5,"% found in the Net Monthly Surplus tab",null,"Y"]
[]
[null,null,"Any questions let me know"]
[]
[null,null,"Thanks"]
[]
[]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[null,"2020-06-23","Hi Qui"]
[]
[null,null,"So Finance can report correct LTI data to APRA we need to update the servicing calculator to incorporate Advanced Codes for LTI"]
[]
[null,null,"4 new codes for LTI are needed:"]
[]
[null,null,"3A ≤ 4 times",null,null,null,"Y"]
[null,null,"3B > 4 times - ≤ 6 times",null,null,null,"Y"]
[null,null,"3C > 6 times - ≤ 8 times",null,null,null,"Y"]
[null,null,"3D > 8 times",null,null,null,"Y"]
[]
[null,null,"LTI already populates in the calculator (see above) but we need a new line to record the Advanced Codes, and have those codes link back to the LTI result."]
[null,null,"Can this new line be called ‘Loan to Income Advanced Approval Code’ and can it be placed under the ‘Debt to Income Advanced Approval Code’ i.e. place it on Row 159"]
[]
[null,null,"Could this be done by July 1 so it can be rolled out then?"]
[]
[null,null,"Any questions let me know"]
[]
[null,null,"Thanks!"]
[]
[]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[null,null,"D: (02) 9735 9515    W: tmbank.com.au"]
[null,null,"PO Box 7501, Silverwater NSW 2128"]
[null,null," "]
[null,"2020-06-24","Hi"]
[null,null,"As discussed Lending Managers will show the calculator on screen to members as part of their Zoom meetings"]
[]
[null,null,"To ensure members don’t see internal use only information and ask questions LMs may not be able to answer we want to hide some rows and columns. As you have suggested a ‘Hide’ button may be the best solution to enable staff to hide certain rows and columns when talking to members, and then ‘unhide’ later when processing the application"]
[]
[null,null,"Attached is a calculator with the information that would ideally be hidden, highlighted in Green. The Tabs affected are:"]
[]
[null,null,"-          Net Surplus",null,null,null,"Y"]
[null,null,"-          Credit Card obligations",null,null,null,"Y"]
[null,null,"-          Home Loan obligations",null,null,null,"Y"]
[]
[null,null,"Let me know how you go with hiding this in the calculator"]
[null,null,"Thanks"]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[null,null,"Qui"]
[null,null,"As per Glenn’s email on DTI can you change in the calculator you are currently working on for me the following in regards to DTI:"]
[null,null,"Current DTI codes:"]
[]
[null,null,"2F ≤ 4 times"]
[null,null,"2G > 4 times - ≤ 6 times"]
[null,null,"2H > 6 times - ≤ 8 times"]
[]
[null,null,"New DTI codes:"]
[null,null,"2F ≤ 4 times"]
[null,null,"2G > 4 times - ≤ 6 times"]
[null,null,"2H > 6 times - ≤ 7 times",null,null,null,"Y"]
[null,null,"2I > 7 times",null,null,null,"Y"]
[]
[null,null,"So code 2H needs to be amended to ≤7 times",null,null,null,"Y"]
[null,null,"Code 2I needs to be added for >7 times",null,null,null,"Y"]
[null,null,"Thanks "]
[null,null,"From: Steven Kennewell"]
[]
[null,"2020-06-29","Make DTI Bold red when DTI > 7.01",null,null,null,"Y"]
[null,null,"For Glenn Becker"]
[]
[null,"2020-07-21","Hi Qui"]
[]
[null,null,"As discussed a three changes needed to the calculator"]
[]
[null,null,"1.       Assessment Rate for Margin Loans",null,null,null,"Y"]
[]
[null,null,"The assessment rate for Margin loans needs to be the TMBL Assessment Rate for existing loans (currently 5.76%)"]
[]
[null,null,"Currently in the ‘Product Rate’ tab we have this:"]
[]
[]
[]
[null,null,"The Margin Lending Assessment Rate and the Assessment Rate for Existing Home Loan Obligations should be the same. The current rate is 5.76%."]
[]
[null,null,"Instead of having the rates on separate tabs which require multiple updating can you combine them on this page and have them link to the relevant cells for calculation."]
[]
[null,null,"The Margin Loan calculation is on the Net Surplus Tab and the Existing Home Loan Obligations calculation is on the Home Loan Obligations tab."]
[]
[null,null,"So please remove both of these references and replace it with an Existing HL Obligations (currently 5.76%) and connect it to the required cells for calculation"]
[]
[]
[null,null,"2.       Maximum Loan Amount when DTI >7 times",null,null,null,"Y"]
[]
[null,null,"When a DTI is >7 times it is outside of policy. However the calculator still shows a proposed maximum loan amount, even though the borrow cannot borrow that much under policy. Can we turn off the maximum loan amount fields when the DTI >7 times (We already do this when the net surplus is negative so should just be able to replicate that)"]
[]
[]
[null,null,"3.       Product Names for Home Loan Products",null,null,null,"Y"]
[]
[]
[]
[null,null,"For the Solutions Plus product, because of the loan amount and LVR tiering in most instances the product name exceeds the length of the dropdown field, see example above. Many brokers find this concerning!!! So the request has come if we can amend this to make it fit the existing dropdown box. Is it possible to use abbreviations to make it fit e.g. LVR>80% & ≤90%? It should then fit in the dropdown box. Your thoughts?"]
[]
[]
[]
[]
[null,"2020-08-04","Hi Qui"]
[]
[null,null,"We need to make a change to the calculation of DTI in the LOSC."]
[null,null,"Currently the DTI calculation does now include HECS debt. As a financial liability it needs to be included. It is currently already included in ApplyOnline so we need to update the calculator so both origination assessments match."]
[null,null,"HECS is currently listed as a Liability with cells to enter Repayment Amount and Frequency. The Limit cell (C116) is currently greyed out."]
[null,null,"Can you please amend this cell to allow a limit to be entered, and then amend the DTI calculation to include the HECS limit."]
[null,null,"Attached are the latest versions of the calculators."]
[null,null,"Are you able to have this done by Friday 14 August?"]
[null,null,"Thanks"]
[]
[null,"2020-11-05","Hi Qui"]
[]
[null,null,"As discussed calc needs to be updated with new tax rates that the ATO has now updated on their website."]
[]
[null,null,"New rates are:"]
[]
[]
[]
[null,null,"https://www.ato.gov.au/General/New-legislation/In-detail/Direct-taxes/Income-tax-for-individuals/JobMaker-Plan---bringing-forward-the-Personal-Income-Tax-Plan/"]
[]
[null,null,"Can you please update both calculators with the new rates. Current versions attached. Please save new version as V34"]
[]
[null,null,"I expect with RBAs cut to interest rates the Bank will lower its rates shortly. So I would like to roll out the next version of the calculator with the new tax rates and new interest rates (I will update the interest rates) once ALCo make a decision on rates (probably by end of next week)."]
[]
[null,null,"Thanks!"]
[]
[]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[null,null,"Change tax rate",null,null,null,null,"Y"]
[null,null,"Change Medicare levy rate",null,null,null,null,"I "]
[null,null,"Change code for Gross Net Income",null,null,null,null,"I "]
[]
[]
[null,"2020-11-24","Hi Qui","tasks"]
[null,null,null,"Review list of products"]
[null,null,"On 10th Dec the Bank is withdrawing the 1 and 2 year fixed rate car loans from sale.","Check link to Rate?"]
[null,null,"Can you please update the calculator by hiding the following two product options?"]
[null,null,"Car Loan 1 Year Fixed"]
[null,null,"Car Loan 2 Year Fixed"]
[null,null,"I have attached latest versions of both calculators"]
[null,null,"Can this please done by 4th Dec so I can QA and roll out new versions"]
[null,null,"Thanks"]
[]
[]
[null,null,"Redicredit Assessed Repayment not picking up"]
[null,"2021-01-14","Refer attached example"]
[null,null,"Redicredit limit of $10k applied for"]
[null,null,"No assessed repayment amt is appearing on the Net Monthly Surplus tab (Cell D137)"]
[null,null,"When you look at the payment calculation tab Cell M11 is not populating"]
[null,null,"This is because this cell is now directing to D21, which is Travel Loan. I think it should be directing to D19 which is RediCredit"]
[null,null,"I think this has happened because of the two loan products that were removed in Dec and it has moved up the products in the rows."]
[null,null,"Can you have a look and amend?"]
[null,null,"If it is easier to amend in the new version that I asked you to prepare in email of 7 Jan, for Feb roll out, we can roll out all the changes in one go. Credit Ops can use a manual workaround in the interim."]
[null,null,"Any questions let me know"]
[]
[]
[]
[null,"2021-01-07","Changes to Credit Card Interest Rate in Servicing Calculators"]
[null,null,"Hi Qui"]
[null,null,"Following an audit we are required to change the interest rate we use to calculate repayments for existing credit cards."]
[]
[null,null,"Currently we use the actual credit card interest rate provided by the member. This is changing to a benchmark rate that will be set by the bank and reviewed from time to time."]
[null,null,"Both the Loan Origination Servicing Calculator and the Appsmart Servicing Calculator (for credit card apps) need to be updated to reflect this change."]
[null,null,"Can you please make the following changes:"]
[null,null,"1.    Loan origination servicing calculators – credit card obligations tab – grey out the Rate % pa fields so staff cannot enter a rate. Create a new behind the scenes field with the Benchmark rate – which is currently 15.49%, and use this rate to calculate the monthly repayment (instead of the rate that used to be entered by staff). I will need the ability to update this rate from time to time."]
[]
[null,null,"2.    TMBL Servicing Calculator CC – TMBL Calculations tab – replace the rate column (Cells E7 to E11) so it no longer picks up a rate from the Input tab, but instead replace it with the Benchmark rate of 15.49% for each of the five credit card numbers. I will need the ability to update this rate from time to time.  "]
[null,null,"The change is due to roll out on Tuesday Feb 16 so can you please make the changes to enable testing and rollout by this date."]
[null,null,"Any questions let me know"]
[null,null,"Thanks! "]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[]
[null,null,"Changes to Loan origination Servicing Calculator - testing assistance","From: Rhys McConnell <RMcConnell@tmbl.com.au> "]
[null,null,"Hi Qui"]
[]
[null,null,"See Broker team feedback below on testing of the calc:"]
[]
[null,null,"I’m unable to replicate the error Rhys has described in point – maybe you can have a quick double check to ensure everything is ok, it seems fine when I test it"]
[]
[null,null,"Credit card obligations tab – errors"]
[null,null,"Column N & L – repayments not populating at all times on Card sections 1 to 5"]
[]
[null,null,"Are you also able to fix the following two points?"]
[]
[null,null,"‘Net Monthly Surplus’ tab"]
[null,null,"·       Cells D118 and B120 –  have ‘comments boxes’ however floating over these boxes does not show the comments. It seems to want to show information but just shows a ‘line’"]
[]
[null,null,"‘Credit card obligations’ tab"]
[null,null,"·       Column H – remove the comments box’s showing at H5 and H7 (current shows an internal message from Qui Phan)"]
[]
[null,null,"Thanks "]
[null,"2021-02-18T15:57:00"]
[null,null,"Hi Qui"]
[]
[null,null,"As discussed yesterday following changes need to be made to the calculator:"]
[]
[null,null,"1.    Product Suite selection",null,null,null,null,"Y"]
[]
[null,null,"Above the ‘I am an’ box on the Net Surplus tab (see below) create a new box called ‘I want a’ and the dropdown options in this new box are – Classic Home Loan, Your Way Home Loan, Your Way Plus Home Loan",null,null,null,null,"Y"]
[]
[]
[]
[null,null,"2.    Essential Workers Selection",null,null,null,null,"Y"]
[]
[null,null,"After the new ‘I want a’ box create another dropdown option. Called it ‘Essential Worker Applicant’ with the options of – Yes, No.",null,null,null,"Essential Worker Applicant","Check Box 334","Name assigned at creation"]
[]
[null,null,"Note this box will only be applicable if the product suite selection is ‘Your Way Plus Home Loan’. If the product suite selection is not a Your Way Plus Home Loan the box should be greyed out and users should not be able to select an option."]
[]
[null,null,"If the product suite selected is a Your Way Plus Home Loan and the option selected is ‘No’ then nothing further happens in the calculator. If the option selected is ‘Yes’ then the following must happen:"]
[]
[null,null,"-      Apply a 0.05% discount off the product interest rate for the following Your Way Plus Variable Rate (both P&I and IO) product bands:",null,null,null,null,"Y"]
[]
[null,null,"≤60%",null,null,null,null,"Y"]
[null,null,">60% to ≤80%",null,null,null,null,"Y"]
[null,null,">80% to ≤90%",null,null,null,null,"Y"]
[null,null,">90%",null,null,null,null,"Y"]
[]
[]
[null,null,"-      The Servicing Calculator will need to show the discounted rate in the product rate section if the discount criteria is met ",null,null,null,null,"Y"]
[]
[null,null,"-      The Servicing Calculator will need to show the actual loan repayment based on the discounted rate if the discount criteria is met",null,null,null,null,"Y"]
[]
[]
[]
[null,null,"Note – the rate used to determine the Monthly Assessed Repayment Amount and the Maximum Loan Amount are NOT to take into account the 0.05% discount. They are to remain unchanged as per the current calculator",null,null,null,null,"Y"]
[]
[]
[]
[null,null,"3.    Individual Product Selection",null,null,null,null,"Y"]
[]
[null,null,"After selecting one of the product suites the questions will continue as :"]
[]
[null,null,"I am an – Investor, Owner Occupier",null,null,null,null,"Y"]
[]
[null,null,"Repayment Type – I0, P&I",null,null,null,null,"Y"]
[]
[null,null,"Depending on what is selected the following products should populate under the ‘Home Loan’ dropdown",null,null,null,null,"Y"]
[]
[null,null,"Refer to the attached Product Suite Options spreadsheet for the listing of each product that meets the criteria above",null,null,null,null,"Y"]
[]
[]
[]
[null,null,"4.    Interest Rate Sheet in the back end",null,null,null,null,"Y"]
[]
[]
[null,null,"As we will need to maintain rates for all these products (and there is a different rate depending on P&I ,IO, Owner Occupier or Investor) it might be best to have a new tab for all these new products instead of trying to update the existing HL rate tab – leave it for you to decide what works best"]
[]
[]
[]
[null,null,"Any questions let me know",null,null,null,null,"Y"]
[]
[null,null,"Thanks! "]
[]
[null,null,"Product Suite",null,"Owner Occupied",null,null,null,"Investor"]
[null,null,null,null,"Repayment Type P&I",null,"Repayment Type IO ",null,"Repayment Type P&I",null,"Repayment Type IO"]
[null,null,"Classic Home Loan ",null,"Classic Home Loan ",null,null,null,"Classic Home Loan"]
[null,null,null,null,"Classic Home Loan Special "]
[]
[]
[null,null,"Your Way Home Loan",null,"Your Way Home Loan Variable",null,"Your Way Home Loan Variable",null,"Your Way Home Loan Variable",null,"Your Way Home Loan Variable"]
[null,null,null,null,"Your Way Home Loan 1 Year Fixed",null,"Your Way Home Loan 1 Year Fixed",null,"Your Way Home Loan 1 Year Fixed",null,"Your Way Home Loan 1 Year Fixed"]
[null,null,null,null,"Your Way Home Loan 2 Year Fixed",null,"Your Way Home Loan 2 Year Fixed",null,"Your Way Home Loan 2 Year Fixed",null,"Your Way Home Loan 2 Year Fixed"]
[null,null,null,null,"Your Way Home Loan 3 Year Fixed",null,"Your Way Home Loan 3 Year Fixed",null,"Your Way Home Loan 3 Year Fixed",null,"Your Way Home Loan 3 Year Fixed"]
[null,null,null,null,"Your Way Home Loan 4 Year Fixed",null,"Your Way Home Loan 4 Year Fixed",null,"Your Way Home Loan 4 Year Fixed",null,"Your Way Home Loan 4 Year Fixed"]
[null,null,null,null,"Your Way Home Loan 5 Year Fixed",null,"Your Way Home Loan 5 Year Fixed",null,"Your Way Home Loan 5 Year Fixed",null,"Your Way Home Loan 5 Year Fixed"]
[]
[]
[null,null,"Your Way Plus Home Loan ",null,"Your Way Plus Home Loan Variable ≤60%",null,"Your Way Plus Home Loan Variable ≤60%",null,"Your Way Plus Home Loan Variable ≤60%",null,"Your Way Plus Home Loan Variable ≤60%"]
[null,null,null,null,"Your Way Plus Home Loan Variable >60% to ≤80%",null,"Your Way Plus Home Loan Variable >60% to ≤80%",null,"Your Way Plus Home Loan Variable >60% to ≤80%",null,"Your Way Plus Home Loan Variable >60% to ≤80%"]
[null,null,null,null,"Your Way Plus Home Loan Variable >80% to ≤90%",null,"Your Way Plus Home Loan Variable >80% to ≤90%",null,"Your Way Plus Home Loan Variable >80% to ≤90%",null,"Your Way Plus Home Loan Variable >80% to ≤90%"]
[null,null,null,null,"Your Way Plus Home Loan Variable >90%",null,"Your Way Plus Home Loan Variable >90%",null,"Your Way Plus Home Loan Variable >90%",null,"Your Way Plus Home Loan Variable >90%"]
[null,null,null,null,"Your Way Plus Home Loan 1 Year Fixed",null,"Your Way Plus Home Loan 1 Year Fixed",null,"Your Way Plus Home Loan 1 Year Fixed",null,"Your Way Plus Home Loan 1 Year Fixed"]
[null,null,null,null,"Your Way Plus Home Loan 2 Year Fixed",null,"Your Way Plus Home Loan 2 Year Fixed",null,"Your Way Plus Home Loan 2 Year Fixed",null,"Your Way Plus Home Loan 2 Year Fixed"]
[null,null,null,null,"Your Way Plus Home Loan 3 Year Fixed",null,"Your Way Plus Home Loan 3 Year Fixed",null,"Your Way Plus Home Loan 3 Year Fixed",null,"Your Way Plus Home Loan 3 Year Fixed"]
[null,null,null,null,"Your Way Plus Home Loan 4 Year Fixed",null,"Your Way Plus Home Loan 4 Year Fixed",null,"Your Way Plus Home Loan 4 Year Fixed",null,"Your Way Plus Home Loan 4 Year Fixed"]
[null,null,null,null,"Your Way Plus Home Loan 5 Year Fixed",null,"Your Way Plus Home Loan 5 Year Fixed",null,"Your Way Plus Home Loan 5 Year Fixed",null,"Your Way Plus Home Loan 5 Year Fixed"]
[]
[null,"2021-03-09T15:25:00","FeedBack from testers"]
[null,null,"Negatives"]
[null,null,"·       No Maximum loan or associated repayment on Max loan amount shown irrespective of whether the application result is a positive or negative  (Row 139)",null,null,null,null,"fix at X8 , =IFERROR(HLYWRateP!S10,0) , in Payment Calculation sheet"]
[null,null,"·       Rental Income populates to NMS page only when entered into ‘Rental Income’ tab. Population into ‘Rental Income 1’ tab does not seem to affect calculation or record as required"]
[null,null,"·       Selection of ‘Construction Loan’ allows the population / selection of the ‘Classic HL’ product (currently not available for construction / progressive drawdowns. Unsure whether this is changing)"]
[]
[null,"2021-03-31","Hi Qui"]
[]
[null,null,"Two matters for the calculators:"]
[]
[null,null,"1.    Testing has been done on the new calculators and the following need addressing:"]
[]
[null,null,"FPC and TPC Calculators"]
[]
[null,null,"·       Rental Income1 Tab – it doesn’t look like this tab is used for anything? Rental income is populated in the Rental Income Tab. Therefore can we hide the Rental Income1 tab if it is not used?",null,null,null,null,"NA"]
[]
[null,null,"·       Net Monthly Surplus Tab – the Construction Loan tickbox (cell D13). Construction loan is not applicable for Classic Loan Product. If a borrower selects ‘I want a Classic Home Loan’ can this box then grey out on that occasion?",null,null,null,null,"Y","2021-04-13","17:19:00"]
[]
[null,null,"·       Net Monthly Surplus Tab - the Essential Worker Applicant tickbox (cell G12) is only applicable for Your Way Plus applicants. If a borrower selects Classic Home Loan or Your Way Home Loan can this box then grey out on those occasions?",null,null,null,null,"Y","2021-04-13","17:19:00"]
[]
[null,null,"FPC Calculator"]
[]
[null,null,"·       In the AIP Tab the ‘Home Loan Facility’ is not populating with the product name, needs to populate with the selected product",null,null,null,null,"Y","2021-04-09","16:46:00"]
[null,null,"·       When the calculator is opened or ‘Refreshed’ in the Net Surplus tab the view needs to default to ‘Office Work’, not ‘Conversation’. It currently keeps reverting back to Conversation",null,null,null,null,"Y","2021-04-09","16:50:00"]
[]
[]
[null,null,"2.    New changes to calculators from policy from March board approval:"]
[]
[null,null,"Following changes need to be made to both calculators:"]
[]
[null,null,"·       Net Monthly Surplus Tab - Regular Overtime/Shift Allowance for Non Essential Services % allowable increased from 70% to 80% (i.e. haircut amended to 20%)",null,null,null,null,"Y","2021-04-12","18:10:00"]
[null,null,"·       Net Monthly Surplus Tab - Residential Rental Income % allowable increased from 60% to 70% for first three properties and from 40% to 50% thereafter (i.e. haircuts amended to 30% and 50% respectively)",null,null,null,null,"Y","2021-04-12","18:14:00"]
[null,null,"·       Net Monthly Surplus Tab - Interest and Dividends % allowable increased from 50% to 80% (i.e. haircut amended to 20%)",null,null,null,null,"Y","2021-04-12","18:15:00"]
[null,null,"·       Home Loan Obligations Tab - TMBL Assessment Rate amended to 5.24% (cell T2)",null,null,null,null,"Y","2021-04-12","18:19:00"]
[]
[]
[null,null,"Can these changes be made by Wednesday 14 April to provide enough time for testing for launch on new calc on 24th May"]
[]
[null,null,"Any questions let me know."]
[]
[null,null,"Thanks "]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[null,"2021-04-14","Hi"]
[]
[null,null,"Looks good. Couple things:"]
[null,null,"                                                                                     "]
[null,null,"-      In the AIP Tab the ‘Home Loan Facility’ with the product name does not fit the name fully with some of the longer names (e.g. Your Way Plus HL Variable >805 to 90%). Can this be adjusted?",null,null,null,null,"Y","2021-04-14","15:30:00"]
[null,null,"-      In both Rental Income tabs the little red ‘hover over’ arrows still show the old % i.e. 60% and 40%. They need to be changed to 70% and 50% respectively",null,null,null,null,"Y","2021-04-14","15:51:00"]
[]
[null,null,"Could you please make those changes and then I will send both calculators out for final testing"]
[null,null,"Thanks! "]
[null,"2021-05-06","Hi Qui"]
[null,null,"Calculator has been tested by both FPC and TPC and no issues except for one:"]
[null,null,"-      No maximum loan amount is showing in the Net Surplus Tab when a Classic Home Loan product is selected. It works ok for the other product types.",null,null,null,null,"Y","2021-05-07"]
[null,null,"Can you please investigate and correct so we can finalise the calc ready for launch on 25 May"]
[null,null,"Any questions let me know"]
[null,null,"Thanks ","The issue was cause by the Construction Tick box disabled with an #NA, link now to cell W1 and used in W145 of NMS "]
[]
[null,"2021-08-05","Hi Qui"]
[null,null,"Two changes need to be made to the calculator, to be effective from Tuesday 17 August."]
[null,null,"-      Change in % allowable for Gross Bonuses and Gross Commissions from 50% to 80% (therefore reducing the haircut from 50% to 20%) ",null,null,null,{"$f":"Parm_BonusesHairCut","v":0.2},"Y"]
[null,null,null,null,null,null,{"$f":"Parm_BonusesHairCut","v":0.2},"Y"]
[null,null,"-      Increasing the HL Assessment Floor Rate from 5% to 5.35% ",null,null,{"$f":"AssessmentFloorRate","v":0.06},null,"Y"]
[null,null,"Attached are current versions of the calculators."]
[null,null,"Are you able to make the changes for early next week so I can have them tested and ready prior to 17 August?"]
[null,null,"Thanks  "]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[null,"2021-08-23","Hi Qui"]
[]
[null,null,"As discussed last week there are changes required to the Loan Origination Servicing Calculator. There are two components:"]
[null,null,"1.    Policy and product changes required for Monday 20 September"]
[null,null,"2.    Enhancement to the calculator to allow for fast approval of Personal Loans by FPC Sales (start date TBA)"]
[null,null,"This email is to cover changes for point 1. Changes for point 2 will be sent through in due course once finalised."]
[null,null,"Can you please make the following changes to both versions of the calculator:"]
[null,null,"-      Update to minimum living expense benchmark figures in the ‘HEM Living Expenses’ tab in the calculator. Latest expense figures are attached in spreadsheet in this email (Living Expenses Matrix for Calculators Sep 2021).",null,null,null,{"$f":"'HEM Living Expenses'!B2","v":"Total Gross Income Band"},"Y"]
[null,null,"-      Update the Credit Card Benchmark Rate in the ‘Credit Card Obligations’ tab. Change the Credit Card Benchmark Rate from 15.49% to 16.49%",null,null,null,{"$f":"Parm!AL24","v":0.21640000000000001},"Y",{"$f":"-PMT(G880/12,36,10000,0,0)","v":380.04465985671294}]
[null,null,"-      The following Loan Products are to be grandfathered from sale. Please hide these products so they are not available for selection in the ‘Net Monthly Surplus’ tab:"]
[null,null,"o   RediCredit",null,null,null,{"$f":"ProductRate!C54","v":"UI Data Validation Sorted"},"Y"]
[null,null,"o   Secured New Car Loan",null,null,null,null,"Y"]
[null,null,"o   Travel Loan",null,null,null,null,"Y"]
[null,null,"o   All Purpose 1 Year Fixed Loan",null,null,null,null,"Y"]
[null,null,"o   Deferred Repayment Loan",null,null,null,null,"Y"]
[null,null,"-      Increase the minimum loan amount for all Fixed and Variable All Purpose Loans from $2,000 to $4,000 ",null,null,null,{"$f":"ProductRate!C33","v":"Selected Product"},"Y"]
[null,null,"-      Increase the minimum loan amount for Variable Car Loan from $2,000 to $5,000",null,null,null,null,"Y"]
[null,null,"-      Change the Assessment Rate (which is also the Product Rate) for the following products:",null,null,null,{"$f":"UNSECCR!C1","v":"UNSECURED CREDIT PRODUCT DATA ENTRY - RISK ONLY"}]
[null,null,"o   Variable Car Loan – reduce from 9.95% to 8.99%",null,null,null,null,"Y"]
[null,null,"o   Variable All Purpose Loan – reduce from 13.19% to 11.99%",null,null,null,null,"Y"]
[null,null,"o   2 Year Fixed All Purpose Loan – reduce from 10.45% to 8.99%",null,null,null,null,"Y"]
[null,null,"o   3 Year Fixed All Purpose Loan – reduce from 9.95% to 8.99%",null,null,null,null,"Y"]
[null,null,"o   4 Year Fixed All Purpose Loan – reduce from 9.95% to 8.99%",null,null,null,null,"Y"]
[null,null,"o   5 Year Fixed All Purpose Loan – increase from 8.95% to 8.99%",null,null,null,null,"Y"]
[null,null,"o   6 Year Fixed All Purpose Loan – increase from 8.95% to 8.99%",null,null,null,null,"Y"]
[null,null,"Could these changes please be made by Friday 3rd September (or earlier if time allows) to enable testing prior to 20 September."]
[null,null,"Once this calculator has been tested satisfactorily we can commence working on point 2 changes."]
[null,null,"Any questions let me know"]
[null,null,"Thanks "]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]
[]
[]
[null,"2021-12-21","Classic Rebadge"]
[null,null,"Hi"]
[]
[null,null,"Two changes:"]
[]
[null,null,"1.    Remove Classic Products",null,null,null,null,"Y"]
[]
[null,null,"2.    Changes Your Way Variable product from one product to two products:",null,null,null,null,"Y"]
[]
[null,"2022-01-11","Your Way Variable < $150,000       Product Interest Rate is 4.39%",null,"Your Way Reference Variable Rate",null,null,"Y"]
[null,null,"Your Way Variable ≥ $150,000       Product Interest Rate is 2.34%",null,"Your Way Discounted Variable Rate",null,null,"Y"]
[]
[null,null,"L type is the same, terms and assessment buffers are the same, just the product interest rate is different"]
[]
[null,null,"Thanks "]
[null,null,"Steven Kennewell   Senior Credit Risk Advisor"]